Analisa Struktur Mapolda

REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)
PROYEK : PEMBANGUNAN MAPOLDA SULAWESI BARAT

PENGGUNA : MAPOLDA SULAWESI BARAT
ALAMAT :
GEDUNG : GEDUNG UTAMA
JUMLAH HARGA
NO URAIAN
(Rp)
PEKERJAAN STRUKTUR SAYAP KIRI
A Pekerjaan P Rp 127,437,500.00
B Pekerjaan Tanah Rp 195,914,885.43
C Pekerjaan Struktur Pile Cap & Tie Beam Rp 501,508,793.82
D Pekerjaan Struktur Lantai Dasar Rp 950,314,935.09
E Pekerjaan Struktur Lantai Dua Rp 1,663,690,333.93
F Pekerjaan Struktur Lantai Tiga Rp 1,434,161,130.23
G Pekerjaan Struktur Lantai Atap Rp 1,426,199,545.72
H Pekerjaan Struktur Lantai Parapet Rp 440,081,546.46
I Pekerjaan Struktur Lantai Atap Tangga Rp 313,752,363.88
#REF! ### #REF!
TOTAL : TOTAL #REF!

REKAPITULASI
PROYEK : MAPOLDA SULBAR

GEDUNG : GEDUNG UTAMA
JUMLAH HARGA
NO URAIAN
(Rp)
PEKERJAAN STRUKTUR
A Pekerjaan Pondasi Tiang pancang Rp 238,812,500.00
C Pekerjaan Struktur Pile Cap & Tie Beam Rp 1,047,313,046.13
D Pekerjaan Struktur Lantai Dasar Rp 1,925,308,838.57
Total Rp 15,430,196,621.50

ALAMAT :
GEDUNG : GEDUNG MAKO POLDA (UTAMA)
HARGA SATUAN JUMLAH HARGA

No Uraian Pekerjaan Sat Volume
(Rp) (Rp)
BANGUNAN UTAMA
A Pekerjaan Pondasi Tiang pancang
1 Pengadaan tiang pancang 25x25 L = 6 m m1 1,560.00 - -
2 Pemancangan m1 1,560.00 125,000.00 195,000,000.00
3 Bobok kepala tiang pancang ttk 260.00 53,125.00 13,812,500.00
4 PDA Test tiang pancang 25x25 ttk 4.00 7,500,000.00 30,000,000.00
Sub Total Pekerjaan Pondasi 238,812,500.00
B Pekerjaan Tanah
1 Galian tanah Pile Cap,Tie Beam m3 499.33 66,500.00 33,205,561.38
2 Urugan tanah peninggian lantai m3 2,633.25 175,000.00 460,818,750.00
C Pekerjaan Struktur Pile Cap & Tie Beam

1 Urugan pasir di bawah Pile Cap dan Tie Beam m3 47.16 221,400.00 10,442,220.30
2 Lantai kerja di bawah Pile Cap dan Tie Beam m3 23.58 930,200.00 21,936,208.95
3 Pile Caps PC2
a. Beton K300 m3 9.72 1,672,300.00 16,254,756.00
b. Besi BJTD 40 kg 1,574.64 14,800.00 23,304,672.00
c Bekisting pas. Bata m2 46.80 141,600.00 6,626,880.00
4 Pile Caps PC3
a. Beton K300 m3 51.50 1,672,300.00 86,130,139.20
b. Besi BJTD 40 kg 6,128.98 14,800.00 90,708,844.80
5 Pile Caps PC1
a. Beton K300 m3 2.16 1,672,300.00 3,612,168.00
b. Besi BJTD 40 kg 334.80 14,800.00 4,955,040.00
6 Pile Caps PC6
a. Beton K300 m3 12.76 1,672,300.00 21,334,367.25
b. Besi BJTD 40 kg 1,428.84 14,800.00 21,146,832.00
7 Tie beam Portal 30x70
a. Beton K300 m3 51.94 1,672,300.00 86,854,579.56
b. Besi BJTD 40 kg 13,347.86 14,800.00 197,548,333.92
a. Beton K300 m3 15.34 1,672,300.00 25,646,392.80
b. Besi BJTD 40 kg 3,987.36 14,800.00 59,012,928.00
a. Beton K300 m3 46.28 1,672,300.00 77,388,190.95
b. Besi BJTD 40 kg 10,643.60 14,800.00 157,525,206.00
Sub Total Pekerjaan Struktur Pile Cap & Tie Beam 1,047,313,046.13
E Pekerjaan Struktur Lantai Dasar

1 Kolom K1
a. Beton K300 m3 46.35 1,672,300.00 77,511,105.00
b. Besi BJTD 40 kg 12,978.00 14,800.00 192,074,400.00
c. Bekisting m2 370.80 269,600.00 99,967,680.00
2 Kolom K2
a. Beton K300 m3 5.15 1,672,300.00 8,612,345.00
b. Besi BJTD 40 kg 1,802.50 14,800.00 26,677,000.00
c. Bekisting m2 41.20 269,600.00 11,107,520.00
3 Kolom K3
a. Beton K300 m3 7.42 1,672,300.00 12,401,776.80
b. Besi BJTD 40 kg 4,004.64 14,800.00 59,268,672.00
c. Bekisting m2 49.44 269,600.00 13,329,024.00
4 Kolom K3a
a. Beton K300 m3 3.71 1,672,300.00 6,200,888.40
b. Besi BJTD 40 kg 2,002.32 14,800.00 29,634,336.00
c. Bekisting m2 24.72 269,600.00 6,664,512.00
(Rp) (Rp)
5 Kolom K4
a. Beton K300 m3 9.89 1,672,300.00 16,535,702.40
b. Besi BJTD 40 kg 3,253.15 14,800.00 48,146,649.60
c. Bekisting m2 98.88 269,600.00 26,658,048.00
6 Kolom K5
a. Beton K300 m3 25.75 1,672,300.00 43,061,725.00
b. Besi BJTD 40 kg 9,012.50 14,800.00 133,385,000.00
c. Bekisting m2 206.00 269,600.00 55,537,600.00
7 Kolom K6
a. Beton K300 m3 1.29 1,672,300.00 2,153,086.25
b. Besi BJTD 40 kg 302.56 14,800.00 4,477,925.00
c. Bekisting m2 10.30 269,600.00 2,776,880.00
8 Kolom K7
a. Beton K300 m3 6.59 1,672,300.00 11,023,801.60
b. Besi BJTD 40 kg 1,476.61 14,800.00 21,853,798.40
c. Bekisting m2 65.92 269,600.00 17,772,032.00
9 Kolom K8
a. Beton K300 m3 1.29 1,672,300.00 2,153,086.25
b. Besi BJTD 40 kg 302.56 14,800.00 4,477,925.00
c. Bekisting m2 10.30 269,600.00 2,776,880.00
10 Kolom K9
a. Beton K300 m3 3.30 1,672,300.00 5,511,900.80
b. Besi BJTD 40 kg 738.30 14,800.00 10,926,899.20
c. Bekisting m2 32.96 269,600.00 8,886,016.00
11 Pelat lantai t : 7 cm elevasi -50
a. Urugan pasir m3 226.47 221,400.00 50,139,351.00
b. Lantai kerja m3 113.23 930,200.00 105,328,871.50
c. Beton K300 m3 158.53 1,672,300.00 265,102,193.65
d. Wire mesh M6-150 m2 2,264.65 41,269.84 93,461,746.03
e. Besi dowel D10 kg 353.40 14,800.00 5,230,320.00
12 Pasangan batu kali
a. Galian tanah m3 215.38 66,500.00 14,322,703.50
b. urugan pasir m3 32.93 221,400.00 7,290,812.70
c. Pasangan batu kali m3 226.97 712,600.00 161,738,109.40
d. Angkur D 10 kg 54.41 14,800.00 805,194.00
13 Sloof 15x20
a. Beton K250 m3 14.78 1,672,300.00 24,708,232.50
b. Besi BJTD 40 kg 2,718.60 14,800.00 40,235,280.00
c. Bekisting m2 197.00 136,300.00 26,851,100.00
14 Beton rabat t : 7 cm
a. Urugan pasir m3 15.94 221,400.00 3,529,116.00
b. Beton rabat m3 22.32 930,200.00 20,758,343.20
15 Pondasi tangga as.5-6&19-20/F-G
a. Galian tanah m3 3.74 66,500.00 248,710.00
b. Urugan pasir m3 0.44 221,400.00 97,416.00
c. Lantai kerja m3 0.22 930,200.00 204,644.00
d. Beton K300 m3 0.90 1,672,300.00 1,505,070.00
e. Besi BJTD 40 kg 90.00 14,800.00 1,332,000.00
f. Bekisting m2 1.40 141,600.00 198,240.00
14 Tangga as.5-6&19-20/F-G
a. Beton K300 m3 8.75 1,672,300.00 14,639,222.22
b. Besi BJTD 40 kg 1,313.09 14,800.00 19,433,757.90
c. Bekisting m2 139.79 252,000.00 35,226,560.88
15 Balok Bordes as.5-6&19-20/F-G
a. Beton K300 m3 0.35 1,672,300.00 577,946.88
b. Besi BJTD 40 kg 101.26 14,800.00 1,498,659.84
c. Bekisting m2 7.06 277,400.00 1,957,334.40
16 Pondasi tangga as.12-13'/F-G
a. Galian tanah m3 2.75 66,500.00 183,141.00
b. Urugan pasir m3 0.32 221,400.00 71,733.60
c. Lantai kerja m3 0.16 930,200.00 150,692.40
d. Beton K300 m3 0.63 1,672,300.00 1,045,187.50
e. Besi BJTD 40 kg 44.39 14,800.00 657,001.60
f. Bekisting m2 1.75 141,600.00 247,800.00
17 Tangga as.12-13'/F-G
a. Beton K300 m3 7.89 1,672,300.00 13,189,513.72
b. Besi BJTD 40 kg 1,104.19 14,800.00 16,341,967.60
c. Bekisting m2 66.46 252,000.00 16,748,928.00
(Rp) (Rp)
18 Balok Bordes Bb1
a. Beton K300 m3 0.86 1,672,300.00 1,434,833.40
b. Besi BJTD 40 kg 141.57 14,800.00 2,095,236.00
c. Bekisting m2 9.62 277,400.00 2,668,588.00
19 Balok Bordes Bb2
a. Beton K300 m3 0.86 1,672,300.00 1,434,833.40
b. Besi BJTD 40 kg 200.77 14,800.00 2,971,425.60
c. Bekisting m2 9.62 277,400.00 2,668,588.00
20 Balok Bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
21 Kolom bordes
a. Beton K300 m3 0.27 1,672,300.00 453,728.44
b. Besi BJTD 40 kg 129.15 14,800.00 1,911,395.14
c. Bekisting m2 5.68 269,600.00 1,532,622.08
Sub Total Pekerjaan Struktur Lantai Dasar 1,925,308,838.57
F Pekerjaan Struktur Lantai Dua

