Académique Documents
Professionnel Documents
Culture Documents
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
PRESUPUESTO GENERAL
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
PRESUPUESTO GENERAL
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
COSTO DIRECTO
PRESUPUESTO GENERAL
PARCIAL
P.U.
S/.
S/.
Err:509
0.84 Err:509
1.28 Err:509
Err:509
13.73 Err:509
1.85 Err:509
6.00 Err:509
6.87 Err:509
Err:509
172.48 Err:509
28.97 Err:509
217.94 Err:509
Err:509
Err:509
287.09 Err:509
37.92 Err:509
4.05 Err:509
Err:509
341.20 Err:509
33.57 Err:509
4.05 Err:509
Err:509
342.55 Err:509
48.32 Err:509
4.05 Err:509
Err:509
42.65 Err:509
Err:509
3.41 Err:509
15.35 Err:509
4.93 Err:509
Err:509
36.76 Err:509
PRESUPUESTO GENERAL
PARCIAL
P.U.
S/.
S/.
Err:509
63.17 Err:509
24.65 Err:509
50.06 Err:509
Err:509
306.90 Err:509
4.78 Err:509
Err:509
18.75 Err:509
Err:509
450.00 Err:509
300.00 Err:509
300.00 Err:509
120.00 Err:509
60.00 Err:509
Err:509
2.62 Err:509
60.60 Err:509
35.45 Err:509
Err:509
37.87 Err:509
8.65 Err:509
49.49 Err:509
25.20 Err:509
127.77 Err:509
7.95 Err:509
Err:509
24.22 Err:509
5.97 Err:509
17.58 Err:509
Err:509
138.00 Err:509
106.00 Err:509
80.00 Err:509
100.00 Err:509
16.25 Err:509
PRESUPUESTO GENERAL
PARCIAL
P.U.
S/.
S/.
16.25 Err:509
Err:509
18.52 Err:509
27.85 Err:509
24.35 Err:509
31.38 Err:509
6.80 Err:509
24.85 Err:509
16.11 Err:509
10.33 Err:509
100.95 Err:509
Err:509
0.84 Err:509
500.00 Err:509
Err:509
GASTOS GENERALES
COSTO TOTAL
DESCRIPCIÓN UND CANTIDAD
UNITARIO S/.
GASTOS GENERALES VARIABLES 175.00
PERSONAL PROFESIONAL Y AUXILIAR 175.00
01 RESIDENTE DE OBRA (ING. CIVIL) mes 0.05 3,500.00 175.00
02 ASISTENTE DE RESIDENTE mes - 1,800.00 -
03 ADMINISTRADOR DE OBRA mes - 2,500.00 -
04 MAESTRO DE OBRA mes - 2,100.00 -
05 SECRETARIA mes - 900.00 -
06 ALMACENERO DE OBRA mes - 1,500.00 -
07 LIQUIDADOR DE OBRA mes - 5,000.00 -
DIMENSION
ITEM DESCRIPCIÓN UND CANT.
LONG.
01 OBRAS PRELIMINARES
02 MOVIMIENTO DE TIERRAS
02.01 EXCAVACION DE ZANJAS PARA CIMIENTOS m3
A-A 1.00 2.54
1.00 2.37
B-B 1.00 0.98
C-C 1.00 2.46
1.00 1.00
1.00 2.45
D-D 1.00 2.54
1.00 2.37
1-1 1.00 2.30
1.00 1.60
2-2 1.00 1.60
3-3 1.00 1.94
4-4 1.00 2.30
1.00 1.60
2.02 EXCAVACION DE ZANJAS PARA ZAPATAS m3
Z-1 9.00 0.70
03 CONCRETO SIMPLE
3.01 ZAPATAS F'C=140KG/CM2 +30% PM PARA SOBRECIMIENTOS max. 3" m3
Z-1 9.00 0.70
3.02 CIMIENTO CORRIDO - f'c=100 Kg/cm2+30% P.G. max. 6" m3
A-A 1.00 7.00
B-B 1.00 0.98
C-C 1.00 6.20
D-D 1.00 7.00
1-1 1.00 5.19
2-2 1.00 2.33
3-3 1.00 1.94
4-4 1.00 5.19
03.03 CONCRETO F'C=140KG/CM2 +30% PM PARA SOBRECIMIENTOS max. 3" m3
A-A - 3.13
- 3.13
B-B 1.00 0.70
C-C 1.00 2.39
1.00 2.33
D-D - 3.13
- 3.13
1-1 1.00 1.85
1.00 2.50
2-2 1.00 2.50
3-3 1.00 2.08
PLANILLA DE METRADOS
DIMENSION
ITEM DESCRIPCIÓN UND CANT.
