Vous êtes sur la page 1sur 114

TAKE OFF SHEET

Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)


Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 01
NoDim Result Item Description NoDim Result Item Description
A-SUB STRUCTURE 6 2 F2
1. EXCAVATION & EARTH WORK 2
0.93
1.01 Clear and remove top soil to an 22.32
average depth of 200mm.
1 27.21 11 2.3 F3
10.92 2.3
297.13 m2 Net Area 0.87
50.63
1.02 bulk excavation in ordinary soil to 86.09 m3 Net Volume
reduce level to the specified depth on 1.05 Fill around foundation and building
1 14.48 the drawing in non expansive material from the
10.22 site well rolled and compacted in
1.35 layers not exceeding 200mm thick
199.78 5 1.7 F1
1.7
1 4.18 * diduction 2.43
5.45 35.11
0.25
5.70 6 2 F2
194.09 m3 Net Volume 2
2.31
1.03 Pit excavation in ordinary soil to a 55.44
depth not exceeding 1500mm from
reduced ground level. 11 2.3 F3
5 1.7 F1 2.3
1.7 2.4
1.5 139.66
21.68
* diduction
6 2 F2 1) Footing pad
2 2.88 F1
1.5
36.00 6.75 F2

11 2.3 F3 23.17 F3
2.3 32.80
1.5
87.29 2) Foundation column
144.96 m3 Net Volume 0.13 F1

1.04 Ditto above but exeedng 1500mm 2.09 F2


but not exceeding 3000mm.
5 1.7 F1 1.23 F3
1.7 3.45
0.91 36.25 Net diduction
13.15 193.96 m3 Net Volume

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 02
NoDim Result Item Description NoDim Result Item Description
1.06 Fill under hardcore with selected 1.08 250mm thick basaltic stone hard
material from quarry waste and core well rolled,consolidated and
compacted in layers not exceeding blinded with crushed stone
4 3.91 200mm thick.
4.13 b/n axis BC ,1-2,2-3 & 5-6,6-7 4 4.14 b/n axis BC ,1-2,2-3 & 5-6,6-7
0.15 3.91
9.69 64.75

2 3.91 b/n axisBC ,3-4 & 4-5 2 5.47 b/n axisBC ,3-4 & 4-5
5.47 3.91
0.15 42.80
6.42
2 5.04 b/n axis AB , 1-2 & 6-7
2 3.91 b/n axis AB , 1-2 & 6-7 3.91
5.04 39.41
0.15
5.91 2 4.09 b/n axis AB 2-3 & 5-6
3.91
2 3.91 b/n axis AB 2-3 & 5-6 31.98
4.09
0.15 1 2.95 b/n axis A`B` , 4-5 ( stair area )
4.80 3.91
11.53
3 5.13 Under stair & floor landing
2.75 1 2.95 b/n axis A`B` , 3-4 ( stair area )
0.15 1.22
6.35 3.60
194.08 m2 Net Area
2 3.91 add executed work around
5.04 masonry 2.CONCRETE WORK
0.2 2.01 50mm lean concrete quality C-5,with
7.88 minimum cement content of
150kg/m3,of concrete
3 3.91 a)under footing pad
5.48
0.20 6 1.2 F1
12.86 1.2
53.90 m3 Net Volume 8.64

1.07 Load and cart away surplus 5 1.5 F2


execavated material to an appropriate 1.5
tipe 11.25
(1)take item 1.01 * 0.2 + 1.02 + 1.03
+ 1.04 11 1.8 F3
(2)diduct item 1.05 + 1.06 1.8
236.71 m3 Net Volume 35.64
55.53 m2 Net Area

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 03
NoDim Result Item Description NoDim Result Item Description
b)under grade beams 2.02 Reinforced concrete quality C-25
360kg cement/m3 filled into form
1 23.46 GFB 1 work and vibrated around rod rein
0.25 forcement (formwork and reinforc
5.87 ement measured separetly)

2 7.82 GFB 2 a) to footing pad


0.25 5 1.2 F1
3.91 1.2
0.35
3 3.91 GFB 3 2.52
0.25
2.93 6 1.5 F2
1.5
4 9.17 GFB 4 0.45
0.25 6.08
9.17
11 1.8 F3
1 8.22 GFB 5 1.8
0.25 0.6
2.06 21.38
29.98 m3 Net Volume
1 7.97 GFB 6
0.25 b) to foundation column
1.99 4 0.4 On F1
0.25
1 8.07 GFB 7 2.15
0.25 0.86
2.02
1 0.25 On F1 (stair )
1 9.64 GFB 8 0.25
0.25 2.15
2.41 0.13
1 7.97 GFB 9 6 0.4 On F2
0.25 0.25
1.99 2.05
1.23
1 2.25 Floor stair beam
0.3 11 0.4 On F3
0.68 0.25
1.9
1 4.55 Floor stair beam 2.09
0.3 4.31 m3 Net Volume
1.37
34.39 m2 Net Area

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 04
NoDim Result Item Description NoDim Result Item Description
c) to ground floor beam 1 5.1 Floor stair beam
1 25.21 GFB 1 0.35
0.5 0.3
0.25 0.54
3.15 17.91 m3 Net Volume

2 8.57 GFB 2 d)to 10cm thick ground floor slab


0.5
0.25 4 4.14 b/n axis BC ,1-2,2-3 & 5-6,6-7
2.14 3.91
64.75
3 4.41 GFB 3
0.5 2 5.47 b/n axisBC ,3-4 & 4-5
0.25 3.91
1.65 42.80

4 9.17 GFB 4 2 5.04 b/n axis AB , 1-2 & 6-7


0.5 3.91
0.25 39.41
4.59
2 4.09 b/n axis AB 2-3 & 5-6
1 8.23 GFB 5 3.91
0.5 31.98
0.25
1.03 1 2.95 b/n axis A`B` , 4-5 ( stair area )
3.91
1 8.23 GFB 6 11.53
0.5
0.25 1 2.95 b/n axis A`B` , 3-4 ( stair area )
1.03 1.22
3.60
1 8.32 GFB 7 194.08 m2 Net Area
0.5
0.25 2.03 Provide cut and fix in position sawn
1.04 structural wood or steel formwork
which ever is appropriate
1 10.14 GFB 8 4 a)to footing pad
0.5 5 1.2 F1
0.25 0.35
1.27 8.40

1 8.22 GFB 9 4
0.5 6 1.5 F2
0.25 0.45
1.03 16.20

1 3 Floor stair beam 4


0.5 11 1.8 F3
0.3 0.6
0.45 47.52
72.12 m2 Net Area
Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 05
NoDim Result Item Description NoDim Result Item Description
4 b)to foundation column 2 9.17 GFB 4 Inside
2 0.65 On F1 0.5
2.15 9.17
11.18
4 9.17 2 side axis 2 & 6
1 0.5
4 0.25 On F1 18.34
2.15
2.15 1 8.47 GFB 5 Outside
0.5
6 4.24
2 0.65 On F2
2.05 1 8.22 GFB 5 Inside
15.99 0.5
4.11
11
2 0.65 On F3 2 8.22 GFB 6 (2 side)
1.9 0.5
27.17 8.22
56.49 m2 Net Area
c) to sides of grade beam 2 7.82 GFB 7 (2 side)
1 25.21 GFB 1 Outside 0.5
0.5 7.82
12.61
1 10.26 GFB 8 Outside
1 23.46 GFB 1 Inside 0.5
0.5 5.13
11.73
1 8.91 GFB 8 Inside
4 7.82 GFB 2 Outside & Inside 0.5
0.5 4.46
15.64
1 8.22 GFB 9 (2 side)
2 4.41 GFB 3 Outside axis 1-2 & 6-7 0.5
0.5 4.11
4.41
1 3 Floor stair beam
1 4.16 GFB 3 Outside axis 2-3 0.5
0.5 1.50
2.08
1 3 Floor stair beam
3 3.91 GFB 3 Inside 0.15
0.5 0.45
5.87
1 5.1 Floor stair beam
2 9.27 GFB 4 Outside axis 1 & 7 0.35
0.5 1.79
9.27 130.93 m2 Net Area

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 06
NoDim Result Item Description NoDim Result Item Description
2.05 Expansion joint 1 2.00 b/n axis A`B` , 4-5 ( stair area )
a) 10*500 styrofoam expantion 3.91
joint Filler b/n GFB and stair beam 7.82

1 1 b/n axis BC ,1-2,2-3 & 5-6,6-7 1 2.00 b/n axis A`B` , 4-5 ( stair area )
2.39 2.95
2.39 5.90

1 1 1 2.00 b/n axis A`B` , 3-4 ( stair area )


2.95 2.95
2.95 5.90
5.34 ml total length 1 2 b/n axis A`B` , 3-4 ( stair area )
b) 10*100 styrofoam expantion joint 1.2
Filler b/n GFB and G F slab 2.40
1 8.00 b/n axis BC ,1-2,2-3 & 5-6,6-7
4.14 1 1 Section Y-Y
33.12 2.39
2.39
1 8.00 b/n axis BC ,1-2,2-3 & 5-6,6-7
3.91 1 1 Section Y-Y
31.28 2.95
2.95
1 4.00 b/n axisBC ,3-4 & 4-5 197.01 ml total length
5.45
21.81 3.MASONRY
3.10 Trench Excavation
1 4.00 b/n axisBC ,3-4 & 4-5
3.91 1 9.69 b/n axis 7 & a-b
15.64 0.6
0.45
1 4.00 b/n axis AB , 1-2 & 6-7 2.62
5.04
20.16 2 4.66 b/n axis a & 6-7
0.6
1 4.00 b/n axis AB , 1-2 & 6-7 0.45
3.91 2.52
15.64
2 6.09 b/n axis 7 & a-b
1 4.00 b/n axis AB 2-3 & 5-6 0.6
4.09 0.45
16.36 3.29
8.42 m3 Net Volume
1 4.00 b/n axis AB 2-3 & 5-6
3.91
15.64

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 07
NoDim Result Item Description NoDim Result Item Description

3.2 Lean Concrete 2 6.09 b/n axis 7 & a-b


2 9.69 b/n axis 7 & a-b 0.4
0.4 0.6
7.75 2.92
9.81 m3 Net Volume
2 4.66 b/n axis 7 & a-b
0.4 B-SUPER STRUCTURE
3.73 1.CONCRETE WORK

2 6.09 b/n axis 7 & a-b 1.01 Reinforced concrete quality C-25
0.4 360kg cement/m3 filled into form
4.87 work and vibrated around rod rein
16.35 m2 Net Area forcement (formwork and reinforc
ement measured separetly)
3.3 Masonry Wall
I) Below N.G.L a) to elevation column
2 9.69 b/n axis 7 & a-b 61 0.2
0.4 0.4
0.4 2.61
3.10 12.74

2 4.66 b/n axis a & 6-7 2 0.2


0.4 0.4
0.4 2.21
1.49 0.35

2 6.09 b/n axis 7 & a-b 2 0.25


0.4 0.25
0.4 2.21
1.95 0.28
6.54 m3 Net Volume 13.37 m3 Net Volume

I) Above N.G.L
b)to floor beam
2 9.69 b/n axis 7 & a-b
0.4 4 3.91 FB 1
0.6 0.48
4.65 0.2
1.50
2 4.66 b/n axis a & 6-7
0.4 2 3.91 FB 1'
0.6 0.28
2.24 0.3
0.66