1 Pelat lantai T : 12 cm
a. Beton K300 m3 269.15 1,672,300.00 450,096,200.40
b. Besi BJTD 40 kg 27,453.10 14,800.00 406,305,820.80
c. Bekisting m2 1,791.94 288,500.00 516,974,329.38
2 Balok portal 40X60
a. Beton K300 m3 2.50 1,672,300.00 4,174,060.80
b. Besi BJTD 40 kg 554.11 14,800.00 8,200,857.60
c. Bekisting m2 19.50 277,400.00 5,409,300.00
a. Beton K300 m3 3.16 1,672,300.00 5,276,440.96
b. Besi BJTD 40 kg 489.06 14,800.00 7,238,028.80
c. Bekisting m2 23.43 277,400.00 6,500,036.80
a. Beton K300 m3 1.00 1,672,300.00 1,677,651.36
b. Besi BJTD 40 kg 341.09 14,800.00 5,048,102.40
c. Bekisting m2 11.06 277,400.00 3,069,153.60
a. Beton K300 m3 5.91 1,672,300.00 9,881,620.70
b. Besi BJTD 40 kg 2,079.97 14,800.00 30,783,526.40
c. Bekisting m2 78.99 277,400.00 21,912,935.60
a. Beton K300 m3 34.33 1,672,300.00 57,405,543.79
b. Besi BJTD 40 kg 8,169.90 14,800.00 120,914,481.52
c. Bekisting m2 352.17 277,400.00 97,691,680.60
a. Beton K300 m3 24.62 1,672,300.00 41,178,715.20
b. Besi BJTD 40 kg 5,983.63 14,800.00 88,557,753.60
c. Bekisting m2 210.60 277,400.00 58,420,440.00
a. Beton K300 m3 52.67 1,672,300.00 88,076,696.40
b. Besi BJTD 40 kg 10,164.92 14,800.00 150,440,875.20
c. Bekisting m2 376.20 277,400.00 104,357,880.00
a. Beton K300 m3 22.10 1,672,300.00 36,957,830.00
b. Besi BJTD 40 kg 5,149.30 14,800.00 76,209,640.00
c. Bekisting m2 130.00 277,400.00 36,062,000.00
a. Beton K300 m3 2.85 1,672,300.00 4,768,061.76
b. Besi BJTD 40 kg 652.92 14,800.00 9,663,287.04
c. Bekisting m2 29.30 277,400.00 8,128,929.60
11 Balok anak 30X75
a. Beton K300 m3 7.98 1,672,300.00 13,337,930.34
b. Besi BJTD 40 kg 1,347.91 14,800.00 19,949,070.96
c. Bekisting m2 75.42 277,400.00 20,922,617.60
12 Balok anak 25x50
a. Beton K300 m3 52.79 1,672,300.00 88,279,253.74
b. Besi BJTD 40 kg 11,771.97 14,800.00 174,225,228.15
c. Bekisting m2 671.13 277,400.00 186,171,253.95
13 Balok anak 30x50
a. Beton K300 m3 0.85 1,672,300.00 1,423,461.76
(Rp) (Rp)
b. Besi BJTD 40 kg 254.51 14,800.00 3,766,730.24
c. Bekisting m2 13.66 277,400.00 3,790,393.60
14 Balok anak 15X30
a. Beton K300 m3 0.17 1,672,300.00 286,715.84
b. Besi BJTD 40 kg 58.29 14,800.00 862,736.40
c. Bekisting m2 4.89 277,400.00 1,356,347.30
15 Kolom K1
a. Beton K300 m3 36.00 1,672,300.00 60,202,800.00
b. Besi BJTD 40 kg 9,756.00 14,800.00 144,388,800.00
c. Bekisting m2 288.00 269,600.00 77,644,800.00
16 Kolom K2
a. Beton K300 m3 4.00 1,672,300.00 6,689,200.00
b. Besi BJTD 40 kg 1,348.00 14,800.00 19,950,400.00
c. Bekisting m2 32.00 269,600.00 8,627,200.00
17 Kolom K3
a. Beton K300 m3 5.76 1,672,300.00 9,632,448.00
b. Besi BJTD 40 kg 3,000.96 14,800.00 44,414,208.00
c. Bekisting m2 38.40 269,600.00 10,352,640.00
18 Kolom K3a
a. Beton K300 m3 2.88 1,672,300.00 4,816,224.00
b. Besi BJTD 40 kg 1,500.48 14,800.00 22,207,104.00
c. Bekisting m2 19.20 269,600.00 5,176,320.00
19 Kolom K4
a. Beton K300 m3 7.68 1,672,300.00 12,843,264.00
b. Besi BJTD 40 kg 2,434.56 14,800.00 36,031,488.00
c. Bekisting m2 76.80 269,600.00 20,705,280.00
20 Kolom K5
a. Beton K300 m3 20.00 1,672,300.00 33,446,000.00
b. Besi BJTD 40 kg 5,520.00 14,800.00 81,696,000.00
c. Bekisting m2 160.00 269,600.00 43,136,000.00
21 Kolom K6
a. Beton K300 m3 1.00 1,672,300.00 1,672,300.00
b. Besi BJTD 40 kg 226.00 14,800.00 3,344,800.00
c. Bekisting m2 8.00 269,600.00 2,156,800.00
22 Kolom K7
a. Beton K300 m3 5.12 1,672,300.00 8,562,176.00
b. Besi BJTD 40 kg 1,105.92 14,800.00 16,367,616.00
c. Bekisting m2 51.20 269,600.00 13,803,520.00
23 Kolom K8
a. Beton K300 m3 1.00 1,672,300.00 1,672,300.00
b. Besi BJTD 40 kg 247.00 14,800.00 3,655,600.00
c. Bekisting m2 8.00 269,600.00 2,156,800.00
24 Tangga as.5-6&19-20/F-G
a. Beton K300 m3 4.33 1,672,300.00 7,248,906.27
b. Besi BJTD 40 kg 589.52 14,800.00 8,724,869.06
c. Bekisting m2 33.75 252,000.00 8,506,071.00
25 Balok bordes as.5-6&19-20/F-G
a. Beton K300 m3 0.35 1,672,300.00 577,946.88
b. Besi BJTD 40 kg 95.73 14,800.00 1,416,821.76
c. Bekisting m2 7.06 277,400.00 1,957,334.40
a. Beton K300 m3 7.69 1,672,300.00 12,857,311.32
b. Besi BJTD 40 kg 1,076.38 14,800.00 15,930,364.80
c. Bekisting m2 52.88 252,000.00 13,325,760.00
27 Balok bordes Bb1
a. Beton K300 m3 0.86 1,672,300.00 1,434,833.40
b. Besi BJTD 40 kg 142.43 14,800.00 2,107,934.40
c. Bekisting m2 9.62 277,400.00 2,668,588.00
28 Balok bordes Bb2
a. Beton K300 m3 0.86 1,672,300.00 1,434,833.40
b. Besi BJTD 40 kg 200.77 14,800.00 2,971,425.60
c. Bekisting m2 9.62 277,400.00 2,668,588.00
29 Balok bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
28 Kolom bordes
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 91.56 14,800.00 1,355,088.00
c. Bekisting m2 3.52 269,600.00 948,992.00
(Rp) (Rp)
29 Deletasi
a. Pelat t : 5 mm kg 72.71 23,300.00 1,694,157.56
b. Dynabolt M8 bh 28.00 35,000.00 980,000.00
c. Selang m1 6.50 15,000.00 97,500.00
d. Sealant m1 6.50 20,000.00 130,000.00
Sub Total PekerjaanStruktur Lantai Dua 3,761,940,453.23
G Pekerjaan Struktur Lantai Tiga

a. Beton K300 m3 257.86 1,672,300.00 431,212,588.80
b. Besi BJTD 40 kg 26,301.31 14,800.00 389,259,417.60
c. Bekisting m2 1,716.07 288,500.00 495,085,834.38
a. Beton K300 m3 2.50 1,672,300.00 4,174,060.80
b. Besi BJTD 40 kg 554.11 14,800.00 8,200,857.60
c. Bekisting m2 19.50 277,400.00 5,409,300.00
a. Beton K300 m3 1.00 1,672,300.00 1,677,651.36
b. Besi BJTD 40 kg 341.09 14,800.00 5,048,102.40
c. Bekisting m2 11.06 277,400.00 3,069,153.60
a. Beton K300 m3 5.91 1,672,300.00 9,881,620.70
b. Besi BJTD 40 kg 2,079.97 14,800.00 30,783,526.40
c. Bekisting m2 78.99 277,400.00 21,912,935.60
a. Beton K300 m3 30.82 1,672,300.00 51,544,884.83
b. Besi BJTD 40 kg 7,335.81 14,800.00 108,570,054.60
c. Bekisting m2 316.07 277,400.00 87,677,679.30
a. Beton K300 m3 24.62 1,672,300.00 41,178,715.20
b. Besi BJTD 40 kg 5,983.63 14,800.00 88,557,753.60
c. Bekisting m2 210.60 277,400.00 58,420,440.00
a. Beton K300 m3 52.67 1,672,300.00 88,076,696.40
b. Besi BJTD 40 kg 10,164.92 14,800.00 150,440,875.20
c. Bekisting m2 376.20 277,400.00 104,357,880.00
a. Beton K300 m3 22.10 1,672,300.00 36,957,830.00
b. Besi BJTD 40 kg 5,149.30 14,800.00 76,209,640.00
c. Bekisting m2 130.00 277,400.00 36,062,000.00
a. Beton K300 m3 0.95 1,672,300.00 1,589,353.92
b. Besi BJTD 40 kg 217.64 14,800.00 3,221,095.68
c. Bekisting m2 10.03 277,400.00 2,782,876.80
10 Balok anak 30X75
a. Beton K300 m3 7.98 1,672,300.00 13,337,930.34
b. Besi BJTD 40 kg 1,347.91 14,800.00 19,949,070.96
c. Bekisting m2 74.04 277,400.00 20,539,805.60
11 Balok anak 25x50
a. Beton K300 m3 51.50 1,672,300.00 86,118,642.14
b. Besi BJTD 40 kg 11,483.86 14,800.00 169,961,111.35
c. Bekisting m2 654.66 277,400.00 181,601,366.35
12 Balok anak 30x50
a. Beton K300 m3 0.85 1,672,300.00 1,423,461.76
b. Besi BJTD 40 kg 254.51 14,800.00 3,766,730.24
c. Bekisting m2 13.66 277,400.00 3,790,393.60
13 Balok anak 15X50
a. Beton K300 m3 0.68 1,672,300.00 1,143,853.20
b. Besi BJTD 40 kg 140.22 14,800.00 2,075,256.00
c. Bekisting m2 14.04 277,400.00 3,894,696.00
14 Kolom K1
a. Beton K300 m3 36.00 1,672,300.00 60,202,800.00
b. Besi BJTD 40 kg 7,956.00 14,800.00 117,748,800.00
c. Bekisting m2 288.00 269,600.00 77,644,800.00
15 Kolom K2
a. Beton K300 m3 2.00 1,672,300.00 3,344,600.00
b. Besi BJTD 40 kg 542.00 14,800.00 8,021,600.00
c. Bekisting m2 16.00 269,600.00 4,313,600.00
(Rp) (Rp)
16 Kolom K3
a. Beton K300 m3 5.76 1,672,300.00 9,632,448.00
b. Besi BJTD 40 kg 1,998.72 14,800.00 29,581,056.00
c. Bekisting m2 38.40 269,600.00 10,352,640.00
17 Kolom K3a
a. Beton K300 m3 2.88 1,672,300.00 4,816,224.00
b. Besi BJTD 40 kg 1,175.04 14,800.00 17,390,592.00
c. Bekisting m2 19.20 269,600.00 5,176,320.00
18 Kolom K4
a. Beton K300 m3 7.68 1,672,300.00 12,843,264.00
b. Besi BJTD 40 kg 1,658.88 14,800.00 24,551,424.00
c. Bekisting m2 76.80 269,600.00 20,705,280.00
19 Kolom K5
a. Beton K300 m3 20.00 1,672,300.00 33,446,000.00
b. Besi BJTD 40 kg 4,800.00 14,800.00 71,040,000.00
c. Bekisting m2 160.00 269,600.00 43,136,000.00
20 Kolom K6
a. Beton K300 m3 1.00 1,672,300.00 1,672,300.00
b. Besi BJTD 40 kg 226.00 14,800.00 3,344,800.00
c. Bekisting m2 8.00 269,600.00 2,156,800.00
21 Kolom K7
a. Beton K300 m3 5.12 1,672,300.00 8,562,176.00
b. Besi BJTD 40 kg 808.96 14,800.00 11,972,608.00
c. Bekisting m2 51.20 269,600.00 13,803,520.00
22 Kolom K8
a. Beton K300 m3 1.00 1,672,300.00 1,672,300.00
b. Besi BJTD 40 kg 224.00 14,800.00 3,315,200.00
c. Bekisting m2 8.00 269,600.00 2,156,800.00
a. Beton K300 m3 5.61 1,672,300.00 9,386,971.08
b. Besi BJTD 40 kg 785.85 14,800.00 11,630,571.12
c. Bekisting m2 42.67 252,000.00 10,753,848.00
24 Balok bordes
a. Beton K300 m3 0.23 1,672,300.00 381,284.40
b. Besi BJTD 40 kg 58.14 14,800.00 860,472.00
c. Bekisting m2 4.66 277,400.00 1,291,297.00
25 Kolom bordes
a. Beton K300 m3 0.08 1,672,300.00 140,473.20
b. Besi BJTD 40 kg 45.78 14,800.00 677,544.00
c. Bekisting m2 1.76 269,600.00 474,496.00
24 Deletasi
a. Pelat t : 5 mm kg 72.71 23,300.00 1,694,157.56
b. Dynabolt M8 bh 28.00 35,000.00 980,000.00
c. Selang m1 6.50 15,000.00 97,500.00
d. Sealant m1 6.50 20,000.00 130,000.00
Sub Total PekerjaanStruktur Lantai Tiga 3,490,067,708.66
H Pekerjaan Struktur Lantai Atap