LONG.
4-4 1.00 1.95
1.00 2.50
04 CONCRETO ARMADO
04.01 VIGAS DE CIMENTACION
04.01.01 CONCRETO EN VIGAS DE CIMENTACION f'c=175 kg/cm2 m3
A-A 1.00 7.00
D-D 1.00 7.00
04.02 COLUMNAS
04.02.01 CONCRETO f'c=175 kg/cm2 PARA COLUMNETAS m3
C-1 9.00 0.25
C-2
04.02.02 ENCOFRADO Y DESENCOFRADO PARA COLUMNAS m2
C-1 9.00
C-2 -
04.02.03 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg
04.03 VIGAS
04.03.01 CONCRETO EN VIGAS DE CONFINAMIENTO f'c=175 kg/cm2 m3
A-A 1.00 7.00
D-D 1.00 7.00
1-1 1.00 5.50
2-2 1.00 5.50
4-4 1.00 5.50
05 ALBAÑILERIA
05.01 MURO DE LADRILLO DE CEMENTO DE SOGA 1:4 m2
A-A 1.00 3.13
1.00 3.13
PLANILLA DE METRADOS
DIMENSION
ITEM DESCRIPCIÓN UND CANT.
LONG.
1.00 3.13
1.00 3.13
B-B 1.00 0.70
1.00 0.70
C-C 1.00 2.39
1.00 2.33
2.00 0.80
D-D 1.00 3.13
1.00 3.13
1.00 3.13
1.00 3.13
1-1 1.00 1.85
1.00 2.50
1.00 0.90
2-2 1.00 2.50
3-3 1.00 2.08
4-4 1.00 1.95
1.00 2.50
1.00 0.80
V1 -1.00 0.90
V2 -2.00 0.90
V3 -1.00 0.50
07 CONTRAZOCALOS Y ZOCALOS
07.01 ZOCALO DE CERAMICA ml
EJE (A-A,B-B,C-C,D-D) 21.77
PLANILLA DE METRADOS
DIMENSION
ITEM DESCRIPCIÓN UND CANT.
LONG.
EJE (1-1,2-2.3-3.4-4) 12.92
07.02 CONTRAZOCALO DE CERAMICA m2
COCINA 3.05
DUCHA
7.03 PISO CERAMICO DE DUCHA m2
DUCHA
08 PISOS Y PAVIMENTOS
08.01 PISO DE CONCRETO PULIDO f'c=140Kg/cm2, e=.10m SIN COLOREAR m2
SALA, COMEDOR, COCINA, PASADIZO
DORMITORIO 01
DORMITORIO 02
SSHH
VEREDA DELANTERA
09 CARPINTERIA DE MADERA
PUERTAS UND
09.01 PUERTA MACIZA 0.90m x 2.10m u 1.00
09.02 PUERTA CONTRAPLACADA 0.80m x 2.10m u 3.00
09.03 PUERTA CONTRAPLACADA 0.70m x 2.10m u 1.00
VENTANAS M2
09.04 VENTANA DE VIDRIO V-01 u 1.00
09.05 VENTANA DE VIDRIO V-02 u 2.00
09.06 VENTANA DE VIDRIO V-03 u 1.00
10 CERRAJERIA
10.01 BISAGRA ALUMINIZADA 3.5"x3.5" PARA PUERTA u 16.00
10.02 CERRADURA PARA PUERTA INTERIOR pza 4.00
10.03 CERRADURA PARA PUERTA EXTERIOR pza 1.00
11 INSTALACIONES ELECTRICAS
11.01 SALIDA PARA CENTRO DE LUZ pto 6.00
11.02 SALIDA PARA INTERRUPTOR DOBLE pto 1.00
11.03 SALIDA PARA INTERRUPTOR SIMPLE pto 5.00
11.04 SALIDA PARA TOMACORRIENTE SIMPLE pto 6.00
11.05 FOCO AHORRADOR u 6.00
11.06 TABLERO DE CUATRO CIRCUITOS u 1.00
PLANILLA DE METRADOS
DIMENSION
ITEM DESCRIPCIÓN UND CANT.
LONG.
