Familia Subfamilia Descripcion

MASCARAS DOUBLE EXTENSION DOUBLE EXTENSION MASCARA BLACK

MASCARAS DOUBLE EXTENSION DOUBLE EXTENSION MASCARA W/P BLACK
MASCARAS VOLUME SHOCKING VOLUME SHOCKING MASCARA W/P BLACK
MASCARAS VOLUME SHOCKING VOLUME SHOCKING MASCARA BLACK
SOMBRAS COLOR APPEAL COLOR APPEAL TRIO BLEU NUIT 301
SOMBRAS COLOR APPEAL COLOR APPEAL TRIO BEIGE TAUPE 303
SOMBRAS COLOR APPEAL COLOR APPEAL TRIO PRUNE 308
SOMBRAS COLOR APPEAL COLOR APPEAL TRIO KAKI PECHE 302
SOMBRAS COLOR APPEAL COLOR APPEAL TRIO BEIGE ROSE 304
SOMBRAS WEAR INFINITE WEAR INFINITE DUO BRONZESTAR
SOMBRAS WEAR INFINITE WEAR INFINITE DUO CLASSIC KAKIS
SOMBRAS WEAR INFINITE WEAR INFINITE DUO MOCH BUFF
SOMBRAS WEAR INFINITE WEAR INFINITE DUO ROSE PETALS
SOMBRAS WEAR INFINITE WEAR INFINITE DUO FOREST
SOMBRAS WEAR INFINITE WEAR INFINITE DUO TIDAL WAVE
SOMBRAS WEAR INFINITE WEAR INFINITE DUO SPRING VIOLET
SOMBRAS WEAR INFINITE WEAR INFINITE DUO SOFT FERN
SOMBRAS WEAR INFINITE WEAR INFINITE DUO DOMINO
SOMBRAS WEAR INFINITE WEAR INFINITE DUO PEACH PARFAIT
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD SUBTLE BERRIES
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD WOOD ROSE
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD ENCHANTED BOUQUET
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD SMOKEY EYES
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD LANDSCAPE
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD EARTHSCAPE
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD OUT OF THE BLUE
SOMBRAS WEAR INFINITE WEAR INFINITE QUAD GREEN WITH ENVY
MASCARAS LASH ARCHITECT LASH ARCHITECT MASCARA W/P BLACK
MASCARAS LASH ARCHITECT LASH ARCHITECT MASCARA W/P BLACK BROWN
MASCARAS VOLUMINOUS VOLUMINOUS MASCARA BLACK NOIR
MASCARAS VOLUMINOUS VOLUMINOUS MASCARA W/P BLACK
MASCARAS VOLUMINOUS VOLUMINOUS MASCARA W/P BLACK BROWN
MASCARAS PANORAMIC CURL PANORAMIC CURL MASCARA BLACK
MASCARAS PANORAMIC CURL PANORAMIC CURL MASCARA BLACK BROWN
MASCARAS PANORAMIC CURL PANORAMIC CURL MASCARA W/P BLACK
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE MIDNIGHT SKY
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE SPRING LEAF
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE COPPER PENNY
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE PLUM ROYALE
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE SANDY SHORES
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE MORNING LIGHT
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE BRUSHED SUEDE
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE GILDED BRONZE
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE DEEP MOCHA
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE FROSTED ICING
SOMBRAS WEAR INFINITE WEAR INFINITE SINGLE LUSH RAVEN
 Orden de FOB de Unidades de Precio unitario +
Estatus fob de unidades
compra compra venta IVA
Catálogo vigente 14,000 18.6888 11,200 73.36 261,643.20
Catálogo vigente 24,100 22.3858 19,280 81.93 539,497.78
Lanzamiento 31,550 21.8722 25,240 80.02 690,067.91
Lanzamiento 29,050 19.0999 23,240 67.42 554,852.10
Lanzamiento 2,600 19.5103 2,100 52.19 50,726.78
Lanzamiento 2,750 19.5103 2,200 52.19 53,653.33
Lanzamiento 2,700 19.5103 2,170 52.19 52,677.81
Lanzamiento 3,300 19.5103 2,650 52.19 64,383.99
Lanzamiento 2,750 19.5103 2,200 52.19 53,653.33
Catálogo vigente 2,800 5.445 2,240 22.62 15,246.00
Catálogo vigente 1,875 5.083 1,500 22.62 9,530.63
Catálogo vigente 1,875 5.1128 1,450 22.62 9,586.50
Catálogo vigente 2,500 5.0611 2,010 22.62 12,652.75
Catálogo vigente 2,200 5.1444 1,750 22.62 11,317.68
Catálogo vigente 2,100 5.3871 1,650 22.62 11,312.91
Catálogo vigente 1,800 5.2443 1,380 22.62 9,439.74
Catálogo vigente 1,300 5.2574 1,010 22.62 6,834.62
Catálogo vigente 2,600 5.0962 2,060 22.62 13,250.12
Catálogo vigente 1,800 5.1162 1,440 22.62 9,209.16
Catálogo vigente 3,100 8.0637 2,450 36.01 24,997.47
Catálogo vigente 3,700 7.9751 2,850 36.01 29,507.87
Catálogo vigente 4,300 8.4378 3,450 36.01 36,282.54
Catálogo vigente 2,500 8.3441 1,950 36.01 20,860.25
Catálogo vigente 6,750 8.5965 5,400 36.01 58,026.38
Catálogo vigente 6,375 7.9725 5,100 36.01 50,824.69
Catálogo vigente 4,000 8.331 3,150 36.01 33,324.00
Catálogo vigente 3,500 8.2538 2,800 36.01 28,888.30
Catálogo vigente 6,600 8.0531 5,250 30.52 53,150.46
Catálogo vigente 5,900 8.054 4,700 30.52 47,518.60
Catálogo vigente 10,000 5.7141 8,000 22.12 57,141.00
Catálogo vigente 13,800 6.1198 11,050 22.96 84,453.24
Catálogo vigente 7,800 6.0865 6,250 22.96 47,474.70
Catálogo vigente 7,125 8.8995 5,700 33.38 63,408.94
Catálogo vigente 6,750 8.9015 5,400 33.38 60,085.13
Catálogo vigente 12,000 8.0322 9,590 30.35 96,386.40
Catálogo vigente 2,125 6.2171 1,700 29.40 13,211.34
Catálogo vigente 2,300 5.8665 1,850 29.40 13,492.95
Catálogo vigente 2,250 5.6299 1,800 29.40 12,667.28
Catálogo vigente 2,125 6.1233 1,700 29.40 13,012.01
Catálogo vigente 2,450 5.6343 1,960 29.40 13,804.04
Catálogo vigente 2,625 6.1513 2,100 29.40 16,147.16
Catálogo vigente 2,125 7.5711 1,700 29.40 16,088.59
Catálogo vigente 2,200 8.3958 1,750 29.40 18,470.76
Catálogo vigente 2,300 7.5448 1,850 29.40 17,353.04
Catálogo vigente 2,300 7.4545 1,850 29.40 17,145.35
Catálogo vigente 3,275 7.6648 2,620 29.40 25,102.22
-
-
 mascara
78,960
55,940
134,900
fod mascara costo importacion
2,555,679.45 37,895.42