a. Beton K300 m3 289.35 1,672,300.00 483,884,018.52
b. Besi BJTD 40 kg 29,513.94 14,800.00 436,806,383.04
c. Bekisting m2 1,925.95 288,500.00 555,635,493.13
a. Beton K300 m3 2.50 1,672,300.00 4,174,060.80
b. Besi BJTD 40 kg 554.11 14,800.00 8,200,857.60
c. Bekisting m2 19.50 277,400.00 5,409,300.00
a. Beton K300 m3 1.48 1,672,300.00 2,478,348.60
b. Besi BJTD 40 kg 503.88 14,800.00 7,457,424.00
c. Bekisting m2 16.61 277,400.00 4,607,059.20
a. Beton K300 m3 9.49 1,672,300.00 15,870,963.15
b. Besi BJTD 40 kg 3,340.66 14,800.00 49,441,708.80
c. Bekisting m2 121.83 277,400.00 33,796,474.20
a. Beton K300 m3 30.26 1,672,300.00 50,610,738.05
b. Besi BJTD 40 kg 7,202.87 14,800.00 106,602,441.96
c. Bekisting m2 294.48 277,400.00 81,687,503.70
a. Beton K300 m3 24.62 1,672,300.00 41,178,715.20
b. Besi BJTD 40 kg 5,983.63 14,800.00 88,557,753.60
c. Bekisting m2 210.60 277,400.00 58,420,440.00
(Rp) (Rp)
a. Beton K300 m3 52.67 1,672,300.00 88,076,696.40
b. Besi BJTD 40 kg 10,164.92 14,800.00 150,440,875.20
c. Bekisting m2 376.20 277,400.00 104,357,880.00
a. Beton K300 m3 22.10 1,672,300.00 36,957,830.00
b. Besi BJTD 40 kg 5,149.30 14,800.00 76,209,640.00
c. Bekisting m2 130.00 277,400.00 36,062,000.00
a. Beton K300 m3 0.95 1,672,300.00 1,589,353.92
b. Besi BJTD 40 kg 217.64 14,800.00 3,221,095.68
c. Bekisting m2 10.03 277,400.00 2,782,876.80
10 Balok anak 30X75
a. Beton K300 m3 7.98 1,672,300.00 13,337,930.34
b. Besi BJTD 40 kg 1,347.91 14,800.00 19,949,070.96
c. Bekisting m2 74.04 277,400.00 20,539,805.60
11 Balok anak 25x50
a. Beton K300 m3 54.26 1,672,300.00 90,733,772.06
b. Besi BJTD 40 kg 12,099.28 14,800.00 179,069,390.25
c. Bekisting m2 689.13 277,400.00 191,164,870.05
12 Balok anak 30x50
a. Beton K300 m3 1.28 1,672,300.00 2,135,192.64
b. Besi BJTD 40 kg 381.76 14,800.00 5,650,095.36
c. Bekisting m2 20.50 277,400.00 5,685,590.40
13 Balok anak 15X50
a. Beton K300 m3 11.37 1,672,300.00 19,016,559.45
b. Besi BJTD 40 kg 2,331.16 14,800.00 34,501,131.00
c. Bekisting m2 233.42 269,600.00 62,928,684.00
14 Kolom K1
a. Beton K300 m3 6.24 1,672,300.00 10,435,152.00
b. Besi BJTD 40 kg 1,104.48 14,800.00 16,346,304.00
c. Bekisting m2 62.40 269,600.00 16,823,040.00
15 Kolom K2
a. Beton K300 m3 2.75 1,672,300.00 4,598,825.00
b. Besi BJTD 40 kg 621.50 14,800.00 9,198,200.00
c. Bekisting baja m2 22.00 269,600.00 5,931,200.00
16 Kolom K3a
a. Beton K300 m3 1.98 1,672,300.00 3,311,154.00
b. Besi BJTD 40 kg 584.10 14,800.00 8,644,680.00
17 Kolom K4
a. Beton K300 m3 3.04 1,672,300.00 5,083,792.00
b. Besi BJTD 40 kg 544.16 14,800.00 8,053,568.00
18 Kolom K6
a. Beton K300 m3 0.44 1,672,300.00 735,812.00
b. Besi BJTD 40 kg 77.88 14,800.00 1,152,624.00
19 Kolom KT
a. Beton K300 m3 2.20 1,672,300.00 3,679,060.00
b. Besi BJTD 40 kg 886.60 14,800.00 13,121,680.00
Sub Total PekerjaanStruktur Lantai Atap 3,305,217,114.65
I Pekerjaan Struktur Lantai Parapet

a. Beton K300 m3 52.32 1,672,300.00 87,494,736.00
b. Besi BJTD 40 kg 5,336.64 14,800.00 78,982,272.00
c. Bekisting m2 291.26 288,500.00 84,027,067.50
2 Balok portal 25x50
a. Beton K300 m3 8.02 1,672,300.00 13,408,501.40
b. Besi BJTD 40 kg 2,822.34 14,800.00 41,770,572.80
c. Bekisting m2 97.06 277,400.00 26,924,444.00
a. Beton K300 m3 23.46 1,672,300.00 39,234,164.76
b. Besi BJTD 40 kg 7,976.81 14,800.00 118,056,758.40
c. Bekisting m2 220.50 277,400.00 61,166,700.00
(Rp) (Rp)
4 Balok anak 15x50
a. Beton K300 m3 23.52 1,672,300.00 39,339,017.97
b. Besi BJTD 40 kg 4,822.40 14,800.00 71,371,512.60
c. Bekisting m2 482.86 277,400.00 133,945,086.60
Sub Total PekerjaanStruktur Lantai Parapet 795,720,834.03
J Pekerjaan Struktur Lantai Atap Tangga

a. Beton K300 m3 30.66 1,672,300.00 51,272,718.00
b. Besi BJTD 40 kg 3,127.32 14,800.00 46,284,336.00
c. Bekisting m2 198.88 288,500.00 57,376,880.00
a. Beton K300 m3 6.41 1,672,300.00 10,719,652.04
b. Besi BJTD 40 kg 2,256.36 14,800.00 33,394,187.20
c. Bekisting m2 77.60 277,400.00 21,525,199.75
a. Beton K300 m3 3.65 1,672,300.00 6,100,550.40
b. Besi BJTD 40 kg 1,240.32 14,800.00 18,356,736.00
c. Bekisting m2 38.40 277,400.00 10,652,160.00
a. Beton K300 m3 5.85 1,672,300.00 9,776,934.72
b. Besi BJTD 40 kg 1,204.36 14,800.00 17,824,504.32
c. Bekisting m2 41.76 277,400.00 11,584,224.00
5 Balok anak 20x40
a. Beton K300 m3 0.40 1,672,300.00 664,906.48
b. Besi BJTD 40 kg 75.15 14,800.00 1,112,166.72
c. Bekisting m2 6.39 277,400.00 1,772,586.00
6 Balok anak 25x50
a. Beton K300 m3 1.73 1,672,300.00 2,895,378.41
b. Besi BJTD 40 kg 386.10 14,800.00 5,714,230.05
c. Bekisting m2 20.96 277,400.00 5,813,957.25
7 Balok anak 15x50
a. Beton K300 m3 5.66 1,672,300.00 9,465,385.23
b. Besi BJTD 40 kg 1,165.98 14,800.00 17,256,512.88
c. Bekisting m2 116.18 277,400.00 32,228,609.40
Sub Total PekerjaanStruktur Lantai Atap Tangga 371,791,814.85
REKAPITULASI

GEDUNG : SAYAP KIRI
JUMLAH HARGA
NO URAIAN
(Rp)
PEKERJAAN STRUKTUR
Total Rp 7,053,061,034.55

ALAMAT :
GEDUNG : GEDUNG MAKO POLDA ( SAYAP KIRI )

(Rp) (Rp)
BANGUNAN SAYAP KIRI

1 Pengadaan tiang pancang 25x25 L = 6 m m1 840.00 - -
2 Pemancangan m1 840.00 125,000.00 105,000,000.00
B Pekerjaan Tanah
Sub Total Pekerjaan Tanah 195,914,885.43