11.07 INTERRUPTOR TERMICO DE 2X40 u 1.00
11.08 INTERRUPTOR TERMICO DE 2X20 u 3.00
12 SISTEMA DE AGUA FRIA
12.01 SALIDA DE AGUA FRIA CON TUBERIA DE PVC-SAP 1/2" pto 5.00
12.02 RED DE DISTRIBUCION TUBERIA DE 1/2" PVC-SAP m 17.95
12.03 VALVULAS DE COMPUERTA DE BRONCE DE 1/2" pza 2.00
15 VARIOS
15.01 LIMPIEZA FINAL DE OBRA m2
15.02 FLETE TERRESTRE DE MATERIALES glb 1.00
PLANILLA DE METRADOS
DIMENSIONES
PARCIAL TOTAL
ANCHO ALTURA
4.90
0.40 0.50 0.51
0.40 0.50 0.47
0.40 0.50 0.20
0.40 0.50 0.49
0.14 0.50 0.07
0.40 0.50 0.49
0.40 0.50 0.51
0.40 0.50 0.47
0.40 0.50 0.46
0.40 0.50 0.32
0.40 0.50 0.32
0.40 0.50 0.39
0.10 0.50 0.12
0.10 0.50 0.08
3.09
0.70 0.70 3.09
1.32
0.70 0.30 1.32
7.17
0.40 0.50 1.40
0.40 0.50 0.20
0.40 0.50 1.24
0.40 0.50 1.40
0.40 0.50 1.04
0.40 0.50 0.47
0.40 0.50 0.39
0.40 0.50 1.04
0.45
0.12 0.20 -
0.12 0.20 -
0.12 0.20 0.02
0.12 0.20 0.06
0.12 0.20 0.06
0.12 0.20 -
0.12 0.20 -
0.12 0.20 0.04
0.12 0.20 0.06
0.12 0.20 0.06
0.12 0.20 0.05
PLANILLA DE METRADOS
DIMENSIONES
PARCIAL TOTAL
ANCHO ALTURA
0.12 0.20 0.05
0.12 0.20 0.06
0.34
0.12 0.20 0.17
0.12 0.20 0.17
-
- -
- -
2.11
0.25 3.75 2.11
1.91
0.25 0.25 0.44
0.25 0.25 0.44
0.25 0.25 0.34
0.25 0.25 0.34
0.25 0.25 0.34
3.02
95.21
0.12 3.00 9.39
0.12 3.00 9.39
PLANILLA DE METRADOS
DIMENSIONES
PARCIAL TOTAL
ANCHO ALTURA
0.12 0.30 0.94
0.12 0.30 0.94
0.12 3.00 2.10
0.12 0.30 0.21
0.12 3.00 7.17
0.12 3.00 6.99
0.12 0.30 0.48
0.12 3.00 9.39
0.12 3.00 9.39
0.12 0.30 0.94
0.12 0.30 0.94
0.12 3.00 5.55
0.12 3.00 7.50
0.12 0.60 0.54
0.12 3.00 7.50
0.12 3.00 6.24
0.12 3.00 5.85
0.12 3.00 7.50
0.12 0.30 0.24
1.40 -1.26
1.40 -2.52
0.40 -0.20
286.50 300.83
34.69
21.77
PLANILLA DE METRADOS
DIMENSIONES
PARCIAL TOTAL
ANCHO ALTURA
12.92
16.61
1.20 3.66
12.01
0.94
42.45
16.85
9.20
9.20
2.40
4.80
1.00
3.00
1.00
3.98
0.90 1.40 1.26
0.90 1.40 2.52
0.50 0.40 0.20
16.00 16.00
4.00 4.00
1.00 1.00
6.00 6.00
1.00 1.00
5.00 5.00
6.00 6.00
5.00 5.00
1.00 1.00
PLANILLA DE METRADOS
DIMENSIONES
PARCIAL TOTAL
ANCHO ALTURA
1.00 1.00
3.00 3.00
5.00 5.00
17.95 17.95
2.00 2.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
5.00 5.00
1.00 1.00
1.00 1.00
3.00 3.00
1.00 1.00
- -
7.50 7.50
8.58 8.58
1.00 1.00
#REF!
1.00 1.00
PLANILLA DE METRADOS -
Vertical
0.10
5.00 02 L 04 3 5.20 5.20 0
0.12
0.20 02 T 09 2 0.74 0.74 0
02 T 11 2 0.74 0.74 0
04.02 COLUMNAS
04.02.03 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
PLANILLA DE METRADOS -
0.15
C-1
3.45 07 L 04 4 3.75 3.75 0
0.15
0.25
0.25 07 T 12 2 1.10 1.10 0
0.15
C-2
3.45 02 L 03 4 3.75 3.75 0
0.15
0.00
PLANILLA DE METRADOS -
04.03 VIGAS
04.03.03 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
0.15 V-01
0.00 0 L 04 3 0.30 0.30 0
0.15
0.00 0 L 04 3 0.30 0.30 0
0.12
0.20 02 T 64 2 0.74 0.74 0
DE METRADOS - ACERO DE REFUERZO
F I E R R O
1 2 3 4 5 6 8 9
L LONG.
