PROYEK : DED PERENCENAAN SARANA DAN PRASARANA GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4

PEKERJAAN: REKAPITULASI RENCANA ANGGARAN BIAYA EE

TOTAL UNIT
NO URAIAN PEKERJAAN
(Rp)

I GEDUNG A
A GEDUNG A1 LT 1 ( INSTALASI RAWAT DARURAT ) 5,120,363,660
B GEDUNG A2LT 1 ( INSTALASI RAWAT JALAN) 3,533,335,560
C GEDUNG A3 LT 1 ( REKAM MEDIS, LABORAT DAN APOTIK ) 3,295,002,085
D GEDUNG A1 LT 2 ( OK / CENTRAL OPERASI ) 3,433,955,105
E GEDUNG A2 LT 2 ( INSTALASI RAWAT JALAN) 2,571,541,488
F GEDUNG A3 LT 2 ( ICU/ ICCU ) 1,946,401,353
G GEDUNG A3 LT 3 AUDITORIUM 2,081,198,030

TOTAL PEKERJAAN GEDUNG A 21,981,797,280

II GEDUNG B
A GEDUNG B1 LT 1 ( PICCU DAN RADIOLOGI ) 10,066,287,477

B GEDUNG B2 LT 2 ( NICCU DAN MENEJEMEN ) 6,455,464,417

TOTAL PEKERJAAN GEDUNG B 16,521,751,894

III GEDUNG C
A GEDUNG C1, C2, C3 LT 1 17,866,320,924
B GEDUNG C1, C2, C3 LT 2 15,018,629,817
C GEDUNG PAVILIUN C4 LT 1 7,238,248,017
D GEDUNG PAVILIUN C4 LT 2 5,518,723,765

TOTAL PEKERJAAN GEDUNG C 45,641,922,523

IV PEKERJAAN ME GEDUNG A, B DAN C

TOTAL PEKERJAAN ME GEDUNG A, B DAN C -

TOTAL PEKERJAAN I, II, III, IV 84,145,471,698

PPN 10 % 8,414,547,170
GRAND TOTAL 92,560,018,867
DIBULATKAN 92,560,018,000
TERBILANG

Seratus delapan Belas Miliyar Sembilan Ratus Lima Juta Lima Ratus Enam Puluh Tujuh Ribu Rupiah

Mengetahui dan menyetujui Surabaya, 31 November 2015

PEJABAT PEMBUAT KOMITMEN PT. RANCANG PERSADA
KONSULTAN PERENCANA

NR Anang Kusuma, SKM, Msi AGUNG SETIAWAN, ST

Nip 19640320 1984 121 003 DIREKTUR

Mengetahui Mengetahui
DIREKTUR RSUD DOLOPO KABUPATEN MADIUN

dr. Saifudin
Nip 19730102 2003 121 006
 dr. Saifudin
Nip 19730102 2003 121 006
PROYEK : DED PERENCENAAN SARANA DAN PRASARANA
GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4
PEKERJAAN: BQ REKAP PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

JUMLAH UNIT TOTAL TOTAL UNIT

NO URAIAN PEKERJAAN
/GEDUNG (Rp) (Rp)

I PEKERJAAN ELEKTRIKAL
A Total Pekerjaan Genset - -
B Total Pekerjaan Panel 3 - -
C Total Pekerjaan Instalasi Kabel Feeder 3 - -
D Total Pekerjaan Instalasi Kabel Tray 6 - -
E Total Pekerjaan Instalasi Penerangan 4 - -
F Total Pekerjaan UPS 4 - -
G Total Pekerjaan Penangkal Petir Dan Grounding 9 - -

TOTAL PEKERJAAN ELEKTRIKAL -

II PEKERJAAN ELEKTRONIK
A Total Pekerjaan Tata Suara 4 - -
B Total Pekerjaan Fire Alarm 4 - -

C Total Pekerjaan Telephone 4 - -

D Total Pekerjaan MATV 4 - -

E Total Pekerjaan CCTV 4 - -

F Total Pekerjaan Sistem Data 4 - -

G Total Pekerjaan Nurs Call 4 - -

TOTAL PEKERJAAN ELEKTRONIK -

III PEKERJAAN MEKANIKAL

A Total Pekerjaan Tata Udara 4 - -
D Total Pekerjaan Lift 4 - -
E Total Pekerjaan Gas Medis 3 - -

TOTAL PEKERJAAN MEKANIKAL - -

TOTAL PEKERJAAN ELEKTRIKAL & MEKANIKAL -

PROYEK : RS. DOLOPO
PEKERJAAN: RAB PEKERJAAN ELEKTRIKAL

HRG. SAT TOTAL

NO URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)
I PEKERJAAN LISTRIK
A Pekerjaan Panel
1 - Panel SDP Zona 1 Lantai 1
- Panel Penerangan (LP - 1) 1 set 0 -
- Panel Stop Kontak (PP - 1) 1 set 0 -
- Panel AC (PP AC - 1) 1 set 0 -
- PP - UPS 1 set 0 -
Sub Total Panel Lantai 1 -
- Panel SDP Zona 1 Lantai 2
- Panel Penerangan (LP - 2) 1 set 0 -
- Panel Stop Kontak (PP - 2) 1 set 0 -
- Panel AC (PP AC - 2) 1 set 0 -
- PP -Boster Pump 1 set 0 -
- PP -LIFT 1 set 0 -

Total Pekerjaan Panel -

C PEKERJAAN INSTALASI KABEL FEEDER

1 Kabel Feeder dari PLN ke 0 m 0 -
Transformator N2XSEBY 3x1x70 mm²
2 Kabel Feeder dari Transformator ke 0 m 0 -
LV-MDP NYFGbY 7 (4X1X240 mm²)
3 Kabel Feeder dari PKG ke 0 m 0 -
LV-MDP NYFGbY 7 (4X1X240 mm²)
4 Kabel Feeder dari LV-MDP ke :
PP-HYDRANT FRC 4(1X240) mm² - m 0 -
PP-PUMP NYY 4X16 mm² - m 0 -
PP-CHILLER NYY 5(4X1X240) mm² - m 0 -
P-SDP-1 NYY 2(4X150)mm2 - m 0 -
P-SDP-2 NYY 3(4X150)mm2 - m 0 -

5 Kabel Feeder dari SDP-1 ke :

LP-L1 NYY 4X10 mm2 15 m 0 -
PP-L1 NYY 4X10 mm2 15 m 0 -
P-AC-L1 NYY 4X10 mm2 15 m 0 -
PP-UPS L1 NYY 4x16mm2 15 m 0 -

Kabel Feeder dari SDP-2 ke :

LP-L2 NYY 4X10 mm2 20 m 0 -
PP-L1 NYY 4X10 mm2 21 m 0 -
P-AC-L1 NYY 4X10 mm2 22 m 0 -
PP-L LIFT NYY 4X16 mm2 23 m 0 -
PP- Booster Pump NYY 4x16mm2 24 m 0 -
 HRG. SAT TOTAL
NO URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)
Total Pekerjaan Instalasi Kabel Feeder -
D PEKERJAAN KABEL TRAY
1 Kabel Tray 100 x 200 mm 90 m 0 -
2 Kabel Tray 100 x 300 mm 90 m 0 -
3 Kabel Ladder 100 x 200 mm 50 m 0 -
4 Kabel Ladder 100 x 300 mm 50 m 0 -
Total Pekerjaan Instalasi Kabel Tray -
E PEKERJAAN INSTALASI PENERANGAN
1 LANTAI 1 Zona Utama 1
a Lampu TL 2X36 RMI-SK FIT BJB-EBC 45 unit 0 -
Lampu TL 2X36 RMI-SK FIT BJB-EBC+BAT 4 unit 0 -
Lampu TL 1 X36 W TKO 4 unit 0 -
Lampu TL 2 X18 W RMI-SK FIT BJB- EBC 128 unit 0 -
Lampu TL 2 X18 W RMI-SK FIT BJB- EBC+BAT 4 unit 0 -
k Saklar tunggal 19 unit 0 -
l Saklar Ganda 23 unit 0 -
m Grid Switch 6 gang 3 unit 0 -
n Stop kontak 41 unit 0 -
o Instalansi Penerangan 181 ttk 0 -
p Instalansi Stop kontak 41 ttk 0 -
Sub Total LANTAI 1 Zona Utama 1 -

