Scribd Logo
Importer

Bienvenue sur Scribd !

  • Amortización de Deuda

    Transféré par

    XxjeanpieroxX
    7 vues4 pages
    Amortización de Deuda, cuota constantes

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLS, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document
    Amortización de Deuda, cuota constantes

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLS, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    7 vues4 pages

    Amortización de Deuda

    Transféré par

    XxjeanpieroxX
    Amortización de Deuda, cuota constantes

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLS, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 4

    P= S/ 60,000.

    00
    n= 45 Meses
    TEA= 8.00%
    TEM= 0.6434%
    Pago Periodico= S/ 1,540

    CUOTAS CONSTANTES
    N Deuda Inicial Interes Pagos Periódicos
    0 S/. 60,000.00 S/ - S/. -
    7/30/2018 1 S/. 60,000.00 S/. 386.04 S/. 1,540
    8/30/2018 2 S/. 58,846.13 S/. 378.62 S/. 1,540
    9/30/2018 3 S/. 57,684.84 S/. 371.15 S/. 1,540
    10/30/2018 4 S/. 56,516.07 S/. 363.63 S/. 1,540
    11/30/2018 5 S/. 55,339.79 S/. 356.06 S/. 1,540
    12/30/2018 6 S/. 54,155.94 S/. 348.44 S/. 1,540
    1/30/2019 7 S/. 52,964.47 S/. 340.77 S/. 1,540
    30/02/2019 8 S/. 51,765.33 S/. 333.06 S/. 1,540
    3/30/2019 9 S/. 50,558.48 S/. 325.29 S/. 1,540
    4/30/2019 10 S/. 49,343.86 S/. 317.48 S/. 1,540
    5/30/2019 11 S/. 48,121.43 S/. 309.61 S/. 1,540
    6/30/2019 12 S/. 46,891.14 S/. 301.70 S/. 1,540
    7/30/2019 13 S/. 45,652.93 S/. 293.73 S/. 1,540
    8/30/2019 14 S/. 44,406.75 S/. 285.71 S/. 1,540
    9/30/2019 15 S/. 43,152.55 S/. 277.64 S/. 1,540
    10/30/2019 16 S/. 41,890.29 S/. 269.52 S/. 1,540
    11/30/2019 17 S/. 40,619.90 S/. 261.35 S/. 1,540
    12/30/2019 18 S/. 39,341.34 S/. 253.12 S/. 1,540
    1/30/2020 19 S/. 38,054.55 S/. 244.84 S/. 1,540
    30/02/2020 20 S/. 36,759.48 S/. 236.51 S/. 1,540
    3/30/2020 21 S/. 35,456.09 S/. 228.13 S/. 1,540
    4/30/2020 22 S/. 34,144.30 S/. 219.69 S/. 1,540
    5/30/2020 23 S/. 32,824.08 S/. 211.19 S/. 1,540
    6/30/2020 24 S/. 31,495.36 S/. 202.64 S/. 1,540
    7/30/2020 25 S/. 30,158.09 S/. 194.04 S/. 1,540
    8/30/2020 26 S/. 28,812.22 S/. 185.38 S/. 1,540
    9/30/2020 27 S/. 27,457.68 S/. 176.66 S/. 1,540
    10/30/2020 28 S/. 26,094.44 S/. 167.89 S/. 1,540
    11/30/2020 29 S/. 24,722.42 S/. 159.06 S/. 1,540
    12/30/2020 30 S/. 23,341.57 S/. 150.18 S/. 1,540
    1/30/2021 31 S/. 21,951.84 S/. 141.24 S/. 1,540
    30/02/2021 32 S/. 20,553.17 S/. 132.24 S/. 1,540
    3/30/2021 33 S/. 19,145.50 S/. 123.18 S/. 1,540
    4/30/2021 34 S/. 17,728.77 S/. 114.07 S/. 1,540
    5/30/2021 35 S/. 16,302.93 S/. 104.89 S/. 1,540
    6/30/2021 36 S/. 14,867.91 S/. 95.66 S/. 1,540
    7/30/2021 37 S/. 13,423.66 S/. 86.37 S/. 1,540
    8/30/2021 38 S/. 11,970.12 S/. 77.02 S/. 1,540
    9/30/2021 39 S/. 10,507.22 S/. 67.60 S/. 1,540
    10/30/2021 40 S/. 9,034.92 S/. 58.13 S/. 1,540
    11/30/2021 41 S/. 7,553.14 S/. 48.60 S/. 1,540
    12/30/2021 42 S/. 6,061.82 S/. 39.00 S/. 1,540
    1/30/2022 43 S/. 4,560.92 S/. 29.35 S/. 1,540
    30/02/2022 44 S/. 3,050.35 S/. 19.63 S/. 1,540
    3/30/2022 45 S/. 1,530.07 S/. 9.84 S/. 1,540
    S/ 9,266.51
    Amortización Saldo Adeudado
    0.000 S/. 60,000.00
    S/ 1,153.87 S/. 58,846.13
    S/ 1,161.29 S/. 57,684.84
    S/ 1,168.76 S/. 56,516.07
    S/ 1,176.28 S/. 55,339.79
    S/ 1,183.85 S/. 54,155.94
    S/ 1,191.47 S/. 52,964.47
    S/ 1,199.14 S/. 51,765.33
    S/ 1,206.85 S/. 50,558.48
    S/ 1,214.62 S/. 49,343.86
    S/ 1,222.43 S/. 48,121.43
    S/ 1,230.30 S/. 46,891.14
    S/ 1,238.21 S/. 45,652.93
    S/ 1,246.18 S/. 44,406.75
    S/ 1,254.20 S/. 43,152.55
    S/ 1,262.27 S/. 41,890.29
    S/ 1,270.39 S/. 40,619.90
    S/ 1,278.56 S/. 39,341.34
    S/ 1,286.79 S/. 38,054.55
    S/ 1,295.07 S/. 36,759.48
    S/ 1,303.40 S/. 35,456.09
    S/ 1,311.79 S/. 34,144.30
    S/ 1,320.23 S/. 32,824.08
    S/ 1,328.72 S/. 31,495.36
    S/ 1,337.27 S/. 30,158.09
    S/ 1,345.87 S/. 28,812.22
    S/ 1,354.53 S/. 27,457.68
    S/ 1,363.25 S/. 26,094.44
    S/ 1,372.02 S/. 24,722.42
    S/ 1,380.85 S/. 23,341.57
    S/ 1,389.73 S/. 21,951.84
    S/ 1,398.67 S/. 20,553.17
    S/ 1,407.67 S/. 19,145.50
    S/ 1,416.73 S/. 17,728.77
    S/ 1,425.84 S/. 16,302.93
    S/ 1,435.02 S/. 14,867.91
    S/ 1,444.25 S/. 13,423.66
    S/ 1,453.54 S/. 11,970.12
    S/ 1,462.89 S/. 10,507.22
    S/ 1,472.31 S/. 9,034.92
    S/ 1,481.78 S/. 7,553.14
    S/ 1,491.31 S/. 6,061.82
    S/ 1,500.91 S/. 4,560.92
    S/ 1,510.57 S/. 3,050.35
    S/ 1,520.28 S/. 1,530.07
    S/ 1,530.07 S/. 0.00
    S/ 60,000.00

    Vous aimerez peut-être aussi