Vous êtes sur la page 1sur 6

MONTO 70000 700.0 Pichi Tasa 5 2700 1080 425.

6 97200
TEA 6.7 1.8 4.5 Boni 4 2700 1050 412.9 7686.7
PERIODO 30 129178.1 360 2700 1020 400.3 3888.0
FACTOR 0.0054 0.00538967 25763 2700 990 387.7 108774.7
INTERÉS 379.32 377.276971 0.0450 2700 960 375.2
INTERÉS FINAL 4551.86 4527.32365 1159.34 2700 930 362.7
2700 900 350.3
0.54% 33896 2700 870 337.9
6.50% 25763 2700 840 325.6
2700 810 313.3
2700 780 301.1
104529 134146 165253 194656 2700 750 288.9
25490 27231 29220 1070.00 2700 720 276.8
2700 690 264.7
130019 161377 194473 2700 660 252.6
6.35 6.35 6.35 6.8 2700 630 240.7
4127 3876 183 2700 600 228.7
8/9/2019 8/5/2020 8/2/2021 2700 570 216.8
2700 540 205.0
2700 510 193.2
2700 480 181.5
2700 450 169.8
2700 420 158.1
2700 390 146.6
2700 360 135.0
2700 330 123.5
2700 300 112.0
2700 270 100.6
2700 240 89.3
2700 210 77.9
2700 180 66.7
2700 150 55.5
2700 120 44.3
2700 90 33.1
2700 60 22.0
2700 30 11.0
0 0 0.0
0 0 0.0
0 0 0.0
96700
178774.7
2150
77400

1511 22 33242
1000 9 9000
3823.3 78 42242
4108.0 9/20/2019 1362.64516
16706.0 9/15/2020
30324.0 9/11/2021
44475.0 9/7/2022
58049.0 9/3/2023

200.0
750
75
1025.0
1127.5 1950 2500
BONIFICACIÓN 2
MONTO 2050 2050 2050 2050 2050 2050 2050 2050 2050 2050 2050 2050
TEA 3 3 3 3 3 3 3 3 3 3 3 3
PERIODO 360 330 300 270 240 210 180 150 120 90 60 30
FACTOR 0.0300 0.0275 0.0249 0.0224 0.0199 0.0174 0.0149 0.0124 0.0099 0.0074 0.0049 0.0025
INTERÉS 61.50 56.31 51.12 45.95 40.80 35.65 30.52 25.40 20.30 15.20 10.12 5.06

1446 73816 73816 3718


993 24000 24000 2554
562 4800 4946 1445
3001 1042 868 7717
122112 5842 5814
28201
492 25092 7460
109927
117387

398 25490
890
7460 8439 8053
116.68 8051 7706
219 7682 7374
335.68 24172 23133
671.36
-S/184.78 800 100 40 140 M 807.9 T 7.6%
-923.8991925 700 100 35 135 t 5.0% t 0.61%
15.625 600 100 30 130 n 8
500 100 25 125 t+1 1.05
400 100 20 120 C 125.00
300 100 15 115 PT 1000.00
200 100 10 110 IR 23.8%
100 100 5 105
294000.0
1800.1