Vous êtes sur la page 1sur 19

METRADO

PARTIDA DESCRIPCIÓN
CAN UND
1 ESTRUCTURAS
01.07. MOVIMIENTO DE TIERRAS

01.07.08. 132.54 M2
AFIRMADO DE 10 CM PISOS Y VEREDAS DE AMBIENTES
AFIRMADO PARA BASE
01.09. CONCRETO ARMADO
01.09.04. VIGAS

01.09.04.01. 2009.23 kg
ACERO CORRUGADO GRADO 60 fy= 4200 kg/cm2
ACERO ø 5/8 "
ACERO ø 1/2 "
ACERO ø 3/8 "
ALAMBRE NEGRO N° 16
01.09.04.02. ENCOFRADO Y DESENCOFRADO NORMAL 88.31 M2
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.09.04.03. CONCRETO F´c=210 kg/cm2 15.59 M3
CEMENTO PORTLAND TIPO I (42.5 KG)
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2"
ARENA GRUESA
01.09.05. CONCRETO EN ESCALERAS
01.09.05.01. 126.70 KG
ACERO CORRUGADO GRADO 60 fy= 4200 kg/cm2
ACERO ø 1/2 "
ACERO ø 3/8 "
ALAMBRE NEGRO N°16
01.09.04.02. ENCOFRADO Y DESENCOFRADO NORMAL 26.73 M2
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.09.05.03. CONCRETO F´c=210 kg/cm2 8.56 M3
CEMENTO PORTLAND TIPO I (42.5 KG)
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2"
ARENA GRUESA
01.10. MUROS Y TABIQUES
01.10.01. MUROS DE LADRILLO KK DE ARCILLA DE CABEZA C/M 1:4 102 M2
X 1:5 CM
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA GRUESA
ALAMBRE NEGRO N° 8
LADRILLO K.K. 18 HUECOS 9X12X24 cm
01.10.02. MUROS DE LADRILLO KK DE ARCILLA DE SOGA C/M 1:4 X 208.73 M2
1:5 CM
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA GRUESA
ALAMBRE NEGRO N° 8
LADRILLO K.K. 18 HUECOS 9X12X24 cm
2 ARQUITECTURA
02.01. REVOQUES ENLUCIDES Y MOLDADURAS
TARRAJEO EN EXTERIORES ACABADO CON CEMENTO -
02.01.01. 213.3 M2
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO EN INTERIORES ACABADO CON CEMENTO -
02.01.02. 262.84 M2
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO DE SUPERFICIE DE COLUMNAS CON CEMENTO
02.01.03. 327.19 M2
- ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
TARRAJEO DE SUPERFICIE DE VIGAS CON CEMENTO -
02.01.04. 191.24 M2
ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.01.05. VESTIDURA DE TIMPANOS EJE A = EJE G 186.97 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
VESTIDURA DE DERRAMES EN PUERTAS, VENTANAS,
02.01.06. 20.16 M2
VIGAS Y COLUMNAS
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA

02.01.08. TARRAJEO MEZCLA 1:5 EN SOBRE CIMIENTOS 413.38 M2

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.02. CIELORRASOS

02.02.01. CIELORRAZO CON MEZCLA DE CEMENTO - ARENA 180.28 M2

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.02.04. ZOCALO Y CONTRAZOCALO
02.02.04.01. CONTRAZOCALO EXTERIOR DE 40 CM 86.55 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
02.02.04.02. CONTRAZOCALO INTERIOR DE 20 CM 130.79 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA

RESUMEN CANT UND


CEMENTO PORTLAND TIPO I
CEMENTO PORTLAND TIPO I (42.5 KG) 574.00 BOL
TOTAL

AGREGADOS
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2" 15.00 M3
ARENA GRUESA 25.50 M3
ARENA FINA 44 M3
AFIRMADO 15.00 M3
TOTAL

ACERO CORRUGADO GRADO 60 fy= 4200 kg/cm2

ACERO ø 5/8 " 871.88 KG


ACERO ø 1/2 " 415.93 KG
ACERO ø 3/8 " 806.12 KG
TOTAL
ALAMBRES
ALAMBRE NEGRO N° 16 51.50 KG
ALAMBRE NEGRO N° 8 48.00 KG
TOTAL