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 08
NoDim Result Item Description NoDim Result Item Description
2 3.91 FB 1' c)to stair case
0.2 1st flight
0.2 1 3.40 stair slab
0.31 1.25
0.17
2 7.82 FB 2&3 0.72
0.48
0.25 1 0.97 landing
1.88 1.39
0.17
2 3.91 FB 4 0.23
0.48
0.2 5 0.28 steps
0.75 1.25
0.17
2 9.92 FB 5 0.30
0.48
0.25 1 2.74 2nd flight
2.38 1.25 stair slab
0.17
2 11.12 FB 6 0.58
0.48
0.25 1 1.53 landing
2.67 1.25
0.17
1 10.17 FB 7 0.33
0.48
0.25 5 0.28 steps
1.22 1.25
0.17
1 8.97 FB 8 0.27
0.48
0.25 1 3.00 stair beam
1.08 0.40
0.25
1 10.17 FB 19 0.30
0.48
0.25 1 2.87 @ level + 3.09 landing
1.22 1.52
11.51 For one Slab 0.17
23.01 m3 Net Volume (For two Slab) 0.74
3.47 For one Slab
6.93 m3 Net Volume (For two Slab)

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 09
NoDim Result Item Description NoDim Result Item Description
d)to roof beam 2 3.91 b/n axis 2-3,5-6 & a,b,c
2 25.21 RB 1 5.47
0.3 42.78
0.2 192.76 For one Slab
3.03 385.53 m2 Net Area (For two Slab)

1 8.57 RB 2 1.03 Pre-cast elements(PB1) to the size


0.3 of 4120 Х 120 Х 80 mm made of
0.2 0.050m3 beam price shall include
0.51 mould and reinforcement bar plac
ing and welding as per the structural
2 8.37 RB 3 1 1.00 detail drawing and reinforcement bar
0.3 88.00
0.2 88.00 For one Slab
1.00 176.00 Net Pcs (For two Slab)

4 4.16 RB 4 1.04 Provide cut and fix in position sawn


0.3 structural wood or steel formwork
0.2 which ever is appropriate
1.00
a) to elevation column
1 14.86 RB 5 61 1.2 1st floor and 2nd floor
0.3 2.61
0.2 191.05
0.89
2 1 Stair column
1 4.16 RB 6 2.21
0.3 4.42
0.2
0.25 2 1.2 Stair column
6.68 m3 Net Volume 2.21
5.30
1.02 Ribbed slab for suspended floor slab 200.78 m2 Net Area
made of 60mm thick RC concrete
slab in C-25 , 60 Х 120 mm one way b) to floor beam
concrete girder with c/c spacing of
600 mm including 220 Х 520 mm 2 4.41 FB 1 outside axis 1,2 & 6,7
hollow concret ribbed block all 0.48
according to structural detail drawing 4.23

2 3.91 b/n axis 1-2,6-7 & a,b,c 2 4.16 FB 1 outside axis 2,3 & 5,6
9.42 0.48
73.66 3.99

2 3.91 b/n axis 2-3,5-6 & a,b,c 4 3.91 in side


9.76 0.2
76.32 3.13
Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 10
NoDim Result Item Description NoDim Result Item Description
4 3.91 sofit(Fondo) 2 9.92 FB 5 outside
0.2 0.48
3.13 9.52

2 4.41 FB 1' outside axis 1,2 & 6,7 2 9.52 in side


0.48 0.2
4.23 3.81

2 3.91 inside 2 9.52 Soffit (Fondo)


0.2 0.25
1.56 4.76

2 3.91 Soffit (Fondo) 4 11 FB 6 (2 beam 4 side)


0.3 0.2
2.35 8.80

1 8.07 FB 2 outside 2 11 Soffit (Fondo)


0.48 0.25
3.87 5.50

1 7.82 in side 2 9.8 FB 7 (1 beam 2 side)


0.2 0.2
1.56 3.92

1 7.82 Soffit (Fondo) 1 9.41 Soffit (Fondo)


0.25 0.25
1.96 2.35

1 8.07 FB 3 (2 side) 2 8.48 FB 8 (1 beam 2 side)


0.68 0.2
5.49 3.39

1 7.82 Soffit (Fondo) 1 8.48 Soffit (Fondo)


0.25 0.25
1.96 2.12

2 4.16 FB 4 outside 2 10.25 FB 9 (1 beam 2 side)


0.48 0.2
3.99 4.10

2 3.91 in side 1 10.25 Soffit (Fondo)


0.2 0.25
1.56 2.56
95.42 For one Slab
2 3.91 Soffit (Fondo) 190.84 m2 Net Area (For two Slab )
0.2
1.56

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 11
NoDim Result Item Description NoDim Result Item Description
c)to roof beam 1 14.86 RB 2 outside
1 25.21 RB 1 outside axis c 0.30
0.30 4.46
7.56
1 14.46 in side
3 24.81 in side axis b & c 0.30
0.30 4.34
22.33
1 13.46 Soffit (Fondo)
2 23.46 Soffit (Fondo) 0.20
0.20 2.69
9.38
4 4.16 RB 1 ( 1 beam 2 side)
1 7.57 RB 2 outside 0.30
0.30 4.99
2.27
2 4.09 RB 1 outside axis c
1 8.17 in side 0.20
0.30 1.64
2.45 83.92 m2 Net Area

1 6.82 Soffit (Fondo) d) to stair case


0.20 1st flight
1.36 1 3.13 stair slab
1.57
2 8.97 RB 3 outside 4.91
0.30
5.38 1 0.97 Landing
1.54
2 8.57 in side 1.49
0.30
5.14 10 1.23 Riser
0.17
2 8.22 Soffit (Fondo) 2.09
0.20
3.29 20 0.02 Noising
2
4 4.16 RB 4 (2 beam 4 side) 0.80
0.30
4.99 2 3 Side
0.15
2 4.09 in side 0.90
0.20
1.64 2nd flight
1 2.74 stair slab
1.57
4.30

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 12
NoDim Result Item Description NoDim Result Item Description
e)to floor slab(precast support)
1 1.53 Landing
1.4 2 3.91 b/n axis 1-2 , 6-7 & a-b-c
2.14 9.42
73.66

9 1.25 steps 2 3.91 b/n axis 2-3 , 5-6 & a-b-c


0.17 9.76
1.91 76.32

18 0.02 Noising 2 3.91 b/n axis 2-3 , 5-6 & a-b-c


2 5.47
0.72 42.78
192.76 For one Slab
2 2.67 Side 385.53 m2 Net Area(For two Slab )
0.15
0.80 3.Roofing
2 5.9 3.01 Roof cover in galvanized EGA-400
1 3.07 stair beam 4.36 b/n T1-T2 on LTP2 front side
0.4 51.45
1.23
2 4.9 b/n T2-T4 on LTP2 front side
1 3.07 in side 4.16
0.23 40.77
0.71
1 4.9 b/n T3-T4 on LTP5 front side
1 3.07 Soffit (Fondo) 6.5
0.25 31.85
0.77
1 1.82 b/n T4-T4 on LTP4 front side
1 3.12 @ level + 3.09 landing 2.2
1.69 4.00
5.27
28.05 For one Slab 2 5.09 b/n T1-T2 on LTP2 rear side
56.10 m2 Net Area (For two Slab ) 4.16
42.35

2 6.3 b/n T2-T3 on LTP2 rear side


4.36
54.94

2 4.9 b/n T3-T4 on LTP2 rear side


4.16
40.77
266.12 m2 Net Area

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O Typology : S2 (G+2)
Consultant : Block no : B-4
Contractor :-Mesfen Damtew Location : Gebeya Meda
Payment No: Final Page 13
NoDim Result Item Description NoDim Result Item Description
3.02 G-28 galvanized sheet metal Gutter 4.02 RHS TRUSS
Dev. L=620mm a)25 Х 25 Х 2.5mm
1 4.36 b/n axis 1-2 & 6-7 rear side 64 9.77 LTP2
2 1
8.72 625.28

1 16.44 b/n axis 2-3 , 3-4, 4-5 & 5-6 rear side 3 4.83 LTP4
1 1
16.44 14.49

1 25.16 b/n axis 1-2-3-4-5-6 & 7 front side 12 7.85 LTP5


1 1
25.16 94.20
50.32 ml total length 733.97 m total length
1.96 kg/m unit weight
3.03 G-28 galvanized sheet metal 1438.58 kg total
Flashing Dev. L=400mm

1 11.12 on axis 1 & 7 left and right side 4.03 Angle iron
2 a) 30 Х 25 Х 25 Х 4mm
22.24 104 pcs
22.24 ml total length
4.04 Bolts with nuts
4.00 STRUCTURAL STEEL WORK Dia 16mm J-bolt L=300mm
4.01 RHS TRUSS No = 26 pcs
a)40 Х 40 Х 2.5mm 26 pcs
2 50 T1
1 4.05 Metal Plates
100.00 a)2 Х (150 Х 150 Х 4mm)
52 pcs
2 52.8 T2
1
105.60 b)2Х(250Х250 Х250Х250 Х350Х 5mm)
4 pcs
2 28.2 T3
1 c)2 Х (200 Х 200 Х 4mm)
56.40 16 pcs

5 24.054 T4
1
120.27
382.27 m total length
3.11 kg/m unit weight
1188.86 kg total

Contractor: Supervisor:
with
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
A-SUB STRUCTURE 11 2.1
1. EXCAVATION & EARTH WORK 2.1
1.05
1.01 Clear and remove top soil to an 50.94
average depth of 200mm. 86.58
1 27.21
11.92 1.05
324.34

1 16.39 * diduction
1.00 11 1.8
16.39 1.8
307.95 m2 Net Area 2.5
89.10
1.02 bulck excavation in ordinary soil to
reduce level to the specified depth on11 2.1
1 27.21 the drawing 2.1
11.92 2.55
0.69 123.70
223.80 212.80

1 4.16 * diduction
5.41
0.69 11 1.3
15.53 1.3
208.27 m3 Net Volume 0.4
7.44
1.03 Pit excavation in ordinary soil to a
depth not exceeding 1500mm from 11 1.6
reduced ground level. 1.6
11 1.8 F1 0.5
1.8 14.08
1.5
53.46 11 0.25
0.25
11 2.1 F2 2.15
2.1 1.48
1.5
72.77 11 0.25
126.23 m3 Net Volume 0.25
2.05
1.04 Ditto above but exeedng 1500mm 1.41
but not exceeding 3000mm. 24.40
11 1.8 F1
1.8 188.40
1
35.64

Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
1.06 Fill under hardcore with selected
material from quarry waste and 1.08
compacted in layers not exceeding
4 3.91 200mm thick.
4.13 b/n axis BC ,1-2,2-3 & 5-6,6-7
0.15 4 4.14
9.69 3.91
64.75
2 3.91 b/n axisBC ,3-4 & 4-5
5.47 2 5.47
0.15 3.91
6.42 42.80

