Vous êtes sur la page 1sur 17

ANANTHAPURAMU MUNICIPAL CORPORATION

LEAD STATEMENT (W.E.F.24/08/2018)


Sl.No. Conveya
SS ITEM Quarry / Lead in
Descrition of Materials P.No. S.No. Unit Basic Rate nce
No Source KM
Charges
1 2 3 4 5 6 7 8 9 12
1 CEMENT OPC 43 Grade w.e.f SOR 2018-19 P.G No 11 1 MT Local 0 3882.00
2 STEEL Fe 415 w.e.f SOR 2018-19 P.G No 13 1 MT Local 0 42000.00
3 Fineaggregate/Sand(unscreened)for
filling(excluding Seigniorage charges) 12 27b 1 Cum Pandameru 5 100.00 86.40
4 Fine aggregate/ sand(un- screened) for Concrete &
Filtering items) (excluding Seigniorage charges) 12 27a 1 Cum Chitravathi 41 100.00 530.20
5 Fine aggregate /Sand (Screened) for Mortar
,Plasteringitems and Sand blasting items (excluding
Seigniorage charges) (Rs.70 is added towards
screening Charges)
12 28 1 Cum Chikarigutta 41 182.00 530.20
6 Quarry rubbish Ex.S.Charges 20 35A 1 Cum Chikarigutta 11 84.75 164.40
7 Gravel Ex.S.Charges 25 M-008 1 Cum Local 5 110.00 86.40
8 Aggregates 25 to 10mm Ex.S.Charges 27 M-046 1 Cum Chikarigutta 11 1079.00 164.40
9 Aggregate 6mm Nominal size Ex.S.Charges 27 M-050 1 Cum Chikarigutta 11 703.00 164.40
10 Aggregate 10mm Nominal size Ex.S.Charges 27 M-051 1 Cum Chikarigutta 11 894.00 164.40
11 Aggregate 13.2/12.5mm Nominal size
Ex.S.Charges 27 M-052 1 Cum Chikarigutta 11 1048.00 164.40
12 Aggregate 20mm Nominal size Ex.S.Charges 27 M-053 1 Cum Chikarigutta 11 1303.00 164.40
13 Aggregate 25mm Nominal size Ex.S.Charges
27 M-054 1 Cum Chikarigutta 11 1254.00 164.40
14 Aggregate 40mm Nominal size Ex.S.Charges 27 M-055 1 Cum Chikarigutta 11 808.00 164.40
15 RR stones including loading charges but
Ex.S.Charges
32 M-148 1 Cum Chikarigutta 11 240.00 164.40
16 RR stones cost Rs.252.00-40.00 unloading =
212.00
17 Coursed Rubble stones of size 25x25x45cm to
60cm including loading charges but Ex.S.Charges
( Each = 39.00) 1/0.0328=30.48x39 = 1188.72 32 12 13 1 Cum Chikarigutta 11 1188.72 164.40
18 Through and bond stones of size 20x20x30 to
45mm including loading charges but
Ex.S.Charges( Each = 22.00) 1/0.015=66.66x22 =
1466.52
14 75 Chikarigutta 11 1466.52 164.40
19 Closed Graded Granular Sub-base materials 53.00
to 9.50mm Ex.S.Charges 26 M-013 Chikarigutta 11 639.00 164.40
20 Closed Graded Granular Sb-base materials 9.50mm
to 4.75mm Ex.S.Charges 26 M-016 11 567.00 164.40
21 Closed Graded Granular Sb-base materials 9.50mm
to 2.36mm Ex.S.Charges 26 M-017 11 558.00 164.40
22 Closed Graded Granular Sb-base materials 4.75mm
to 2.36mm Ex.S.Charges 26 M-018 11 489.00 164.40
23 Closed Graded Granular Sub-base materials
2.36mm Ex.S.Charges 26 M-020 11 469.00 164.40
24 Closed Graded Granular Sb-base materials
2.36mm & below Ex.S.Charges 26 M-022 11 420.00 164.40
25 Aggregate 45 to 22.40mm & 40 to 20mm Nominal
size Ex.S.Charges 9/27. M-034 11 1122.00 164.40
26 Aggregate 22.40mm to 2.36mm Nominal size
Ex.S.Charges 26 M-031 11 874.00 164.40
27 Country bricks of traditional size 23x11x7cm
Excluding S.charges 1 BMT-A.01 2 4672.00 65.90
28 Fly ash / Cement solid bricks Excluding S.charges 1 BMT-A.05 2 20000.00 65.90
29 Aggregate 10.00mm to 5.00mm & 10.00 to 4.75mm
Excluding S.charges 11/27. M-040/7 11 860.00 164.40
30 Aggregate 37.5mm to 25mm Excluding S.charges 27 M-049 11 1094.00 164.40
31 Aggregate 13.20mm to 10mm Excluding S.charges
27 M-044 11 983.00 164.40
32 Soling stone of 150 mm size of granite, trap
and Dolamite varieties R&B 79 Z3 5 90.50 77.60
28 Aggregate 26.50 to 4.75mm Excluding S.charges 11