fob sombras costo de importacion sombras

842,681.56 21,304.58
54,960
20,880
75,840

mascara sin nuevo lansaminto

3,940,658.90

sombra sin nuevo lansamiento

1,964,547.30

fob de mascaras
141.9074

Fob sombras
289.7269
 821,632.00
1,579,610.40 mascaras sombras
2,019,704.80 134,900.00 75,840.00
1,566,840.80 55.80 33.69
109,599.00 7,527,204.50 2,555,338.10
114,818.00
113,252.30 301,088.18 102,213.52
138,303.50 118,219.77 58,936.42
114,818.00 419,307.95 161,149.94
50,668.80
33,930.00 7,107,896.55 2,394,188.16
32,799.00
45,466.20
39,585.00
37,323.00
31,215.60
22,846.20
46,597.20
ara sin nuevo lansaminto 32,572.80
88,224.50
102,628.50
124,234.50
bra sin nuevo lansamiento 70,219.50
194,454.00
183,651.00
113,431.50
100,828.00
160,230.00
143,444.00
176,960.00
253,708.00
143,500.00
190,266.00
180,252.00
291,056.50
49,980.00
54,390.00
52,920.00
49,980.00
57,624.00
61,740.00
49,980.00
51,450.00
 54,390.00
54,390.00
77,028.00

-
10,082,542.60
total
210,740 unidades
47.8435161811 presio unitario bruto
10,082,542.60 ventas brutas
bonificacion + descuento
403,301.70 descuento del 4%
177,156.19 bonificacion 3%
580,457.89 suma de bonificacion y descuento

9,502,084.71 ventas netas

presio unitario neto

costo de venta
costo unitatio

margen bruto