CLAVOS
CLAVOS N° 3" 8.00 KG
CLAVOS N° 4" 8.00 KG
CLAVOS CON CABEZA DE 2 1/2" 5.50 KG
TOTAL

MADERA

TORNILLO 1238.28 p2
TOTAL
LADRILLO
LADRILLO K.K. 18 HUECOS 9X12X24 cm 13533.00 UND
TOTAL

COSTO TOTAL DE LOS MATERIALES


MATERIAL COSTO
FECHA PARCIAL
CANT UND EXPEDIENTE TOTAL

S/. 619.50

12/09/17 - 13/09/17 15.00 M3 S/. 41.30 S/. 619.50

S/. 9,175.01

12/09/2017-20/09/17 871.88 kg 4.543 S/. 3,960.95


12/09/2017-20/09/17 354.25 kg 4.543 S/. 1,609.36
12/09/2017-20/09/17 741.10 kg 4.543 S/. 3,366.82
12/09/2017-20/09/17 42.00 kg 5.664 S/. 237.89
S/. 6,656.31
14/09/17-19/09/17 6.00 KG 5.31 S/. 31.86
14/09/17-19/09/17 6.00 KG 5.31 S/. 31.86
14/09/17-19/09/17 5.50 KG 5.31 S/. 29.21
14/09/17-19/09/17 30.00 KG 5.66 S/. 169.92
14/09/17-19/09/17 950.56 P2 6.73 S/. 6,393.47
S/. 5,458.03
9/20/2017 167.00 BOL S/. 23.01 S/. 3,842.67
9/20/2017 10.00 M3 S/. 85.02 S/. 850.19
9/20/2017 9.00 M3 S/. 85.02 S/. 765.17

S/. 334.02

9/20/2017 61.68 kg 4.54 S/. 280.21


9/20/2017 65.02 kg 4.54 S/. 295.39
9/20/2017 9.5 kg 5.66 S/. 53.81
S/. 2,023.70
14/09/17-19/09/17 2.00 KG 5.31 S/. 10.62
14/09/17-19/09/17 2.00 KG 5.31 S/. 10.62
14/09/17-19/09/17 2.00 KG 5.31 S/. 10.62
14/09/17-19/09/17 10.00 KG 5.66 S/. 56.64
14/09/17-19/09/17 287.72 P2 6.73 S/. 1,935.20
S/. 3,052.13
9/21/2017 92.00 BOL S/. 23.01 S/. 2,116.92
9/21/2017 5.00 M3 S/. 85.02 S/. 425.10
9/21/2017 6.00 M3 S/. 85.02 S/. 510.11

S/. 9,012.20
12/09/2017-20/09/17 20.00 BOL S/. 23.01 S/. 460.20
12/09/2017-20/09/17 3.50 M3 S/. 85.02 S/. 297.57
12/09/2017-20/09/17 3.00 kg S/. 5.66 S/. 16.99
12/09/2017-20/09/17 6018.00 und S/. 1.37 S/. 8,237.44
S/. 11,830.39

12/09/2017-20/09/17 40.00 BOL S/. 23.01 S/. 920.40


12/09/2017-20/09/17 7.00 M3 S/. 85.02 S/. 595.13
12/09/2017-20/09/17 5.00 KG S/. 5.66 S/. 28.32
12/09/2017-20/09/17 7515.00 UND S/. 1.37 S/. 10,286.53

S/. 1,621.32

21/09/2017 - 28/09/17 27 BOL S/. 23.01 S/. 621.27


21/09/2017 - 28/09/17 5 M3 S/. 200.01 S/. 1,000.05
S/. 1,859.39

21/09/2017 - 28/09/17 33 BOL S/. 23.01 S/. 759.33


21/09/2017 - 28/09/17 5.5 M3 S/. 200.01 S/. 1,100.06

S/. 2,343.48

26/09/17 - 28/09/17 41 BOL S/. 23.01 S/. 943.41


26/09/17 - 28/09/17 7 M3 S/. 200.01 S/. 1,400.07

S/. 1,352.28

26/09/17 - 28/09/17 24 BOL S/. 23.01 S/. 552.24


26/09/17 - 28/09/17 4 M3 S/. 200.01 S/. 800.04
S/. 1,352.28
26/09/17 - 28/09/17 24 BOL S/. 23.01 S/. 552.24
26/09/17 - 28/09/17 4 M3 S/. 200.01 S/. 800.04
S/. 169.04