2 LANTAI 2 Zona Utama 1

a Lampu TL 2X36 RMI-SK FIT BJB-EBC dust proof 10 unit 0 -
Lampu TL 2X36 RMI-SK FIT BJB-EBC 43 unit 0 -
Lampu TL 2X36 RMI-SK FIT BJB-EBC+BAT 4 unit 0 -
Lampu TL 1 X36 W TKO 4 unit 0 -
Lampu TL 2 X18 W RMI-SK FIT BJB- EBC 128 unit 0 -
Lampu TL 2 X18 W RMI-SK FIT BJB- EBC+BAT 4 unit 0 -
h Saklar tunggal 17 unit 0 -
i Saklar Ganda 20 unit 0 -
j Grid Switch 6 gang 2 unit 0 -
k Stop kontak 44 unit 0 -
Stop kontak UPS 26 unit 0 -
l Instalansi Penerangan 140 ttk 0 -
m Instalansi Stop kontak 70 ttk 0 -
Sub Total Lantai 2 Zona Utama 1 -

F PEKERJAAN UPS
1 UPS (IGBT Technology) 1 Set 0 -
Capacity : ….. Kva
Tegangan input/output : 380 V, 3 Phase, 50 Hz, power
factor ≥0,99 THD ≤3%by pass
Battery : Sealed Lead Acid
Back-up time : 30 menit
Panel

Total Pekerjaan UPS -

 HRG. SAT TOTAL
NO URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)
G PEKERJAAN PENANGKAL PETIR DAN GROUNDING

1 -
Penangkal petir jenis Elekro statis (Radius protection 125 m) 1 Set 0
2 Grounding penangkal petir incl. cable 2 ttk 0 -
3 Grounding panel incl. cable 2 ttk 0 -
4 Grounding Genset incl. cable 1 ttk 0 -
5 Grounding Trafo incl. cable 1 ttk 0 -
6 Grounding PABX 1 ttk 0 -
Total Pekerjaan Instalasi Penangkal Petir & Grounding -

TOTAL PEKERJAAN ELEKTRIKAL -

PROYEK : DED PERENCENAAN SARANA DAN PRASARANA
GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4
PEKERJAAN : BQ PEKERJAAN ELEKTRIKAL

NO URAIAN PEKERJAAN VOL SAT HRG. SAT TOTAL

(Rp) (Rp)

II. PEKERJAAN ELEKTRONIK

A. Pekerjaan Tata Suara

1 Lantai 1 ZONA 1
Sound System terdiri dari :
Radio Tunner AM/FM 1 unit 0 0
CD/MP3 Player 1 unit 0 0
Autoreverse Cassete/Digital Sistem Audio 1 unit 0 0
Remote Microphone 1 unit 0 0
Mixer Frame c/w Module 1 unit 0 0
Chime Module 1 unit 0 0
Paging mic 1 unit 0 0
Power Amplifier 240 w 4 unit 0 0
Speaker Selector 16 Chanel 1 unit 0 0
Rak Kabinet + Blower, lengkap dengan monitor panel 1 unit 0 0
Ceiling Speaker 62 unit 0 0
TBSS 1 unit 0 0
Volume Control 20 unit 0 0
Instalasi Speaker 62 ttk 0 0
Sub Total Lantai 1 0

2 Lantai 2
Ceiling Speaker 53 unit 0 0
TBSS 1 unit 0 0
Volume Control 43 unit 0 0
Instalasi Speaker 53 ttk 0 0
Sub Total Lantai 2 0

3 Testing Commisioning 1 ls 0 0

Total Pekerjaan Tata Suara 0

B FIRE ALARM

1 Lantai 1
MCFA 30 Zone, Anounciator (c/w battery & rectifier) 1 set 0 0
Photoelectric Smoke Detector 18 unit 0 0
ROR Heat Detector 40 unit 0 0
Intalasi Fire Alarm 58 ttk 0 0
Instalasi Fire Fighting Telephone 1 ttk 0 0
TBFA 1 unit 0 0
Sub Total Lantai 1 0

2 Lantai 2
Photoelectric Smoke Detector 15 unit 0 0
ROR Heat Detector 38 unit 0 0
Intalasi Fire Alarm 53 ttk 0 0
Instalasi Fire Fighting Telephone 2 ttk 0 0
TBFA 1 unit 0 0
Sub Total Lantai 2 0

3 Testing Commisioning 1 ls 0 0

Total Pekerjaan Fire Alarm 0

C Pekerjaan Telephone

1 Lantai 1
PABX 16 Line-80 Extension, c/w Bateray NiCad+rectifier 1 set 0 0
MDFT 120 pair 1 set 0 0
Komputer set Pentium core i3 1 unit 0 0
Printer 1 unit 0 0
NO URAIAN PEKERJAAN VOL SAT HRG. SAT TOTAL
(Rp) (Rp)
Operator consule 1 unit 0 0
Billing System 1 set 0 0
Kabinet Rack 1 set 0 0
Hand set Digital 1 unit 0 0
Telephone hand set 18 unit 0 0
Telephone outlet 18 unit 0 0
TBT 20 pair 1 unit 0 0
Instalasi Telephone 18 ttk 0 0
Sub Total Lantai 1 0

2 Lantai 2
Telephone outlet 12 unit 0 0
Telephone hand set 12 unit 0 0
TBT 20 pair 1 unit 0 0
Instalasi Telephone 12 ttk 0 0
Sub Total Lantai 2 0

3 Testing Commisioning 1 lot 0 0

Total Pekerjaan Telephone 0

D. Pekerjaan MATV

D.1. Peralatan Utama

1 ParabolicAntena 16 Feet 1 unit 0 0
2 UHF Antena 2 unit 0 0
3 VHF Antena 1 unit 0 0
4 Channel Amplifier 15 unit 0 0
5 Booster Amplifier 2 unit 0 0
6 Active Combiner 1 unit 0 0
7 Attenuator 1 unit 0 0
8 TV Monitor 29" 1 unit 0 0
9 Modulator 1 unit 0 0
10 Line Amplifier 2 unit 0 0
11 DVD-VCD Player 1 unit 0 0
12 Cabinet Rack Complete dengan Blower 1 unit 0 0
13 Spliter 10 unit 0 0
14 TAP Off 2 unit 0 0
15 TV Outlet 2 unit 0 0

D.2. Instalasi MATV

1 Coaxial Cable 7C dari Active Combiner ke TAP Off 100 m 0 0
2 Coaxial Cable 7C dari TAP Off ke Spliter 15 m 0 0
3 Coaxial Cable 7C dari Parabola ke Chanel Amplifier 20 m 0 0
4 Coaxial Cable 7C dari UHF ke Chanel Amplifier 21 m 0 0
5 Coaxial Cable 7C dari VHF ke Chanel Amplifier 21 m 0 0
6 TV Outlet Point 2 ttk 0 0
Sub Total Peralatan Utama 0

1 Lantai 1
TV outlet 4 unit 0 0
TBTV 1 unit 0 0
Instalasi TV Outlet 4 ttk 0 0
Sub Total Lantai1 0

2 Lantai 2
TV outlet 4 unit 0 0
TBTV 1 unit 0 0
Instalasi TV Outlet 4 ttk 0 0
Sub Total Lantai 2 0

3 Testing Commisioning 1 lot 0 0

Total Pekerjaan MATV 0

E. Pekerjaan CCTV
Video manage 12 ch. 4.00 unit 0 0
Digital Video Recorder 4.00 unit 0 0
Monitor 29" Color 4.00 unit 0 0
Keyboard Controller Digital 4.00 unit 0 0
NO URAIAN PEKERJAAN VOL SAT HRG. SAT TOTAL
(Rp) (Rp)
Video Tape Recorder 1.00 unit 0 0
UPS 4 kVA 1.00 unit 0 0
Sub Total Peralatan Utama 0

1 Lantai 1
Camera colour Dome 1/3 inch 15 unit 0 0
Instalasi CCTV 15 ttk 0 0
Sub Total Lantai 1 0

2 Lantai 2
Camera colour Dome 1/3 inch 17 unit 0 0
Instalasi CCTV 17 ttk 0 0
Sub Total Lantai 2 0

10 Testing Commisioning 1.00 lot 0 0

Total Pekerjaan CCTV 0

F Pekerjaan Sistem Data

1 Lantai 1
Hub Switch 10 Port ex 1 unit 0 0
Outlet Komputer Modular Jack 45 (1 Hole) 12 unit 0 0
Instalasi 12 ttk 0 0
Sub Total Lantai 1 0

2 Lantai 2
Hub Switch 12 Port ex 1 unit 0 0
Outlet Komputer Modular Jack 45 (1 Hole) 15 unit 0 0
Instalasi 15 ttk 0 0
Sub Total Lantai 2 0