2 3.91 b/n axis AB , 1-2 & 6-7 2 5.04


5.04 3.91
0.15 39.41
5.91
2 4.09
2 3.91 b/n axis AB 2-3 & 5-6 3.91
4.09 31.98
0.15
4.80 1 2.95
3.91
1 5.13 Under stair & floor landing 11.53
2.75
0.15 1 2.95
2.12 1.22
3.60
3 3.91 add executed work around 194.08
5.04 masonry
0.4
23.65 2.01

2 3.91
10.70
0.40
33.47 11 1.3
86.05 m3 Net Volume 1.3
18.59
1.07 Load and cart away surplus
execavated material to an appropriat 11 1.6
tipe 1.6
(1)take item 1.01 * 0.2 + 1.02 + 1.03 28.16
+ 1.04 46.75
(2)diduct item 1.05 + 1.06
356.38 m3 Net Volume

Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
b)under grade beams

1 23.46 GFB 1 1 0.00


0.25 0.00
5.87 0.00

2 7.82 GFB 2 1 0.00


0.25 0.00
3.91 0.00

3 3.91 GFB 3 2 0.00


0.25 0.00
2.93 0.00
0.00
4 9.17 GFB 4
0.25 2.02
9.17

1 8.22 GFB 5
0.25
2.06

1 7.97 GFB 6 11 1.3


0.25 1.3
1.99 0.35
6.51
1 8.07 GFB 7
0.25 11 1.6
2.02 1.6
0.45
1 9.64 GFB 8 12.67
0.25 19.18
2.41

1 7.97 GFB 9 11 0.25


0.25 0.25
1.99 2.15
1.48
1 2.25 Floor stair beam
0.3 11 0.25
0.68 0.25
2.05
1 4.55 Floor stair beam 1.41
0.3 2.89
1.37
34.39 m2 Net Area

Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
c) to ground floor beam 1 3
1 25.21 GFB 1 0.5
0.5 0.3
0.25 0.45
3.15 1 5.1
0.35
2 8.57 GFB 2 0.3
0.5 0.54
0.25 17.91
2.14

3 4.41 GFB 3
0.5 4 4.14
0.25 3.91
1.65 64.75

4 9.17 GFB 4 2 5.47


0.5 3.91
0.25 42.80
4.59
2 5.04
1 8.23 GFB 5 3.91
0.5 39.41
0.25
1.03 2 4.09
3.91
1 8.23 GFB 6 31.98
0.5
0.25 1 2.95
1.03 3.91
11.53
1 8.32 GFB 7
0.5 1 2.95
0.25 1.22
1.04 3.60
194.08
1 10.14 GFB 8
0.5 2.03
0.25
1.27
4
1 8.22 GFB 9 11 1.3
0.5 0.35
0.25 20.02
1.03 4
11 1.6
0.45
31.68
51.70
Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
b)to foundation column 1 8.47
4 0.5
11 0.25 On F1 4.24
2.15
23.65 1 8.22
0.5
4 4.11
11 0.25 On F2
2.05 2 8.22
22.55 0.5
46.20 m2 Net Area 8.22

c) to sides of grade beam 2 7.82


0.5
1 25.21 GFB 1 Outside 7.82
0.5
12.61 1 10.26
0.5
1 23.46 GFB 1 Inside 5.13
0.5
11.73 1 8.91
0.5
4 7.82 GFB 2 Outside & Inside 4.46
0.5
15.64 2 8.22
0.5
2 4.41 GFB 3 Outside axis 1-2 & 6-7 8.22
0.5
4.41 1 3
0.5
1 4.16 GFB 3 Outside axis 2-3 1.50
0.5
2.08 1 3
0.15
3 3.91 GFB 3 Inside 0.45
0.5
5.87 1 5.1
0.35
2 9.92 GFB 4 Outside axis 1 & 7 1.79
0.5 135.69
9.92

2 9.17 GFB 4 Inside


0.5
9.17

4 9.17 2 side axis 2 & 6


0.5
18.34
Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
2.05 Expansion joint 1 2.00
a) 10*500 styrofoam expantion 3.91
joint Filler b/n GFB and stair beam 7.82

1 1 b/n axis BC ,1-2,2-3 & 5-6,6-7 1 2.00


2.39 2.95
2.39 5.90

1 1 1 2.00
2.95 2.95
2.95 5.90
5.34 ml total length 1 2
b) 10*100 styrofoam expantion joint 1.2
Filler b/n GFB and G F slab 2.40
1 8.00 b/n axis BC ,1-2,2-3 & 5-6,6-7
4.14 1 1
33.12 2.39
2.39
1 8.00 b/n axis BC ,1-2,2-3 & 5-6,6-7
3.91 1 1
31.28 2.95
2.95
1 4.00 b/n axisBC ,3-4 & 4-5 197.01
5.45
21.81
3.10
1 4.00 b/n axisBC ,3-4 & 4-5
3.91 2 9.69
15.64 0.6
0.4
1 4.00 b/n axis AB , 1-2 & 6-7 4.65
5.04
20.16 2 4.66
0.6
1 4.00 b/n axis AB , 1-2 & 6-7 0.4
3.91 2.24
15.64
2 7.07
1 4.00 b/n axis AB 2-3 & 5-6 0.6
4.09 0.4
16.36 3.39
10.28
1 4.00 b/n axis AB 2-3 & 5-6
3.91
15.64

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item

3.2 Lean Concrete 2 7.07


2 9.69 b/n axis 7 & a-b 0.6
0.4 0.4
7.75 3.39
10.28
2 4.66 b/n axis 7 & a-b
0.4
3.73

2 7.07 b/n axis 7 & a-b 1.01


0.4
5.66
17.14 m2 Net Area

3.3 Masonry Wall


a) Below N.G.L
2 9.69 b/n axis 7 & a-b 41 0.25
0.4 0.25
0.4 2.61
3.10 6.69

2 4.66 b/n axis a & 6-7 1 0.25


0.4 0.25
0.4 2.21
1.49 0.14

2 7.07 b/n axis 7 & a-b 1 0.25


0.4 0.25
0.4 2.21
2.26 0.14
6.85 m3 Net Volume 6.96

b) Above N.G.L

2 9.69 b/n axis 7 & a-b


0.6 4 3.91
0.4 0.48
4.65 0.2
1.50
2 4.66 b/n axis a & 6-7
0.6 2 3.91
0.4 0.28
2.24 0.3
0.66

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
2 3.91 FB 1'
0.2
0.2 1 3.40
0.31 1.25
0.17
2 7.82 FB 2&3 0.72
0.48
0.25 1 0.97
1.88 1.39
0.17
2 3.91 FB 4 0.23
0.48
0.2 5 0.28
0.75 1.25
0.17
2 9.92 FB 5 0.30
0.48
0.25 1 2.74
2.38 1.25
0.17
2 11.12 FB 6 0.58
0.48
0.25 1 1.53
2.67 1.25
0.17
1 10.17 FB 7 0.33
0.48
0.25 5 0.28
1.22 1.25
0.17
1 8.97 FB 8 0.27
0.48
0.25 1 3.00
1.08 0.40
0.25
1 10.17 FB 19 0.30
0.48
0.25 1 2.87
1.22 1.52
13.67 m3 Net Volume 0.17
0.74
3.47

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
d)to roof beam 2 3.91
2 25.21 RB 1 5.47
0.3 42.78
0.2 192.76
3.03

1 8.57 RB 2 1.03
0.3
0.2
0.51
2 8.37 RB 3 1 1.00
0.3 88.00
0.2 88.00
1.00

4 4.16 RB 4 1.04
0.3
0.2
1.00

1 14.86 RB 5 41 1
0.3 2.61
0.2 107.01
0.89
1 1
1 4.16 RB 6 2.21
0.3 2.21
0.2
0.25 1 1
6.68 m3 Net Volume 2.21
2.21
1.02 Ribbed slab for suspended floor slab 111.43
made of 60mm thick RC concrete
slab in C-25 , 60 Х 120 mm one way
concrete girder with c/c spacing of
600 mm including 220 Х 520 mm 2 4.41
hollow concret ribbed block all 0.48
according to structural detail drawing 4.23

2 3.91 b/n axis 1-2,6-7 & a,b,c 2 4.16


9.42 0.48
73.66 3.99

2 3.91 b/n axis 2-3,5-6 & a,b,c 4 3.91


9.76 0.2
76.32 3.13

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
No Dim Result Item Description No Dim Result Item
4 3.91 sofit(Fondo) 2 9.92
0.2 0.48
3.13 9.52

2 4.41 FB 1' outside axis 1,2 & 6,7 2 9.52


0.48 0.2
4.23 3.81

2 3.91 inside 2 9.52


0.2 0.25
1.56 4.76

2 3.91 Soffit (Fondo) 4 11


0.3 0.2
2.35 8.80

1 8.07 FB 2 outside 2 11
0.48 0.25
3.87 5.50

1 7.82 in side 2 9.8


0.2 0.2
1.56 3.92

1 7.82 Soffit (Fondo) 1 9.41


0.25 0.25
1.96 2.35

1 8.07 FB 3 (2 side) 2 8.48


0.68 0.2
5.49 3.39

1 7.82 Soffit (Fondo) 1 8.48


0.25 0.25
1.96 2.12

2 4.16 FB 4 outside 2 10.25


0.48 0.2
3.99 4.10

2 3.91 in side 1 10.25


0.2 0.25
1.56 2.56
95.42
2 3.91 Soffit (Fondo)
0.2
1.56

Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
c)to roof beam 1 14.86
1 25.21 RB 1 outside axis c 0.30
0.30 4.46
7.56
1 14.46
3 24.81 in side axis b & c 0.30
0.30 4.34
22.33
1 13.46
2 23.46 Soffit (Fondo) 0.20
0.20 2.69
9.38
4 4.16
1 7.57 RB 2 outside 0.30
0.30 4.99
2.27
2 4.09
1 8.17 in side 0.20
0.30 1.64
2.45 83.92

1 6.82 Soffit (Fondo)


0.20
1.36 1 3.13
1.57
2 8.97 RB 3 outside 4.91
0.30
5.38 1 0.97
1.54
2 8.57 in side 1.49
0.30
5.14 10 1.23
0.17
2 8.22 Soffit (Fondo) 2.09
0.20
3.29 20 0.02
2
4 4.16 RB 4 (2 beam 4 side) 0.80
0.30
4.99 2 3
0.15
2 4.09 in side 0.90
0.20
1.64
1 2.74
1.57
4.30

Contractor: Supervisor:

TAKE OFF SHEET


Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item

1 1.53 Landing
1.4 2 3.91
2.14 9.42
73.66

9 1.25 steps 2 3.91


0.17 9.76
1.91 76.32

18 0.02 Noising 2 3.91


2 5.47
0.72 42.78
192.76
2 2.67 Side
0.15
0.80
2 5.9 3.01
1 3.07 stair beam 4.36
0.4 51.45
1.23
2 4.9
1 3.07 in side 4.16
0.23 40.77
0.71
1 4.9
1 3.07 Soffit (Fondo) 6.5
0.25 31.85
0.77
1 1.82
1 3.12 @ level + 3.09 landing 2.2
1.69 4.00
5.27
28.05 m2 Net Area 2 5.09
4.16
42.35