26/09/17 - 28/09/17 3 BOL S/. 23.01 S/. 69.03


26/09/17 - 28/09/17 0.5 M3 S/. 200.01 S/. 100.01

S/. 2,996.61

26/09/17 - 28/09/17 52 BOL S/. 23.01 S/. 1,196.52


26/09/17 - 28/09/17 9 M3 S/. 200.01 S/. 1,800.09

S/. 1,329.27

26/09/17 - 28/09/17 23 BOL S/. 23.01 S/. 529.23


26/09/17 - 28/09/17 4 M3 S/. 200.01 S/. 800.04

S/. -
S/. 653.13
26/09/17 - 28/09/17 11 BOL S/. 23.01 S/. 253.11
26/09/17 - 28/09/17 2 M3 S/. 200.01 S/. 400.02
S/. 991.20
26/09/17 - 28/09/17 17 BOL S/. 23.01 S/. 391.17
26/09/17 - 28/09/17 3 M3 S/. 200.01 S/. 600.03

FECHA COSTO TOTAL

12/09/17-28/09/17 S/. 12,816.57


S/. 12,816.57

20/09/17-21/09/17 S/. 1,275.29


12/09/17-20/09/17 S/. 2,167.98
21/09/17-28/09/17 S/. 8,800.44
12/09/17-13/09/17 S/. 619.50
S/. 12,863.21

12/09/17-20/09/17 S/. 3,960.95


12/09/17-20/09/17 S/. 1,889.57
12/09/17-20/09/17 S/. 3,662.20
S/. 9,512.72

12/09/2017-20/09/17 S/. 291.70


12/09/2017-20/09/17 S/. 271.87
S/. 563.57

14/09/17-19/09/17 S/. 42.48


14/09/17-19/09/17 S/. 42.48
14/09/17-19/09/17 S/. 29.21
S/. 114.17

14/09/17-19/09/17 S/. 8,328.67


S/. 8,328.67

12/09/2017-20/09/17 S/. 18,523.97


S/. 18,523.97

S/. 62,722.88
ALES
METRADO
PARTIDA DESCRIPCIÓN
CAN UND
1 ESTRUCTURAS
01.07. MOVIMIENTO DE TIERRAS

01.07.04. 320.00 M2
EXCAVACIÓN PARA GRADERIAS DE LOSA DEPORTIVA
AFIRMADO e=20 CM PARA LOSA DEPORTIVA
01.08. CONCRETO SIMPLE
01.08.06. FALSO PISO DE 4" DE CONCRETO 1:10 99.49 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
HORMIGON
01.09. CONCRETO ARMADO
01.09.08. CONCRETO DE LOSA DEPORTIVA
01.09.04.02. ENCOFRADO Y DESENCOFRADO NORMAL 102 M2
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.09.04.03. CONCRETO F´c=210 kg/cm2 80 M3
CEMENTO PORTLAND TIPO I (42.5 KG)
HORMIGON
01.09.09. GRADERIAS PARA TRIBUNA
01.09.09.01. RELLENO EN GRADERIAS DE TRIBUNACON CONCRETO 70.00 M3
CICLOPEO
PIEDRA GRANDE DE 8"
CEMENTO PORTLAND TIPO I (42.5 KG)
HORMIGON
01.09.09.02. ENCOFRADO Y DESENCOFRADO NORMAL 90 M2
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.09.09.03. CONCRETO F´c=210 kg/cm2 172.5 M3
CEMENTO PORTLAND TIPO I (42.5 KG)
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2"
ARENA GRUESA
2 ARQUITECTURA
02.01. REVOQUES ENLUCIDES Y MOLDADURAS
TARRAJEO EN EXTERIORES ACABADO CON CEMENTO -
02.01.01. 100 M2
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO EN INTERIORES ACABADO CON CEMENTO -
02.01.02. 110 M2
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO DE SUPERFICIE DE COLUMNAS CON CEMENTO -
02.01.03. 150 M2
ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
TARRAJEO DE SUPERFICIE DE VIGAS CON CEMENTO -
02.01.04. 95 M2
ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA

02.01.08. TARRAJEO MEZCLA 1:5 EN SOBRE CIMIENTOS 150 M2

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.02.04. ZOCALO Y CONTRAZOCALO
02.02.04.01. CONTRAZOCALO EXTERIOR DE 40 CM 30 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
02.02.04.02. CONTRAZOCALO INTERIOR DE 20 CM 60 M2
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA

RESUMEN CANT UND


CEMENTO PORTLAND TIPO I
CEMENTO PORTLAND TIPO I (42.5 KG) 3235.00 BOL
TOTAL

AGREGADOS
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2" 101.00 M3
ARENA GRUESA 99.00 M3
ARENA FINA 20 M3
AFIRMADO 64.00 M3
PIEDRA GRANDE DE 8" 21.00 M3
HORMIGON 168.00 M3
TOTAL

