Republic of the Philippines

CAVITE STATE UNIVERSITY

Don Severino de las Alas Campus
Indang, Cavite

COLLEGE OF ENGINEERING AND INFORMATION TECHNOLOGY

Department of Information Technology

ITEC 2 / ITEC 26 ASSIGNMENT

Name: ___________________________________ Student No.: _______________

Course / Yr. / Sec.: _________________________ Date: _____________________

Note: This assignment is to be submitted on October 01, 2018.

A. Assume you are the Accountant of Stationery Supplies Ltd. Below is the current payroll in the sheet
OLD PAYROLL.

Sheet Name: OLD PAYROLL

A B C D E F
1 Stationery Supplies Ltd.
2
3 Name Basic Pay Allowances Gross Salary Deductions Net Salary
4 Lewis 15,791 3,137 18,928 1,256 17,672
5 Francis 15,537 3,061 18,598 776 17,822
6 Edwin 15,506 3,051 18,557 999 17,558
7 Bernard 15,417 3,025 18,442 1,099 17,343
8 George 15,008 2,902 17,910 718 17,192
9 Albert 14,969 2,890 17,859 846 17,013
10 Edward 14,651 2,795 17,446 760 16,686
11 Cornell 14,618 2,785 17,403 663 16,740
12 John 14,553 2,765 17,318 558 16,760
13 Carl 14,508 2,752 17,260 706 16,554
14
15 Totals 150,558 29,163 179,721 8,381 171,340

The following salary review is given to you in the sheet INCREMENT.

Sheet Name: INCREMENT

A B C
1 Name Current Pay % increase
2 Lewis 15,791 19%
3 Francis 15,537 19%
4 Edwin 15,506 22%
5 Bernard 15,417 18%
6 George 15,008 21%
7 Albert 14,969 17%
8 Edward 14,651 15%
9 Cornell 14,618 25%
10 John 14,553 19%
11 Carl 14,508 20%
12
13 Allowances
14 20%
Required:
You are required to update the payroll with the changes in a blank worksheet. This new blank sheet is
named NEW PAYROLL.

Write formulas (for cells B4:F13, and B15:F15) to compute the updated payroll in the sheet NEW
PAYROLL.

Sheet Name: NEW PAYROLL

A B C D E F
1 Stationery Supplies Ltd.
2
3 Name Basic Pay Allowances Gross Deductions Net Salary
Salary
4 Lewis
5 Francis
6 Edwin
7 Bernard
8 George
9 Albert
10 Edward
11 Cornell
12 John
13 Carl
14
15 Totals