3 Pile Caps PC2
a. Beton K300 m3 6.80 1,672,300.00 11,378,329.20
b. Besi BJTD 40 kg 1,102.25 14,800.00 16,313,270.40
4 Pile Caps PC3
a. Beton K300 m3 23.09 1,672,300.00 38,610,062.40
b. Besi BJTD 40 kg 2,747.47 14,800.00 40,662,585.60
5 Pile Caps PC4
a. Beton K300 m3 6.56 1,672,300.00 10,971,960.30
b. Besi BJTD 40 kg 1,102.25 14,800.00 16,313,270.40
6 Pile Caps PC5
a. Beton K300 m3 3.89 1,672,300.00 6,501,902.40
b. Besi BJTD 40 kg 653.18 14,800.00 9,667,123.20
a. Beton K300 m3 24.54 1,672,300.00 41,046,269.04
b. Besi BJTD 40 kg 5,326.22 14,800.00 78,828,079.68
a. Beton K300 m3 1.84 1,672,300.00 3,070,342.80
b. Besi BJTD 40 kg 760.10 14,800.00 11,249,539.20
a. Beton K300 m3 28.57 1,672,300.00 47,778,447.15
b. Besi BJTD 40 kg 5,399.82 14,800.00 79,917,402.60
Sub Total Pekerjaan Struktur Pile Cap & Tie Beam 501,508,793.82
D Pekerjaan Struktur Lantai Dasar

1 Kolom K1
a. Beton K300 m3 24.72 1,672,300.00 41,339,256.00
b. Besi BJTD 40 kg 6,105.84 14,800.00 90,366,432.00
c. Bekisting m2 222.48 269,600.00 59,980,608.00
2 Kolom K2
a. Beton K300 m3 1.65 1,672,300.00 2,755,950.40
b. Besi BJTD 40 kg 369.15 14,800.00 5,463,449.60
c. Bekisting m2 16.48 269,600.00 4,443,008.00
3 Kolom K3
a. Beton K300 m3 3.30 1,672,300.00 5,511,900.80
b. Besi BJTD 40 kg 982.21 14,800.00 14,536,678.40
c. Bekisting m2 32.96 269,600.00 8,886,016.00
4 Kolom K4
a. Beton K300 m3 12.36 1,672,300.00 20,669,628.00
b. Besi BJTD 40 kg 3,052.92 14,800.00 45,183,216.00
c. Bekisting m2 111.24 269,600.00 29,990,304.00
(Rp) (Rp)
5 Kolom K5
a. Beton K300 m3 4.12 1,672,300.00 6,889,876.00
b. Besi BJTD 40 kg 1,017.64 14,800.00 15,061,072.00
c. Bekisting m2 37.08 269,600.00 9,996,768.00
6 Kolom K6
a. Beton K300 m3 1.65 1,672,300.00 2,755,950.40
b. Besi BJTD 40 kg 441.66 14,800.00 6,536,627.20
c. Bekisting m2 16.48 269,600.00 4,443,008.00
a. Urugan pasir m3 103.09 221,400.00 22,823,019.00
b. Lantai kerja m3 51.54 930,200.00 47,944,833.50
c. Beton K300 m3 72.16 1,672,300.00 120,672,331.85
d. Wire mesh M6-150 m2 1,030.85 41,269.84 42,543,015.87
e. Besi dowel D10 kg 67.27 14,800.00 995,596.00
a. Galian tanah m3 184.93 66,500.00 12,297,994.63
b. urugan pasir m3 25.34 221,400.00 5,611,106.25
d. Angkur D 10 kg 71.98 14,800.00 1,065,333.60
9 Sloof 15x20
a. Beton K250 m3 10.39 1,672,300.00 17,371,016.25
b. Besi BJTD 40 kg 1,911.30 14,800.00 28,287,240.00
c. Bekisting m2 138.50 136,300.00 18,877,550.00
a. Urugan pasir m3 8.87 221,400.00 1,963,264.50
b. Beton rabat m3 12.41 930,200.00 11,547,967.90
11 Pondasi tangga as.F"-G' & N'-O/3-4
a. Galian tanah m3 2.89 66,500.00 192,185.00
b. Urugan pasir m3 0.34 221,400.00 75,276.00
c. Lantai kerja m3 0.17 930,200.00 158,134.00
d. Beton K300 m3 0.65 1,672,300.00 1,086,995.00
e. Besi BJTD 40 kg 48.75 14,800.00 721,500.00
f. Bekisting m2 1.15 141,600.00 162,840.00
10 Tangga as.F"-G' & N'-O/3-4
a. Beton K300 m3 6.60 1,672,300.00 11,029,545.95
b. Besi BJTD 40 kg 995.91 14,800.00 14,739,478.14
c. Bekisting m2 124.59 252,000.00 31,396,412.88
11 Balok Bordes as.F"-G' & N'-O/3-4
a. Beton K300 m3 0.26 1,672,300.00 433,460.16
b. Besi BJTD 40 kg 70.76 14,800.00 1,047,271.68
c. Bekisting m2 5.29 277,400.00 1,468,000.80
12 Kolom bordes as.F"-G' & N'-O/3-4
a. Beton K300 m3 0.27 1,672,300.00 453,728.44
b. Besi BJTD 40 kg 75.16 14,800.00 1,112,303.47
c. Bekisting m2 5.68 269,600.00 1,532,622.08
13 Pondasi tangga as.J-K/3-4
a. Galian tanah m3 2.19 66,500.00 145,834.50
b. Urugan pasir m3 0.26 221,400.00 57,121.20
c. Lantai kerja m3 0.13 930,200.00 119,995.80
d. Beton K300 m3 0.49 1,672,300.00 815,246.25
e. Besi BJTD 40 kg 36.56 14,800.00 541,125.00
f. Bekisting m2 1.48 141,600.00 208,860.00
14 Tangga as.J-K/3-4
a. Beton K300 m3 6.70 1,672,300.00 11,197,227.47
b. Besi BJTD 40 kg 964.18 14,800.00 14,269,886.50
c. Bekisting m2 49.02 252,000.00 12,352,684.68
15 Balok Bordes Bb1
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 126.32 14,800.00 1,869,595.20
c. Bekisting m2 8.14 277,400.00 2,258,036.00
16 Balok Bordes Bb2
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 174.24 14,800.00 2,578,752.00
c. Bekisting m2 8.14 277,400.00 2,258,036.00
17 Balok Bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
16 Kolom bordes
a. Beton K300 m3 0.27 1,672,300.00 453,728.44
b. Besi BJTD 40 kg 129.15 14,800.00 1,911,395.14
(Rp) (Rp)
c. Bekisting m2 5.68 269,600.00 1,532,622.08
Sub Total Pekerjaan Struktur Lantai Dasar 950,314,935.09
E Pekerjaan Struktur Lantai Dua

a. Beton K300 m3 124.25 1,672,300.00 207,789,964.20
b. Besi BJTD 40 kg 12,673.91 14,800.00 187,573,838.40
c. Bekisting m2 835.37 288,500.00 241,003,523.75
a. Beton K300 m3 17.03 1,672,300.00 28,475,924.40
b. Besi BJTD 40 kg 4,359.17 14,800.00 64,515,686.40
c. Bekisting m2 177.94 277,400.00 49,359,446.40
a. Beton K300 m3 2.99 1,672,300.00 5,004,859.44
b. Besi BJTD 40 kg 616.52 14,800.00 9,124,448.64
c. Bekisting m2 27.52 277,400.00 7,634,048.00
a. Beton K300 m3 29.55 1,672,300.00 49,423,990.35
b. Besi BJTD 40 kg 7,329.52 14,800.00 108,476,836.80
c. Bekisting m2 337.16 277,400.00 93,529,293.60
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.50 277,400.00 5,965,209.60
6 Balok anak 25X40
a. Beton K300 m3 1.77 1,672,300.00 2,961,643.30
b. Besi BJTD 40 kg 402.02 14,800.00 5,949,851.60
c. Bekisting m2 24.70 277,400.00 6,850,393.00
7 Balok anak 20x40
a. Beton K300 m3 1.60 1,672,300.00 2,683,038.12
b. Besi BJTD 40 kg 303.23 14,800.00 4,487,827.68
c. Bekisting m2 26.95 277,400.00 7,475,652.60
8 Balok anak 30x50
a. Beton K300 m3 1.53 1,672,300.00 2,554,605.48
b. Besi BJTD 40 kg 253.58 14,800.00 3,753,007.68
c. Bekisting m2 17.69 277,400.00 4,906,651.20
9 Balok anak 25x50
a. Beton K300 m3 21.63 1,672,300.00 36,166,414.03
b. Besi BJTD 40 kg 3,763.05 14,800.00 55,693,206.60
c. Bekisting m2 261.80 277,400.00 72,622,626.50
10 Balok anak 20x50
a. Beton K300 m3 2.64 1,672,300.00 4,416,544.30
b. Besi BJTD 40 kg 433.12 14,800.00 6,410,235.20
c. Bekisting m2 42.40 277,400.00 11,760,373.00
11 Kolom K1
a. Beton K300 m3 19.20 1,672,300.00 32,108,160.00
b. Besi BJTD 40 kg 4,550.40 14,800.00 67,345,920.00
c. Bekisting m2 172.80 269,600.00 46,586,880.00
12 Kolom K2
a. Beton K300 m3 1.28 1,672,300.00 2,140,544.00
b. Besi BJTD 40 kg 276.48 14,800.00 4,091,904.00
c. Bekisting m2 12.80 269,600.00 3,450,880.00
13 Kolom K3
a. Beton K300 m3 2.56 1,672,300.00 4,281,088.00
b. Besi BJTD 40 kg 729.60 14,800.00 10,798,080.00
c. Bekisting m2 25.60 269,600.00 6,901,760.00
14 Kolom K4
a. Beton K300 m3 9.60 1,672,300.00 16,054,080.00
b. Besi BJTD 40 kg 2,275.20 14,800.00 33,672,960.00
c. Bekisting m2 86.40 269,600.00 23,293,440.00
15 Kolom K5
a. Beton K300 m3 3.20 1,672,300.00 5,351,360.00
b. Besi BJTD 40 kg 758.40 14,800.00 11,224,320.00
c. Bekisting m2 28.80 269,600.00 7,764,480.00
16 Tangga as.F"-G' & N'-O/3-4
a. Beton K300 m3 6.40 1,672,300.00 10,696,290.01
b. Besi BJTD 40 kg 901.86 14,800.00 13,347,496.25
c. Bekisting m2 43.02 252,000.00 10,840,662.00
17 Balok bordes as.F"-G' & N'-O/3-4
a. Beton K300 m3 0.26 1,672,300.00 433,460.16
b. Besi BJTD 40 kg 80.87 14,800.00 1,196,881.92
c. Bekisting m2 5.29 277,400.00 1,468,000.80
(Rp) (Rp)
18 Kolom bordes as.F"-G' & N'-O/3-4
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 26.21 14,800.00 387,878.40
c. Bekisting m2 3.52 269,600.00 948,992.00
19 Tangga as. J-K/3-4
a. Beton K300 m3 6.54 1,672,300.00 10,932,652.89
b. Besi BJTD 40 kg 915.25 14,800.00 13,545,689.64
c. Bekisting m2 49.34 252,000.00 12,433,680.00
20 Balok Bordes Bb1
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 126.32 14,800.00 1,869,595.20
c. Bekisting m2 8.14 277,400.00 2,258,036.00
21 Balok Bordes Bb2
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 174.24 14,800.00 2,578,752.00
c. Bekisting m2 8.14 277,400.00 2,258,036.00
22 Balok Bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
23 Kolom bordes
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 91.39 14,800.00 1,352,601.60
c. Bekisting m2 3.52 269,600.00 948,992.00
F Pekerjaan Struktur Lantai Tiga