Municipal Assistant Engineer Deputy Executive Engineer Executive Engineer


Anantapur Municipal Corporation Anantapur Municipal Corporation Anantapur Municipal Corporatio
Note :
1.Certified that the leads provided above are true and nearest to the best of my knowledge and belief
2.Certified that the HBG material sare procured after blasting
After
Deduction Deduction
Deduction Total Cost per
of 1 KM of
of Basic 1 cum
Cost 13.615%
Rate
10 11 13 14
3882.00
42000.00

32.40 54.00 7.35 146.65

32.40 497.80 67.78 530.02

32.40 497.80 67.78 612.02


31.50 132.90 18.09 199.56
32.40 54.00 7.35 156.65
31.50 132.90 18.09 1193.81
31.50 132.90 18.09 817.81
31.50 132.90 18.09 1008.81

31.50 132.90 18.09 1162.81


31.50 132.90 18.09 1417.81
31.50 132.90 18.09 1368.81
31.50 132.90 18.09 922.81

31.50 132.90 18.09 354.81

0.00

31.50 132.90 18.09 1303.53


31.50 132.90 18.09 1581.33

31.50 132.90 18.09 753.81

31.50 132.90 18.09 681.81

31.50 132.90 18.09 672.81

31.50 132.90 18.09 603.81

31.50 132.90 18.09 583.81

31.50 132.90 18.09 534.81

31.50 132.90 18.09 1236.81

31.50 132.90 18.09 988.81

47.10 18.80 2.56 4688.24


47.10 18.80 2.56 20016.24

31.50 132.90 18.09 974.81


31.50 132.90 18.09 1208.81

31.50 132.90 18.09 1097.81

28.20 49.40 6.73 133.17


0.00

Executive Engineer
Anantapur Municipal Corporation
ANANTHAPURAMU MUNICIPAL CORPORATION
LEAD STATEMENT (24-08-2018)
Sl.No. SS Machine Deduction After Deduction
Quarry / Lead in Blasting Conveyance Total Cost per
Descrition of Materials P.No. S.No. ITEM Unit Basic Rate Crushing of 1 KM Deduction of of
Source KM Charges Charges 1 cum
No Charges Cost Basic Rate 13.615%
1 2 3 4 5 6 7 8 9 12 10 11 13 14
1 CEMENT OPC 43 Grade w.e.f 1 MT Local 0 3882.00 3882.00
2 STEEL Fe 415 w.e.f 1 MT Local 0 42000.00 42000.00
3 STEEL Fe 500 w.e.f 2 MT Local 0 42000.00 43000.00
4 Fineaggregate/Sand(unscreened)for
filling(excluding Seigniorage charges) 12 27b 1 Cum Pandameru 5 100.00 86.40 32.40 54.00 7.35 146.65
5 Fine aggregate/ sand(un- screened) for
Concrete & Filtering items) (excluding
Seigniorage charges) 12 27a 1 Cum Chitravathi 41 100.00 530.20 32.40 497.80 67.78 530.02
6 Fine aggregate /Sand (Screened) for Mortar
,Plasteringitems and Sand blasting items
(excluding Seigniorage charges) (Rs.70 is
added towards screening Charges)
12 28 1 Cum Chikarigutta 41 182.00 530.20 32.40 497.80 67.78 612.02
7 Quarry rubbish Ex.S.Charges 25 M-008 1 Cum Chikarigutta 11 84.75 164.40 31.50 132.90 18.09 199.56
8 Gravel Ex.S.Charges 25 M-008 1 Cum Local 5 110.00 86.40 32.40 54.00 7.35 156.65
9 Aggregates 25 to 10mm Ex.S.Charges 27 M-046 1 Cum Chikarigutta 11 1079.00 164.40 31.50 132.90 18.09 1193.81
10 Aggregate 6mm Nominal size Ex.S.Charges 27 M-050 1 Cum Chikarigutta 11 703.00 164.40 31.50 132.90 18.09 817.81
11 Aggregate 10mm Nominal size Ex.S.Charges 27 M-051 1 Cum Chikarigutta 11 894.00 164.40 31.50 132.90 18.09 1008.81
12 Aggregate 13.2/12.5mm Nominal size
Ex.S.Charges 27 M-052 1 Cum Chikarigutta 11 1048.00 164.40 31.50 132.90 18.09 1162.81
13 Aggregate 20mm Nominal size Ex.S.Charges 27 M-053 1 Cum Chikarigutta 11 1303.00 164.40 31.50 132.90 18.09 1417.81
14 Aggregate 25mm Nominal size Ex.S.Charges 27 M-054 1 Cum Chikarigutta 11 1254.00 164.40 31.50 132.90 18.09 1368.81
15 Aggregate 40mm Nominal size Ex.S.Charges 27 M-055 1 Cum Chikarigutta 11 808.00 164.40 31.50 132.90 18.09 922.81
16 RR stones including loading charges but
Ex.S.Charges 32 M-148 1 Cum Chikarigutta 11 240.00 164.40 31.50 132.90 18.09 354.81
17 Coursed Rubble stones of size 25x25x45cm to
60cm including loading charges but
Ex.S.Charges ( Each = 37.00)
1/0.0328=30.48x37 = 1127.76
32 12 13 1 Cum Chikarigutta 11 1127.76 164.40 31.50 132.90 18.09 1242.57
18 Through and bond stones of size 20x20x30 to