0.016 0.25 0.56 0.99 1.55 2.24 3.97 7.91
emp. TOTAL
16mm 1/4" 3/8" 1/2" 5/8" 3/4" 1" 1 3/8"
- 17.11 55.55 - - - - -
- 0.74 - 23.43 - - - - - -
- 0.74 - 16.38 - - - - - -
- 0.74 - 12.83 - - - - - -
- 0.74 - 15.79 - - - - - -
- 23.70 - 126.23 - - - -
DE METRADOS - ACERO DE REFUERZO
F I E R R O
1 2 3 4 5 6 8 9
L LONG.
0.016 0.25 0.56 0.99 1.55 2.24 3.97 7.91
emp. TOTAL
16mm 1/4" 3/8" 1/2" 5/8" 3/4" 1" 1 3/8"
- 1.10 - 92.40 - - - - - -
F I E R R O
1 2 3 4 5 6 8 9
L LONG.
0.016 0.25 0.56 0.99 1.55 2.24 3.97 7.91
emp. TOTAL
16mm 1/4" 3/8" 1/2" 5/8" 3/4" 1" 1 3/8"
- 0.10 - 2.40 - - - - - -
- 23.68 - - - - - -
0.40 0.30 - - - - - - - -
0.40 0.30 - - - - - - - -
- 0.74 - 94.72 - - - - - -
TOTAL
(Kg)
72.66
149.93
TOTAL
(Kg)
TOTAL
(Kg)
23.68
RESUMEN DE METRADOS DE METRADOS
CIMIENTO CONCRETO
CORRIDO - F'C=140KG/C
f'c=100 M2 +30% PM
ITEM DESCRIPCIÓN
Kg/cm2+3 PARA
0% P.G. SOBRECIMIEN
max. 6" TOS max. 3"
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
VESTIDURA
TOTAL
DE
INSUMOS
DERRAMES PISOS Y TOTAL DE
SIN
CON BORDES PAVIMENTOS INSUMOS
DORMITORI
BOLEADOS
O
MEZCLA 1:5
4.87 42.45
1.00 13.00 72.00 39.50
- - 3.00 0.30
- 3.50 16.23 9.91
0.15 - 0.40 0.40
1.75 -
2,246.86 -
- - 18.00 18.00
- - 32.00 32.00
- - 27.00 27.00
- - 10.00 10.00
- - 10.00 10.00
- - 2.00 2.00
- - 2.00 2.00
- - 1.00 1.00
- - 19.50 19.50
- - 2.00 2.00
- - 3.00 3.00
- - 1.00 1.00
- - 3.00 3.00
- - 22.00 22.00
- - 135.00 135.00
- - 28.00 28.00
- - 3.50 3.50
RESUMEN DE METRADOS DE METRADOS
OBRA : "CONSTRUCCION DE VIVIENDAS - PROGRAMA TECHO PROPIO"
PROPIETARIO : ………………………………………
FECHA : JUNIO - 2013
CANTIDAD POR
N° INSUMO UNIDAD
VIVIENDA
1 TUBO DE 4" 2.00 UND
2 TUBO DE 2" 3.00 UND
3 YEE DE 4" A 2" 5.00 UND
4 CODO DE 2" X 45° 1.00 UND
6 TEE DE 2" 1.00 UND
9 CODO DE 2" 14.00 UND
10 CODO DE 4" A 2" 1.00 UNID
( 01ceramicos
76 CAJA + 06de
UNIDADES EN TOTAL
pared colocados POROCASA)
en BANÑ y 04
ceramicos colocados en LAVADERO DE COCINA
(03 CAJAS + 08 UNIDADES EN TOTAL POR CASA)
OBSERVACIONES
11 ARRIBA Y 07 ABAJO
10 ABAJO Y 09 ARRIBA
CALCULO DEL FLETE
1- DATOS GENERALES
A-POR PESO
2.00
COSTO POR VIAJE S/. 800.00
CAPACIDAD DE CAMIÓN (KG) 20,000.00
FLETE POR KG (S/./KG) 0.040
RESUMEN DE FLETE
FLETE TERRESTRE POR PESO TARAPOTO - MARAY (SAN JOSE DE SISA) S/. 229.01
S/. 229.01