9 Testing & Commisioning 1 lot 0 0

Total Pekerjaan Sistem Data 0

F. Pekerjaan NURS CALL

Peralatan c/w instalasi

1 Lantai 1 0
2 Lantai 2 0

Total Pekerjaan NURS CALL 0

TOTAL PEKERJAAN ELEKTRONIK 0

PROYEK : DED PERENCENAAN SARANA DAN PRASARANA
GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4
PEKERJAAN : BQ PEKERJAAN TATA UDARA

VOL SAT HRG. SAT TOTAL

NO URAIAN PEKERJAAN
(Rp) (Rp)

III PEKERJAAN MEKANIKAL

A PEKERJAAN TATA UDARA

LANTAI - 1
1 AIR CONDITIONING INCL.INSTALASI & STOP KONTAK
- Capacity : 7000 Btuh, Split Wall type 5 Set - -
- Capacity : 9900 btuh, Splitwall type 5 Set - -
- Capacity : 12600 btuh, Split wall type 2 Set - -
- Capacity : 16000 btuh, Ceiling Mounted Duct type 1 Set - -

3 Instalasi
- Pipa Refrigerant incl. Isolasi 256 m - -
- Pipa Drain incl. Isolasi 250 m - -
- Instalasi Daya AC 13 Titik - -
SUB TOTAL LANTAI 1 -

LANTAI - 2
1 AIR CONDITIONING INCL.INSTALASI & STOP KONTAK
- Capacity : 7000 Btuh, Split Wall type 5 Set - -
- Capacity : 9900 btuh, Splitwall type 6 Set - -
- Capacity : 12600 btuh, Split wall type 3 Set - -
- Capacity : 16000 btuh, Ceiling Mounted Duct type 1 Set - -

3 Instalasi
- Pipa Refrigerant incl. Isolasi 384 m - -
- Pipa Drain incl. Isolasi 250 m - -
- Instalasi Daya AC 15 Titik - -

SUB TOTAL LANTAI 2 -

TOTAL PEKERJAAN TATA UDARA -

PROYEK : DED PERENCENAAN SARANA DAN PRASARANA
GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4
PEKERJAAN : BQ PEKERJAAN LIFT

HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SAT. SATUAN
Rp Rp

D PEKERJAAN TRANSPORTASI DALAM GEDUNG (LIFT)

a Type Bed Elevator

No. of Elevator L-1 DAN L-2 1 unit - -
Capacity 15 Person (1000 kg)
Speed 60 mpm
Control System AC-VVVF
Operation System Simplex Selective Collective
No. of Stop 2 stops/2 opening
Service floor 1 s/d 2
Doors Side opening (W = 1200 mm)
Safety ARD

Interior
rear Walls Stainless Steel Hairline finished
side Walls Stainless Steel Hairline finished
front return panel Stainless Steel Hairline finished
door Stainless Steel Hairline finished
lighting Fluorescent light
entrance column Stainless Steel Hairline finished
flooring Luckstrong
kick plate Stainless Steel Hairline finished
Door sill Extruded Hard Aluminium
ventilation Exhaust fan
faceplate Stainless Steel Hairline finished

Entrance :
hoistway door Stainless Steel Hairline finished
jamb Stainless Steel Hairline finished
landing sill Extruded Hard Aluminium
Signal Semua lantai
Power Supply 380 volt, 3 phase, 50 hz
Lighting 220 volt, 1 phase, 50 hz

Instalasi, Ijin & Testing Commissioning 1 unit - -

Sub total Bed Elevator -

SUB TOTAL PEKERJAAN LIFT -

PROYEK : DED PERENCENAAN SARANA DAN PRASARANA
GEDUNG A1, A2, A3, B1, B2 , C1, C2,C3,DAN C4
PEKERJAAN : BQ PEKERJAAN GAS MEDIS

HARGA JUMLAH
NO URAIAN PEKERJAAN VOL SAT
SATUAN
Rp Rp

E PEKERJAAN GAS MEDIS

Sentral Gas Medis

1 Sentral 02, Kap. 2 x 10 Cylinder 1 set - -

Spesifikasi
Sentral Oxygen Manual System
Terdiri dari : Regulator, Shut Down Valve
Blok Valve, Piping, Lead Copper Tube

2 Sentral N2O, Kap. 2 x 4 Cylinder 1 set - -

Sentral N2O Aoutomatic System
Terdiri dari : Regulator, Shut Down Valve
Blok Valve, Piping, Lead Copper Tube

3 Sentral Udara Tekan,

Compressor oil less (2 x 3,7 kW) 1 set - -
Sentral udara tekan
Terdiri dari : Regulator, Shut Down Valve
Blok Valve, Piping, Lead Copper Tube

4 Sentral Vaccum
Vaccum Pump (2 x 3,7 kW) 1 set - -
Sentral udara tekan
Terdiri dari : Regulator, Shut Down Valve
Blok Valve, Piping, Lead Copper Tube

5 Master Alarm with Pressure Switch for 4 Gasses 1 set - -

(O2, N2O, C/A, Vac)

6 Copper Pipe, Seamless, ASTM B 88 Type L

dia. 3/4" 128 m 0 0
dia. 7/8" 12 m 0 0
dia. 1 1/8" 236 m 0 0
dia. 1 3/8" 45 m 0 0
dia. 1 5/8" 108 m 0 0

Sub Total Sentral Gas Medis -

Pekerjaan Ruang UGD dan IRJ

1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 12 unit 0 0
2 Medical Gas Wall Mounted Outlet Compressed Air (C/A), Push Type 12 unit 0 0
3 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 12 unit 0 0
4 Zone Valve 3 Gases (O2, C/A, Vac) 1 set 0 0
5 Area Alarm 3 Gases (O2, C/A, Vac) 1 set 0 0
6 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 106 m 0 0
dia. 1/2" 198 m 0 0
dia. 5/8" 147 m 0 0
dia. 3/4" 115 m 0 0
dia. 7/8" 28 m 0 0

-
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL SAT
SATUAN
Rp Rp

Pekerjaan Ruang Rawat Inap

1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 56 unit 0 0
2 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 56 unit 0 0
3 Zone Valve 2 Gases (O2, Vac) 2 set 0 0
4 Area Alarm 2 Gases (O2, Vac) 2 set 0 0
5 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 185 m 0 0
dia. 1/2" 420 m 0 0
dia. 5/8" 112 m 0 0
dia. 3/4" 134 m 0 0
dia. 7/8" 110 m 0 0
dia. 1 1/8" 22 m 0 0

Sub Total Lantai 2 -

Pekerjaan Ruang Rawat paviliun

1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 49 unit 0 0
2 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 49 unit 0 0
3 Zone Valve 2 Gases (O2, Vac) 2 set 0 0
4 Area Alarm 2 Gases (O2, Vac) 2 set 0 0
5 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 162 m 0 0
dia. 1/2" 375 m 0 0
dia. 5/8" 114 m 0 0
dia. 3/4" 120 m 0 0
dia. 7/8" 79 m 0 0
dia. 1 1/8" 19 m 0 0

Sub Total Lantai 3 -

Pekerjaan Ruang PICU dan NICCU

1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 20 unit 0 0
2 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 20 unit 0 0
3 Zone Valve 2 Gases (O2, Vac) 1 set 0 0
4 Area Alarm 2 Gases (O2, Vac) 1 set 0 0
5 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 66 m 0 0
dia. 1/2" 94 m 0 0
dia. 5/8" 117 m 0 0
dia. 3/4" 51 m 0 0
dia. 7/8" 26 m 0 0

Pekerjaan Ruang OK
1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 9 unit 0 0
2 Medical Gas Wall Mounted Outlet Nitrous Oxide (N2O), Push Type 8 unit 0 0
3 Medical Gas Wall Mounted Outlet Compressed Air (C/A), Push Type 9 unit 0 0
4 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 9 unit 0 0
5 Medical Gas Ceiling Hose Outlet 4 Gases (O2, N2O, C/A, Vac ) 2 set 0 0
6 Wall Mounted Anaesthetic Gass Scavenging System (AGSS) 2 set 0 0
7 Zone Valve 4 Gases (O2, N2O, C/A, Vac) 1 set 0 0
8 Area Alarm 4 Gases (O2, N2O, C/A, Vac) 1 set 0 0
9 Zone Valve 3 Gases (O2, C/A, Vac) 1 set 0 0
10 Area Alarm 3 Gases (O2, C/A, Vac) 1 set 0 0
11 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 66 m 0 0
dia. 1/2" 109 m 0 0
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL SAT
SATUAN
Rp Rp
dia. 5/8" 169 m 0 0
dia. 3/4" 54 m 0 0