45cm including loading charges but
Ex.S.Charges( Each = 21.00)
1/0.015=66.66x21 = 1399.86
14 75 Chikarigutta 11 1399.86 164.40 31.50 132.90 18.09 1514.67
19 Close graded Granular sub-base Material 53
mm to 9.5 mm Ex.S.Charges 26 M-013 Chikarigutta 11 639.00 164.40 31.50 132.90 18.09 753.81
20 Close graded Granular sub-base Material 37.5
mm to 9.5 mm 26 M-014 Chikarigutta 11 656.00 164.40 31.50 132.90 18.09 770.81
21 Close graded Granular sub-base Material 26.5
mm to 9.5 mm 26 M-015 Chikarigutta 11 680.00 164.40 31.50 132.90 18.09 794.81
22 Close Graded Granular Sb-base materials
9.50mm to 4.75mm Ex.S.Charges 26 M-016 Chikarigutta 11 567.00 164.40 31.50 132.90 18.09 681.81
23 Close Graded Granular Sb-base materials
9.50mm to 2.36mm Ex.S.Charges 26 M-017 Chikarigutta 11 558.00 164.40 31.50 132.90 18.09 672.81
24 Close Graded Granular Sb-base materials
4.75mm to 2.36mm Ex.S.Charges 26 M-018 Chikarigutta 11 489.00 164.40 31.50 132.90 18.09 603.81
25 Close Graded Granular Sub-base materials
2.36mm Ex.S.Charges 26 M-020 Chikarigutta 11 469.00 164.40 31.50 132.90 18.09 583.81
26 Close Graded Granular Sub-base materials
2.36mm & below Ex.S.Charges 26 M-022 Chikarigutta 11 420.00 164.40 31.50 132.90 18.09 534.81
27 Aggregate 45 to 22.40mm & 40 to 20mm
Nominal size Ex.S.Charges 9/27. M-034 Chikarigutta 11 1122.00 164.40 31.50 132.90 18.09 1236.81
28 Aggregate 22.40mm to 2.36mm Nominal size
Ex.S.Charges 26 M-031 Chikarigutta 11 874.00 164.40 31.50 132.90 18.09 988.81
29 Aggregate 10.00mm to 5.00mm & 10.00 to
4.75mm Excluding S.charges 11/27. M-040/7 11 860.00 164.40 31.50 132.90 18.09 974.81
30 Aggregate 37.5mm to 25mm Excluding
S.charges 27 M-049 11 1094.00 164.40 31.50 132.90 18.09 1208.81
31 Aggregate 13.20mm to 10mm Excluding
S.charges 27 M-044 11 983.00 164.40 31.50 132.90 18.09 1097.81
32 Aggregate 25mm to 27mm Excluding
S.charges 50 f IRC 11 899.05 70.00 224.76 164.40 31.50 132.90 18.09 1308.62
33 Aggregate 19mm to 22mm Excluding
S.charges 49e IRC 11 937.15 70.00 234.29 164.40 31.50 132.90 18.09 1356.24
34 Aggregate 12mm to 14mm Excluding
S.charges 48d IRC 11 742.85 70.00 185.71 164.40 31.50 132.90 18.09 1113.37
35 Aggregate 9.5mm to 11.2mm Excluding
S.charges 47c IRC 11 624.75 70.00 156.19 164.40 31.50 132.90 18.09 965.74
36 Aggregate 5mm to 7mm Excluding S.charges 46b IRC 11 480.00 70.00 120.00 164.40 31.50 132.90 18.09 784.81
37 Filler 164.40 0.00
38 2.36mm to 5mmm 45 33a IRC 11 293.35 70.00 73.34 164.40 31.50 132.90 18.09 551.49
39 HBG Stone Chips 2.36mm and below Chikaraigutta 11 333.00 164.40 31.50 132.90 18.09 447.81
40 40 mm to 45 mm size ( IRC and MORTH ) Chikaraigutta 11 560.00 70.00 140.00 164.40 31.50 132.90 18.09 884.81
41 50 mm to 55 mm size ( IRC and MORTH ) Chikaraigutta 11 434.30 70.00 108.58 164.40 31.50 132.90 18.09 727.68
42 60 mm to 63 mm size ( IRC and MORTH ) Chikaraigutta 11 399.05 70.00 99.76 164.40 31.50 132.90 18.09 683.62
43 65 mm size ( IRC and MORTH ) Chikaraigutta 11 360.95 70.00 90.24 164.40 31.50 132.90 18.09 635.99
44 75 mm size ( IRC and MORTH ) Chikaraigutta 11 289.50 70.00 72.38 164.40 31.50 132.90 18.09 546.68
Note :
1.Certified that the leads provided above are true and nearest to the best of my knowledge and belief
2.Certified that the HBG material sare procured after blasting
ANANTHAPURAMU MUNICIPAL CORPORATION
CC ROAD DATA
Excavation for roadway in soil using manual means for carrying of cut earth to embankment site with initial lift of 3
1 mts and lead upto 50 m as per Technical Specification Clause 302.3 MORD
Unit = Cum
Taking output = 120 Cum
a) Labour
i.Mate day - -
ii.Mazdoor (Unskilled) day 46.8 400.00
b&c) Overheads & Contractors Profit 18720.00 0.136
d) Add 25% on labour component 18720.00 0.250
Rate per Cum =(a+b+c+d) 120.00 1Cum

