Cost Estimate of Retaining Wall `XY 19-Dec-16

Temporary sheet piling

Location Type of Retaining Wall Length Height Thickness Qty RC wall CBP wall Diaphgram wall Secant Pile Length Height Qty
(m) (m) (m) (m3) (m3) (m3) (m3) (m3) (m) (m) (m2)
OPTION 1
Location 1 DW 800mm thk 43.00 26.00 0.80 894.40 894.40
DW 800mm thk 19.70 29.50 0.80 464.92 464.92
DW 800mm thk 7.30 28.00 0.80 163.52 163.52

Location 2 DW 800mm thk 36.90 23.00 0.80 678.96 678.96

Location 3 DW 800mm thk 23.70 19.00 0.80 360.24 360.24

Rc wall 500mmthk 32.45 3.25 0.50 52.73 52.73

Total Qty 52.73 - 2,562.04 -

Rate (RM/unit) 1,200.00 2,000.00 2,000.00 2,500.00
Total Amount 63,276.00 - 5,124,080.00 -

OPTION 2
Location 1 Nos (no) H (m) Area (m2) Qty (m3)
800mm dia. CBP (nos) 55.00 26.00 0.50 715.00 715.00
800mm dia. CBP (nos) 26.00 29.50 0.50 383.50 383.50
800mm dia. CBP (nos) 10.00 28.00 0.50 140.00 140.00

Location 2 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. CBP (nos) 47.00 23.00 0.50 540.50 540.50

Location 3 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. CBP (nos) 31.00 19.00 0.50 294.50 294.50

Rc wall 500mmthk 32.45 3.25 0.50 52.73 52.73

Total Qty 52.73 2,073.50 - -

Rate (RM/unit) 1,200.00 2,000.00 2,000.00 2,500.00
Total Amount 63,276.00 4,147,000.00 - -
Cost Estimate of Retaining Wall `XY 19-Dec-16

Temporary sheet piling

Location Type of Retaining Wall Length Height Thickness Qty RC wall CBP wall Diaphgram wall Secant Pile Length Height Qty

OPTION 3
Location 1 Nos (no) H (m) Area (m2) Qty (m3)
800mm dia. Secant (nos) 55.00 26.00 0.50 715.00 715.00 715.00
800mm dia. Secant (nos) 26.00 29.50 0.50 383.50 383.50 383.50
800mm dia. Secant (nos) 10.00 28.00 0.50 140.00 140.00 140.00

Location 2 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. Secant (nos) 47.00 23.00 0.50 540.50 540.50 540.50

Location 3 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. Secant (nos) 31.00 19.00 0.50 294.50 294.50 294.50

Rc wall 500mmthk 32.45 3.25 0.50 52.73 52.73

Total Qty 52.73 - 2,073.50 2,073.50

Rate (RM/unit) 1,200.00 2,000.00 2,000.00 2,500.00
Total Amount 63,276.00 - 4,147,000.00 5,183,750.00

OPTION 4
Nos (no) H (m) Area (m2) Qty (m3)
CBP Wall 800mm dia. CBP (nos) 8.00 28.00 0.79 176.96
800mm dia. CBP (nos) 51.00 29.50 0.50 752.25
800mm dia. CBP (nos) 42.00 26.00 0.50 546.00

Length (m) Height (m) Area (m2)

Brickwall 9.70 26.00 252.20

Nos Length Total (m)

Anchorage 5 rows 30.00 15.00 450.00
Anchorage 2 rows 98.00 30.00 2,940.00

Location 2 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. CBP (nos) 47.00 23.00 0.50 540.50

Location 3 Nos (no) H (m) Area (m2) Qty (m3)

800mm dia. CBP (nos) 31.00 19.00 0.50 294.50

Rc wall 500mmthk 32.45 3.25 0.50 52.73

Cost Estimate of Retaining Wall `XY 19-Dec-16

Temporary sheet piling

Location Type of Retaining Wall Length Height Thickness Qty RC wall CBP wall Diaphgram wall Secant Pile Length Height Qty
Anchorage for slope Nos Length Total (m)
Section A-A - 4 rows Top 84.00 30.00 2,520.00
Section A-A - 4 rows Bottom 84.00 30.00 2,520.00

Section B-B - 2 rows Top 40.00 15.00 600.00

Section B-B - 3 rows Bottom 60.00 15.00 900.00

Section C-C - 4 rows 144.00 30.00 4,320.00

Section C-C - 4 rows 144.00 30.00 4,320.00
Section C-C - 4 rows 144.00 30.00 4,320.00
Section C-C - 4 rows 144.00 30.00 4,320.00
Section C-C - 4 rows 144.00 30.00 4,320.00

Retaining wall Length (m) Height (m) Thickness (m) Qty (m3)
Section A-A 30.00 12.00 0.60 216.00
Section B-B 28.00 12.00 0.60 201.60

Earthwork
Cut volume Section A-A 12.00 13.00 30.00 4,680.00
Cut volume Section C-C Top 20.00 17.00 53.00 18,020.00
Cut volume Section C-C Middle 12.00 6.00 53.00 3,816.00
Cut volume Section C-C Bottom 6.00 8.00 53.00 2,544.00

Total Qty - - - - -
Rate (RM/unit)
Total Amount - - - - -