-
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL SAT
SATUAN
Rp Rp

Pekerjaan Ruang Rawat Isolasi, ICCU, ICVCU & Intermediate

1 Medical Gas Wall Mounted Outlet Oxygen (O2), Push Type 34 unit 0 0
2 Medical Gas Wall Mounted Outlet Compressed Air (C/A), Push Type 34 unit 0 0
3 Medical Gas Wall Mounted Outlet Vacuum (Vac), Push Type 34 unit 0 0
4 Zone Valve 3 Gases (O2, C/A, Vac) 2 set 0 0
5 Area Alarm 3 Gases (O2, C/A, Vac) 2 set 0 0
6 Copper Pipe, Seamless, ASTM B 88 Type L
dia. 3/8" 225 m 0 0
dia. 1/2" 247 m 0 0
dia. 5/8" 131 m 0 0
dia. 3/4" 91 m 0 0
dia. 7/8" 66 m 0 0
dia. 1 1/8" 19 m 0 0

Supporting Material 1 Lot 0 0

Oxygen Flowmeter with Humidifier 90 unit 0 0
Wall Suction Unit 50 unit 0 0
Installation, Test, Commissioning and Training 1 Ls 0 0

Sub Total Suporting Material -

TOTAL INSTALASI GAS MEDIS -

ANALISA DUCTING ( BERISOLASI )
Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 8 + 6 x 2 = 32 0.8 142,500.00
Glaswool, Density 24 Kg/M3 8 + 6 x 2 = 28 0.7 32,500.00
Alumunium Foil, Double side 8 + 6 x 2 = 28 0.7 11,875.00
Alumunium Tipe, lebar 2" 8 + 6 x 2 = 28 0.7 1,125.00
Flinkote 8 + 6 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 12 + 10 x 2 = 48 1.2 165,833.00
Glaswool, Density 24 Kg/M3 12 + 10 x 2 = 44 1.1 32,500.00
Alumunium Foil, Double side 12 + 10 x 2 = 44 1.1 11,875.00
Alumunium Tipe, lebar 2" 12 + 10 x 2 = 44 1.1 1,125.00
Flinkote 12 + 10 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 16 + 8 x 2 = 52 1.3 213,083.00
Glaswool, Density 24 Kg/M3 16 + 8 x 2 = 48 1.2 32,500.00
Alumunium Foil, Double side 16 + 8 x 2 = 48 1.2 11,875.00
Alumunium Tipe, lebar 2" 16 + 8 x 2 = 48 1.2 1,125.00
Flinkote 16 + 8 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 6 + 4 x 2 = 24 0.6 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 12 + 12 x 2 = 52 1.3 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 30 + 20 x 2 = 104 2.6 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang
ANALISA DUCTING ( Pre-Insulated Duct Lengkap dengan Isolasi)
QTY Unit Harga/Meter
Rp.
Ducting, Ukuran
Pre-Insulated Duct 2 m 1 219,800.00
Invicible Flange 2 m 1 22,400.00
Bayonet 2 m 1 13,300.00
Zink Coat 4 bh 1 18,480.00
Covering Angel 4 bh 1 18,480.00
Tin Foil 5 m 1 10,360.00
Glue 80 ml 1 1,400.00
Sealent ### ml 1 2,800.00
Penggantung Besi siku ( jarak setiap 1,5 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang/m2

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 6 + 4 x 2 = 24 0.6 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 12 + 12 x 2 = 52 1.3 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 16 + 16 x 2 = 68 1.7 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
 (1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 20 + 16 x 2 = 76 1.9 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 24 + 16 x 2 = 84 2.1 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 28 + 16 x 2 = 92 2.3 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
 Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 32 + 16 x 2 = 100 2.5 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 40 + 16 x 2 = 116 2.9 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 16 + 16 x 2 = 68 1.7 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 20 + 16 x 2 = 76 1.9 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 24 + 16 x 2 = 84 2.1 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 28 + 16 x 2 = 92 2.3 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 32 + 16 x 2 = 100 2.5 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 40 + 16 x 2 = 116 2.9 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
 pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 48 + 16 x 2 = 132 3.3 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 55 + 16 x 2 = 146 3.65 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 63 + 16 x 2 = 162 4.05 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang
ANALISA DUCTING ( TANPA BERISOLASI )
Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 16 + 16 x 2 = 68 1.7 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 20 + 16 x 2 = 76 1.9 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 24 + 16 x 2 = 84 2.1 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 28 + 16 x 2 = 92 2.3 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 32 + 16 x 2 = 100 2.5 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 40 + 16 x 2 = 116 2.9 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 48 + 16 x 2 = 132 3.3 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

 Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 55 + 16 x 2 = 146 3.65 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 63 + 16 x 2 = 162 4.05 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Material Ukuran ( Dlm Inchi) Keliling Harga Satuan
lb tg ( inc ) ( M2 ) Rp.
(1) (2) (3) (4) (5) (6) (7)
Ducting, Ukuran
BJLS 60 6 + 4 x 2 = 24 0.6 142,500.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 70 12 + 12 x 2 = 52 1.3 165,833.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang

ANALISA DUCTING ( TANPA BERISOLASI )

Dalam Inchi Keliling Harga/Meter
pj lbr ( inc ) ( M2 ) Rp.
Ducting, Ukuran
BJLS 80 30 + 20 x 2 = 104 2.6 213,083.00
Glaswool, Density 24 Kg/M3 0 + 0 x 2 = 0 0 32,500.00
Alumunium Foil, Double side 0 + 0 x 2 = 0 0 11,875.00
Alumunium Tipe, lebar 2" 0 + 0 x 2 = 0 0 1,125.00
Flinkote 0 + 0 x 2 = 24 0.6 10,000.00
Penggantung Besi siku ( jarak setiap 2,7 M )
Upah Bikin 0.167 hari 132,644.00
Upah Pasang 0.167 hari 132,644.00
Peralatan bantu/penunjang
Jumlah Harga Terpasang
Jumlah Harga
Rp.
(8)

114,000.00
22,750.00
8,312.50
787.50
6,000.00
18,000.00
22,107.33
22,107.33
21,406.47
235,471.13

Jumlah Harga
Rp.

198,999.60
35,750.00
13,062.50
1,237.50
6,000.00
18,000.00
22,107.33
22,107.33
31,726.43
348,990.69

Jumlah Harga
Rp.

277,007.90
39,000.00
14,250.00
1,350.00
6,000.00
18,000.00
22,107.33
22,107.33
 39,982.26
439,804.82

Jumlah Harga
Rp.
(8)

85,500.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
 15,371.47
169,086.13

Jumlah Harga
Rp.

215,582.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
28,379.76
312,177.32

Jumlah Harga
Rp.

554,015.80
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
62,223.05
684,453.51
Jumlah Harga
Rp.

219,800.00
22,400.00
13,300.00
18,480.00
18,480.00
10,360.00
1,400.00
2,800.00
36,000.00
22,107.33
22,107.33
38,723.47
236,643.41

Jumlah Harga
Rp.
(8)

85,500.00
-
-
 -
6,000.00
18,000.00
22,107.33
22,107.33
15,371.47
169,086.13

Jumlah Harga
Rp.
(8)

185,250.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
25,346.47
278,811.13

Jumlah Harga
Rp.
(8)

242,250.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
31,046.47
341,511.13

Jumlah Harga
Rp.
 (8)

270,750.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
33,896.47
372,861.13

Jumlah Harga
Rp.
(8)

299,250.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
36,746.47
404,211.13

Jumlah Harga
Rp.
(8)

327,750.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
39,596.47
 435,561.13

Jumlah Harga
Rp.
(8)

356,250.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
42,446.47
466,911.13

Jumlah Harga
Rp.
(8)

413,250.00
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
48,146.47
529,611.13

Jumlah Harga
Rp.

281,916.10
-
 -
-
6,000.00
18,000.00
22,107.33
22,107.33
35,013.08
385,143.84

Jumlah Harga
Rp.

315,082.70
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
38,329.74
421,627.10

Jumlah Harga
Rp.

348,249.30
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
41,646.40
458,110.36

Jumlah Harga
Rp.
 381,415.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
44,963.06
494,593.62

Jumlah Harga
Rp.

414,582.50
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
48,279.72
531,076.88

Jumlah Harga
Rp.

480,915.70
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
54,913.04
604,043.40

Jumlah Harga
 Rp.

547,248.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
61,546.36
677,009.92

Jumlah Harga
Rp.

605,290.45
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
67,350.51
740,855.63

Jumlah Harga
Rp.

671,623.65
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
73,983.83
813,822.15
Jumlah Harga
Rp.

362,241.10
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
43,045.58
473,501.34

Jumlah Harga
Rp.

404,857.70
 -
-
-
6,000.00
18,000.00
22,107.33
22,107.33
47,307.24
520,379.60

Jumlah Harga
Rp.