Conveyance of excavated earth to a lead of 3kms from the work spot to low level areas in the town as directed by
2 the departmental authroities
60.7 3Km basic rate

Construction of subgrade and gravel shoulders with approved material obtained from borrow pits with all lifts and
3 leads, transporting to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2
with lead upto 1000 m as per Technical Specification Clause 303 MORD / 305 MORTH, by using machinery.

Unit = cum
Taking output = 100 cum
a) Labour
i. Mate day -
ii. Mazdoor (Unskilled) day 1.040 400.00

b) Machinery
i. Hydraulic excavator 0.9 cum bucket capacity @ hour 1.00 2791.60
100 cum/hour
ii. Tipper 5.5 cum capacity, 4 trips per hour hour 4.50 950.30
iii. Add rate for loading as per item 1.1 (ii) cum 100.00 21.40
iv. Add rate for unloading as per item 1.1 (iv) cum 100.00 10.70
v. Dozer D-50 for spreading @ 200 cum per hour hour 0.50 1546.80
vi. Motor grader for grading @ 200 cum per hour hour 0.50 3020.40
vii. Water tanker with 6 kl capacity hour 2.00 655.20
viii. Three wheel 80-100 kN Static Roller @ 70 cum hour 1.25 1329.90
per hour
c) Material
i. Water kl 12.000 103.00
ii. Compensation for gravel taken from private land cum 100.000 156.65
Total
d&e) Overheads & Contractors Profit 32851.33 13.615%
Add 25% Extra on labour component 416.00 25.00%
Cost for 100 cum = a+b+c+d+e (3 Wheel Roller)
Rate per cum = (a+b+c+d+e)/100
Construction of granular surface course by providing well graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three
4 wheel 80-100 kN static roller 80-100 kN capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD

