BILL OF MATERIALS

PROJECT: TWO-STOREY RESIDENCE

LOCATION: LICO SAN RAFAEL, BULACAN
OWNER:

Prepared by:
Engr. Randy V. Viola, CE, RMP, ME-1
PROJECT: TWO-STOREY RESIDENCE
LOCATION: LICO SAN RAFAEL, BULACAN
SUBJECT: Itemized Estimate/Bill of Materials
TFA: : 170 sq.m.

ITEM MATERIALS AMOUNT QTY. UNIT

I. Layout 6,076.00 100.00 sqm.
a. Coco Lumber 2" x 3" x 10' 30.00 pcs
b. CWN 3" 1.00 kg
c. CWN 2" 1.00 kg

II. EARTH WORKS 108,550.00 100.00 sqm.

a. Excavation 100.00 cu.m.
b. Backfill 55.00 cu.m.
c. Earth fill 60.00 cu.m.
d. Gravel bedding 22.00 cu.m.
e. Catch basin 2.00 cu.m.

III. CONCRETE / CIVIL WORKS 345,744.00 84.00 cu.m.

a. Portland Cement 756.00 bgs
b. Sand 42.00 cu.m.
c. Crashed Gravel 3/4"dia 84.00 cu.m.

IV. REINFORCEMENTS 293,720.00

a. Reinf. Steel Bar 16mm x 6m 300.00 pcs
b. Reinf. Steel Bar 12mm x 6m 280.00 pcs
c. Reinf. Steel Bar 10mm x 6m 420.00 pcs
d. Hacksaw blade 20.00 pcs
e. G.I tiie wire #16 15.00 roll

V. FORMWORKS & SCAFFOLDS 442,820.00 84.80 sq.m.

a. PHENOLIC 1/2" x 4' x 8' 30.00 pcs
b. Coco - Lumber 2" x 3" x 12' 1300.00 pcs
c. Coco - Lumber 2" x 2" x 12' 70.00 pcs
d. CWN 4" 6.00 box
e. CWN 3" 3.00 box
f. Comcrete nail 3" 30.00 kgs

VI. Laying of CHB / MASONRY WORKS / PLASTERING WORKS 175,440.00 104.00 sq.m
a. Portland Cement 218.00 bgs
b. Sand 13.00 cu.m.
c. CHB 5" 700.00 pcs
d CHB 4" 600.00 pcs
e. Reinf. Steel Bar 10mm x 6m 390.00 pcs
f. G.I. Tie Wire #16 4.00 kgs

VII. Steel Truss/ STRUCTURAL FRAMING WORKS 233,688.00 1.00 lot

a. C - Purlins 2" x 3" x 20' (1.2mm) 49.00 pcs
b. C - Purlins 2" x 8" x 20' (1.2mm) 8.00 pcs
c. ANGLE BAR (2"X2"X1/4" THK.) 144.00 pcs
d ANGLE BAR (2"X1 1/2"X1/4" THK.) 60.00 pcs
e. Welding rod 15.00 kgs
f. Primer red oxide 8.00 gal
g. Paint thinner 5.00 gal
h Paint brush 2" 5.00 pc
i Paint brush 3" 5.00 pc
VIII. Roofing 326,735.50 1.00 lot
a. Ga #26 LONG SPAN ROOFING 280.00 lm
b. Ga #26 PLAIN SHEET 50.00 lm
c. Ga #26 GUTTER 100.00 lm
d NAIL, CONCRETE 1-1/2" 200.00 pcs
e. ROOF SPANDRELS 150.00 lm
f. BENDED ACCESORIES 300.00 lm
g. RIVETS, BLIND 5/32" X 3/8" 8,000.00 pcs
h SILICON RUBBER SEALANT 8.00 ctrg
i TEKSCREW, 12-24 X 55MM HWF W/ NEO 4,000.00 pcs
j. TEKSCREW, TYPE "S" 12-24 X 25MM 4,000.00 pcs
k. TOUCH UP PAINT 3.00 can