ALAMBRES
ALAMBRE NEGRO N° 8 66.00 KG
TOTAL

CLAVOS
CLAVOS N° 3" 14.00 KG
CLAVOS N° 4" 14.00 KG
CLAVOS CON CABEZA DE 2 1/2" 13.00 KG
TOTAL

MADERA

TORNILLO 2066.75 p2
TOTAL

COSTO TOTAL DE LOS MATERIALES


MATERIAL COSTO
FECHA PARCIAL
CANT UND EXPEDIENTE TOTAL

S/. 2,643.20

03/10/2017-04/10/17 64.00 M3 S/. 41.30 S/. 2,643.20

10/4/2017 S/. 1,988.06


10/4/2017 44.00 M3 S/. 23.01 S/. 1,012.44
10/4/2017 13.00 M3 S/. 75.05 S/. 975.62

S/. 7,705.87
05/10/17-10/10/17 7.50 KG 5.31 S/. 39.83
05/10/17-10/10/17 7.50 KG 5.31 S/. 39.83
05/10/17-10/10/17 7.00 KG 5.31 S/. 37.17
05/10/17-10/10/17 36.00 KG 5.66 S/. 203.90
05/10/17-10/10/17 1098.00 P2 6.73 S/. 7,385.15
S/. 26,623.99
10/10/2017 857.00 BOL S/. 23.01 S/. 19,719.57
10/10/2017 92.00 M3 S/. 75.05 S/. 6,904.42

S/. 6,304.03

11/10/17-12/10/17 21.00 M3 S/. 75.05 S/. 1,576.01


11/10/17-12/10/17 378.00 BOL S/. 23.01 S/. 8,697.78
11/10/17-12/10/17 63.00 M3 S/. 75.05 S/. 4,728.02
S/. 6,786.62
11/10/17-17/10/17 6.50 KG 5.31 S/. 34.52
11/10/17-17/10/17 6.50 KG 5.31 S/. 34.52
11/10/17-17/10/17 6.00 KG 5.31 S/. 31.86
11/10/17-17/10/17 30.00 KG 5.66 S/. 169.92
11/10/17-17/10/17 968.75 P2 6.73 S/. 6,515.81
S/. 59,503.27
10/17/2017 1847.00 BOL S/. 23.01 S/. 42,499.47
10/17/2017 101.00 M3 S/. 85.02 S/. 8,586.92
10/17/2017 99.00 M3 S/. 85.02 S/. 8,416.88

S/. 922.17

03/10/2017-04/10/17 14 BOL S/. 23.01 S/. 322.14


03/10/2017-04/10/17 3 M3 S/. 200.01 S/. 600.03
S/. 1,859.39

05/10/17-10/10/17 33 BOL S/. 23.01 S/. 759.33


05/10/17-10/10/17 5.5 M3 S/. 200.01 S/. 1,100.06

S/. 1,137.23

11/10/17-18/10/17 19 BOL S/. 23.01 S/. 437.19


11/10/17-18/10/17 3.5 M3 S/. 200.01 S/. 700.04

S/. 676.14

17/10/17-19/10/17 12 BOL S/. 23.01 S/. 276.12


17/10/17-19/10/17 2 M3 S/. 200.01 S/. 400.02

S/. 1,137.23

24/10/17-25/10/17 19 BOL S/. 23.01 S/. 437.19


24/10/17-25/10/17 3.5 M3 S/. 200.01 S/. 700.04

S/. -
S/. 292.05
24/10/17-31/10/17 4 BOL S/. 23.01 S/. 92.04
24/10/17-31/10/17 1 M3 S/. 200.01 S/. 200.01
S/. 484.10
24/10/17-31/10/17 8 BOL S/. 23.01 S/. 184.08
24/10/17-31/10/17 1.5 M3 S/. 200.01 S/. 300.02

FECHA COSTO TOTAL

03/10/17-31/10/17 S/. 74,437.35


S/. 74,437.35

10/17/2017 S/. 8,586.92


10/17/2017 S/. 8,416.88
03/10/17-31/10/17 S/. 4,000.20
03/10/2017-04/10/17 S/. 2,643.20
10/11/2017 S/. 1,576.01
04/10/17-11/10/17 S/. 12,608.06
S/. 37,831.27