Unit = cum
Taking output = 300 cum
a) Labour
i. Mate day -
ii.Mazdoor (Skilled) day 2.40 440.00
ii.Mazdoor (Unskilled) day 8.00 400.00
b) Machinery
Motor grader 110 HP @ 50 cum per hour P.No.27 of hour 6.00 3020.40
sl.No.3 wheel
Three SOR 2017-2018
80-100 kN static roller @ 10 cum per hour 30.00 1329.90
hour P.No.27 of sl.No.8 SOR 2017-2018
c) Material
4.75 to 2.36 mm 40 per cent cum 153.60 603.81
2.36 mm below @ 60 per cent cum 210.40 534.81
Water kl 30.00 103.00

d&e) Overheads & Contractors Profit 270,633.06 13.615%


Add 25% Extra on labour component 4,256.00 25.00%
Cost for 300 cum = a+b+c+d+e (3 Wheel Roller)
Rate per cum = (a+b+c+d+e)/300 1 cum

Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification ( 5th Revision) as per Table 400-13, including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage of mixed materia
5 by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-
Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.

Unit = cum
Taking output = 225 cum
a) Labour
i. Mate day 0.48 440.00
ii. Mazdoor skilled day 2.00 440.00
iii. Mazdoor day 10.00 400.00
Total
b) Machinery
i. Wet mix plant of 60 tonne hr. capacity hour 6.60 1679.70
pg.no 27 of SOR 2018-19
ii. Electric generating set 125 KVA pg.no 29 hour 6.00 1543.10
iii. front end loader 1 cum capacity pg no 27 hour 6.00 1594.70
iv. Mechanical Paver finisher 100 TPH hour 6.00 2290.60
v. Vibratory roller 8-10 T hour 3.90 2736.20
vi. Water tanker hour 3.00 655.20
Total
c) Material
i.45 to 22.40mm IRC&MoRT&H HBG M/C
metal@ 30%(Av. Of 40-45, 25-27, 19- cum 89.10 1183.22
22mm )

ii.22.4 to 2.36 mm IRC&MoRT&H HBG M/C cum 118.80 954.33


iii.2.36 mm to 75 micron @ 30% (2.36mm & cum 89.10 447.81
below) Total
d) Total of (a) + (b)+( c)
e) Add Contractors Profit at 13.615% on (d) 0.13615
f) Municipal Area Allowances (25%) 0.25

Rate per 1 cum

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
6 spreading the concrete with sholvels, rakes, compacted using needle, and plate vibrators and finished
in continuous operation including provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days, curing compound (where specified)
and water finishing to lines and grade as per drawing and Technical Specification Clause 1501 MORD.

Unit = cum
Taking output = 75 cum
a) Labour
i. Mate day -
ii .Mason (1st class) day 5.00 475.00
iii. Mason (2nd class) day 5.00 440.00
iv. Mazdoor (Unskilled) day 150.00 400.00
v. Mazdoor (Skilled) day 6.00 400.00
vi. Surveyor day 2.00 725.00
vii. Mazdoor (Semi-Skilled) day 6.00 400.00
viii. Blacksmith for cutting of dowel bars day 1.00 0.00
including removal of burrs, fabrications &
b) Machinery
i.Concrete mixer 0.28 / 0.4 cum capacity (6 hour 36.00 525.50
ii. Needle vibrator hour 9.00 203.50
iii.Screed vibrator hour 9.00
iv. Plate vibrator (vibratory) sl.No.48 hour 9.00 59.10
P.No.29
v. Concrete joint cutting machine for initial & hour 4.00 10.00
vi. Water tanker 6 kl capacity hour 5.00 655.20
vii. Air Compressor (1 hour initial + 1 hour hour 2.00 0.00
Fixing of Channels , levelling the concrete Sqm 441.18 85.00

