Vous êtes sur la page 1sur 1

no Plafond Pokok Sisa Pokok Bunga penalty Total

1 111,625,550.00 2,325,576.29 109,299,973.71 8,743,997.90 118,043,971.61


2 2,325,576.29 106,974,397.43 8,557,951.79 115,532,349.22
3 2,325,576.29 104,648,821.14 8,371,905.69 113,020,726.83
4 2,325,576.29 102,323,244.85 8,185,859.59 110,509,104.44
5 2,325,576.29 99,997,668.57 7,999,813.49 107,997,482.05
6 2,325,576.29 97,672,092.28 7,813,767.38 105,485,859.66
7 2,325,576.29 95,346,516.00 7,627,721.28 102,974,237.28
8 2,325,576.29 93,020,939.71 7,441,675.18 100,462,614.89
9 2,325,576.29 90,695,363.42 7,255,629.07 97,950,992.50
10 2,325,576.29 88,369,787.14 7,069,582.97 95,439,370.11
11 2,325,576.29 86,044,210.85 6,883,536.87 92,927,747.72
12 2,325,576.29 83,718,634.56 6,697,490.77 90,416,125.33
13 2,325,576.29 81,393,058.28 6,511,444.66 87,904,502.94
14 2,325,576.29 79,067,481.99 6,325,398.56 85,392,880.55
15 2,325,576.29 76,741,905.71 6,139,352.46 82,881,258.16
16 2,325,576.29 74,416,329.42 5,953,306.35 80,369,635.77
17 2,325,576.29 72,090,753.13 5,767,260.25 77,858,013.38
18 2,325,576.29 69,765,176.85 5,581,214.15 75,346,390.99
19 2,325,576.29 67,439,600.56 5,395,168.04 72,834,768.61
20 2,325,576.29 65,114,024.27 5,209,121.94 70,323,146.22
21 2,325,576.29 62,788,447.99 5,023,075.84 67,811,523.83
22 2,325,576.29 60,462,871.70 4,837,029.74 65,299,901.44
23 2,325,576.29 58,137,295.42 4,650,983.63 62,788,279.05
24 2,325,576.29 55,811,719.13 4,464,937.53 60,276,656.66
25 2,325,576.29 53,486,142.84 4,278,891.43 57,765,034.27
26 2,325,576.29 51,160,566.56 4,092,845.32 55,253,411.88
27 2,325,576.29 48,834,990.27 3,906,799.22 52,741,789.49
28 2,325,576.29 46,509,413.98 3,720,753.12 50,230,167.10
29 2,325,576.29 44,183,837.70 3,534,707.02 47,718,544.71
30 2,325,576.29 41,858,261.41 3,348,660.91 45,206,922.32
31 2,325,576.29 39,532,685.12 3,162,614.81 42,695,299.93
32 2,325,576.29 37,207,108.84 2,976,568.71 40,183,677.55
33 2,325,576.29 34,881,532.55 2,790,522.60 37,672,055.16
34 2,325,576.29 32,555,956.27 2,604,476.50 35,160,432.77
35 2,325,576.29 30,230,379.98 2,418,430.40 32,648,810.38
36 2,325,576.29 27,904,803.69 2,232,384.30 30,137,187.99
37 2,325,576.29 25,579,227.41 2,046,338.19 27,625,565.60
38 2,325,576.29 23,253,651.12 1,860,292.09 25,113,943.21
39 2,325,576.29 20,928,074.83 1,674,245.99 22,602,320.82
40 2,325,576.29 18,602,498.55 1,488,199.88 20,090,698.43
41 2,325,576.29 16,276,922.26 1,302,153.78 17,579,076.04
42 2,325,576.29 13,951,345.98 1,116,107.68 15,067,453.65
43 2,325,576.29 11,625,769.69 930,061.58 12,555,831.26
44 2,325,576.29 9,300,193.40 744,015.47 10,044,208.88
45 2,325,576.29 6,974,617.12 557,969.37 7,532,586.49
46 2,325,576.29 4,649,040.83 371,923.27 5,020,964.10
47 2,325,576.29 2,323,464.54 185,877.16 2,509,341.71
48 2,325,576.29 (2,111.74) (168.94) (2,280.68)

Vous aimerez peut-être aussi