2 6.3
4.36
54.94

2 4.9
4.16
40.77
266.12
Contractor: Supervisor:
TAKE OFF SHEET
Client :MIZAN AMAN H.D.P.O
Consultant :
Contractor :Mesfen Damtew
Payment No: Final
NoDim Result Item Description NoDim Result Item
3.02 G-28 galvanized sheet metal Gutter 4.02
Dev. L=620mm
1 4.36 b/n axis 1-2 & 6-7 rear side 64 9.77
2 1
8.72 625.28

1 16.44 b/n axis 2-3 , 3-4, 4-5 & 5-6 rear side 3 4.83
1 1
16.44 14.49

1 25.16 b/n axis 1-2-3-4-5-6 & 7 front side 12 7.85


1 1
25.16 94.20
50.32 ml total length 733.97
1.96
3.03 G-28 galvanized sheet metal 1438.58
Flashing Dev. L=400mm

1 11.12 on axis 1 & 7 left and right side 4.03


2
22.24 104
22.24 ml total length
4.04
4.00 STRUCTURAL STEEL WORK
4.01 RHS TRUSS
a)40 Х 40 Х 2.5mm 26
2 50 T1
1 4.05
100.00
52
2 52.8 T2
1
105.60
4
2 28.2 T3
1
56.40 16

5 24.054 T4
1
120.27
382.27 m total length
3.11 kg/m unit weight
1188.86 kg total

Contractor: Supervisor:
Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 01
Description
F2

m3 Net Volume

Fill around foundation and building


in non expansive material from the
site well rolled and compacted in
layers not exceeding 200mm thick
F1

F2

* diduction
1) Footing pad
F1

F2

2) Foundation column
F1

F2

Net diduction

m3 Net Volume
Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 02
Description

250mm thick basaltic stone hard


core well rolled,consolidated and
blinded with crushed stone

b/n axis BC ,1-2,2-3 & 5-6,6-7

b/n axisBC ,3-4 & 4-5

b/n axis AB , 1-2 & 6-7

b/n axis AB 2-3 & 5-6

b/n axis A`B` , 4-5 ( stair area )

b/n axis A`B` , 3-4 ( stair area )

m2 Net Area

2.CONCRETE WORK
50mm lean concrete quality C-5,with
minimum cement content of
150kg/m3,of concrete
a)under footing pad

F1

F2
m2 Net Area

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 03
Description
c) under masonry

b/n axis 7 & a-b

b/n axis a & 6-7

cantilever

m2 Net Area

Reinforced concrete quality C-25


360kg cement/m3 filled into form
work and vibrated around rod rein
forcement (formwork and reinforc
ement measured separetly)

a) to footing pad
F1

F2

m3 Net Volume

b) to foundation column
On F1
On F2

m3 Net Volume

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 04
Description
Floor stair beam

Floor stair beam

m3 Net Volume

d)to 10cm thick ground floor slab

b/n axis BC ,1-2,2-3 & 5-6,6-7

b/n axisBC ,3-4 & 4-5

b/n axis AB , 1-2 & 6-7

b/n axis AB 2-3 & 5-6

b/n axis A`B` , 4-5 ( stair area )

b/n axis A`B` , 3-4 ( stair area )


m2 Net Area

Provide cut and fix in position sawn


structural wood or steel formwork
which ever is appropriate
a)to footing pad
F1

F1

m2 Net Area

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 05
Description
GFB 5 Outside

GFB 5 Inside

GFB 6 (2 side)

GFB 7 (2 side)

GFB 8 Outside

GFB 8 Inside

GFB 9 (2 side)
Floor stair beam

Floor stair beam

Floor stair beam

m2 Net Area

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 06
Description
b/n axis A`B` , 4-5 ( stair area )

b/n axis A`B` , 4-5 ( stair area )

b/n axis A`B` , 3-4 ( stair area )

b/n axis A`B` , 3-4 ( stair area )

Section Y-Y

Section Y-Y

ml total length
3.MASONRY
Trench Excavation

b/n axis 7 & a-b

b/n axis a & 6-7

b/n axis 7 & a-b

m3 Net Volume

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 07
Description

b/n axis 7 & a-b

m3 Net Volume

B-SUPER STRUCTURE
1.CONCRETE WORK

Reinforced concrete quality C-25


360kg cement/m3 filled into form
work and vibrated around rod rein
forcement (formwork and reinforc
ement measured separetly)

a) to elevation column
m3 Net Volume

b)to floor beam

FB 1

FB 1'

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 08
Description
c)to stair case
1st flight
stair slab

landing

steps
2nd flight
stair slab

landing

steps

stair beam

@ level + 3.09 landing

m3 Net Volume

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 09
Description
b/n axis 2-3,5-6 & a,b,c

m2 Net Area

Pre-cast elements(PB1) to the size


of 4120 Х 120 Х 80 mm made of
0.050m3 beam price shall include
mould and reinforcement bar plac
ing and welding as per the structural
detail drawing and reinforcement bar

Net Pcs

Provide cut and fix in position sawn


structural wood or steel formwork
which ever is appropriate

a) to elevation column
1st floor and 2nd floor

Stair column

Stair column

m2 Net Area

b) to floor beam

FB 1 outside axis 1,2 & 6,7

FB 1 outside axis 2,3 & 5,6

in side

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 10
Description
FB 5 outside

in side
Soffit (Fondo)

FB 6 (2 beam 4 side)

Soffit (Fondo)

FB 7 (1 beam 2 side)

Soffit (Fondo)

FB 8 (1 beam 2 side)

Soffit (Fondo)

FB 9 (1 beam 2 side)

Soffit (Fondo)

m2 Net Area

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 11
Description
RB 2 outside
in side

Soffit (Fondo)

RB 1 ( 1 beam 2 side)

RB 1 outside axis c

m2 Net Area

d) to stair case
1st flight
stair slab

Landing

Riser

Noising

Side

2nd flight
stair slab

Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 12
Description
e)to floor slab(precast support)

b/n axis 1-2 , 6-7 & a-b-c

b/n axis 2-3 , 5-6 & a-b-c

b/n axis 2-3 , 5-6 & a-b-c

m2 Net Area

3.Roofing
Roof cover in galvanized EGA-400
b/n T1-T2 on LTP2 front side

b/n T2-T4 on LTP2 front side

b/n T3-T4 on LTP5 front side

b/n T4-T4 on LTP4 front side

b/n T1-T2 on LTP2 rear side

b/n T2-T3 on LTP2 rear side

b/n T3-T4 on LTP2 rear side

m2 Net Area
Typology : S1 (G+1)
Block no : B7
Location : Gebeya Meda
Page 13
Description
RHS TRUSS
a)25 Х 25 Х 2.5mm
LTP2

LTP4

LTP5

m total length
kg/m unit weight
kg total

Angle iron
a) 30 Х 25 Х 25 Х 4mm
pcs

Bolts with nuts


Dia 16mm J-bolt L=300mm
No = 52 pcs
pcs

Metal Plates
a)2 Х (150 Х 150 Х 4mm)
pcs

b)2Х(250Х250 Х250Х250 Х350Х 5mm)


pcs

c)2 Х (200 Х 200 Х 4mm)


pcs
BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 1
No Location Shape Dia Length No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
l)Sub Structure
a)Footing
F1 10 1.7 9 6 91.80
F1 10 1.7 9 6 91.80
F2 12 2.2 10 5 110.00
F2 12 2.2 10 5 110.00
F3 14 2.9 11 11 350.90
F3 14 2.9 11 11 350.90
b)Foundation Column
C1 14 4 6 12 288.00
C2 16 4 6 9 216.00
C3 14 4 6 1 24.00
c) Stirrup for column
C1 6 1.1 12 12 158.40
C2 6 1.1 12 9 118.80
C3 6 0.9 12 1 10.80
d)Grade Beam
GFB-1 14 7.1 2 1 14.20
GFB-1 14 9 2 1 18.00
GFB-1 14 11.4 2 1 22.80
GFB-1 14 9 2 1 18.00
GFB-1 14 8.7 2 1 17.40
GFB-1 14 9 2 1 18.00
GFB-2 14 9.3 4 3 111.60
GFB-3 14 5.2 4 3 62.40
GFB-4 14 9.6 4 2 76.80
Total length 288.00 0.00 183.60 220.00 1373.00 216.00
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 63.94 0.00 113.28 195.36 1659.96 340.85

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 2
No Location Shape Dia Length No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
GFB-5 14 9.5 4 2 76.00
GFB-5 14 2.4 1 2 4.80
GFB-6 14 9.7 4 1 38.80
GFB-6 14 3 2 1 6.00
GFB-7 14 9.3 4 2 74.40
GFB-8 14 9 4 1 36.00
GFB-8 14 7 2 1 14.00
GFB-8 14 6.6 2 1 13.20
GFB-8 14 3 2 1 6.00
GFB-9 14 9.5 4 2 76.00
Section Y-Y 10 4 4 1 16.00
e) GFB Stirrup
GFB-1 8 1.3 21 6 163.80
GFB-2 8 1.3 42 2 109.20
GFB-3 8 1.3 20 3 78.00
GFB-4 8 1.3 45 4 234.00
GFB-5 8 1.3 40 1 52.00
GFB-6 8 1.3 40 1 52.00
GFB-7 8 1.3 41 1 53.30
GFB-8 8 1.3 45 1 58.50
GFB-9 8 1.3 39 1 50.70
Section Y-Y 8 1.4 14 1 19.60
Section Y-Y 8 1.6 9 1 14.40
GFB Stair Area 8 2.9 2 1 5.80
Landing 8 2.19 4 1 8.76
Total length 0.00 900.06 16.00 0.00 345.20 0.00
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 355.52 9.87 0.00 417.35 0.00

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 3
No Location Shape Dia Lengt No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
Ground Floor Mesh

Axis BC to 1-2 , 2-3


5-6 & 6-7 8 4.12 17 4 280.16
Axis BC1-2 ,2-3, 5-6 &
6-7 8 3.89 18 4 280.08
Axis B`C,3-4 & 4-5 8 5.45 17 2 185.30
Axis B`C.3-4 & 4-5 8 3.89 22 2 171.16
Axis AB , 1-2 & 6-7 8 5.02 17 2 170.68
Axis AB,1-2 & 6-7 8 3.89 21 2 163.38
Axis AB 2-3&5-6 8 4.07 17 2 138.38
Axis AB,2-3&5-6 8 3.89 17 1 66.13
S Y-Y
Axis A`B`,4-5 8 2.73 17 1 46.41
Axis A`B`,4-5 8 3.89 12 1 46.68
Axis A`-B`to 3-4 8 1.18 12 1 14.16
Axis 3-4 to A`-B` 8 2.73 6 1 16.38
Total length 0.00 1578.90 0.00 0.00 0.00 0.00
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 623.67 0.00 0.00 0.00 0.00