IX. MASONRY WORKS (SEPTIC TANK) 12,147.00 21.00 LM.

a. Portland Cement 21.00 bgs
b. Sand 2.10 cu.m.
c. CHB 5" 260.00 pcs

X. PLUMBING 52,920.00
a. PVC Pipe 6"dia.x 3 m 4.00 pcs
b. Kitchen sink w/ strainer 2.00 sets
c. Faucet 1/2" 6.00 pcs
d lavatory faucet 4.00 pc
e. lavatory 4.00 set
f. Water closet flush type 2.00 set
g. WB Shower head & fittings 2.00 pc
h PPR pipe 1/2" dia. #20 x 4m 6.00 pcs
i threaded elbow 90deg. 1/2" dia. 5.00 pcs
j. PPR TEE #20 (1/2 " dia.) 5.00 pcs
k. elbow 90 deg. (1/2" dia.) 5.00 pcs
l. PPR elbow #20 90de. 1/2" dia. 5.00 pcs
m. PPR TEE #20 1/2" dia. 5.00 pcs
n. PPR gate valve (1/2" x 3/4" dia.) #20 4.00 pcs
o. PPR ELBOW 1/2" dia. #20 5.00 pcs
p. Solvent Cement, 400cc 2.00 can
q. Vulcaseal 2.00 liter
r. Teflon Tape 5.00 pcs

XI. ELECTRICAL 114,352.50

a. # 14 TW Elect. Wire 4.00 bx
b. # 12 TW Elect. Wire 5.00 bx
c. PVC pipe 3/4" dia. x 3m orange 8.00 roll
d. PVC pipe 1/2" dia. x 3m orange 80.00 pc
e. Junction Box 2"x 4" orange 15.00 pcs
f. Utility Box 2" x 3" orange 10.00 pcs
g. Plug -in 40 amp. 1.00 set
h. Plug-in 20 amp. 2.00 sets
i. Plug-in 15 amp. 4.00 sets
j. Electrical Tape big 25.00 pcs
k. 1- gang switch w/ cover plate 10.00 set
l. 2- gang switch w/ cover plate 10.00 sets
m. s-3 way switch 2.00 sets
n. 2 gang outlet 12.00 sets
o. A.C.U outlet 1 - gang 1.00 sets
p. Ref outlet 2 - gang 1.00 sets
q. Range outlet 1 - gang 1.00 sets
r. Panel board 1.00 sets
s. Pinlight 3" 30.00 sets
t. Mainlight 38.00 sets
u. post lamp / wall lamp 8.00 sets
XII. STAIRS & PERIMETER RAILINGS & TRELLIS 129,532.50
a. WELDING ROD (wipcord) 80.00 KGS.
b. PAINT BRUSH (YELLOW) 2" 6.00 PCS.
c. PAINT BRUSH (YELLOW) 3" 4.00 PCS.
d. PAINT BRUSH (YELLOW) 1" 2.00 PCS.
e. PAINT BRUSH (YELLOW) 1 1/2" 6.00 PCS.
f. PAINT BRUSH (YELLOW) 1/4" 4.00 PCS.
g. LAQUER THINNER 5.00 GALLONS
h. EPOXY PRIMER GRAY WITH CATALYST 3.00 GALLONS
i. HACK SAW BLADE 2.00 PCS.
j. TUBULAR galvanized (2"X4"X1.5mm THK.) 10.00 PCS.
k. GRINDER STEEL CUTTING DISC 4" 20.00 PCS.
l. GRINDER METAL SANDING DISC 4" 10.00 PCS.
m. FLAT BAR (1 1/2"X1/4" THK.) railings 18.00 PCS.
n. ROUND BAR 16mm dia. railings 50.00 PCS.
o. TUBULAR galvanized (2"X6"X1.5mm THK.) 10.00 PCS.
p. TUBULAR galvanized (2"X8"X1.5mm THK.) 10.00 PCS.
q. KING POST, STEPS & HANDRAILS 1.00 LOT.
r. POLITUFF W/ HARDENER 1.00 GAL.

