KASTURI ISPAT PVT LTD

Particulars Amount
Industrial Converted Land Cost 200000000.00
200000000.00

RM Structural Work (552.80 MT) 41006759.32

Rolling Mill Shed Civil Work (TMT 120 MT+Cmt 8032 Bags) 21030026.96
SMS Shed Civil Work (TMT 439.17 MT+ Cmt 29300 Bags) 76717834.04
SMS Structural Work ( 940.67 MT) 63965523.04
Weigh Bridge Machinery & Room 1205755.00

Compound Wall (82 Bags) 82848.00

General Electrical Items 202351.00
Office, Store Buildings & Sheds (920 bags) 2553745.00
Roads and Culverts 139350.00
206904192.36

Computers & UPS 494017.00

SMS- Plant & Machinery - Interstate 4331887.00
15 KVA /12KW DG Set 238095.00
5063999.00

ETA Engineers Bangalore Pvt. Ltd., Bangalore 18685736.00

G.R. Power Solutions, Hospet 255000.00
Bharat Rolls Industry Pvt Ltd 1020000.00
Chetana Marketing Hospet 168000.00
Fuel Save Systems & Devices, Faridabad 290000.00
New field Engineers Pvt Ltd., Bangalore 17500000.00
Parker Hannifin India Pvt Ltd., Chennai 840000.00
Radhe Renewable Energy Development Pvt Ltd., 600000.00
Southern Cooling Towers Pvt Ltd., Chennai 120000.00
Concast (India) Ltd 5400000.00
Electromech Materials Handling Systems 2325000.00
Electrotherm India Ltd 2900000.00
Elektromag Devices Pvt Ltd., Mumbai 490000.00
ELGI Equipment Limited Coimbatore 35000.00
Indofan Private Limited, Trichy 2013854.00
Megawin Switchgear Pvt Ltd., Salem 541000.00
New India Electricals Ltd., Bangalore 170000.00
R.C. Technologies Secunderabad 957000.00
Steeltech Engineering Company 1415872.00
Transformers & Rectifiers India Ltd., Bangalore 6187500.00
61913962.00

220/11 KV Substation 9091761.00

220 KVA Transmission Line 18550246.00
300 KVA Transmission Line on Temporary Basis 2134527.00
29776534.00

AEE (ELE) GESCOM O & M 1101500.00

GESCOM Deposit for 220 Kv 18840000.00
19941500.00

Pre - Operative Expenses 25646835.14

PERMISSIONS & OTHER EXPENSES 25339913.00
50986748.14

Furniture & Fixtures 175868.00

175868.00

Bajaj Platina 44490.00

TATA Sumo Victa DI Ex KA 37 M 5263 755255.00
799745.00
NSC Certificates 15000.00
Manickam, Bangalore 1280000.00
Vijay Nirman Engineers, Bangalore 277778.00
Basic Cenvat Credit on Capital Goods (11-12) 173427.00
ED Cenvat Credit on Capital Goods (12-13) 3468.00
S & H ED Cenvat Credit on Capital Goods (12-13) 1735.00
1751408.00

Basic Cenvat Credit on Capital Goods (11-12) 173426.00

ED Cenvat Credit on Capital Goods (11-12) 3469.00
Input Vat @ 14% 472762.00
Input Vat @ 5% 11905.00
Service Tax ED Input @ 2% 28407.00
Service Tax ED Input @ 10% 1420577.00
Service Tax SHED Input @ 1% 14206.00
S & H Ed Cenvat Credit on Capital Goods (11-12) 1733.00
2126485.00

Grand Total 579440441.50