Contractor :______________________ Site Inspector:_______________________


BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 4
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
lI)Super Structure
a)Columns
C1& C2 14 3.8 6 21 478.80
C3 14 3.8 4 1 15.20
C1 14 3.8 4 12 182.40
C2 14 3.8 6 10 228.00
C1& C2 14 3.2 4 21 268.80
b)Stirrups
C1&C2 6 1.2 13 21 327.60
C3 6 0.9 12 1 10.80
C1&C2 6 1.2 13 22 343.20
C1&C2 6 1.2 12 21 302.40
c)1st & 2nd Floor beam
FB-1 14 5 4 8 160.00
FB-1` 14 5 4 4 80.00
FB-2/3 14 9.2 4 4 147.20
FB-4 14 5 4 4 80.00
FB-5 16 10.5 5 4 210.00
FB-6 16 11.7 5 4 234.00
FB-6 & 8 20 2.2 6 4
FB-7 16 10.7 5 2 107.00
FB-5,7 &9 20 2.2 6 4
FB-8 16 9.6 5 2 96.00
FB-9 16 10.7 5 4 214.00
Stair beam 14 3.6 6 2 43.20
Stair beam 14 2 2 2 8.00

Total length 984.00 0.00 0.00 0.00 1691.60 861.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 218.45 0.00 0.00 0.00 2045.14 1358.66

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 5
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
d)Stirrup
FB-1 8 1.36 20 8 217.60
FB-1 8 2 20 4 160.00
FB-2/3 8 1.4 38 4 212.80
FB-4 8 1.3 20 4 104.00
FB-5 8 1.4 51 4 285.60
FB-5 10 1.4 7 4 39.20
FB-6 10 1.4 46 4 257.60
FB-6 10 1.4 18 4 100.80
FB-7 10 1.4 46 2 128.80
FB-7 10 1.4 17 2 47.60
FB-8 10 1.4 51 2 142.80
FB-9 10 1.4 46 2 128.80
FB-9 10 1.4 15 2 42.00
Stair beam 8 1.3 12 2 31.20

Total length 0.00 1011.20 887.60 0.00 0.00 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 399.42 547.65 0.00 0.00 0.00

Contractor :______________________ Site Inspector:_______________________


BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 6
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
e)Slab Mesh
Axis 1-7 to A`-C 6 26.5 19 2 1007.00
Axis 1-3 to A`-A 6 8.9 9 2 160.20
Axis 5-7 to A`-A 6 8.9 9 2 160.20
Axis cantilever 6 4.7 5 2 47.00
Axis cantilever 6 4.7 5 2 47.00
Axis cantilever 6 4.7 6 2 56.40
Axis cantilever 6 4.7 6 2 56.40
Axis abc.b/n1-2 6 11.4 15 2 342.00
Axis abc,b/n 2-3 6 11.4 15 2 342.00
Axis abc,b/n 3/4 6 11.5 15 2 345.00
Axis abc,b/n 4/5 6 11.5 15 2 345.00
Axis abc,b/n 5/6 6 6.3 15 2 189.00
Axis abc,b/n 6/7 6 6.3 15 2 189.00
f) Negative Bar
Pheripher 12 1.65 56 2 184.80
P-Conection 12 3.33 120 2 799.20

Total length 3286.20 0.00 0.00 984.00 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 729.54 0.00 0.00 873.79 0.00 0.00

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S2
Contractor: Mesfen Damtew page 7
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
g) Stair
@ 0.00to1.23 14 6.5 9 2 117.00
(_ve bar ) 12 2 7 2 28.00
stap 8 1.5 10 2 30.00
step 8 1.5 10 2 30.00
Landing 10 1.5 7 2 21.00
@ 1.23to3.09 12 7.2 9 2 129.60
(_ve bar ) 12 2.4 9 2 43.20
(_ve bar ) 10 1.9 7 2 26.60
(_ve bar ) 12 1 7 2 14.00
Landing 8 2.95 5 2 29.50
Landing 8 2.95 5 2 29.50
step 8 1.5 9 2 27.00
step 8 1.5 9 2 27.00
Landing 8 2.95 5 2 29.50
Landing 8 2.95 5 2 29.50
Landing and
Slab connection 12 3.33 8 2 53.28

Total length 0.00 232.00 47.60 138.48 246.60 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 91.64 29.37 122.97 298.14 0.00

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S2
Contractor: Mesfen Damtew Page 8
No Location Shape Dia Lengt No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
h) Roof beam
RB1 8 1 118 2 236.00
RB-2 8 1 41 1 41.00
RB-3 8 1 41 2 82.00
RB-4 8 1 20 2 40.00
RB-5 8 1 67 1 67.00
RB-6 8 1 20 1 20.00
RB-1 14 7 3 2 42.00
RB-1 14 12 3 2 72.00
RB-1 14 8.2 3 2 49.20
RB-1 14 10 5 2 100.00
RB-1 14 8.7 3 2 52.20
RB-1 N,V Bar 14 2.4 3 5 36.00
RB-2 14 8.9 5 1 44.50
RB-2 N,V Bar 14 2.4 1 1 2.40
RB-3 14 9.2 3 2 55.20
RB-3 14 11.5 3 2 69.00
RB-3 N,V Bar 14 2.4 1 2 4.80
RB-4&6 14 4.8 5 3 72.00
RB-5 14 9 3 1 27.00
RB-5 14 6.9 3 1 20.70
RB-5 14 6.8 3 1 20.40
RB-5 14 8.8 3 1 26.40
RB-5 N,V Bar 14 2.4 1 1 2.40
Total length 0.00 486.00 0.00 0.00 696.20 0.00
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 191.97 0.00 0.00 841.71 0.00

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 1
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
l)Sub Structure
a) Footiing
F1 10 1.7 9 11 168.30
F1 10 1.7 9 11 168.30
F2 12 2.2 10 11 242.00
F2 12 2.2 10 11 242.00
b)Found.column
C1 14 4 6 12 288.00
C2 14 4 6 9 216.00
C3 14 4 6 1 24.00
c)Stirrup for column
C1 6 0.8 12 12 115.20
C2 6 1 12 9 108.00
C3 6 0.8 12 1 9.60
d)Grade beam
GFB-1 14 7.1 2 1 14.20
GFB-1 14 9 2 1 18.00
GFB-1 14 11.4 2 1 22.80
GFB-1 14 9 2 1 18.00
GFB-1 14 8.7 2 1 17.40
GFB-1 14 9 2 1 18.00
GFB-2 14 9.3 4 2 74.40
GFB-3 14 5.2 4 3 62.40
GFB-4 14 10.6 4 4 169.60
Total length 232.80 336.60 484.00 942.80
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 51.68 207.68 429.79 1139.85

Site Inspector:_______________________
BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 02
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
GFB-5 14 9.5 4 1 38.00
GFB-5 14 2.4 1 1 2.40
GFB-6 14 9.7 4 1 38.80
GFB-6 14 3 2 1 6.00
GFB-7 14 10.6 4 1 42.40
GFB-8 14 11 4 1 44.00
GFB-8 14 3 2 1 6.00
GFB-9 14 9.5 4 1 38.00
Sectio y-y 10 4 4 2 32.00
e)Gfb stirr
GFB-1 8 1.3 126 1 163.80
GFB-2 8 1.3 42 2 109.20
GFB-3 8 1.3 21 3 81.90
GFB-4 8 1.3 48 4 249.60
GFB-5 8 1.3 43 1 55.90
GFB-6 8 1.3 43 1 55.90
GFB-7 8 1.3 42 1 54.60
GFB-8 8 1.3 51 1 66.30
GFB-9 8 1.3 42 1 54.60
Sectio y-y 8 1.4 14 1 19.60
Sectio y-y 8 1.6 11 1 17.60
GFB stair 8 2.9 2 1 5.80
Landing 8 2.19 4 1 8.76
Total length 0.00 943.56 32.00 0.00 215.60 0.00
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 372.71 19.74 0.00 260.66 0.00

Site Inspector:_______________________
BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 03
No Location Shape Dia Lengt No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
Ground Floor
Mesh
Axis BC to 1-2 , 2-3
5-6 & 6-7 8 4.1 17 2 139.40
Axis BC1-2 ,2-3, 5-6 &
6-7 8 3.8 18 2 136.80
Axis B`C,3-4 & 4-5 8 5.4 17 2 183.60
Axis B`C.3-4 & 4-5 8 3.8 22 2 167.20
Axis AB , 1-2 & 6-7 8 5 17 2 170.00
Axis AB,1-2 & 6-7 8 3.8 21 2 159.60
Axis AB 2-3&5-6 8 4 17 2 136.00
Axis AB,2-3&5-6 8 3.8 17 2 129.20
S Y-Y
Axis A`B`,4-5 8 2.7 17 1 45.90
Axis A`B`,4-5 8 3.8 12 1 45.60
Axis A`-B`to 3-4 8 1.1 12 1 13.20
Axis 3-4 to A`-B` 8 2.7 6 1 16.20

Total length 1342.70


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 530.37 0.00 0.00 0.00 0.00

Contractor :______________________ Site Inspector:_______________________


BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 04
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
a)Columns
C1 14 3.8 4 12 182.40
C2 14 3.8 6 9 205.20
C3 14 3.8 6 1 22.80
b)Stirrups
C1&C2 6 1 12 21 252.00
C3 6 1 12 1 12.00
c)1stf Floor beam
FB-1 14 5 4 4 80.00
FB-1` 14 5 4 2 40.00
FB-2/3 14 9.2 4 2 73.60
FB-4 14 5 4 2 40.00
FB-5 16 10.5 5 2 105.00
FB-5 20 2.2 2 2
FB-6 16 11.7 5 2 117.00
FB-6 20 2.2 6 2
FB-7 16 10.7 5 1 53.50
FB-7 20 2.2 4 1
FB-8 16 9.6 5 1 48.00
FB-8 20 2.2 2 1
FB-9 16 10.7 5 1 53.50
FB-9 20 2.2 4 1
Stair beam 16 3.6 6 1 21.60
Stair beam 16 2 2 1 4.00
Total length 264.00 0.00 0.00 0.00 644.00 402.60
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 58.61 0.00 0.00 0.00 778.60 635.30
Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 05
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
d)Stirrup
FB-1 8 1.4 21 4 117.60
FB-1' 8 2 21 2 84.00
FB-2/3 8 1.4 42 2 117.60
FB-4 8 1.3 21 2 54.60
FB-5 8 1.4 42 2 117.60
FB-5 10 1.4 7 2 19.60
FB-6 10 1.4 65 2 182.00
FB-7 10 1.4 63 2 176.40
FB-8 10 1.4 53 2 148.40
FB-9 10 1.4 61 2 170.80
Stair beam 8 1.3 12 1 15.60

a)Columns
C1 14 3.1 4 12 148.80
C2 14 3.1 4 9 111.60
b)Stirrups
C1&C2 6 1 13 21 273.00

Total length 273.00 507.00 697.20 0.00 260.40 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 60.61 200.27 430.17 0.00 314.82 0.00