05/10/17-11/10/17 S/. 373.82


S/. 373.82

05/10/17-11/10/17 S/. 74.34


05/10/17-11/10/17 S/. 74.34
05/10/17-11/10/17 S/. 69.03
S/. 217.71

05/10/17-11/10/17 S/. 13,900.96


S/. 13,900.96

S/. 126,761.12
IALES
METRADO
PARTIDA DESCRIPCIÓN FECHA
CAN UND
1 ESTRUCTURAS
01.07. MOVIMIENTO DE TIERRAS

01.07.08. AFIRMADO DE 10 CM PISOS Y VEREDAS DE 198.82 M2


AMBIENTES
AFIRMADO PARA BASE 01/11/17-02/11/17
01.08. CONCRETO SIMPLE
01.08.07. ENCOFRADO Y DESENCOFRADO DE VEREDAS 27.91 M2 11/1/2017
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.08.08. VEREDA DE CONCRETO 4" 64.66 M2 11/2/2017
CLAVOS N° 3"
ARENA FINA
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2"
ARENA GRUESA
CEMENTO PORTLAND TIPO I (42.5 KG)
MADERA TORNILLO
01.08.09. JUNTA ASFALTICA DE e=1" 685.4 M 11/7/2017
ARENA FINA
ASFALTO RC-250
TEKNOPOR DE 1"X4"X8"
01.09. CONCRETO ARMADO
01.09.11. URINARIO DE CONCRETO

01.09.11.01. 8.41 M2 11/7/2017


ENCOFRADO Y DESENCOFRADO PARA URINARIO
CLAVOS N° 3"
CLAVOS N° 4"
CLAVOS CON CABEZA DE 2 1/2"
ALAMBRE NEGRO N° 8
MADERA TORNILLO
01.09.11.02. CONCRETO F´c=210 kg/cm2 PARA URINARIO 0.28 M3 11/7/2017
CEMENTO PORTLAND TIPO I (42.5 KG)
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2"
ARENA GRUESA
2 ARQUITECTURA
02.01. REVOQUES ENLUCIDES Y MOLDADURAS
TARRAJEO EN EXTERIORES ACABADO CON CEMENTO -
02.01.01. 42.2 M2 07/11/17-08/11/17
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO EN INTERIORES ACABADO CON CEMENTO -
02.01.02. 65.23 M2 11/8/2017
ARENA
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
TARRAJEO DE SUPERFICIE DE COLUMNAS CON
02.01.03. 327.19 M2 09/11/17-14/11/17
CEMENTO - ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
TARRAJEO DE SUPERFICIE DE VIGAS CON CEMENTO -
02.01.04. 191.24 M2 10/11/17-14/11/17
ARENA

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.01.05. VESTIDURA DE TIMPANOS 186.97 M2 11/15/2017
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
VESTIDURA DE DERRAMES EN PUERTAS, VENTANAS,
02.01.06. 20.16 M2 11/15/2017
VIGAS Y COLUMNAS
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA

02.01.08. TARRAJEO MEZCLA 1:5 EN SOBRE CIMIENTOS 413.38 M2 11/15/2017

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
02.01.09 ENCHAPADOS CON MAYOLICA EN INTERIORES 96.68 M2 11/15/2017

CEMENTO PORTLAND TIPO I (42.5 KG)


ARENA FINA
MAYOLICA 1ra
PORCELANA
02.02.04. ZOCALO Y CONTRAZOCALO
02.02.04.01. CONTRAZOCALO EXTERIOR DE 40 CM 86.55 M2 16/11/17-21/11/17
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA
02.02.04.02. CONTRAZOCALO INTERIOR DE 20 CM 130.79 M2 16/11/17-21/11/17
CEMENTO PORTLAND TIPO I (42.5 KG)
ARENA FINA

RESUMEN CANT UND FECHA


CEMENTO PORTLAND TIPO I
CEMENTO PORTLAND TIPO I (42.5 KG) 262.00 BOL 02/11/17-16/11/17
TOTAL

AGREGADOS
PIEDRA SARANDEADA DE ᶲ 5/8" - 1/2" 4.50 M3 02/11/17-07/11/17
ARENA GRUESA 6.00 M3 02/11/17-07/11/17
ARENA FINA 158.50 M3 02/11/17-21/11/17
AFIRMADO 20.00 M3 01/11/17-02/11/17
TOTAL