a. Beton K300 m3 112.43 1,672,300.00 188,013,344.40
b. Besi BJTD 40 kg 11,467.66 14,800.00 169,721,308.80
c. Bekisting m2 750.37 288,500.00 216,482,466.25
a. Beton K300 m3 17.03 1,672,300.00 28,475,924.40
b. Besi BJTD 40 kg 4,359.17 14,800.00 64,515,686.40
c. Bekisting m2 177.94 277,400.00 49,359,446.40
a. Beton K300 m3 28.11 1,672,300.00 47,002,834.41
b. Besi BJTD 40 kg 6,970.46 14,800.00 103,162,831.68
c. Bekisting m2 324.08 277,400.00 89,900,901.60
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.50 277,400.00 5,965,209.60
5 Balok anak 25X40
a. Beton K300 m3 1.77 1,672,300.00 2,961,643.30
b. Besi BJTD 40 kg 402.02 14,800.00 5,949,851.60
c. Bekisting m2 24.70 277,400.00 6,850,393.00
6 Balok anak 20x40
a. Beton K300 m3 1.60 1,672,300.00 2,683,038.12
b. Besi BJTD 40 kg 303.23 14,800.00 4,487,827.68
c. Bekisting m2 26.95 277,400.00 7,475,652.60
7 Balok anak 30x50
a. Beton K300 m3 1.53 1,672,300.00 2,554,605.48
b. Besi BJTD 40 kg 253.58 14,800.00 3,753,007.68
c. Bekisting m2 17.69 277,400.00 4,906,651.20
8 Balok anak 25x50
a. Beton K300 m3 19.22 1,672,300.00 32,147,040.98
b. Besi BJTD 40 kg 3,344.85 14,800.00 49,503,713.40
c. Bekisting m2 232.70 277,400.00 64,551,673.50
9 Kolom K1
a. Beton K300 m3 19.20 1,672,300.00 32,108,160.00
b. Besi BJTD 40 kg 3,532.80 14,800.00 52,285,440.00
c. Bekisting m2 172.80 269,600.00 46,586,880.00
10 Kolom K2
a. Beton K300 m3 1.28 1,672,300.00 2,140,544.00
b. Besi BJTD 40 kg 220.16 14,800.00 3,258,368.00
c. Bekisting m2 12.80 269,600.00 3,450,880.00
11 Kolom K3
a. Beton K300 m3 2.56 1,672,300.00 4,281,088.00
b. Besi BJTD 40 kg 542.72 14,800.00 8,032,256.00
c. Bekisting m2 25.60 269,600.00 6,901,760.00
12 Kolom K4
(Rp) (Rp)
a. Beton K300 m3 9.60 1,672,300.00 16,054,080.00
b. Besi BJTD 40 kg 1,612.80 14,800.00 23,869,440.00
c. Bekisting m2 86.40 269,600.00 23,293,440.00
13 Kolom K5
a. Beton K300 m3 3.20 1,672,300.00 5,351,360.00
b. Besi BJTD 40 kg 588.80 14,800.00 8,714,240.00
c. Bekisting m2 28.80 269,600.00 7,764,480.00
14 Tangga asJ-K/3-4
a. Beton K300 m3 4.24 1,672,300.00 7,090,159.01
b. Besi BJTD 40 kg 640.20 14,800.00 9,475,026.82
c. Bekisting m2 33.62 252,000.00 8,473,122.00
15 Balok bordes
a. Beton K300 m3 0.19 1,672,300.00 313,054.56
b. Besi BJTD 40 kg 40.44 14,800.00 598,440.96
c. Bekisting m2 3.82 277,400.00 1,060,222.80
16 Kolom bordes
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 91.39 14,800.00 1,352,601.60
c. Bekisting m2 3.52 269,600.00 948,992.00
G Pekerjaan Struktur Lantai Atap

a. Beton K300 m3 131.57 1,672,300.00 220,031,200.20
b. Besi BJTD 40 kg 13,420.55 14,800.00 198,624,110.40
c. Bekisting m2 889.74 288,500.00 256,689,629.38
a. Beton K300 m3 17.03 1,672,300.00 28,475,924.40
b. Besi BJTD 40 kg 4,359.17 14,800.00 64,515,686.40
c. Bekisting m2 173.18 277,400.00 48,041,241.60
a. Beton K300 m3 30.59 1,672,300.00 51,158,834.37
b. Besi BJTD 40 kg 7,586.79 14,800.00 112,284,509.76
c. Bekisting m2 330.03 277,400.00 91,550,322.00
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.00 277,400.00 5,825,400.00
5 Balok anak 25x40
a. Beton K300 m3 0.26 1,672,300.00 441,905.28
b. Besi BJTD 40 kg 59.98 14,800.00 887,774.30
c. Bekisting m2 4.04 277,400.00 1,120,487.95
6 Balok anak 20x40
a. Beton K300 m3 2.39 1,672,300.00 3,994,121.32
b. Besi BJTD 40 kg 451.41 14,800.00 6,680,832.48
c. Bekisting m2 38.85 277,400.00 10,777,822.20
7 Balok anak 15x50
a. Beton K300 m3 7.14 1,672,300.00 11,943,733.83
b. Besi BJTD 40 kg 1,471.27 14,800.00 21,774,834.48
c. Bekisting m2 146.60 277,400.00 40,667,117.40
8 Balok anak 25x50
a. Beton K300 m3 22.17 1,672,300.00 37,071,964.48
b. Besi BJTD 40 kg 3,857.28 14,800.00 57,087,677.40
c. Bekisting m2 274.29 277,400.00 76,088,739.50
REKAPITULASI

GEDUNG : SAYAP KANAN
JUMLAH HARGA
NO URAIAN
(Rp)
PEKERJAAN STRUKTUR
Total Rp 6,986,518,109.84

ALAMAT :
GEDUNG : GEDUNG MAKO POLDA ( SAYAP KANAN )

(Rp) (Rp)
BANGUNAN SAYAP KANAN

1 Pengadaan tiang pancang 25x25 L = 6 m m1 840.00 - -
2 Pemancangan m1 840.00 125,000.00 105,000,000.00
B Pekerjaan Tanah

3 Pile Caps PC2
a. Beton K300 m3 6.80 1,672,300.00 11,378,329.20
b. Besi BJTD 40 kg 1,102.25 14,800.00 16,313,270.40
4 Pile Caps PC3
a. Beton K300 m3 23.09 1,672,300.00 38,610,062.40
b. Besi BJTD 40 kg 2,747.47 14,800.00 40,662,585.60
5 Pile Caps PC4
a. Beton K300 m3 6.56 1,672,300.00 10,971,960.30
b. Besi BJTD 40 kg 1,102.25 14,800.00 16,313,270.40
6 Pile Caps PC5
a. Beton K300 m3 3.89 1,672,300.00 6,501,902.40
b. Besi BJTD 40 kg 653.18 14,800.00 9,667,123.20
a. Beton K300 m3 24.54 1,672,300.00 41,046,269.04
b. Besi BJTD 40 kg 5,326.22 14,800.00 78,828,079.68
a. Beton K300 m3 1.84 1,672,300.00 3,070,342.80
b. Besi BJTD 40 kg 760.10 14,800.00 11,249,539.20
a. Beton K300 m3 28.57 1,672,300.00 47,778,447.15
b. Besi BJTD 40 kg 5,399.82 14,800.00 79,917,402.60
Sub Total Pekerjaan Struktur Pile Cap & Tie Beam 501,508,793.82
E Pekerjaan Struktur Lantai Dasar

1 Kolom K1
a. Beton K300 m3 24.72 1,672,300.00 41,339,256.00
b. Besi BJTD 40 kg 6,105.84 14,800.00 90,366,432.00
c. Bekisting m2 222.48 269,600.00 59,980,608.00
2 Kolom K2
a. Beton K300 m3 1.65 1,672,300.00 2,755,950.40
b. Besi BJTD 40 kg 369.15 14,800.00 5,463,449.60
c. Bekisting m2 16.48 269,600.00 4,443,008.00
3 Kolom K3
a. Beton K300 m3 3.30 1,672,300.00 5,511,900.80
b. Besi BJTD 40 kg 982.21 14,800.00 14,536,678.40
c. Bekisting m2 32.96 269,600.00 8,886,016.00
4 Kolom K4
(Rp) (Rp)
a. Beton K300 m3 12.36 1,672,300.00 20,669,628.00
(Rp) (Rp)
b. Besi BJTD 40 kg 3,052.92 14,800.00 45,183,216.00
c. Bekisting m2 111.24 269,600.00 29,990,304.00
5 Kolom K5
a. Beton K300 m3 4.12 1,672,300.00 6,889,876.00
b. Besi BJTD 40 kg 1,017.64 14,800.00 15,061,072.00
c. Bekisting m2 37.08 269,600.00 9,996,768.00
6 Kolom K6
a. Beton K300 m3 1.65 1,672,300.00 2,755,950.40
b. Besi BJTD 40 kg 441.66 14,800.00 6,536,627.20
c. Bekisting m2 16.48 269,600.00 4,443,008.00
a. Urugan pasir m3 103.09 221,400.00 22,823,019.00
b. Lantai kerja m3 51.54 930,200.00 47,944,833.50
c. Beton K300 m3 72.16 1,672,300.00 120,672,331.85
d. Wire mesh M6-150 m2 1,030.85 41,269.84 42,543,015.87
e. Besi dowel D10 kg 67.27 14,800.00 995,596.00
a. Galian tanah m3 192.45 66,500.00 12,798,074.63
b. urugan pasir m3 26.28 221,400.00 5,819,222.25
d. Angkur D 10 kg 80.35 14,800.00 1,189,209.60
9 Sloof 15x20
a. Beton K250 m3 10.39 1,672,300.00 17,371,016.25
b. Besi BJTD 40 kg 1,911.30 14,800.00 28,287,240.00
c. Bekisting m2 138.50 136,300.00 18,877,550.00
a. Urugan pasir m3 8.87 221,400.00 1,963,264.50
b. Beton rabat m3 12.41 930,200.00 11,547,967.90
11 Pondasi tangga as.F'-F"/22-23 & N'-O/21-21'
a. Galian tanah m3 2.89 66,500.00 192,185.00
b. Urugan pasir m3 0.34 221,400.00 75,276.00
c. Lantai kerja m3 0.17 930,200.00 158,134.00
d. Beton K300 m3 0.65 1,672,300.00 1,086,995.00
e. Besi BJTD 40 kg 48.75 14,800.00 721,500.00
f. Bekisting m2 1.15 141,600.00 162,840.00
10 Tangga as.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 6.60 1,672,300.00 11,029,545.95
b. Besi BJTD 40 kg 995.91 14,800.00 14,739,478.14
c. Bekisting m2 124.59 252,000.00 31,396,412.88
11 Balok Bordes as.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 0.26 1,672,300.00 433,460.16
b. Besi BJTD 40 kg 70.76 14,800.00 1,047,271.68
c. Bekisting m2 5.29 277,400.00 1,468,000.80
12 Kolom bordesas.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 0.27 1,672,300.00 453,728.44
b. Besi BJTD 40 kg 75.16 14,800.00 1,112,303.47
c. Bekisting m2 5.68 269,600.00 1,532,622.08
13 Pondasi tangga as.J-K/21-21'
a. Galian tanah m3 2.19 66,500.00 145,834.50
b. Urugan pasir m3 0.26 221,400.00 57,121.20
c. Lantai kerja m3 0.13 930,200.00 119,995.80
d. Beton K300 m3 0.49 1,672,300.00 815,246.25
e. Besi BJTD 40 kg 36.56 14,800.00 541,125.00
f. Bekisting m2 1.48 141,600.00 208,860.00
14 Tangga as.J-K/21-21'
a. Beton K300 m3 6.70 1,672,300.00 11,197,227.47
b. Besi BJTD 40 kg 964.18 14,800.00 14,269,886.50
c. Bekisting m2 49.02 252,000.00 12,352,684.68
15 Balok Bordes Bb1
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 126.32 14,800.00 1,869,595.20
c. Bekisting m2 8.14 277,400.00 2,258,036.00
16 Balok Bordes Bb2
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 174.24 14,800.00 2,578,752.00
c. Bekisting m2 8.14 277,400.00 2,258,036.00
17 Balok Bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
(Rp) (Rp)
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
(Rp) (Rp)
16 Kolom bordes
a. Beton K300 m3 0.27 1,672,300.00 453,728.44
b. Besi BJTD 40 kg 129.15 14,800.00 1,911,395.14
c. Bekisting m2 5.68 269,600.00 1,532,622.08
Sub Total Pekerjaan Struktur Lantai Dasar 953,407,730.59
F Pekerjaan Struktur Lantai Dua