Contractor :______________________ Site Inspector:_______________________


BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 06
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
axis e) Mesh
1-7toA`-C 6 25.56 19 1 485.64
1-3toA`-A 6 8.9 9 1 80.10
5-7toA`-A 6 8.9 9 1 80.10
cantilever 6 4.7 5 1 23.50
cantilever 6 4.7 5 1 23.50
cantilever 6 4.7 6 1 28.20
cantilever 6 4.7 6 1 28.20
abc.b/n1-2 6 10.4 15 1 156.00
abc,b/n 2-3 6 10.52 15 1 157.80
abc,b/n 3/4 6 6.3 15 1 94.50
abc,b/n 4/5 6 6.3 15 1 94.50
abc,b/n 5/6 6 10.52 15 1 157.80
abc,b/n 6/7 6 10.4 15 1 156.00
f)( _ve bar ) 1
Pheripher 12 1.5 56 1 84.00
P-Conection 12 3 120 1 360.00

Total length 1565.84 0.00 0.00 444.00 0.00 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 347.62 0.00 0.00 394.27 0.00 0.00
Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 07
No Location Shape Dia Lengt No of No of
bar member Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
g) Stair
at 0.00to1.23 14 6.5 9 1 58.50
(_ve bar ) 12 2 7 1 14.00
stap 8 1.5 10 1 15.00
step 8 1.5 10 1 15.00
1.23 Landing 10 1.5 7 1 10.50
1.23to3.09 12 7.2 9 1 64.80
(_ve bar ) 12 2.4 9 1 21.60
(_ve bar ) 10 1.9 7 1 13.30
(_ve bar ) 12 1 7 1 7.00
Landing 8 2.9 5 1 14.50
Landing 8 2.9 5 1 14.50
step 8 1.5 9 1 13.50
step 8 1.5 9 1 13.50
Landing 8 2.9 5 1 14.50
Landing 8 2.9 5 1 14.50

Landing and
Slab connection 12 3 8 1 24.00

Total length 0.00 115.00 23.80 131.40 58.50 0.00


Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 45.43 14.68 116.68 70.73 0.00

Contractor :______________________ Site Inspector:_______________________

BAR SCHEDULE
S1
Contractor: Mesfen Damtew Page 08
No Location Shape Dia Lengt No of No of
bar mem ber Dia 6 Dia 8 Dia 10 Dia 12 Dia 14 Dia 16
4)Roof Beam
RB - 1 16 7 2 2 28.00
RB - 1 16 12 2 2 48.00
RB - 1 16 8.2 2 1 16.40
RB - 1 16 10 4 1 40.00
RB - 1 16 8.7 2 1 17.40
RB - 1 Negative Bar 16 2.4 5 1 12.00
RB - 2 16 8.9 4 1 35.60
RB - 2 Negative Bar 16 2.4 1 1 2.40
RB - 3 16 9.2 2 1 18.40
RB - 3 16 11.5 2 2 46.00
RB - 3 Negative Bar 16 2.4 1 2 4.80
RB - 4&6 16 4.8 4 1 19.20
RB - 5 16 9 2 1 18.00
RB - 5 16 6.9 2 1 13.80
RB - 5 16 6.8 2 1 13.60
RB - 5 16 8.8 2 1 17.60
RB - 5 Negative Bar 16 3 2 1 6.00
RB - 1 8 1 126 1 126.00
RB - 2 8 1 42 1 42.00
RB - 3 8 1 43 1 43.00
RB - 4 8 1 21 1 21.00
RB - 5 8 1 77 1 77.00
RB - 6 8 1 21 1 21.00
Total length 330.00 0.00 0.00 0.00 357.20
Weight per ,m 0.22 0.40 0.62 0.89 1.21 1.58
Total weight, kg 0.00 130.35 0.00 0.00 0.00 563.66

Contractor :______________________ Site Inspector:_______________________

6.00 8.00 10.00 12.00 14.00 16.00

supplied 1535.90 2796.60 1162.43 2205.79 7892.35 2916.14

Excuted 1530.43 2941.34 1372.45 2132.87 7826.95 2898.47

5.47 -144.74 -210.03 72.92 65.41 17.67


-30.54 -28.37 6.84 4.51 0.93

3.00 1.00 1.00

6.00 8.00 10.00 12.00 14.00 16.00


1011.92 1662.22 700.17 1192.12 5262.29 1699.51

977.39 1559.46 651.55 1220.75 5571.07 1704.24

1062.52 1745.33 735.18 1251.73 5525.41 1784.48

-34.53 -102.76 -48.62 28.63 308.78 4.73

50.60 83.11 35.01 59.61 263.11 84.98

42.61
BAR SCHEDULE

Dia 20

0.00
2.47
0.00

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

BAR SCHEDULE

Dia 20
52.80

52.80

105.60
2.47
260.62

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

BAR SCHEDULE
Dia 20

0.00
2.47
0.00

BAR SCHEDULE
Dia 20

2.47
BAR SCHEDULE

Dia 20

0.00
2.47
0.00
BAR SCHEDULE

Dia 20

2.47
0.00
BAR SCHEDULE

Dia 20

8.80

26.40

8.80

4.40

8.80

57.20
2.47
141.17
BAR SCHEDULE

Dia 20

0.00
2.47
0.00
BAR SCHEDULE

Dia 20

0.00
2.47
0.00
BAR SCHEDULE

Dia 20

0.00
2.47
0.00

BAR SCHEDULE

Dia 20
0.00
2.47
0.00

20.00

414.62

401.79

12.83
0.43

20.00
260.62

177.70

273.65

-82.92

13.03
Contractor :-MESFEN DAMTEW

Bill of Quantity for the Excuted Work


BLOCK S2(G+2) B-4
BILL OF QUANTITY
No Item Contract Excuted Contract Excuted
Unit Qty Qty Rate Amount Amount
A) SUBSTRUCTURE
1 Excavation and earth work
1.01 Clear and remove top soil on average depth of
200mm m2 307.95 297.13 4.20 1,293.39 1,247.96
1.02 Bulk Excavation in ordinary soil to reduced level
to the specified depth on the drawing m3 275.42 194.09 23.90 6,582.54 4,638.64
1.03 Pit excavation in ordinary soil to a depth not exceeding
1500mm from reduced ground level m3 149.45 144.96 23.90 3,571.86 3,464.54
1.04 Ditto but in ordinary soil depth exceeding 1500mm
but not exceeding 3000mm m3 146.96 86.09 27.90 4,100.18 2,402.04
1.05 Fill around foundation and building in non expansive
excavated material from the site well rolled and comp
acted in layers not exceeding 200mm thick. m3 213.83 193.96 32.30 6,906.71 6,264.89
1.06 Fill under hardcore with selected material from quarry
waste & compact in layers not exceeding 200mm thick. m3 75.90 53.90 75.60 5,738.04 4,074.98
1.07 Load & cart away all surplus excavated material to
appropriate tip m3 545.42 236.71 22.70 12,381.03 5,373.21
1.08 250mm thick basaltic stone hardcore well rolled conso
lidated and blinded with crushed stone. m2 256.00 194.08 38.70 9,907.20 7,510.84

Total Carried to Summery 50,480.95 34,977.11


2 Concrete work
2.01 50mm lean concrete quality C-5, with min cement
content of 150kg/m3 of concrete:
a) Under Footings m2 65.63 55.53 28.80 1,890.14 1,599.26
b) Under ground floor beams m 2
50.10 34.39 28.80 1,442.88 990.29
2.02 Reinforced concrete quality C-25,360kg of cement/m3
filled in to formwork and vibrated around rod
reinforcement (formwork and reinforcement measured
separetely)
a) In footings m3 39.82 29.98 1,152.20 45,880.60 34,541.80
b) In foundation columns m 3
4.32 4.31 1,152.20 4,977.50 4,971.02
c) In ground floor beams m3 18.00 17.91 1,152.20 20,739.60 20,636.48
d) In 100mm thick ground floor slab m3 199.25 194.08 115.90 23,093.08 22,493.71
2.03 Provide, cut and fix in position sawn structural wood
or steel formwork
a) To footings m2 82.75 72.12 55.20 4,567.80 3,981.02
b) To foundation columns m2 58.05 56.49 55.20 3,204.36 3,118.25
c) To ground floor beams m 2
141.74 130.93 55.20 7,824.05 7,227.06
2.04 Mild Steel reinforcement according to structural drawi
ngs. Price shall includes cutting, bending, placing in
position, tying wire and concrete spacers.
a) Dia 6mm plain bar Kg 70.42 63.94 10.20 718.28 652.15
b) Dia 8mm deformed bar Kg 1,004.29 979.19 10.20 10,243.76 9,987.73
c) Dia 10mm deformed bar Kg 124.95 123.15 10.20 1,274.49 1,256.16
d) Dia 12mm Deformed bar Kg 356.00 195.36 10.20 3,631.20 1,992.67
e) Dia 14mm deformed bar Kg 2,091.69 2,077.30 10.20 21,335.24 21,188.50
f) Dia 16mm deformed bar Kg 341.28 340.85 10.20 3,481.06 3,476.65
2.05 A. 10*500mm styrofoam expansin joint filler b/n GFB
and stair beam ml 5.34 5.34 45.00 240.30 240.30
B. 10*100mm styrofoam expansion joint filler b/n GFB
and floor slab ml 271.44 197.01 10.50 2,850.12 2,068.63
Total Carried to Summary 157,394.46 140,421.68

3 Massonery Work
3.1 Trench excavation m3 8.42 8.42 20.90 176.01 176.01
3.2 Lean Concrete m2 16.35 16.35 28.80 470.94 470.94
3.3 Massonery Work
A.Below NGL m3 6.54 6.54 589.50 3,855.80 3,855.80
B.Above NGL m3 9.81 9.81 609.00 5,975.02 5,975.02
Total Carried to Summary 10,477.77 10,477.77

B-SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete quality C-25,360kg of cement
per m3 filled into form work and vibrated around rod
reinforcement (form work and rein forcement measu
red separately
a) In elevation columns m3 14.76 13.37 1,244.20 18,364.39 16,630.79
b) In floor beams m 3
26.66 23.01 1,244.20 33,170.37 28,634.32
c) In roof beams m3 6.68 6.68 1,244.20 8,311.26 8,315.49
d) In stair cases m 3
7.37 6.93 1,244.20 9,169.75 8,624.66
1.2 Ribbed slab for suspended floor slab made of
60mm thick RC concrete slab in C-25,60x120mm
one way concrete girder with c/c spacing of 600mm
including 220x520mm hollow concrete ribbed block
all according to structural detail drawing. m2 426.51 385.53 247.60 105,603.88 95,456.24
1.3 Pre-cast elements (PB1) to the size of 4120x120x
80mm.madede of 0.050m3/beam.Price shall include
mould and reinforcement bar placing and welding as
per the structural detail drawing and reinforcement
bar
(a) Dia 6mm plain bar (2.43pcs)
(b) Dia 12mm deformed bar(1.24)
to be placed in position No 198.45 176.00 258.30 51,259.64 45,460.80
1.4 Provide,cut and fix in position sawn structural wood
or steel formwork which ever appropriate.
a) To elevation columns m2 222.17 200.78 68.20 15,151.99 13,692.92
b) To floor beams m 2
244.92 190.84 68.20 16,703.54 13,015.53
c) To roof beams m 2
81.22 83.92 68.20 5,539.20 5,723.21
d) To stair case m2 57.05 56.10 68.20 3,890.81 3,826.10
e) To floor sslab (precast support) m 2
387.72 385.53 31.90 12,368.27 12,298.28
1.5 Mild steel reinforcement according to structural
drawings.Price includes cutting,bending,placing in
position,tying wire,concrete spacers and chairs.
a) Dia 6mm plain bar Kg 1,180.58 947.98 10.40 12,278.03 9,859.04
b) Dia 8mm deformed bar Kg 738.36 683.03 10.40 7,678.94 7,103.55
c) Dia 10mm deformed bar Kg 601.86 577.02 10.40 6,259.34 6,000.99
d) Dia 12mm deformed bar Kg 999.30 996.76 10.40 10,392.72 10,366.33
e) Dia 14mm deformed bar Kg 3,303.02 3,184.99 10.40 34,351.41 33,123.89
f) Dia 16mm deformed bar Kg 1,396.14 1,358.66 10.40 14,519.86 14,130.04
g) Dia 20mm deformed bar Kg 373.16 260.62 10.40 3,880.86 2,710.46
Total Carried to Summary Eth.Birr 368,894.27 334,972.63