c) Material
Crushed stone coarse aggregates, grading will cum 67.50
be as per
25mm Clause
metal 2/31501.2.4.1 (Table 1500.1)
on 67.50 cum cum 45.00 1368.81
12.5mm metal 1/3 on 67.50 cum cum 22.50 1162.81
Sand as per IS:383 and conforming to Clause cum 33.75 530.02
1500.2.4.2
Cement @ @ 0.45
400 cum/cum
kg/cum of concrete
of concrete t 30.00 3882.00
Polythene sheet 125 micron sl.No.177 sqm 412.50 15.25
Mild steel dowel bar 25 mm dia of grade S t 0.118
240. 500primer
Bitumen mm long 20 Nos.
@ 200 at culvert/bridge
ml per joint for 23 kg 5.00 78.00
slab
Bituminous sealant 800 ml perincluding
and at construction joint joint for 523
per litre 19.00 112.00
cent wastage.(4 x 20 x 0.500) + 5 per cent
wastage = 42 m @ 2.80 kg per m = 117.6
kg.
Jute rope 12 mm dia including 5 per cent
m 90.00 8.35
wastage
(width) x 5 mm (thick) cut-out of rubber filler
Polythene sheathing, covering 2/3rd dowel m 90.00 8.55
board or similar material including 5 per cent
bars (20x23) and tight fit including 5 per cent No. 483.00 0.00
wastage
Plasticizer 0.5 per cent by weight of cement litre 122.00 487.00
Curing compound (if used) @ 0.33 litre per
litre 131.25 0.00
sqm
Water for curing kl 18.00 103.00
Joint filler board 20 mm thick as per IS:1838 sqm 3.00 735.00

d) Formwork @ 3% of (a+b+c) 428832.74 3%


e&f) Overheads & Contractors Profit 428832.74 13.615%
Add 25% Extra on labour component 70,825.00 25.00%
Cost for 75 cum = a+b+c+d+e+f
Rate per cum = 1 cum

Construction of reinforced, dowel jointed at expansion and construction joint only, plain cement
concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125
mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
7 spreading the concrete with sholvels, rakes, compacted using needle, and plate vibrators and finished
in continuous operation including provision of contraction and expansion, construction joints, applying
debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction
joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing and Technical Specification Clause
1501 MORD.
Unit = cum
Taking output = 75 cum
a) Labour
i. Mate day -
ii .Mason (1st class) day 5.00 475.00
iii. Mason (2nd class) day 5.00 440.00
iv. Mazdoor (Unskilled) day 150.00 400.00
v. Mazdoor (Skilled) day 6.00 400.00
vi. Surveyor day 2.00 725.00
vii. Mazdoor (Semi-Skilled) day 6.00 400.00
viii. Blacksmith for cutting of dowel bars day 1.00 475.00

b) Machinery
i.Concrete mixer 0.28 / 0.4 cum capacity (6 hour 36.00 525.50
ii. Needle vibrator hour 9.00 203.50
iii.Screed vibrator hour 9.00
iv. Plate vibrator (vibratory) sl.No.48 hour 9.00 59.10
P.No.29
v. Concrete joint cutting machine for initial & hour 4.00 10.00
vi. Water tanker 6 kl capacity hour 5.00 655.20
vii. Air Compressor (1 hour initial + 1 hour hour 2.00 0.00
final)
Fixing of Channels , levelling the concrete Sqm 441.18 85.00
with beam vibrator vaccum dewatering power
c) Material
Crushed stone coarse aggregates, grading will cum 67.50
25mm metal 2/3 on 67.50 cum cum 45.00 1368.81
12.5mm metal 1/3 on 67.50 cum cum 22.50 1162.81
Sand as per IS:383 and conforming to Clause cum 33.75 530.02
Cement @ 400 kg/cum of concrete t 30.00 3882.00
Polythene sheet 125 micron sl.No.177 sqm 412.50 15.25
P.No.25
Mild steelSORdowel bar 25 mm dia of grade S t 0.118 42000.00
240. 500primer
Bitumen mm long 20 Nos.
@ 200 ml perat culvert/bridge
joint for 23 kg 5.00 78.00
Bituminous sealant 800 ml per joint for 23 litre 19.00 112.00
Jute rope 12 mm dia including 5 per cent m 90.00 8.35
Debonding strips 3.75 m (length) x 10 mm m 90.00 8.55
(width) x 5sheathing,
Polythene mm (thick) cut-out2/3rd
covering of rubber
dowelfiller No. 483.00 0.50
bars (20x23) and tight fit including 5
Plasticizer 0.5 per cent by weight of cementper cent litre 122.00 487.00
Curing compound (if used) @ 0.33 litre per litre 131.25 0.00
Water for curing kl 18.00 103.00
Joint filler board 20 mm thick as per IS:1838 sqm 3.00 735.00

d) Formwork @ 3% of (a+b+c) 434505.24 3%


e&f) Overheads & Contractors Profit 434505.24 13.615%
Add 25% Extra on labour component 71,300.00 25.00%
Cost for 75 cum = a+b+c+d+e+f
Rate per cum = 1 cum

Construction of subgrade and gravel shoulders with approved material obtained from borrow pits with all lifts and
leads, transporting to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2
8 with lead upto 1000 m as per Technical Specification Clause 303 MORD / 305 MORTH, by using machinery.