a. Beton K300 m3 124.25 1,672,300.00 207,789,964.20
b. Besi BJTD 40 kg 12,673.91 14,800.00 187,573,838.40
c. Bekisting m2 835.37 288,500.00 241,003,523.75
a. Beton K300 m3 17.03 1,672,300.00 28,475,924.40
b. Besi BJTD 40 kg 4,359.17 14,800.00 64,515,686.40
c. Bekisting m2 177.94 277,400.00 49,359,446.40
a. Beton K300 m3 2.99 1,672,300.00 5,004,859.44
b. Besi BJTD 40 kg 616.52 14,800.00 9,124,448.64
c. Bekisting m2 27.52 277,400.00 7,634,048.00
a. Beton K300 m3 29.55 1,672,300.00 49,423,990.35
b. Besi BJTD 40 kg 7,329.52 14,800.00 108,476,836.80
c. Bekisting m2 337.16 277,400.00 93,529,293.60
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.50 277,400.00 5,965,209.60
6 Balok anak 25X40
a. Beton K300 m3 1.77 1,672,300.00 2,961,643.30
b. Besi BJTD 40 kg 402.02 14,800.00 5,949,851.60
c. Bekisting m2 24.70 277,400.00 6,850,393.00
7 Balok anak 20x40
a. Beton K300 m3 1.60 1,672,300.00 2,683,038.12
b. Besi BJTD 40 kg 303.23 14,800.00 4,487,827.68
c. Bekisting m2 26.95 277,400.00 7,475,652.60
8 Balok anak 30x50
a. Beton K300 m3 1.53 1,672,300.00 2,554,605.48
b. Besi BJTD 40 kg 253.58 14,800.00 3,753,007.68
c. Bekisting m2 17.69 277,400.00 4,906,651.20
9 Balok anak 25x50
a. Beton K300 m3 21.91 1,672,300.00 36,643,019.53
b. Besi BJTD 40 kg 3,812.64 14,800.00 56,427,138.60
c. Bekisting m2 265.25 277,400.00 73,579,656.50
10 Balok anak 20x50
a. Beton K300 m3 2.64 1,672,300.00 4,416,544.30
b. Besi BJTD 40 kg 433.12 14,800.00 6,410,235.20
c. Bekisting m2 42.40 277,400.00 11,760,373.00
11 Kolom K1
a. Beton K300 m3 19.20 1,672,300.00 32,108,160.00
b. Besi BJTD 40 kg 4,550.40 14,800.00 67,345,920.00
c. Bekisting m2 172.80 269,600.00 46,586,880.00
12 Kolom K2
a. Beton K300 m3 1.28 1,672,300.00 2,140,544.00
b. Besi BJTD 40 kg 276.48 14,800.00 4,091,904.00
c. Bekisting m2 12.80 269,600.00 3,450,880.00
13 Kolom K3
a. Beton K300 m3 2.56 1,672,300.00 4,281,088.00
b. Besi BJTD 40 kg 729.60 14,800.00 10,798,080.00
c. Bekisting m2 25.60 269,600.00 6,901,760.00
14 Kolom K4
a. Beton K300 m3 9.60 1,672,300.00 16,054,080.00
b. Besi BJTD 40 kg 2,275.20 14,800.00 33,672,960.00
c. Bekisting m2 86.40 269,600.00 23,293,440.00
15 Kolom K5
a. Beton K300 m3 3.20 1,672,300.00 5,351,360.00
b. Besi BJTD 40 kg 758.40 14,800.00 11,224,320.00
c. Bekisting m2 28.80 269,600.00 7,764,480.00
16 Tangga as.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 6.40 1,672,300.00 10,696,290.01
(Rp) (Rp)
b. Besi BJTD 40 kg 901.86 14,800.00 13,347,496.25
c. Bekisting m2 43.02 252,000.00 10,840,662.00
17 Balok Bordes as.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 0.26 1,672,300.00 433,460.16
b. Besi BJTD 40 kg 80.87 14,800.00 1,196,881.92
c. Bekisting m2 5.29 277,400.00 1,468,000.80
18 Kolom bordesas.F'-F"/22-23 & N'-O/21-21'
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 26.21 14,800.00 387,878.40
c. Bekisting m2 3.52 269,600.00 948,992.00
19 Tangga as. J-K/21-21'
a. Beton K300 m3 6.54 1,672,300.00 10,932,652.89
b. Besi BJTD 40 kg 915.25 14,800.00 13,545,689.64
c. Bekisting m2 49.34 252,000.00 12,433,680.00
20 Balok Bordes Bb1
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 126.32 14,800.00 1,869,595.20
c. Bekisting m2 8.14 277,400.00 2,258,036.00
21 Balok Bordes Bb2
a. Beton K300 m3 0.73 1,672,300.00 1,214,089.80
b. Besi BJTD 40 kg 174.24 14,800.00 2,578,752.00
c. Bekisting m2 8.14 277,400.00 2,258,036.00
22 Balok Bordes Bb3
a. Beton K300 m3 0.14 1,672,300.00 230,777.40
b. Besi BJTD 40 kg 39.88 14,800.00 590,253.60
c. Bekisting m2 2.51 277,400.00 695,441.80
23 Kolom bordes
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 91.39 14,800.00 1,352,601.60
c. Bekisting m2 3.52 269,600.00 948,992.00
G Pekerjaan Struktur Lantai Tiga

a. Beton K300 m3 112.43 1,672,300.00 188,013,344.40
b. Besi BJTD 40 kg 11,467.66 14,800.00 169,721,308.80
c. Bekisting m2 750.37 288,500.00 216,482,466.25
a. Beton K300 m3 17.03 1,672,300.00 28,475,924.40
b. Besi BJTD 40 kg 4,359.17 14,800.00 64,515,686.40
c. Bekisting m2 177.94 277,400.00 49,359,446.40
a. Beton K300 m3 28.11 1,672,300.00 47,002,834.41
b. Besi BJTD 40 kg 6,970.46 14,800.00 103,162,831.68
c. Bekisting m2 324.08 277,400.00 89,900,901.60
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.50 277,400.00 5,965,209.60
5 Balok anak 25X40
a. Beton K300 m3 1.77 1,672,300.00 2,961,643.30
b. Besi BJTD 40 kg 402.02 14,800.00 5,949,851.60
c. Bekisting m2 24.70 277,400.00 6,850,393.00
6 Balok anak 20x40
a. Beton K300 m3 1.60 1,672,300.00 2,683,038.12
b. Besi BJTD 40 kg 303.23 14,800.00 4,487,827.68
c. Bekisting m2 26.95 277,400.00 7,475,652.60
7 Balok anak 30x50
a. Beton K300 m3 1.53 1,672,300.00 2,554,605.48
b. Besi BJTD 40 kg 253.58 14,800.00 3,753,007.68
c. Bekisting m2 17.69 277,400.00 4,906,651.20
8 Balok anak 25x50
a. Beton K300 m3 19.22 1,672,300.00 32,147,040.98
b. Besi BJTD 40 kg 3,344.85 14,800.00 49,503,713.40
c. Bekisting m2 232.70 277,400.00 64,551,673.50
9 Kolom K1
a. Beton K300 m3 18.40 1,672,300.00 30,770,320.00
b. Besi BJTD 40 kg 3,385.60 14,800.00 50,106,880.00
c. Bekisting m2 165.60 269,600.00 44,645,760.00
(Rp) (Rp)
10 Kolom K2
a. Beton K300 m3 1.28 1,672,300.00 2,140,544.00
b. Besi BJTD 40 kg 220.16 14,800.00 3,258,368.00
c. Bekisting m2 12.80 269,600.00 3,450,880.00
11 Kolom K3
a. Beton K300 m3 2.56 1,672,300.00 4,281,088.00
b. Besi BJTD 40 kg 542.72 14,800.00 8,032,256.00
c. Bekisting m2 25.60 269,600.00 6,901,760.00
12 Kolom K4
a. Beton K300 m3 9.60 1,672,300.00 16,054,080.00
b. Besi BJTD 40 kg 1,612.80 14,800.00 23,869,440.00
c. Bekisting m2 86.40 269,600.00 23,293,440.00
13 Kolom K5
a. Beton K300 m3 3.20 1,672,300.00 5,351,360.00
b. Besi BJTD 40 kg 588.80 14,800.00 8,714,240.00
c. Bekisting m2 28.80 269,600.00 7,764,480.00
14 Tangga asJ-K/3-4
a. Beton K300 m3 4.24 1,672,300.00 7,090,159.01
b. Besi BJTD 40 kg 640.20 14,800.00 9,475,026.82
c. Bekisting m2 33.62 252,000.00 8,473,122.00
15 Balok bordes
a. Beton K300 m3 0.19 1,672,300.00 313,054.56
b. Besi BJTD 40 kg 40.44 14,800.00 598,440.96
c. Bekisting m2 3.82 277,400.00 1,060,222.80
16 Kolom bordes
a. Beton K300 m3 0.17 1,672,300.00 280,946.40
b. Besi BJTD 40 kg 91.39 14,800.00 1,352,601.60
c. Bekisting m2 3.52 269,600.00 948,992.00
H Pekerjaan Struktur Lantai Atap

