ACTUAL WORK ACCOMPLISHED

CONTRACTOR : ARKY CONSTRUCTION AND SUPPLY DATE COVERED: 16-Sep-18

PROJECT: Rehabilitation/Reconstruction/Upgrading of Damage Paved National Roads including Drainage based on Pavement Management - 4 (HDM-4) Masbate-Milagros Road 30-Sep-18
CONTRACT ID.:

ITEM NO. DESCRIPTION ORIGINAL ACCOMPLISHED BALANCE OF WORK

QUANTITY UNIT UNIT COST AMOUNT QUANTITY AMOUNT % QUANTITY AMOUNT %
PART A Facilities for the Engineers
A.1 Engineer's Facilities and Others 5.00 mos. 6,577.00 32,885.00 5.00 32,885.00 0.06 - - -
PART B Other General Requirements -
B.5 Project Billboard 2.00 each 6,178.00 12,356.00 2.00 12,356.00 0.02 - - -
B.7(1) Construction Safety & Health 5.00 mos. 46,494.00 232,470.00 5.00 232,470.00 0.39 - - -
B.6 Traffic Control & Management 5.00 mos. 46,494.00 232,470.00 5.00 232,470.00 0.39 - - -
B.9 Mobilization/Demobilization 1.00 l.s. 233,100.00 233,100.00 0.98 228,438.00 0.38 0.02 4,662.00 0.01
PART C Earthworks
105 Subgrade Preparation (Common Materials) 2,026.00 sq.m. 16.00 32,416.00 2,026.00 32,416.00 0.05 - - -
PART D Sub-base & Base Course - -
200 Aggregate Sub-base Course 140.00 cu.m. 720.00 100,800.00 140.00 100,800.00 0.17 - - -
201 Aggregate Base Course 145.00 cu.m. 978.00 141,810.00 145.00 141,810.00 0.24 - - -
PART E Surface Course -
302-2 Bit. Tack Coat (Emulsified Asphalt (SS-1) 26.20 m.t. 79,500.00 2,082,979.50 25.73 2,045,535.00 3.45 0.47 37,444.50 0.06
310(1)a.1 Bit. Conc. Surface Course (30mm thk)-Wearing Course 13,100.00 sq.m. 678.00 8,881,800.00 12,865.00 8,722,470.00 14.70 235.00 159,330.00 0.27
310(1)a.3 Bit. Conc. Surface Course (50mm thk)-Binder Course 13,100.00 sq.m. 1,127.00 14,763,700.00 12,865.00 14,498,855.00 24.43 235.00 264,845.00 0.45
311-1a.5 PCCP Pavement (Plain) Conventional Method, 280mm thk. 719.00 sq.m. 1,570.00 1,128,830.00 719.00 1,128,830.00 1.90 - - -
PART G Drainage & Slope Protection Structures -
103(3) Foundation Fill 4.00 Cu.m. 750.00 3,000.00 4.00 3,000.00 0.01 - - -
103(6) Pipe Culvert & Drainage Excavation 23.00 Cu.m. 270.00 6,210.00 23.00 6,210.00 0.01 - - -
404 Reinf. Steel Bars, Grade 40 (minor structure) 5,358.00 kg. 57.00 305,406.00 5,358.00 305,406.00 0.51 - - -
405 Structural Concrete, Class A (minor structure) 48.00 Cu.m. 7,398.00 355,104.00 48.00 355,104.00 0.60 - - -
500(1)C RCPC (0.91m dia.) 4.00 l.m. 4,800.00 19,200.00 4.00 19,200.00 0.03 - - -
506(1) Stone Masonry 8.00 Cu.m. 5,042.00 40,336.00 8.00 40,336.00 0.07 - - -
PART H Miscellaneous Structures
603(3a) Metal Guardrail (Metal Beam) INC. POST 704.85 l.m. 3,180.00 2,241,423.00 598.17 1,902,180.60 3.20 106.68 339,242.40 0.57
603(3b) Metal Beam End Piece 16.00 ea. 1,985.00 31,760.00 12.00 23,820.00 0.04 4.00 7,940.00 0.01
607-1 Reflectorized Pavement Studs (Flush Type), 1,912.00 ea. 8,740.00 16,710,880.00 1,170.00 10,225,800.00 17.23 742.00 6,485,080.00 10.93
612(1) Solar Powered Pavement
Reflectorized Thermoplastic Leveled Markers 534.00 sq.m. 795.00 424,530.00 534.00 424,530.00 0.72 - - -
612(2) Marking(white)
Reflectorized Thermoplastic Pavement 419.00 sq.m. 887.00 371,653.00 419.00 371,653.00 0.63 - - -
620(a) Marking(yellow)
Chevron Signs (HM-1A-450mmx600mm) 141.00 ea. 12,987.00 1,831,167.00 141.00 1,831,167.00 3.09 - - -
PART I Extraworks
101(3)c2 Removal of Actual Structure 610.00 sq.m. 117.00 71,370.00 610.00 71,370.00 0.12 - - -
102(2) Surplus Common Excavation 292.00 cu.m 173.00 50,516.00 292.00 50,516.00 0.09 - - -
624(1)a1 Single Arm Post, with Street Light, 8m, LED, 130w 65.00 ea. 138,712.70 9,016,325.50 65.00 9,016,325.50 15.19 - - -
TOTAL 59,354,497.00 52,055,953.10 87.70 7,298,543.90 12.30