3. ROOFING

3.01 Roof Cover in G-28 CIS nailed to structural


wood purlin with dome headed nails & washers.
price includes ridge cover. (Roof cover measured m2 266.12 266.12 188.46 50,152.98 50,152.98
in horizontal projection)

3.02 Supply and fix G-28 galvanized flat metal sheet


gutter as per the detail drawings.price shall includes
all necessary accessories, metal brackets,one coat of
anti rust painting and two coat of synthetic enamel ml 52.82 50.32 115.60 6,105.99 5,816.99
paint. Develop. Len=695mm.
3.03 Supply and fix G-28 galvanized flat metal sheet
side flash as per the detail drawing. Price shall include
all necessary accessories to complete the work.
Development length=3300mm ml 22.24 22.24 58.70 1,305.49 1,305.49

Total Carried to Summary Eth.Birr 57,564.46 57,275.46


4. STEEL STRUCTURE

Supply fabricated and mount steel truss according to


structural drawings. Price shall include one coat of
anti rust painting and two coat of synthetic enamel and
all other necessary accessories to complete the work
4.01 RHS Truss Upper & Lower Chord
a) 40x40x2.5mm kg 1,188.87 1,188.86 27.32 32,479.93 32,479.65
4.02 RHS Lattice Purlins
a) 25x25x2mm kg 1,438.58 1,438.58 27.32 39,302.01 39,302.04

4.03 Angle Iron 30x25x25x4mm pcs 126.00 104.00 4.00 504.00 416.00

4.04 Bolt with nuts


a) Dia 16mm J-bolt Dev. Len=350mm pcs 56.00 52.00 106.35 5,955.60 5,530.20
b) Dia 12mm purlin to truss connection bolt
Dev. Len=100mm. pcs 126.00 0.00 6.00 756.00 0.00

6.06 Metal paltes


a)2(200*200*5mm) pcs 26.00 26.00 89.04 2,315.04 2,315.04
b) 2(250*250*250*250*350*5mm) pcs 4.00 4.00 161.85 647.40 647.40
c) 2( 200*200*4mm) pcs 16.00 16.00 78.97 1,263.52 1,263.52

Total Carried to Summary Eth.Birr 83,223.49 81,953.85

__________________ _______________________
Contract supervisor/Inspector
Total
Amount

34,977.11
140,421.68

10,477.77
334,972.63

57,275.46
81,953.85
Contractor :-MESFEN DAMTEW
Bill of Quantity for the Executed Work
BLOCK S1(G+1) B-7
BILL OF QUANTITY
No Item Contract Excuted
Unit Qty Qty
A) SUB-STRUCTURE
1 Excavation and earth work
1.01 Clear and remove top soil on average depth of
200mm m2 324.02 307.95
1.02 Bulk Excavation in ordinary soil to reduced level
to the specified depth on the drawing m3 275.42 208.27
1.03 Pit excavation in ordinary soil to a depth not exceeding
1500mm from reduced ground level m3 159.01 126.23
1.04 Ditto but in ordinary soil depth exceeding 1500mm
but not exceeding 3000mm m3 146.96 86.58
1.05 Fill around foundation and building in non expansive
excavated material from the site well rolled and comp
acted in layers not exceeding 200mm thick. m3 282.07 188.40
1.06 Fill under hardcore with selected material from quarry
waste & compact in layers not exceeding 200mm thick. m3 130.25 86.05
1.07 Load & cart away all surplus excavated material to
appropriate tip m3 732.67 356.38
1.08 250mm thick basaltic stone hardcore well rolled conso
lidated and blinded with crushed stone. m2 256.00 194.08

Total Carried to Summery


2 Concrete work
2.01 50mm lean concrete quality C-5, with min cement
content of 150kg/m3 of concrete:
a) Under Footings m2 60.42 46.75
b) Under ground floor beams m2
229.63 34.39
2.02 Reinforced concrete quality C-25,360kg of cement/m3
filled in to formwork and vibrated around rod
reinforcement (formwork and reinforcement measured
separetely)
a) In footings m3 28.39 19.18
b) In foundation columns m3
3.36 2.89
c) In ground floor beams m3 23.36 17.91
d) In 100mm thick ground floor slab m2 241.33 194.08
2.03 Provide, cut and fix in position sawn structural wood
or steel formwork
a) To footings m2 63.36 51.70
b) To foundation columns m2
79.33 46.20
c) To ground floor beams m2
162.36 135.69
2.04 Mild Steel reinforcement according to structural drawi
ngs. Price shall includes cutting, bending, placing in
position, tying wire and concrete spacers.
a) Dia 6mm plain bar Kg 88.86 51.68
b) Dia 8mm deformed bar Kg 1,054.50 637.89
c) Dia 10mm deformed bar Kg 326.36 227.43
d) Dia 12mm Deformed bar Kg 590.77 429.79
e) Dia 14mm deformed bar Kg 1,869.36 1,400.51
f) Dia 16mm deformed bar Kg 423.36 0.00
2.05 A. 10*500mm styrofoam expansin joint filler b/n GFB
and stair beam ml 5.34 5.34
B. 10*100mm styrofoam expansion joint filler b/n GFB
and floor slab ml 199.44 197.01
Total Carried to Summary
3 Massonery Work
3.1 Trench excavation m3 10.28 10.28
3.2 Lean Concrete m2 17.14 17.14
3.3 Massonery Work
A.Below NGL m3 6.85 6.85
B.Above NGL m3 10.28 10.28
Total Carried to Summery

_____________________________ ____________________________
CONTRACTOR CONSULTANT

Contractor :-MESFEN DAMTEW

BLOCK S1(G+1) B-7


BILL OF QUANTITY
No Item Contract Excuted
Unit Qty Qty
B-SUPERSTRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete quality C-25,360kg of cement
per m3 filled into form work and vibrated around rod
reinforcement (form work and reinforcement forcement measu
red separately
a) In elevation columns m3 8.36 6.96
b) In floor beams m 3
20.36 13.67
c) In roof beams m 3
6.95 6.68
d) In stair cases m3 4.15 3.47
1.2 Ribbed slab for suspended floor slab made of
60mm thick RC concrete slab in C-25,60x120mm
one way concrete girder with c/c spacing of 600mm
including 220x520mm hollow concrete ribbed block
all according to structural detail drawing. m2 259.98 192.76
1.3 Pre-cast elements (PB1) to the size of 4120x120x
80mm.madede of 0.050m3/beam.Price shall include
mould and reinforcement bar placing and welding as
per the structural detail drawing and reinforcement
bar
(a) Dia 6mm plain bar (2.43pcs)
(b) Dia 12mm deformed bar(1.24)
to be placed in position No 88.00 88.00
1.4 Provide,cut and fix in position sawn structural wood
or steel formwork which ever appropriate.
a) To elevation columns m2 126.00 111.43
b) To floor beams m2 109.36 95.42
c) To roof beams m 2
88.89 83.92
d) To stair case m 2
29.36 28.05
e) To floor sslab (precast support) m2 236.96 192.76
1.5 Mild steel reinforcement according to structural
drawings.Price includes cutting,bending,placing in
position,tying wire,concrete spacers and chairs.
a) Dia 6mm plain bar Kg 623.32 466.83
b) Dia 8mm deformed bar Kg 483.32 376.04
c) Dia 10mm deformed bar Kg 312.36 229.77
d) Dia 12mm deformed bar Kg 595.63 510.96
e) Dia 14mm deformed bar Kg 1,897.36 1,164.15
f) Dia 16mm deformed bar Kg 1,689.32 1,198.96
g) Dia 20mm deformed bar Kg 373.16 141.17
Total Carried to Summary Eth.Birr

_____________________________ ____________________________
CONTRACTOR CONSULTANT
Contractor :-MESFEN DAMTEW

BLOCK S1(G+1) B-7


BILL OF QUANTITY
No Description Contract Excuted
Unit Qty Qty.

3. ROOFING

3.01 Roof Cover in G-28 CIS nailed to structural


wood purlin with dome headed nails & washers.
price includes ridge cover. (Roof cover measured m2 266.12 266.12
in horizontal projection)

3.02 Supply and fix G-28 galvanized flat metal sheet


gutter as per the detail drawings.price shall includes
all necessary accessories, metal brackets,one coat of
anti rust painting and two coat of synthetic enamel ml 52.82 50.32
paint. Develop. Len=695mm.
3.03 Supply and fix G-28 galvanized flat metal sheet
side flash as per the detail drawing. Price shall include
all necessary accessories to complete the work.
Development length=3300mm ml 22.24 22.24

Total Carried to Summary Eth.Birr


4. STEEL STRUCTURE

Supply fabricated and mount steel truss according to


structural drawings. Price shall include one coat of
anti rust painting and two coat of synthetic enamel and
all other necessary accessories to complete the work
4.01 RHS Truss Upper & Lower Chord
a) 40x40x2.5mm kg 1188.86 1188.86
4.02 RHS Lattice Purlins
a) 25x25x2mm kg 1438.58 1438.58

4.03 Angle Iron 30x25x25x4mm pcs 126.00 104

4.04 Bolt with nuts


a) Dia 18mm J-bolt Dev. Len=350mm pcs 56.00 52
b) Dia 12mm purlin to truss connection bolt
Dev. Len=100mm. pcs 126.00 0

4.06 Metal paltes


a)2(200*200*5mm) pcs 26.00 26
b) 2(250*250*250*250*350*5mm) pcs 4.00 4
c) 2( 200*200*4mm) pcs 16.00 16

Total Carried to Summary Eth.Birr

_____________________________ ____________________________
CONTRACTOR CONSULTANT
Y
Contract Excuted Total
Rate Amount Amount Amount

4.20 1,360.88 1,293.40

23.90 6,582.54 4,977.60

23.90 3,800.34 3,016.78

27.90 4,100.18 2,415.46

32.30 9,110.86 6,085.22

75.60 9,846.90 6,505.24

22.70 16,631.61 8,089.83

38.70 9,907.20 7,510.84

61,340.52 39,894.37 39,894.37

28.80 1,740.10 1,346.40


28.80 6,613.34 990.29

1,152.20 32,710.96 22,097.47


1,152.20 3,871.39 3,326.98
1,152.20 26,915.39 20,636.48
115.90 27,970.15 22,493.71