447,474.30
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
51,568.90
567,257.86

Jumlah Harga
Rp.

490,090.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
55,830.56
614,136.12

Jumlah Harga
Rp.
 532,707.50
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
60,092.22
661,014.38

Jumlah Harga
Rp.

617,940.70
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
68,615.54
754,770.90

Jumlah Harga
Rp.

703,173.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
77,138.86
848,527.42
Jumlah Harga
Rp.

777,752.95
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
84,596.76
930,564.38

Jumlah Harga
Rp.

862,986.15
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
93,120.08
1,024,320.90

Jumlah Harga
Rp.
(8)

85,500.00
 -
-
-
6,000.00
18,000.00
22,107.33
22,107.33
15,371.47
169,086.13

Jumlah Harga
Rp.

215,582.90
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
28,379.76
312,177.32

Jumlah Harga
Rp.

554,015.80
-
-
-
6,000.00
18,000.00
22,107.33
22,107.33
62,223.05
684,453.51
 ANALISA HARGA SATUAN MEKANIKAL

NO. URAIAN PEKERJAAN SATUAN VOL H. SAT/ RP J.HARGA /RP

1 Pompa Air Bersih

Kapasitas : 200 LPM, Head : 55 M unit 1.00 17,500,000.00 17,500,000.00
Alat bantu ls 1.00 175,000.00 175,000.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.50 50,000.00 25,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.60 55,000.00 33,000.00
- Mandor / Pengawas Hari 0.60 58,000.00 34,800.00
Jumlah 17,767,800.00
HSPK 17,767,800.00

2 Pompa Booster
Kapasitas : 3x100 LPM, Head : 15 M set 1.00 48,155,000.00 48,155,000.00
Alat bantu ls 1.00 96,310.00 96,310.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.50 50,000.00 25,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.60 55,000.00 33,000.00
- Mandor / Pengawas Hari 0.60 58,000.00 34,800.00
Jumlah 48,344,110.00
HSPK 48,344,110.00

3 Roof Tank / Fibre type panel

Kapasitas : 8 M3 (4 x 2 x 1,5) m unit 1.00 35,000,000.00 35,000,000.00
Alat bantu ls 1.00 350,000.00 350,000.00
Upah Pasang
- Tkg. Pasang Pipa Hari 1.00 50,000.00 50,000.00
- Kpl. Tkg. Pasang Pipa Hari 1.00 55,000.00 55,000.00
- Mandor / Pengawas Hari 1.00 58,000.00 58,000.00
Jumlah 35,513,000.00
HSPK 35,513,000.00

4 Gate valve 10 Kg
Diameter 80 mm Buah 1.00 1,352,875.00 1,352,875.00
Alat bantu ls 1.00 40,586.25 40,586.25
Upah Pasang
- Tkg. Pasang Pipa Hari 0.30 50,000.00 15,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.30 55,000.00 16,500.00
 - Mandor / Pengawas Hari 0.20 58,000.00 11,600.00
Jumlah 1,436,561.25
HSPK 1,436,561.25

5 Gate valve 10 Kg
Diameter 65 mm Buah 1.00 1,087,125.00 1,087,125.00
Alat bantu ls 1.00 32,613.75 32,613.75
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 1,149,438.75
HSPK 1,149,438.75

6 Flexible Joint
Diameter 80 mm Buah 1.00 312,000.00 312,000.00
Alat bantu ls 1.00 9,360.00 9,360.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 351,060.00
HSPK 351,060.00

7 Flexible Joint
Diameter 65 mm Buah 1.00 292,560.00 292,560.00
Alat bantu ls 1.00 8,776.80 8,776.80
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 331,036.80
HSPK 331,036.80

8 Check Valve
Diameter 65 mm Buah 1.00 1,170,000.00 1,170,000.00
Alat bantu ls 1.00 35,100.00 35,100.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 1,234,800.00
 HSPK 1,234,800.00

9 Butterfly Valve
Diameter 300 mm Buah 1.00 2,400,000.00 2,400,000.00
Alat bantu ls 1.00 72,000.00 72,000.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 2,501,700.00
HSPK 2,501,700.00

10 Foot Valve Strainer

Diameter 300 mm Buah 1.00 2,350,000.00 2,350,000.00
Alat bantu ls 1.00 70,500.00 70,500.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.20 50,000.00 10,000.00
- Kpl. Tkg. Pasang Pipa Hari 0.20 55,000.00 11,000.00
- Mandor / Pengawas Hari 0.15 58,000.00 8,700.00
Jumlah 2,450,200.00
HSPK 2,450,200.00

11 PVC Dia. 1/2” Meter 1.00 4,000.00 4,000.00

Galian & Urugan Tanah M3 0.28 19,000.00 5,320.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 10,853.33
HSPK 10,853.33

12 PVC dia. 3/4” Meter 1.00 6,500.00 6,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 18,913.01
HSPK 18,913.01

13 PVC Dia. 1” Meter 1.00 7,500.00 7,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
 - Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 19,913.01
HSPK 19,913.01

14 PVC Dia. 1 1/4” Meter 1.00 11,250.00 11,250.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 24,357.18
HSPK 24,357.18

15 PVC Dia. 1 1/2” Meter 1.00 14,500.00 14,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 27,607.18
HSPK 27,607.18

16 PVC Dia. 2” Meter 1.00 20,000.00 20,000.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 33,107.18
HSPK 33,107.18

17 PVC Dia. 2 1/2” Meter 1.00 25,500.00 25,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
 Jumlah 38,922.04
HSPK 38,922.04

18 PVC Dia. 3” Meter 1.00 36,500.00 36,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 49,922.04
HSPK 49,922.04

19 PVC Dia. 4” Meter 1.00 52,000.00 52,000.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 73,193.24
HSPK 73,193.24

20 PVC Dia. 5” Meter 1.00 89,350.00 89,350.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 110,860.40
HSPK 110,860.40

21 PVC Dia. 6” Meter 1.00 125,300.00 125,300.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 146,810.40
HSPK 146,810.40

22 PVC Dia. 8” Meter 1.00 214,000.00 214,000.00

Galian & Urugan Tanah M3 0.64 38,856.00 24,867.84
Upah Pasang
 - Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 241,727.36
HSPK 241,727.36

23 PVC Dia. 10” Meter 1.00 277,521.25 277,521.25

Galian & Urugan Tanah M3 0.64 38,856.00 24,867.84
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 305,248.61
HSPK 305,248.61

24 GSP Mediun dia. 1/2” Meter 1.00 27,100.00 27,100.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 39,513.01
HSPK 39,513.01

25 GSP Mediun dia. 3/4” Meter 1.00 32,000.00 32,000.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 44,413.01
HSPK 44,413.01

26 GSP Medium dia. 1” Meter 1.00 47,616.67 47,616.67

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
 - Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 60,723.85
HSPK 60,723.85

26 GSP Medium dia. 1 1/2” Meter 1.00 73,200.00 73,200.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 86,307.18
HSPK 86,307.18

28 GSP Medium Dia. 2 1/2” Meter 1.00 125,416.67 125,416.67

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 139,799.74
HSPK 139,799.74

29 GSP Medium Dia. 3” Meter 1.00 164,533.33 164,533.33

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 178,916.40
HSPK 178,916.40

30 GSP Medium Dia. 4” Meter 1.00 234,883.33 234,883.33

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
 Jumlah 257,037.60
HSPK 257,037.60

31 GSP Medium Dia. 5” Meter 1.00 298,933.33 298,933.33

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 321,087.60
HSPK 321,087.60

32 GSP Medium Dia. 6” Meter 1.00 254,600.00 254,600.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 276,754.27
HSPK 276,754.27

33 BSP SCH.40 Dia. 1” Meter 1.00 71,753.73 71,753.73

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 84,166.75
HSPK 84,166.75

34 BSP SCH.40 Dia. 1 1/4” Meter 1.00 97,252.47 97,252.47

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 110,359.65
HSPK 110,359.65
35 BSP SCH.40 Dia. 1 1/2” Meter 1.00 116,094.73 116,094.73
Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 129,201.91
HSPK 129,201.91

36 BSP SCH.40 Dia. 2” Meter 1.00 155,884.67 155,884.67

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 168,991.85
HSPK 168,991.85

37 BSP SCH. 40 Dia. 2 1/2” Meter 1.00 247,501.47 247,501.47

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 261,884.54
HSPK 261,884.54

38 BSP SCH. 40 Dia. 3” Meter 1.00 323,785.00 323,785.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 338,168.07
HSPK 338,168.07

39 BSP SCH.40 Dia. 4” Meter 1.00 460,933.73 460,933.73

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 961.03
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
 - Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 483,088.01
HSPK 483,088.01