ALAMBRES
ALAMBRE NEGRO N° 8 9.00 KG 01/11/17-07/11/17
TOTAL

CLAVOS
CLAVOS N° 3" 6.50 KG 01/11/17-07/11/17
CLAVOS N° 4" 3.00 KG 01/11/17-07/11/17
CLAVOS CON CABEZA DE 2 1/2" 2.00 KG 01/11/17-07/11/17
TOTAL

MADERA

TORNILLO 1087.42 p2 01/11/17-07/11/17


TOTAL

OTROS
ASFALTO RC-250 240.00 GAL 11/7/2017
TEKNOPOR DE 1"X4"X8" 17.00 PLN 11/7/2017
MAYOLICA 1ra 102.00 M2 11/15/2017
PORCELANA 25.00 KG 11/15/2017
TOTAL

COSTO TOTAL DE LOS MATERIALES


MATERIAL COSTO PARCIAL
CANT UND EXPEDIENTE TOTAL

S/. 826.00

20.00 M3 S/. 41.30 S/. 826.00

S/. 2,083.81
2.00 KG S/. 5.31 S/. 10.62
2.00 KG S/. 5.31 S/. 10.62
1.50 KG S/. 5.31 S/. 7.97
6.00 KG S/. 5.66 S/. 33.98
300.42 P2 S/. 6.73 S/. 2,020.62
S/. 8,245.72
3.50 KG S/. 5.31 S/. 18.59
7.00 M3 S/. 200.01 S/. 1,400.07
4.00 M3 S/. 85.02 S/. 340.08
5.00 M3 S/. 85.02 S/. 425.10
60.00 BOL S/. 23.01 S/. 1,380.60
696.00 P2 6.73 S/. 4,681.30
S/. 5,925.37
17.00 M3 S/. 200.01 S/. 3,400.17
240.00 GLN S/. 9.85 S/. 2,364.72
17.00 PLN S/. 9.44 S/. 160.48

S/. 642.33

1.00 KG S/. 5.31 S/. 5.31


1.00 KG S/. 5.31 S/. 5.31
0.50 KG S/. 5.31 S/. 2.66
3.00 KG S/. 5.66 S/. 16.99
91.00 P2 S/. 6.73 S/. 612.07
S/. 196.56
3.00 BOL S/. 23.01 S/. 69.03
0.50 M3 S/. 85.02 S/. 42.51
1.00 M3 S/. 85.02 S/. 85.02

S/. 338.07

6 BOL S/. 23.01 S/. 138.06


1 M3 S/. 200.01 S/. 200.01
S/. 607.11

9 BOL S/. 23.01 S/. 207.09


2 M3 S/. 200.01 S/. 400.02

S/. 2,343.48

41 BOL S/. 23.01 S/. 943.41


7 M3 S/. 200.01 S/. 1,400.07

S/. 1,352.28

24 BOL S/. 23.01 S/. 552.24


4 M3 S/. 200.01 S/. 800.04
S/. 1,352.28
24 BOL S/. 23.01 S/. 552.24
4 M3 S/. 200.01 S/. 800.04
S/. 169.04

3 BOL S/. 23.01 S/. 69.03


0.5 M3 S/. 200.01 S/. 100.01

S/. 2,996.61

52 BOL S/. 23.01 S/. 1,196.52


9 M3 S/. 200.01 S/. 1,800.09
S/. 4,717.29

12 BOL S/. 23.01 S/. 276.12


2 M3 S/. 200.01 S/. 400.02
102 M2 S/. 38.17 S/. 3,893.65
25 KG S/. 5.90 S/. 147.50

S/. 653.13
11 BOL S/. 23.01 S/. 253.11
2 M3 S/. 200.01 S/. 400.02
S/. 991.20
17 BOL S/. 23.01 S/. 391.17
3 M3 S/. 200.01 S/. 600.03

COSTO TOTAL

S/. 6,028.62
S/. 6,028.62

S/. 382.59
S/. 510.12
S/. 31,701.59
S/. 826.00
S/. 33,420.30

S/. 50.94
S/. 50.94

S/. 34.52
S/. 15.93
S/. 10.62
S/. 61.07

S/. 7,318.34
S/. 7,318.34

S/. 2,364.00
S/. 160.48
S/. 3,893.34
S/. 147.50
S/. 6,565.32

S/. 53,444.58
SETIEMBRE CEMENTO PORTLAND TIPO I (42.5 KG) 574.00 BOL
OCTUBRE CEMENTO PORTLAND TIPO I (42.5 KG) 3235.00 BOL
NOVIEMBRE CEMENTO PORTLAND TIPO I (42.5 KG) 262.00 BOL