a. Beton K300 m3 127.36 1,672,300.00 212,987,472.60
b. Besi BJTD 40 kg 12,990.92 14,800.00 192,265,675.20
c. Bekisting m2 851.15 288,500.00 245,555,693.13
a. Beton K300 m3 16.29 1,672,300.00 27,240,889.04
b. Besi BJTD 40 kg 4,170.11 14,800.00 61,717,562.88
c. Bekisting m2 165.74 277,400.00 45,976,692.10
a. Beton K300 m3 30.59 1,672,300.00 51,158,834.37
b. Besi BJTD 40 kg 7,586.79 14,800.00 112,284,509.76
c. Bekisting m2 330.03 277,400.00 91,550,322.00
a. Beton K300 m3 1.76 1,672,300.00 2,949,937.20
b. Besi BJTD 40 kg 479.81 14,800.00 7,101,158.40
c. Bekisting m2 21.00 277,400.00 5,825,400.00
5 Balok anak 25x40
a. Beton K300 m3 1.65 1,672,300.00 2,759,713.08
b. Besi BJTD 40 kg 374.61 14,800.00 5,544,179.90
c. Bekisting m2 22.85 277,400.00 6,338,381.95
6 Balok anak 20x40
a. Beton K300 m3 1.28 1,672,300.00 2,139,875.08
b. Besi BJTD 40 kg 241.84 14,800.00 3,579,297.12
c. Bekisting m2 21.03 277,400.00 5,834,554.20
7 Balok anak 15x50
a. Beton K300 m3 6.86 1,672,300.00 11,467,128.33
b. Besi BJTD 40 kg 1,412.56 14,800.00 20,905,926.48
c. Bekisting m2 140.75 277,400.00 39,044,327.40
8 Balok anak 25x50
a. Beton K300 m3 21.21 1,672,300.00 35,471,364.34
b. Besi BJTD 40 kg 3,690.74 14,800.00 54,622,889.10
c. Bekisting m2 262.71 277,400.00 72,874,713.75
9 Balok anak 20x50
a. Beton K300 m3 0.45 1,672,300.00 755,419.72
b. Besi BJTD 40 kg 78.60 14,800.00 1,163,282.22
c. Bekisting m2 9.27 277,400.00 2,572,122.15
10 Kolom K1
a. Beton K300 m3 4.80 1,672,300.00 8,027,040.00
(Rp) (Rp)
b. Besi BJTD 40 kg 700.80 14,800.00 10,371,840.00
c. Bekisting m2 48.00 269,600.00 12,940,800.00
11 Kolom K2
a. Beton K300 m3 0.88 1,672,300.00 1,471,624.00
b. Besi BJTD 40 kg 128.48 14,800.00 1,901,504.00
12 Kolom K3
a. Beton K300 m3 1.76 1,672,300.00 2,943,248.00
b. Besi BJTD 40 kg 256.96 14,800.00 3,803,008.00
13 Kolom K5
a. Beton K300 m3 1.76 1,672,300.00 2,943,248.00
b. Besi BJTD 40 kg 256.96 14,800.00 3,803,008.00
14 Kolom KT
a. Beton K300 m3 0.99 1,672,300.00 1,655,577.00
b. Besi BJTD 40 kg 276.21 14,800.00 4,087,908.00
Sub Total PekerjaanStruktur Lantai Atap 1,391,057,246.49
I Pekerjaan Struktur Lantai Parapet

a. Beton K300 m3 28.20 1,672,300.00 47,158,860.00
b. Besi BJTD 40 kg 2,876.40 14,800.00 42,570,720.00
c. Bekisting m2 157.25 288,500.00 45,366,625.00
a. Beton K300 m3 3.33 1,672,300.00 5,560,397.50
b. Besi BJTD 40 kg 665.00 14,800.00 9,842,000.00
c. Bekisting m2 44.45 277,400.00 12,330,430.00
a. Beton K300 m3 13.22 1,672,300.00 22,114,495.20
b. Besi BJTD 40 kg 3,279.55 14,800.00 48,537,369.60
c. Bekisting m2 142.50 277,400.00 39,529,500.00
4 Balok anak 15x50
a. Beton K300 m3 13.00 1,672,300.00 21,733,210.80
b. Besi BJTD 40 kg 2,677.18 14,800.00 39,622,204.80
c. Bekisting m2 266.76 277,400.00 73,999,224.00
Sub Total PekerjaanStruktur Lantai Parapet 408,365,036.90
J Pekerjaan Struktur Lantai Atap Tangga

a. Beton K300 m3 28.59 1,672,300.00 47,811,057.00
b. Besi BJTD 40 kg 2,916.18 14,800.00 43,159,464.00
c. Bekisting m2 180.40 288,500.00 52,045,760.63
a. Beton K300 m3 5.48 1,672,300.00 9,169,889.82
b. Besi BJTD 40 kg 1,080.23 14,800.00 15,987,401.04
c. Bekisting m2 57.72 277,400.00 16,011,528.00
a. Beton K300 m3 4.66 1,672,300.00 7,789,238.94
b. Besi BJTD 40 kg 810.46 14,800.00 11,994,766.56
c. Bekisting m2 55.45 277,400.00 15,381,830.00
a. Beton K300 m3 2.26 1,672,300.00 3,782,742.60
b. Besi BJTD 40 kg 350.61 14,800.00 5,189,028.00
c. Bekisting m2 20.80 277,400.00 5,769,920.00
5 Balok anak 25x40
a. Beton K300 m3 0.86 1,672,300.00 1,431,070.73
b. Besi BJTD 40 kg 143.77 14,800.00 2,127,736.80
c. Bekisting m2 11.61 277,400.00 3,221,654.25
6 Balok anak 25x50
a. Beton K300 m3 1.70 1,672,300.00 2,843,746.15
b. Besi BJTD 40 kg 275.48 14,800.00 4,077,118.80
c. Bekisting m2 20.59 277,400.00 5,710,279.00
7 Balok anak 15x50
a. Beton K300 m3 5.83 1,672,300.00 9,756,114.59
b. Besi BJTD 40 kg 1,201.79 14,800.00 17,786,546.76
c. Bekisting m2 119.75 277,400.00 33,218,511.30
Sub Total PekerjaanStruktur Lantai Atap Tangga 314,265,404.96
(Rp) (Rp)
ANALISA HARGA SATUAN PEKERJAAN MAPOLDA
1 1 m3 Galian tanah
NO KEBUTUHAN SATUAN INDEKS HARGA SATUAN JUMLAH
1. Tenaga
SN DT 91-006-2007
1 Pekerja oh 0.7500 80,000.00 60,000.00

2 Mandor oh 0.0250 135,000.00 3,375.00
Jumlah (1) …………………… Rp. 63,375.00
Jumlah (1) …………… Rp. 63,375.00
Keuntungan 5 % … Rp. 3,168.75
Jumlah (2)…………. Rp. 66,543.75
Dibulatkan …………………. Rp. 66,500.00
2 1 m3 Pasangan batu kali

1. Bahan
1 Batu kali m³ 1.1000 235,620.00 259,182.00
2 Semen kg 175.0000 1,841.40 322,245.00
3 Pasir pasang m³ 0.0910 249,480.00 22,702.68
Jumlah (1) ……………….. Rp. 604,129.68
2. Tenaga
1 Pekerja oh 0.6000 80,000.00 48,000.00
2 Tukang Batu oh 0.2000 100,000.00 20,000.00
3 Kepala Tukang oh 0.0200 125,000.00 2,500.00
4 Mandor oh 0.0300 135,000.00 4,050.00
Jumlah (2) …………………… Rp. 74,550.00
Jumlah (1) + (2) …………… Rp. 678,679.68
Jumlah (2)…………. Rp. 712,613.66
Dibulatkan …………………. Rp. 712,600.00
3 1 kg Besi
1. Bahan
1 Besi kg 1.0500 11,700.00 12,285.00
2 Kawat bendrat kg 0.0150 27,720.00 415.80
Jumlah (1) ……………….. Rp. 12,700.80
2. Tenaga
SN 7394-2008
1 Pekerja oh 0.0070 80,000.00 560.00

2 Tukang besi oh 0.0070 100,000.00 700.00
3 Kepala Tukang oh 0.0007 125,000.00 87.50
4 Mandor oh 0.0004 135,000.00 54.00
Jumlah (2) …………………… Rp. 1,401.50
Jumlah (1) + (2) …………… Rp. 14,102.30
Keuntungan 5 % … Rp. 705.12
Jumlah (2)…………. Rp. 14,807.42
Dibulatkan …………………. Rp. 14,800.00
4 1 m2 bekisting sloof
1. Bahan
1 Kayu klas III m3 0.0450 2,970,000.00 133,650.00
3x pakai ( A ) 44,550.00
1 Paku 5-10 cm kg 0.3000 23,760.00 7,128.00

2 Minyak bekisting liter 0.1000 38,100.00 3,810.00
(B) 10,938.00
SN 7394-2008
Jumlah (1) A + B Rp. 55,488.00

2. Tenaga
1 Pekerja oh 0.5200 80,000.00 41,600.00
2 Tukang kayu oh 0.2600 100,000.00 26,000.00
3 Kepala Tukang oh 0.0260 125,000.00 3,250.00
4 Mandor oh 0.0260 135,000.00 3,510.00
Jumlah (2) …………………… Rp. 74,360.00
SN 7
Jumlah (1) + (2) …………… Rp. 129,848.00
Jumlah (2)…………. Rp. 136,340.40
Dibulatkan …………………. Rp. 136,300.00
5 1 m2 bekisting kolom
1. Bahan
1 Kayu klas III m3 0.0400 2,970,000.00 118,800.00
2 Kayu klas II m3 0.0150 4,950,000.00 74,250.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 2.0000 17,968.50 35,937.00
2 x pakai ( A ) 145,332.00
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 17,124.00
Jumlah (1) A + B Rp. 162,456.00

2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 256,836.00
Jumlah (2)…………. Rp. 269,677.80
Dibulatkan …………………. Rp. 269,600.00
6 1 m2 bekisting Balok
1. Bahan
1 Kayu klas III m3 0.0400 2,970,000.00 118,800.00
2 Kayu klas II m3 0.0180 4,950,000.00 89,100.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 2.0000 17,968.50 35,937.00
2x pakai ( A ) 152,757.00
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 17,124.00
Jumlah (1) A + B Rp. 169,881.00

2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 264,261.00
Jumlah (2)…………. Rp. 277,474.05
Dibulatkan …………………. Rp. 277,400.00
7 1 m2 bekisting Pelat Lantai

1. Bahan
1 Kayu klas III m3 0.0400 2,970,000.00 118,800.00
2 Kayu klas II m3 0.0150 4,950,000.00 74,250.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 4.0000 17,968.50 71,874.00
2x pakai ( A ) 163,300.50
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 17,124.00
SN 7394-2008
Jumlah (1) A + B Rp. 180,424.50
2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 274,804.50
Jumlah (2)…………. Rp. 288,544.73
Dibulatkan …………………. Rp. 288,500.00
8 1 m2 bekisting Dinding
1. Bahan
1 Kayu klas III m3 0.0300 2,970,000.00 89,100.00
2 Kayu klas II m3 0.0200 4,950,000.00 99,000.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 3.0000 17,968.50 53,905.50
2x pakai ( A ) 151,841.25
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 17,124.00
Jumlah (1) A + B Rp. 168,965.25

2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 263,345.25
Jumlah (2)…………. Rp. 276,512.51
Dibulatkan …………………. Rp. 276,500.00
9 1 m2 bekisting Tangga
1. Bahan
1 Kayu klas III m3 0.0300 2,970,000.00 89,100.00
2 Kayu klas II m3 0.0150 4,950,000.00 74,250.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 2.0000 17,968.50 35,937.00
2x pakai ( A ) 130,482.00
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 15,219.00
Jumlah (1) A + B Rp. 145,701.00