40 BSP SCH.40 Dia. 5” Meter 1.00 624,091.60 624,091.60

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 1,201.29
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 646,803.30
HSPK 646,803.30

41 GSP SCH. Dia. 6” Meter 1.00 810,366.33 810,366.33

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Las Hari 0.02 57,662.00 1,201.29
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 833,078.03
HSPK 833,078.03

42 BSP SCH.40 Dia. 8” Meter 1.00 1,219,983.60 1,219,983.60

Galian & Urugan Tanah M3 0.64 38,856.00 24,867.84
Upah Pasang
- Las Hari 0.02 57,662.00 1,201.29
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,666.67
- Kpl. Tkg. Pasang Pipa Hari 0.02 55,000.00 916.67
- Mandor / Pengawas Hari 0.00 58,000.00 276.19
Jumlah 1,248,912.26
HSPK 1,248,912.26

43 Polypropeline dia. 1/2” Meter 1.00 17,500.00 17,500.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
 - Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 29,913.01
HSPK 29,913.01

44 Polypropeline dia. 3/4” Meter 1.00 24,200.00 24,200.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.02 50,000.00 833.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 458.33
- Mandor / Pengawas Hari 0.00 58,000.00 241.67
Jumlah 36,613.01
HSPK 36,613.01

45 Polypropeline dia. 1” Meter 1.00 39,000.00 39,000.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 52,107.18
HSPK 52,107.18

46 Polypropeline dia. 1 1/4 ” Meter 1.00 59,700.00 59,700.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 72,807.18
HSPK 72,807.18

47 Polypropeline dia. 1 1/2” Meter 1.00 91,900.00 91,900.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 105,007.18
HSPK 105,007.18

48 Polypropeline dia. 2 ” Meter 1.00 146,300.00 146,300.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
 Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 159,722.04
HSPK 159,722.04

49 Polypropeline dia. 2 1/2” Meter 1.00 233,200.00 233,200.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 246,622.04
HSPK 246,622.04

50 Polypropeline dia. 3 ” Meter 1.00 332,300.00 332,300.00

Galian & Urugan Tanah M3 0.28 38,856.00 10,879.68
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 345,722.04
HSPK 345,722.04

51 Polypropeline dia. 4 ” Meter 1.00 511,400.00 511,400.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 532,593.24
HSPK 532,593.24

52 Polypropeline dia. 5 ” Meter 1.00 864,000.00 864,000.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
 - Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 885,193.24
HSPK 885,193.24

53 Polypropeline dia. 6 ” Meter 1.00 1,428,500.00 1,428,500.00

Galian & Urugan Tanah M3 0.48 38,856.00 18,650.88
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,458.33
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 802.08
- Mandor / Pengawas Hari 0.00 58,000.00 281.94
Jumlah 1,449,693.24
HSPK 1,449,693.24

54 PIPA TEMBAGA BERISOLASI DIA 10 MM m' 1.00 9,000.00 9,000.00

Perlengkapan ls 1.00 450.00 450.00
Mesin las ( acetilin) Unit 0.01 55,000.00 550.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 13,477.50
HSPK 13,477.50

55 PIPA TEMBAGA BERISOLASI DIA 15 MM m' 1.00 10,800.00 10,800.00

Perlengkapan ls 1.00 540.00 540.00
Mesin las ( acetilin) Unit 0.01 55,000.00 550.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Tkg. Pasang Pipa Hari 0.03 50,000.00 1,250.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 687.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 15,367.50
HSPK 15,367.50

56 PIPA TEMBAGA BERISOLASI DIA 20 MM m' 1.00 20,160.00 20,160.00

Perlengkapan ls 1.00 1,008.00 1,008.00
Mesin las ( acetilin) Unit 0.01 55,000.00 550.00
Upah Pasang
 - Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 742.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 26,250.50
HSPK 26,250.50

57 PIPA TEMBAGA BERISOLASI DIA 25 MM m' 1.00 34,000.00 34,000.00

Perlengkapan ls 1.00 1,700.00 1,700.00
Mesin las ( acetilin) Unit 0.01 55,000.00 550.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 742.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 40,782.50
HSPK 40,782.50

58 PIPA TEMBAGA BERISOLASI DIA 32 MM m' 1.00 45,000.00 45,000.00

Perlengkapan ls 1.00 2,250.00 2,250.00
Mesin las ( acetilin) Unit 0.01 55,000.00 550.00
Upah Pasang
- Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Tkg. Pasang Pipa Hari 0.04 50,000.00 1,750.00
- Kpl. Tkg. Pasang Pipa Hari 0.01 55,000.00 742.50
- Mandor / Pengawas Hari 0.01 58,000.00 290.00
Jumlah 52,332.50
HSPK 52,332.50

59 AC MULTY SPLIT / WALL TYPE

Bahan :
IU 1, kap. 9 273 btuh unit 1.00 1,692,350.00 1,692,350.00
IU 2, kap. 9 273 btuh unit 1.00 1,692,350.00 1,692,350.00
OU 1., kap. 18 546 btuh unit 1.00 7,377,150.00 7,377,150.00
Alat bantu ls 1.00 215,237.00 215,237.00
Tenaga Kerja :
Mandor Oh 1.00 58,000.00 58,000.00
Tukang AC Oh 1.00 50,000.00 50,000.00
Pembantu tukang AC Oh 1.00 40,000.00 40,000.00
Jumlah 11,125,087.00
HSPK 11,125,087.00

60 AC SINGLE SPLIT / WALL TYPE

 Bahan :
IU + OU, kap. 9 273 btuh unit 1.00 3,925,000.00 3,925,000.00
Alat bantu ls 1.00 78,500.00 78,500.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 4,114,500.00
HSPK 4,114,500.00

61 AC MULTY SPLIT / CASSETE

Bahan :
IU 1, kap. 9 273 btuh unit 1.00 3,550,000.00 3,550,000.00
IU 2, kap. 9 273 btuh unit 1.00 3,550,000.00 3,550,000.00
OU 1., kap. 18 546 btuh unit 1.00 7,377,150.00 7,377,150.00
Alat bantu ls 1.00 289,543.00 289,543.00
Tenaga Kerja :
Mandor Oh 1.00 58,000.00 58,000.00
Tukang AC Oh 1.00 50,000.00 50,000.00
Pembantu tukang AC Oh 1.00 40,000.00 40,000.00
Jumlah 14,914,693.00
HSPK 14,914,693.00

62 AC SINGLE SPLIT / WALL TYPE

Bahan :
IU + OU, kap. 19 636 btuh unit 1.00 8,500,000.00 8,500,000.00
Alat bantu ls 1.00 170,000.00 170,000.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 8,781,000.00
HSPK 8,781,000.00

63 AC MULTY SPLIT / WALL

Bahan :
IU 1, kap. 11 239 btuh unit 1.00 2,381,700.00 2,381,700.00
IU 2, kap. 11 239 btuh unit 1.00 2,381,700.00 2,381,700.00
OU 1., kap. 22 479 btuh unit 1.00 9,649,300.00 9,649,300.00
Alat bantu ls 1.00 288,254.00 288,254.00
Tenaga Kerja :
Mandor Oh 1.00 58,000.00 58,000.00
Tukang AC Oh 1.00 50,000.00 50,000.00
 Pembantu tukang AC Oh 1.00 40,000.00 40,000.00
Jumlah 14,848,954.00
HSPK 14,848,954.00

64 AC SINGLE SPLIT / WALL TYPE

Bahan :
IU + OU, kap. 22 480 btuh unit 1.00 11,300,000.00 11,300,000.00
Alat bantu ls 1.00 226,000.00 226,000.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 11,637,000.00
HSPK 11,637,000.00

65 AC SINGLE SPLIT / WALL TYPE

Bahan :
IU + OU, kap. 18 230 btuh unit 1.00 7,972,000.00 7,972,000.00
Alat bantu ls 1.00 159,440.00 159,440.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 8,242,440.00
HSPK 8,242,440.00

66 AC SINGLE SPLIT / WALL TYPE

Bahan :
IU + OU, kap. 15 046 btuh unit 1.00 6,500,000.00 6,500,000.00
Alat bantu ls 1.00 130,000.00 130,000.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 6,741,000.00
HSPK 6,741,000.00

67 AC MULTY SPLIT / WALL

Bahan :
IU 1, kap. 18 688 btuh unit 1.00 3,768,050.00 3,768,050.00
IU 2, kap. 19 224 btuh unit 1.00 4,700,000.00 4,700,000.00
OU 1., kap. 37 376 btuh unit 1.00 14,520,200.00 14,520,200.00
Alat bantu ls 1.00 459,765.00 459,765.00
 Tenaga Kerja :
Mandor Oh 1.00 58,000.00 58,000.00
Tukang AC Oh 1.00 50,000.00 50,000.00
Pembantu tukang AC Oh 1.00 40,000.00 40,000.00
Jumlah 23,596,015.00
HSPK 23,596,015.00

