MANISH MANGAL

M.E,MBA(FIN),B.E(CIVIL),MNIT-JAIPUR 191,M
Consultant Charted Engineer &GOVT. REG. VALUER Gopalpur
(IEI-M-156146-9) ,CCIT Reg.CAT-I/268/PCCIT/ITO(Tech)/JPR/2016-17 e-mail: mma
Cell No.-9587006837
Ref: MM/UBI/NAGAUR/17-18/MK/E/0904 DATE:

ESTIMATE OF PROPERTY OF

NAME OF THE OWNER S Rahul

DETAILS OF THE PROPERTY 184 Mahaveer Nagar, jaipur

Area of construction 227.61 Sqm

Cost of Estimate Rs. 2,139,871
Cost of Estimate(In Words) Seventeen Lacs Seventy eight thousand fi
thirty three only

Estimate of First Floor

S.No. Description Quantity Unit

Concrete : Providing and laying in position specified

grade of cement concrete for RCC structural
elements upto floor five level including curing,
compaction, finishing with rendering in
cement sand mortar 1:3 (1 cement: 3 coarse sand) and
making good the joints and cost of
1 plastizers (if required ) excluding the cost of centering, 40.50 cum
shuttering and reinforcement for
Walls (any thickness) including attached pilasters,
buttresses, plinth and string courses,
fillets, columns, pillars, piers, abutments, posts and
struts etc.
M20 grade Nominal Mix / Design Mix
 Reinforcement: Providing and fabricating
reinforcement for R.C.C. work including straightening,
cutting,
2 bending, placing in position and binding (including cost 2700.00 kg
of binding wire) all complete up to
floor five level. Thermo-mechanically Treated bars
(Conforming of relevent IS code)

Shuttering: Centering and Shuttering with plywood or

steel sheets including strutting, propping bracing
3 both ways and removal of formwork for foundation , 253.00 sqm
footings, strap beam, raft , bases of
columns etc.
 Brickwork : Brick work with F.P.S. bricks of class
designation 75 in superstructure above plinth level
4 77.00 cum
upto floor V level in all shapes and sizes in Cement
mortar 1 : 4 (1 cement : 4 coarse sand)

Plaster : Plaster on new surface on walls in cement

sand mortar 1:4 including racking of joints etc.
5 950.40 sqm
complete fine finish 12mm thick(LS)

Putty: Providing and applying white cement based

6 putty over plastered surface to prepare the 950.40 sqm
surface even and smooth complete

Paint: Painting with synthetic enamel paint of

7 approved brand and manufacture to give an even 950.40 sqm
shade two or more coats on new work

Doors,Windows :Providing and fixing fully

panelled/partly panelled/ double leaf shutter frame
for doors as per
approved design and drawings with approved ordinary
C.P./ oxidised steel fittings as per
8 75.00 sqm
Annexure - 'A' and width of styles & top rails of
100mm and lock rails width of 150mm and
bottom rails of 200mm width including teak wood
beading of size 19mm x 12mm on both
faces complete(LS)

Woordwork Varnish:Varnishing with varnish of

approved brand and manufacture:Two or more coats
9 glue sizing with copal varnish over an under coat of 150.00 sqm
flatting varnish

Woodwork Polish: Polishing on wood work with ready

10 150.00 sqm
mixed wax polish of approved brand and manufacture
 Marble Flooring : Providing and fixing Marble stone
flooring table rubbed, 15-18 mm thick over 20mm (Av.)
thick base of CM 1:4 (1 cement : 4 coarse sand)
jointing with white cement mortar 1:2 (1
white cement : 2 marble dust) with pigment to match
the shade of the marble slab including
grinding, rubbing and polishing complete.
OR Providing and fixing stone slabs table rubbed, 15-
11 30.00 sqm
18 mm thick in Walls, Steps, Pillars,
Counters, Jambs, Shelves, Sills etc. laid on 12mm (Av.)
thick base of CM 1:3 (1 cement : 3
coarse sand) jointing with white cement mortar 1:2
(1white cement : 2 marble dust) with
pigment to match the shade of the marble slab
including grinding, rubbing and polishing
complete. 1501 Cm2 to 3600 Cm2 Tiles

Tiles in Bathroom: P & F 1st qualityVitrified Porcelain

Polished tiles on floor, skirting and steps etc.in
different
sizes (thickness to be specified by manufactuer) with
water absortion less than 0.08% and
13 48.90 sqm
conforming to IS 15622 of approved make in all colour
and shade, laid with 20 mm thick
CM 1 : 4 including grounting the joints with white
cement and matching pigment etc
complete. size 450 mm X 450 mm

WC:P & F European type white glazed vitreous china

14 1st quality W.C. (IS : 2556 Mark) 6 No.s
including cutting and making good the wall and floor
 WASH BASINS: P & F WVC wash basin (1st quality, I.S. :
2556 Mark) of approved make with C.I.
brackets duly painted,
15 1 No. 15 mm C.P. Pillar cock (IS : 8934 Mark) & 8 No.s
32 mm C.P. brass waste coupling of approved make,
25 mm G.I. waste pipe complete including cutting &
making good the wall Size 580 mm x 450 mm

Demolishing brick work and RCC work manually/ by

mechanical means including stacking of serviceable
16 48 Cum
material and disposal of unserviceable material within
50 metres lead as per direction of Engineer-in-charge.

17 Water tanks & renovation work of G.F 1 LS

Total
Add 10% for Sanitary fi
Add 3% for Water supp
Add 7 % for Electric fitti
Total Cost
Seventeen Lacs Sev
Cost of Estimate(In Words) th
 Office
191,Mohan nagar
Gopalpura bye pass,jaipur
e-mail: mmangal1@gmail.com

21/Nov/2018

OF PROPERTY OF

S Rahul

184 Mahaveer Nagar, jaipur

227.61 Sqm
Rs. 2,139,871
Seventeen Lacs Seventy eight thousand five hundred
thirty three only

of First Floor `

Rate Amount

5822 Rs. 235,791

 73.5 Rs. 198,450

160.975 Rs. 40,727

5078.35 Rs. 391,033

200 Rs. 190,080

73 Rs. 69,379

65 Rs. 61,776

2826 Rs. 211,950

78 Rs. 11,700

70.5 Rs. 10,575

2000 Rs. 60,000

717 Rs. 35,061

3000 Rs. 18,000

 2500 Rs. 20,000

598 Rs. 28,704

Rs. 200,000

Total Rs. 1,783,226

Add 10% for Sanitary fittings Rs. 178,322.61
Add 3% for Water supply Rs. 53,496.78
Add 7 % for Electric fittings Rs. 124,825.83
Rs. 2,139,871
Seventeen Lacs Seventy eight thousand five hundred
thirty three only
 Summary
1 Cost of Ground Floor Rs. 2,139,871
Total Estimated cost Rs. 2,139,871