Unit = cum
Taking output = 100 cum
a) Labour
i. Mate day -
ii. Mazdoor (Unskilled) day 1.040 400.00

b) Machinery
i. Hydraulic excavator 0.9 cum bucket capacity @ hour 1.00 2791.60
100 cum/hour
ii. Tipper 5.5 cum capacity, 4 trips per hour hour 4.50 950.30
iii. Add rate for loading as per item 1.1 (ii) cum 100.00
iv. Add rate for unloading as per item 1.1 (iv) cum 100.00
v. Dozer D-50 for spreading @ 200 cum per hour hour 0.50
vi. Motor grader for grading @ 200 cum per hour hour 0.50
vii. Water tanker with 6 kl capacity hour 2.00 655.20
viii. Three wheel 80-100 kN Static Roller @ 70 cum hour 1.25
per hour
c) Material
i. Water kl 12.000 103.00
ii. Compensation for gravel taken from private land cum 100.000 156.65
Total
d&e) Overheads & Contractors Profit 25695.35 13.615%
Add 25% Extra on labour component 416.00 25.00%
Cost for 100 cum = a+b+c+d+e (3 Wheel Roller)
Rate per cum = (a+b+c+d+e)/100
t site with initial lift of 3

18720.00
2548.73
4680
216.24

he town as directed by

60.50
60.50

w pits with all lifts and


uirement of Table 300.2
using machinery.

416.00
416.00

2791.60
4276.35
2140.00
1070.00
773.40
1510.20
1310.40
1662.38
15534.33

1236.00
15665.00
16901.00
4472.71
104.00
37428.03
374.28
niform layers with motor
mpacting with three
as per Technical

1056.00
3200.00

18122.40
39897.00

92744.55
112523.11
3090.00
270633.06
36846.69
1064.00
308543.75
1028.48

ate to Wet Mix


of all materials and
iage of mixed material
repared surface and
by the Engineer-in-
f work.

211.20
880.00
4000.00
5091.20

11086.02
9258.60
9568.20 40-45 25-27 19-22 12-140 9.5-11.2 50-70 2.36-5 2.36&below
13743.60 884.81 1308.62 1356.24 1113.37 965.74 784.81 551.49 447.81
10671.18
1965.60
56293.20

105425.11

113374.48
39899.48
258699.08
320083.48
43579.37
1272.8
364935.64
1621.94

t only, plain cement


grade cement or any
forming to IS : 383,
e weigh batcher using
g and fixing of 125
rk as per drawing),
vibrators and finished
uction joints, applying
truction joints,
d (where specified)
n Clause 1501 MORD.

2375.00
2200.00
60000.00
2400.00
1450.00
2400.00
0.00
70825.00

18918.00
1831.50
0.00
531.90
40.00
3276.00
0.00
37500.00
62097.40

0.00
61596.25
26163.13
17888.33
116460.00
6290.63
0.00
390.00
2128.00
751.50
769.50
0.00
59414.00
0.00
1854.00
2205.00
295910.34
12864.982
58385.577
17706.25
517789.54
6903.86

ly, plain cement


grade cement or any
forming to IS : 383,
e weigh batcher using
g and fixing of 125
rk as per drawing),
vibrators and finished
uction joints, applying
rt and construction
mpound (where
Specification Clause

2375.00
2200.00
60000.00
2400.00
1450.00
2400.00
475.00
71300.00

18918.00
1831.50
0.00
531.90
40.00
3276.00
0.00
37500.00
62097.40

0.00
61596.25
26163.13
17888.33
116460.00
6290.63
4956.00
390.00
2128.00
751.50
769.50
241.50
59414.00
0.00
1854.00
2205.00
301107.84
13035.157
59157.888
17825.00
524523.28
6993.64

w pits with all lifts and


uirement of Table 300.2
using machinery.

416.00

2791.60
4276.35

1310.40

1236.00
15665.00
25695.35
3498.421903
104.00
29297.77
292.98