68 AC MULTY SPLIT / CEILING

Bahan :
IU 1, kap. 6 997 btuh unit 1.00 2,640,000.00 2,640,000.00
IU 2, kap. 4 328 btuh unit 1.00 1,650,000.00 1,650,000.00
OU 1., kap. 11 378 btuh unit 1.00 4,600,000.00 4,600,000.00
Alat bantu ls 1.00 177,800.00 177,800.00
Tenaga Kerja :
Mandor Oh 1.00 58,000.00 58,000.00
Tukang AC Oh 1.00 50,000.00 50,000.00
Pembantu tukang AC Oh 1.00 40,000.00 40,000.00
Jumlah 9,215,800.00
HSPK 9,215,800.00

69 AC SINGLE SPLIT / CEILING CONCELLED

Bahan :
IU + OU, kap. 14 046 btuh unit 1.00 8,545,000.00 8,545,000.00
Alat bantu ls 1.00 170,900.00 170,900.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 8,826,900.00
HSPK 8,826,900.00

70 AC SINGLE SPLIT / CEILING CONCELLED

Bahan :
IU + OU, kap. 19 944 btuh unit 1.00 10,120,000.00 10,120,000.00
Alat bantu ls 1.00 202,400.00 202,400.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 10,433,400.00
HSPK 10,433,400.00

71 AC SINGLE SPLIT / CEILING CONCELLED

 Bahan :
IU + OU, kap. 20 461 btuh unit 1.00 10,375,000.00 10,375,000.00
Alat bantu ls 1.00 207,500.00 207,500.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 10,693,500.00
HSPK 10,693,500.00

72 AC SINGLE SPLIT / CEILING CONCELLED

Bahan :
IU + OU, kap. 31 174 btuh unit 1.00 15,850,000.00 15,850,000.00
Alat bantu ls 1.00 317,000.00 317,000.00
Tenaga Kerja :
Mandor Oh 0.75 58,000.00 43,500.00
Tukang AC Oh 0.75 50,000.00 37,500.00
Pembantu tukang AC Oh 0.75 40,000.00 30,000.00
Jumlah 16,278,000.00
HSPK 16,278,000.00

73 AC SINGLE SPLIT / DUCT TYPE

Bahan :
IU + OU, kap. 165 510 btuh unit 1.00 77,264,000.00 77,264,000.00
Alat bantu ls 1.00 1,545,280.00 1,545,280.00
Tenaga Kerja :
Mandor Oh 2.00 58,000.00 116,000.00
Tukang AC Oh 2.00 50,000.00 100,000.00
Pembantu tukang AC Oh 2.00 40,000.00 80,000.00
Jumlah 79,105,280.00
HSPK 79,105,280.00

74 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.100 CFM / WALL TYPE unit 1.00 275,000.00 275,000.00
Alat bantu ls 1.00 11,000.00 11,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 315,600.00
HSPK 315,600.00
75 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.100 CFM / WALL TYPE unit 1.00 275,000.00 275,000.00
Alat bantu ls 1.00 11,000.00 11,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 315,600.00
HSPK 315,600.00

76 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.150 CFM / WALL TYPE unit 1.00 275,000.00 275,000.00
Alat bantu ls 1.00 11,000.00 11,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 315,600.00
HSPK 315,600.00

77 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.150-160 CFM / WALL T unit 1.00 275,000.00 275,000.00
Alat bantu ls 1.00 11,000.00 11,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 315,600.00
HSPK 315,600.00

78 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.500/ WALL TYPE unit 1.00 790,000.00 790,000.00
Alat bantu ls 1.00 32,390.00 32,390.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 851,990.00
HSPK 851,990.00
79 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.550-600 CFM/INLINE unit 1.00 1,650,000.00 1,650,000.00
Alat bantu ls 1.00 67,650.00 67,650.00
Tenaga Kerja :
Mandor Oh 0.26 58,000.00 15,080.00
Tukang AC Oh 0.26 50,000.00 13,000.00
Pembantu tukang AC Oh 0.28 40,000.00 11,200.00
Jumlah 1,756,930.00
HSPK 1,756,930.00

80 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.250 CFM / WALL TYPE unit 1.00 327,000.00 327,000.00
Alat bantu ls 1.00 13,080.00 13,080.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 369,680.00
HSPK 369,680.00

81 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.1600 CFM / INLINE FA unit 1.00 3,410,000.00 3,410,000.00
Alat bantu ls 1.00 139,810.00 139,810.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 3,579,410.00
HSPK 3,579,410.00

82 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.250 CFM / INLINE FAN unit 1.00 1,000,000.00 1,000,000.00
Alat bantu ls 1.00 49,000.00 49,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 1,078,600.00
 HSPK 1,078,600.00

83 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.3500 CFM / INLINE FA unit 1.00 5,500,000.00 5,500,000.00
Alat bantu ls 1.00 275,000.00 275,000.00
Tenaga Kerja :
Mandor Oh 0.20 58,000.00 11,600.00
Tukang AC Oh 0.21 50,000.00 10,500.00
Pembantu tukang AC Oh 0.21 40,000.00 8,400.00
Jumlah 5,805,500.00
HSPK 5,805,500.00

84 EXHAUST FAN
Bahan :
EXHAUST Fan Kap.400 CFM / WALL TYPE unit 1.00 704,000.00 704,000.00
Alat bantu ls 1.00 28,160.00 28,160.00
Tenaga Kerja :
Mandor Oh 0.19 58,000.00 11,020.00
Tukang AC Oh 0.20 50,000.00 10,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 761,180.00
HSPK 761,180.00

85 CEILING FAN
Bahan :
CEILING FAN Kap.1/200 CFM unit 1.00 357,900.00 357,900.00
Alat bantu ls 1.00 19,684.50 19,684.50
Tenaga Kerja :
Mandor Oh 0.15 58,000.00 8,700.00
Tukang AC Oh 0.15 50,000.00 7,500.00
Pembantu tukang AC Oh 0.15 40,000.00 6,000.00
Jumlah 399,784.50
HSPK 399,784.50

86 ELECTRIC WATER HEATER

Bahan :
EWH Kapasitas 50 Liter unit 1.00 2,600,000.00 2,600,000.00
Alat bantu ls 1.00 52,000.00 52,000.00
Tenaga Kerja :
Mandor Oh 0.50 58,000.00 29,000.00
Tukang AC Oh 0.50 50,000.00 25,000.00
Pembantu tukang AC Oh 0.20 40,000.00 8,000.00
Jumlah 2,714,000.00
HSPK 2,714,000.00
ANALISA HARGA SATUAN ELEKTRIKAL

HRG. SAT TOTAL

NO URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)

P - SDP-1
panel box 1 unit 2,500,000 2,500,000
MCCB 250 A 1 bh 1,707,600 1,707,600
MCCB 100 A 1 bh 1,584,900 1,584,900
MCCB 63 A 1 bh 649,965 649,965
MCCB 50 A 5 bh 649,965 3,249,825
MCCB 40 A 5 bh 575,500 2,877,500
MCB 25 A 1 bh 590,875 590,875
aseesories & installasi 1 set 1,500,000 1,500,000
14,660,665
P - UPS
panel box 1 unit 1,000,000 1,000,000
MCCB 50 A 1 bh 649,965 649,965
MCB 25 A 2 bh 590,875 1,181,750
MCB 10 A 6 bh 65,500 393,000
aseesories & installasi 1 set 750,000 750,000
3,974,715