TOTAL
TOTAL PROJECT COST
TOTAL PROJECT COST / SQ.M.
Materials Materials Labor Cost TOTAL
1,736.00
140.00 4,200.00 4,200.00
70.00 70.00 70.00
70.00 70.00 70.00
4,340.00 1,736.00

71,700.00
300.00 30,000.00
350.00 19,250.00 300.00 16,500.00
300.00 18,000.00
800.00 17,600.00 300.00 6,600.00
300.00 600.00
36,850.00 71,700.00

98,784.00
210.00 158,760.00 158,760.00
500.00 21,000.00 21,000.00
800.00 67,200.00 67,200.00
246,960.00 98,784.00 246,960.00

83,920.00
280.00 84,000.00 84,000.00
165.00 46,200.00 46,200.00
115.00 48,300.00 48,300.00
65.00 1,300.00 1,300.00
2,000.00 30,000.00 30,000.00
209,800.00 83,920.00 209,800.00

126,520.00
900.00 27,000.00 27,000.00
205.00 266,500.00 266,500.00
180.00 12,600.00 12,600.00
900.00 5,400.00 5,400.00
800.00 2,400.00 2,400.00
80.00 2,400.00 2,400.00
316,300.00 126,520.00 316,300.00

58,480.00 -
210.00 45,780.00 45,780.00
800.00 10,400.00 10,400.00
12.50 8,750.00 8,750.00
11.50 6,900.00 6,900.00
115.00 44,850.00 44,850.00
70.00 280.00 280.00
116,960.00 58,480.00 116,960.00

66,768.00
500.00 24,500.00 24,500.00
600.00 4,800.00 4,800.00
700.00 100,800.00 100,800.00
500.00 30,000.00 30,000.00
100.00 1,500.00 1,500.00
400.00 3,200.00 3,200.00
380.00 1,900.00 1,900.00
35.00 175.00 175.00
45.00 45.00 35.00
166,920.00 66,768.00 166,910.00
 75,400.50
350.00 98,000.00 98,000.00
700.00 35,000.00 35,000.00
400.00 40,000.00 40,000.00
1.00 200.00 200.00
150.00 22,500.00 22,500.00
60.00 18,000.00 18,000.00
2.00 16,000.00 16,000.00
120.00 960.00 960.00
2.50 10,000.00 10,000.00
2.50 10,000.00 10,000.00
225.00 675.00 675.00
251,335.00 75,400.50 251,335.00

4,049.00
198.00 4,158.00 4,158.00
700.00 1,470.00 1,470.00
9.50 2,470.00 2,470.00
8,098.00 4,049.00 8,098.00

17,640.00
1,500.00 6,000.00 6,000.00
1,500.00 3,000.00 3,000.00
250.00 1,500.00 1,500.00
300.00 1,200.00 1,200.00
2,500.00 10,000.00 10,000.00
4,000.00 8,000.00 8,000.00
600.00 1,200.00 1,200.00
55.00 330.00 330.00
55.00 275.00 275.00
55.00 275.00 275.00
55.00 275.00 275.00
55.00 275.00 275.00
55.00 275.00 275.00
250.00 1,000.00 1,000.00
55.00 275.00 275.00
250.00 500.00 500.00
400.00 800.00 800.00
20.00 100.00 100.00
35,280.00 17,640.00 35,280.00

38,117.50
2,800.00 11,200.00 11,200.00
3,500.00 17,500.00 17,500.00
210.00 1,680.00 1,680.00
150.00 12,000.00 12,000.00
60.00 900.00 900.00
60.00 600.00 600.00
400.00 400.00 400.00
380.00 760.00 760.00
300.00 1,200.00 1,200.00
45.00 1,125.00 1,125.00
140.00 1,400.00 1,400.00
200.00 2,000.00 2,000.00
 250.00 500.00 500.00
210.00 2,520.00 2,520.00
250.00 250.00 250.00
250.00 250.00 250.00
250.00 250.00 250.00
2,500.00 2,500.00 2,500.00
150.00 4,500.00 4,500.00
250.00 9,500.00 9,500.00
650.00 5,200.00 5,200.00
76,235.00 38,117.50 76,235.00
 43,177.50
100.00 8,000.00 8,000.00
30.00 180.00 180.00
30.00 120.00 120.00
30.00 60.00 60.00
30.00 180.00 180.00
30.00 120.00 120.00
200.00 1,000.00 1,000.00
650.00 1,950.00 1,950.00
60.00 120.00 120.00
775.00 7,750.00 7,750.00
35.00 700.00 700.00
65.00 650.00 650.00
280.00 5,040.00 5,040.00
225.00 11,250.00 11,250.00
900.00 9,000.00 9,000.00
1,000.00 10,000.00 10,000.00
30,000.00 30,000.00 30,000.00
650.00 35.00 35.00
86,355.00 43,177.50 86,155.00

1,555,433.00 686,292.50 2,241,725.50

2,241,725.50
13,186.62