55.20 3,497.47 2,853.84


55.20 4,379.02 2,550.24
55.20 8,962.27 7,489.81
10.20 906.37 527.15
10.20 10,755.90 6,506.47
10.20 3,328.87 2,319.75
10.20 6,025.85 4,383.88
10.20 19,067.47 14,285.16
10.20 4,318.27 0.00

45.00 240.30 240.30

10.50 2,094.12 2,068.63


163,397.25 114,116.54 114,116.54

20.90 214.89 214.89


28.80 493.52 493.52

589.50 4,040.67 4,040.67


609.00 6,261.49 6,261.49
11,010.57 11,010.57 11,010.57

165,021.48

_______________________
supervisor/Inspector

Y
Contract Excuted Total
Rate Amount Amount Amount

1,244.20 10,401.51 8,665.08


1,244.20 25,331.91 17,002.54
1,244.20 8,647.19 8,315.49
1,244.20 5,163.43 4,312.33
247.60 64,371.05 47,728.12

258.30 22,730.40 22,730.40

68.20 8,593.20 7,599.53


68.20 7,458.35 6,507.77
68.20 6,062.30 5,723.21
68.20 2,002.35 1,913.05
31.90 7,559.02 6,149.14

10.40 6,482.53 4,855.04


10.40 5,026.53 3,910.82
10.40 3,248.54 2,389.62
10.40 6,194.55 5,313.93
10.40 19,732.54 12,107.12
10.40 17,568.93 12,469.23
10.40 3,880.86 1,468.16
230,455.21 179,160.56 179,160.56

_______________________
supervisor/Inspector

Contract Excuted Total


Rate Amount Amount Amount

188.46 50,153.50 50,153.50


115.60 6,105.99 5,816.99

57.80 1,285.47 1,285.47

57,544.97 57,255.97 57,255.97

27.32 32,479.65 32,479.65

27.32 39,302.01 39,302.04

4.00 504.00 416.00

106.35 5,955.60 5,530.20

6.00 756.00 0.00

89.04 2,315.04 2,315.04


161.85 647.40 647.40
78.97 1,263.52 1,263.52

83,223.21 81,953.85 81953.8454

_______________________
supervisor/Inspector
SUMMARY OF MEASURMENT

Project Cost Efficient Housing Development

Location:- Mizan Aman (GEBEYA MEDA)

Contractor :-MESFEN DAMTEW

BLOCK S2 B-4
Details of Works Executed and/or materials supplied

ITEM SUB TOTAL(Birr) TOTAL (Birr)


DESCREPTION
NO CONTRACT EXECUTED CONTRACT EXECUTED

A. SUB STRUCTURE

1 EXCAVATION AND EARTH WORK 50,480.95 34,977.11

2 CONCRET WORK 157,394.46 140,421.68

3 MASONRY WORK 10,477.77 10,477.77

SUB TOTAL A 218,353.18 185,876.55

B.SUPER STERUCTURE

1 CONCRET WORK 368,894.27 334,972.63

2 ROOFING 57,564.46 57275.46

3 STEEL STRUCTURE 83,223.49 81953.85

SUB TOTAL B 509,682.22 474,201.93

GRAND TOTAL 728,035.40 660,078.48

I/We certify _______________________________here by certify that the above figures are correct and that
total value of work excuted and /or supply to dete is birr __________________________________

__________________ _______________________
Contract supervisor/Inspector
EXECUTED

orrect and that

___________
SUMMARY OF MEASURMENT

Project Cost Efficient Housing Development

Location:- Mizan Aman (GEBEYA MEDA)

Contractor :-MESFEN DAMTEW

BLOCK S1 B-7
Details of Works Executed and/or materials supplied

ITEM SUB TOTAL(Birr) TOTAL (Birr)


DESCREPTION
NO CONTRACT EXECUTED CONTRACT EXECUTED

A. SUB STRUCTURE

1 EXCAVATION AND EARTH WORK 61,340.52 39,894.37

2 CONCRET WORK 163,397.25 114,116.54

3 MASONRY WORK 11,010.57 11,010.57

SUB TOTAL A 235,748.33 165,021.48

B.SUPER STERUCTURE

1 CONCRET WORK 230,455.21 179,160.56

2 ROOFING 57,544.97 57255.97

3 STEEL STRUCTURE 83,223.21 81953.85

SUB TOTAL B 371,223.39 318,370.37

GRAND TOTAL 606,971.72 483,391.85

I/We certify _______________________________here by certify that the above figures are correct and that
total value of work excuted and /or supply to dete is birr __________________________________

__________________ _______________________
Contract supervisor/Inspector
EXECUTED

orrect and that

___________
SUMMARY OF MEASURMENT

Project Cost Efficient Housing Development

Location:- Mizan Aman ( Gebeya Meda)

Contractor :- Mesfen Damtew

Details of Works Executed and/or materials supplied

ITEM NO SUB TOTAL TOTAL (Birr)


DESCREPTION
CONTRACT EXECUTED CONTRACT EXECUTED

A.SUB STRUCTURE

1 BLOCK TYPE S2 B-4 218,353.18 185,876.55


2 BLOCK TYPE S1 B-7 235,748.33 165,021.48

SUB TOTAL A 454,101.51 350,898.04

B. SUPER STERUCTURE

1 BLOCK TYPE S2 B-4 509,682.22 474,201.93


2 BLOCK TYPE S1 B-7 371,223.39 318,370.37

SUB TOTAL B 880,905.61 792,572.30

GRAND TOTAL
1,335,007.12 1,143,470.33

I/We certify __________________________________ here by certify that the above figures are correct and that
total value of work excuted and /or supply to dete is birr __________________________________

_____________________________ ____________________________ _______________________


CONTRACTOR CONSULTANT supervisor/Inspector
orrect and that
Certificate of Measurment for Material Supplied
Certificate of Measurment No FINAL
Contract No

Contractor :-Mesfen Damtew

Block type:-S2 (G+2) & S1 (G+1)

Quantity
Item Description of Material Unit Supplied Excuted unit price Amount Sub Total

Construction Material
1 Cement Qui. 958.00 949.76 188.48 180,563.84
Sub Total A 180,563.84
2 Reinforcement bar
a) Φ6 mm plain Bar kg 1,535.90 1,530.43 7.41 11,381.02
b) Φ8 mm Deformed Bar kg 2,796.60 2,676.15 7.41 20,722.81
c) Φ10 mm Deformed Bar kg 1,162.43 1,157.37 7.41 8,613.59
d) Φ12 mm Deformed Bar kg 2,205.79 2,132.87 7.41 16,344.92
e) Φ14 mm Deformed Bar kg 7,892.35 7,826.95 7.41 58,482.33
f) Φ16 mm Deformed Bar kg 2,916.14 2,898.47 7.41 21,608.63
g) Φ20 mm Deformed Bar kg 414.62 401.79 7.41 3,072.36
Sub Total B 140,225.65
3 Pre-cast & ribbed slab
PB1(412 Φ12 ) pcs 264.00 264.00 231.80 61,195.20
Ribbed slab HCB
a)Full slab HCB pcs 6,210.00 6210.00 8.66 53,778.60
B)Half slab HCB pcs 120.00 120.00 5.41 649.20
4 Aggregate
a)Aggregate 02 m3 111.73 108.33 206.90 23,116.52
b)Aggregate 03 m3 198.57 188.21 195.10 38,741.01
d)Stone m3 15.00 15 87.08 1,306.20
e)Sand m3 46.14 46.14 200 9,228.00

Sub Total C 178,786.73


5 roofing
a j-bolt pcs 1,600.00 1600 1.95 3,120.00
b .4mm thick galvanized EGA 500 roof cover ml 571.06 532.24 122.88 70,171.44
c G-28 flat metal for Gutter & ridge cape ml 120.00 120.00 100.63 12,075.60
d Metal bracket ( staffa) m2 78.00 78.00 9.25 721.50
6 steel structure
RHS
a 40*40*2.5mm kg 2,425.80 2377.72 15.9 38,570.22
c 25*25*2.5mm kg 2,987.04 2877.16 15.9 47,493.94
connection and base plate
a 2*150*150*4mm & Diam. 16mm l=350mm pcs 23.00 104.00 69.25 1,592.75
Sub total D 173,745.44
673,321.67
GRAND TOTAL (A+B+C+D) ……………

_____________________________ _______________________
Contractor supervisor/Inspector
CERTIFICATE FOR VAT (15%)-FINAL

Project Cost Efficient Housing Development


ሥራው ዋናው ውል 1,335,007.12
Location:- Mizan Aman Main Contract
ቦታው ተጨማሪ ውል
Client Mizan Aman Housing Development project office supplementery Contract
አሰሪው መ/ቤት የለውጥ ትህዛዞች ቁጥር 1
Consultant Variation Order
አማካሪ የለውጥ ትህዛዞች ቁጥር 2
Contractor :-Mesfen Damtew 15% VAT 200,251.07
የሥራ ተቃራጭ ድምር
Total sum 1,535,258.18

Previous VAT

NO DATE Amount

27,678.08 Excuted amount 1,143,470.33

18,830.41 Material deliverd 673,321.67

Net Work Excuted 470,148.67


1.VAT 15% 70,522.30

2. penality

3.Previous VAT 46,508.49

ድምር 4. VAT Retention 2.5% 4,288.01


Total sum 46,508.49
5. Total deduction 50,796.50

6.Net VAT 19,725.80

_______________________________ _____________________________ _______________________________


Prepared by Certified by Approved by
___________
PAYEMENT CERTIFICAT NO. FINAL
PAYEMENT OF MEASURMENT NO. FINAL

Project Cost Efficient Housing Development ዋናው ውል


ሥራው Main Contract
Location:- Mizan Aman ተጨማሪ ውል
ቦታው supplementery Contract
Client Mizan Aman Housing Development project office የለውጥ ትህዛዞች ቁጥር 1
አሰሪው መ/ቤት Variation Order
Consultant የለውጥ ትህዛዞች ቁጥር 2
አማካሪ 15% VAT
Contractor :-Mesfen Damtew ድምር
የሥራ ተቃራጭ Total sum

The value of work executed and/ or material supplied to date is Birr


DEDUCTIONS
No DATE Net payement
1.Total previous payement 69,547.09
1st payment 120,666.04
2. Rebate
2nd payment 69,547.09
3.Retation 2.5% 28,586.76
Total previous 69,547.09
4. penality

5. material Deduction 673,321.67

6. Total Deduction 771,455.51

7.Net sum Before advance Repayment

8. Vat 15%

9. Total with Vat

10. Advance repayement 13%

11. Total sum to Contractor

Amount of advance taken birr 119,843.49


Amount of advance repaid birr 119,843.49
Outstading advance repayement -
We certify that the contractor is now entitled to the sum of Birr Two Hundred Seventy One Thousand Eight Hundred Ninty Seven & 13/100 only

_______________________________ _____________________________ _______________________________


Prepared by Certified by Approved by
1,335,007.12

200,251.07

1,535,258.18

1,143,470.33

771,455.51

372,014.82

19,725.80

391,740.62

119,843.49

271,897.13

46093.63
73749.86
119843.49
y Seven & 13/100 only.

_______________