LP - L1
panel box 1 unit 1,000,000 1,000,000
MCCB 50 A 1 bh 649,965 649,965
MCB 6 A 27 bh 94,755 2,558,385
aseesories & installasi 1 set 1,000,000 1,000,000
5,208,350
PP - L1
panel box 1 unit 1,200,000 1,200,000
MCCB 50 A 1 bh 649,965 649,965
MCCB 40 A 1 bh 575,500 575,500
MCB 25A 2 bh 590,875 1,181,750
aseesories & installasi 1 set 1,000,000 1,000,000
4,607,215
PP -AC-L1
panel box 1 unit 1,000,000 1,000,000
MCCB 50 A 1 bh 649,965 649,965
MCB 3P 10 A 3 bh 223,500 670,500
 MCB 10 A 23 bh 65,500 1,506,500
aseesories & installasi 1 set 1,000,000 1,000,000
4,826,965
LP - L2
panel box 1 unit 1,000,000 1,000,000
MCCB 50 A 1 bh 649,965 649,965
MCB 6 A 33 bh 94,755 3,126,915
aseesories & installasi 1 set 1,000,000 1,000,000
5,776,880
PP -AC-L2
panel box 1 unit 1,000,000 1,000,000
MCCB 50 A 1 bh 649,965 649,965
MCB 3P 10 A 3 bh 223,500 670,500
MCB 10 A 29 bh 65,500 1,899,500
aseesories & installasi 1 set 1,000,000 1,000,000
5,219,965
P - SDP-2
panel box 1 unit 2,500,000 2,500,000
MCCB 250 A 1 bh 1,707,600 1,707,600
MCCB 100 A 1 bh 1,584,900 1,584,900
MCCB 63 A 1 bh 649,965 649,965
MCCB 50 A 5 bh 649,965 3,249,825
MCCB 40 A 5 bh 575,500 2,877,500
MCB 25 A 1 bh 590,875 590,875
aseesories & installasi 1 set 1,500,000 1,500,000
14,660,665
PP -LIFT
panel box 1 unit 2,500,000 2,500,000
MCCB 80 A 1 bh 1,346,400 1,346,400
MCCB 63 A 3 bh 1,346,400 4,039,200
aseesories & installasi 1 set 1,000,000 1,000,000
8,885,600
HSPK 67,821,020
NURSE CALL
Master nurse station 1 unit 83,828,000
Central Control Unit 1 unit 8,471,700
Call Patien Station 1 unit 1,121,500
Bathroon pull cord 1 unit 344,250
hand held 1 unit 277,500
Speaker 1 unit 388,650
Lampu coridor 1 unit 233,150
emergency cancle 1 unit 1,421,200

Lantai 1
Master Control 1 bh 83,828,000 83,828,000
Call Patien centre 5 bh 1,121,500 5,607,500
hand held 7 bh 277,500 1,942,500
Lampu coridor 5 bh 233,150 1,165,750
emergency cancle 5 bh 1,421,200 7,106,000
Bathroon pull cord 5 bh 344,250 1,721,250
HSPK 101,371,000
Lantai 2
Master Control 2 bh 83,828,000 167,656,000
Call Patien centre 22 bh 1,121,500 24,673,000
hand held 66 bh 233,150 15,387,900
Lampu coridor 23 bh 344,250 7,917,750
emergency cancle 23 bh 233,150 5,362,450
Bathroon pull cord 19 bh 277,500 5,272,500
HSPK 226,269,600

KABEL
FRC 4(1X240) mm² m 1 1800000 1800000
Tenaga Kerja :
Mandor Oh 0.025 58,000.00 1450
Tukang listrik Oh 0.050 50,000.00 2500
Pembantu tukang listrik Oh 0.050 40,000.00 2000
HSPK 1805950

NYY 5(4X1X240) mm² m 1 5,712,500 5,712,500

Tenaga Kerja :
Mandor Oh 0.025 58,000 1,450
Tukang listrik Oh 0.050 50,000 2,500
Pembantu tukang listrik Oh 0.050 40,000 2,000
HSPK 5,718,450

NYY 2(4X150)mm2 m 1.000 2,104,000 2,104,000

Tenaga Kerja :
Mandor Oh 0.025 58,000 1,450
Tukang listrik Oh 0.050 50,000 2,500
Pembantu tukang listrik Oh 0.050 40,000 2,000
HSPK 2,109,950

NYY 3(4X150)mm2 m 1.000 2,656,000 2,656,000

Tenaga Kerja :
Mandor Oh 0.025 58,000 1,450
Tukang listrik Oh 0.050 50,000 2,500
Pembantu tukang listrik Oh 0.050 40,000 2,000
HSPK 2,661,950

NYY 4X70 mm2 m 1 1,056,000 1,056,000

Tenaga Kerja :
Mandor Oh 0.025 58,000 1,450
Tukang listrik Oh 0.050 50,000 2,500
Pembantu tukang listrik Oh 0.050 40,000 2,000
HSPK 1,061,950

NYY 4X50 mm2 m 1 768,000 768,000

Tenaga Kerja :
Mandor Oh 0.025 58,000 1,450
Tukang listrik Oh 0.050 50,000 2,500
Pembantu tukang listrik Oh 0.050 40,000 2,000
HSPK 773,950

NYY 4X35 mm2 m 1 576,000 576,000

Tenaga Kerja :
Mandor Oh 0.01666667 58,000 967
Tukang listrik Oh 0.03333333 50,000 1,667
Pembantu tukang listrik Oh 0.03333333 40,000 1,333
HSPK 579,967

NYY 2(4X35) mm2 m 1 1,440,000 1,440,000

Tenaga Kerja :
Mandor Oh 0.01666667 58,000 967
Tukang listrik Oh 0.03333333 50,000 1,667
Pembantu tukang listrik Oh 0.03333333 40,000 1,333
HSPK 1,443,967

NYY 4 X 25 mm2 M' 1.000 540,000.00 540,000.00

Tenaga Kerja :
Mandor Oh 0.017 58,000 966.67
Tukang listrik Oh 0.033 50,000 1,666.67
Pembantu tukang listrik Oh 0.033 40,000 1,333.33
HSPK 543,967

NYY 4X16 mm² m 1.000 84,780 84,780

Tenaga Kerja :
Mandor Oh 0.008 58,000 483
Tukang listrik Oh 0.017 50,000 833
Pembantu tukang listrik Oh 0.017 40,000 667
HSPK 86,763

NYY 4X10 mm² m 1.000 80,400 80,400

Tenaga Kerja :
Mandor Oh 0.008 58,000 483
Tukang listrik Oh 0.017 50,000 833
Pembantu tukang listrik Oh 0.017 40,000 667
HSPK 82,383

NYY 4X6 mm² m 1.000 50,000 50,000

Tenaga Kerja :
Mandor Oh 0.008 58,000 483
Tukang listrik Oh 0.017 50,000 833
Pembantu tukang listrik Oh 0.017 40,000 667
HSPK 51,983

Titik Instalasi Penerangan

Bahan :
Kabel, NYM 3 x 2,5 m 11.000 13,000.00 143,000.00
Pipa Conduit m 11.000 3,500.00 38,500.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 3.000 250.00 750.00
Fhiser Bh 3.000 150.00 450.00
Las Doop Bh 2.000 250.00 500.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja : 0.00
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 225,516.67

Titik Instalasi Stop Kontak Daya 1 Phase

Bahan :
Kabel, NYM 3 x 2,5 m 20.000 13,000.00 260,000.00
Pipa Conduit m 20.000 3,500.00 70,000.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 3.000 250.00 750.00
Fhiser Bh 3.000 150.00 450.00
Las Doop Bh 2.000 250.00 500.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja : 0.00
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 374,016.67

Titik Instalasi Telephone / Data

Bahan :
Kabel, Coaxial RG8 m 20.000 5,200.00 104,000.00
Pipa Conduit m 20.000 3,500.00 70,000.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 3.000 250.00 750.00
Fhiser Bh 3.000 150.00 450.00
Las Doop Bh 2.000 250.00 500.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja :
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 218,016.67

Titik Instalasi Speaker

Bahan :
Kabel, NYMHY 3 x 1 m 15.000 11,200.00 168,000.00
Pipa Conduit m 15.000 3,500.00 52,500.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 3.000 250.00 750.00
 Fhiser Bh 3.000 150.00 450.00
Las Doop Bh 2.000 250.00 500.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja :
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 264,516.67

Titik Instalasi Fire Alarm / Detector

Bahan :
Kabel, NYMHY 2 x M' 15.000 9,000.00 135,000.00
Pipa Conduit M' 15.000 3,500.00 52,500.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 3.000 250.00 750.00
Fhiser Bh 3.000 150.00 450.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja :
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 231,016.67

Titik Instalasi Socket MATV

Bahan :
Kabel Coaxial 5C-2V M' 20.000 7,243.00 144,860.00
Pipa Conduit M' 20.000 3,500.00 70,000.00
Socket Pipa Bh 1.000 400.00 400.00
Tee Doos Bh 2.000 2,500.00 5,000.00
Klem Pipa Bh 6.000 250.00 1,500.00
Fhiser Bh 6.000 150.00 900.00
Las Doop Bh 2.000 250.00 500.00
Isolasi ban Bh 0.250 1,000.00 250.00
Tenaga Kerja : 0.00
Mandor Oh 0.167 58,000.00 9,666.67
Tukang listrik Oh 0.300 50,000.00 15,000.00
Pembantu tukang listrik Oh 0.300 40,000.00 12,000.00
HSPK 260,076.67
330000
8 5280000

3840000

2304000

7200000

2700000