2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 240,081.00
Jumlah (2)…………. Rp. 252,085.05
Dibulatkan …………………. Rp. 252,000.00
10 1 m3 Urugan pasir
1. Bahan
1 Pasir urug m³ 1.2000 144,540.00 173,448.00
Jumlah (1) ……………….. Rp. 173,448.00
SN DT 91-006-2007
2. Tenaga
SN DT 91-006-2007
1 Pekerja oh 0.3000 80,000.00 24,000.00
2 Mandor oh 0.1000 135,000.00 13,500.00
Jumlah (2) …………………… Rp. 37,500.00
Jumlah (1) + (2) …………… Rp. 210,948.00
Jumlah (2)…………. Rp. 221,495.40
Dibulatkan …………………. Rp. 221,400.00
11 1 m2 Pasangan bata untuk bekisitng

1. Bahan
1 Batu bata buah 70.0000 990.00 69,300.00
2 Semen Tiga Roda kg 9.6800 1,841.40 17,824.75
3 Pasir pasang m³ 0.0450 249,480.00 11,226.60
Jumlah (1) ……………….. Rp. 98,351.35
2. Tenaga
1 Pekerja oh 0.3000 80,000.00 24,000.00
2 Tukang batu oh 0.1000 100,000.00 10,000.00
3 Kepala Tukang oh 0.0100 125,000.00 1,250.00
4 Mandor oh 0.0100 135,000.00 1,350.00
Jumlah (2) …………………… Rp. 36,600.00
Jumlah (1) + (2) …………… Rp. 134,951.35
Jumlah (2)…………. Rp. 141,698.92
Dibulatkan …………………. Rp. 141,600.00
12 1 m2 Lantai Kerja
1. Bahan
1 Semen Tiga Roda kg 184.0000 1,841.40 338,817.60
2 Pasir pasang m³ 0.6300 249,480.00 157,172.40
3 Split m³ 0.7600 346,500.00 263,340.00
Jumlah (1) ……………….. Rp. 759,330.00
2. Tenaga
1 Pekerja oh 1.2000 80,000.00 96,000.00
2 Tukang Batu oh 0.2000 100,000.00 20,000.00
3 Kepala Tukang oh 0.0200 125,000.00 2,500.00
4 Mandor oh 0.0600 135,000.00 8,100.00
Jumlah (2) …………………… Rp. 126,600.00
Jumlah (1) + (2) …………… Rp. 885,930.00
Jumlah (2)…………. Rp. 930,226.50
Dibulatkan …………………. Rp. 930,200.00
13 1 kg Baja
1. Bahan
1 Baja kg 1.1000 16,500.00 18,150.00
2 Kawat las kg 0.0250 16,000.00 400.00
3 Cat Zincromate kg 0.0050 72,270.00 361.35
Jumlah (1) ……………….. Rp. 18,911.35
2. Tenaga
SN 7394-2008
1 Pekerja oh 0.0300 80,000.00 2,400.00

2 Tukang besi oh 0.0050 100,000.00 500.00
3 Kepala Tukang oh 0.0030 125,000.00 375.00
4 Mandor oh 0.0003 135,000.00 40.50
Jumlah (2) …………………… Rp. 3,315.50
Jumlah (1) + (2) …………… Rp. 22,226.85
Jumlah (2)…………. Rp. 23,338.19
Dibulatkan …………………. Rp. 23,300.00
14 1 m3 beton ready mix K 300

1. Bahan
1 Beton K300 m3 1.0500 1,270,000.00 1,333,500.00
2 Quality Control m3 1.0000 50,000.00 50,000.00
Jumlah (1) ……………….. Rp. 1,383,500.00
2. Tenaga
1 Pekerja oh 0.2000 80,000.00 16,000.00
1 Tukang batu oh 0.4000 100,000.00 40,000.00
1 Kepala Tukang oh 0.0150 125,000.00 1,875.00
1 Mandor oh 0.0100 135,000.00 1,350.00
Jumlah (2) …………………… Rp. 59,225.00
2. Alat bantu
1 Pompa beton, vibrator m1 1.00 150,000 150,000.00
Jumlah (3) …………………… Rp. 150,000.00
Jumlah (1) + (2) + (3)… Rp. 1,592,725.00
Jumlah (2)…………. Rp. 1,672,361.25
Dibulatkan …………………. Rp. 1,672,300.00
14 1 m3 beton ready mix k250

1. Bahan
1 Beton K250 m3 1.0500 1,145,000.00 1,202,250.00
2 Quality Control m3 1.0000 50,000.00 50,000.00
Jumlah (1) ……………….. Rp. 1,252,250.00
2. Tenaga
1 Pekerja oh 0.2000 80,000.00 16,000.00
1 Tukang batu oh 0.4000 100,000.00 40,000.00
1 Kepala Tukang oh 0.0150 125,000.00 1,875.00
1 Mandor oh 0.0100 135,000.00 1,350.00
Jumlah (2) …………………… Rp. 59,225.00
2. Alat bantu
1 Pompa beton, vibrator m1 1.00 150,000 150,000.00
Jumlah (3) …………………… Rp. 150,000.00
Jumlah (1) + (2) + (3)… Rp. 1,461,475.00
Jumlah (2)…………. Rp. 1,534,548.75
Dibulatkan …………………. Rp. 1,534,500.00
6 1 m2 bekisting Balok
1. Bahan
1 Kayu klas III m3 0.0400 2,970,000.00 118,800.00
2 Kayu klas II m3 0.0180 4,950,000.00 89,100.00
3 Plywood t : 9 mm lbr 0.3500 176,220.00 61,677.00
4 Dolken bh 2.0000 17,968.50 35,937.00
6x pakai ( A ) 50,919.00
1 Paku 5-10 cm kg 0.4000 23,760.00 9,504.00

SN 7394-2008
(B) 17,124.00
Jumlah (1) A + B Rp. 68,043.00

2. Tenaga
1 Pekerja oh 0.6600 80,000.00 52,800.00
2 Tukang kayu oh 0.3300 100,000.00 33,000.00
3 Kepala Tukang oh 0.0330 125,000.00 4,125.00
4 Mandor oh 0.0330 135,000.00 4,455.00
Jumlah (2) …………………… Rp. 94,380.00
Jumlah (1) + (2) …………… Rp. 162,423.00
Jumlah (2)…………. Rp. 170,544.15
Dibulatkan …………………. Rp. 170,500.00
6 1 M1pancang 25 x25
1. Bahan
beton 0.375 1,425,000.00 534,375.00
besi 37.44 14,800.00 554,112.00
6
16.2 14,800.00 239,760.00

bekisting 4.5 173,900.00 782,550.00
6m 2,110,797.00
1m 351,799.50
DAFTAR
HARGA SATUAN UMUM BAHAN DAN PERALATAN BIDANG KONSTRUKSI
HARGA SATUAN (Rp)

No. URAIAN / NAMA / JENIS BARANG SATUAN KETERANGAN
B. MATERIAL/BAHAN
Agregat Halus m³ 471,339.00
Agregat Kasar m³ 238,293.00
Air Ltr 4.95
Akustik 30/30 lbr 19,404.00
Akustik 30/60 lbr 38,808.00
Akustik 60/120 lbr 155,182.50
Aluminium foil lbr 118,602.00
Amplas lembar 3,465.00
Atap asbes gelombang besar lembar 34,650.00
Atap genteng keramik buah 16,632.00
Atap bubungan genteng keramik buah 28,017.00
Atap genteng beton ( jenis press) buah 7,227.00
Atap bubungan genteng beton ( jenis press) buah 9,900.00
Atap genteng kodok buah 2,574.00
Atap metal (biasa / polos) m3 251,559.00
Atap seng datar BJLS 30 uk. 90cm m3 37,818.00
Atap seng datar BJLS 28 uk. 90cm m3 69,201.00
Atap seng gelombang BJLS 20 uk. 0,914 x 1,829 (m) lembar 49,500.00
Atap seng gelombang BJLS 30 uk. 1 x 2 M lembar 79,200.00
Batu Alam, Batu Candi RTM, uk. 10cm x 20xm m² 248,490.00
Batu bata merah (lokal) bh 990.00
Batu belah 10 - 15 (cm) m³ 193,248.00
Batu belah 15 - 20 (cm) m³ 235,620.00
Batu gunung (quarry) m³ 149,490.00
Bata Ringan bh 18,315.00
Batu pecah 0,5 - 1 (cm) m³ 380,160.00
Batu pecah 2 - 3 (cm) m³ 346,500.00
Batu pecah 3 - 5 (cm) m³ 260,370.00
Batu pecah 5 - 7 (cm) m³ 265,320.00
Batu pecah 7 - 10 (cm) m³ 260,370.00
Batu Pecah Mesin (Split), uk. 1/2 m³ 385,110.00
Batu Pecah Mesin (Split), uk. 2/3 m³ 296,010.00
Batu Pecah Mesin / kerikil, uk. 3/5 m³ 314,820.00
Batu Pecah Mesin / kerikil, uk. 5/7 m³ 316,800.00
Besi baja profil IWF kg 16,500.00
Besi siku L 30,30 m' -
Besi beton kg 11,700.00
Besi strip kg 16,731.00
Besi plat kg 16,731.00
Besi Profil kg 16,632.00
Buis beton bertulang ø 20 cm bh/ 0,5 m' 67,587.30
Buis beton bertulang ø 30 cm bh/ 0,5 m' 97,911.00
Buis beton bertulang ø 40 cm bh/0,5m' 97,911.00
Buis beton bertulang ø 60 cm, t=8cm bh/0,5m' 122,928.30
Buis beton bertulang ø 80 cm, t=8cm bh/0,5m' 160,974.00
Calsiboard 4 mm (1,2x2,4) lbr 83,853.00
Calsiboard 6 mm (1,2x2,4) lbr 101,821.50
Cat jalan kg 43,560.00
Cat kayu/besi kg 72,270.00
Cat menie besi kg 29,700.00
Cat menie kayu kg 27,720.00
Cat tembok Emulsion Acrylik kg 47,215.38
Cat tembok type weather shield (DULUX Weathershild Powerflex kg 133,650.00
Cat Catylac Interior kg 15,687.69
Cat Catylac Eksterior kg 23,120.31
Cat besi merk PLATONE kg 67,320.00
Dina bolt / ramset bh 19,800.00
GRC Panel (6 mm) lbr 164,686.50
Glass block uk. 20 x 20 (cm) bh 22,770.00
Gypsum board polos uk. 1.22 x 2.44 (m), tebal 6 mm lembar 81,873.00
Gypsum board polos uk. 1.22 x 2.44 (m), tebal 9 mm Water Resis lembar 113,850.00
Gypsum Compond Kg 3,752.10
Hollow 40x40 mm (6 M) btg 92,030.40
Hollow 4x4 (cm) btg 92,030.40
Hollow 2x4 (cm) btg 54,331.20
Homogenius Tile 60x60, Polish (Topas Cream) m2 291,060.00
Homogenius Tile 60x60, UnPolish (Topas Cream) m2 311,850.00
Homogenius Tile 10x60, Polish (Topas Cream) - Stepnosing m2 612,150.00
Homogenius Tile 10x60, UnPolish (Topas Cream) - Stepnosing m2 602,043.75
Kaca bening tebal 3 mm m2 138,600.00
Kaca bening tebal 6 mm m2 153,450.00
Kain kassa kg 2,475.00
Kawat beton kg 27,720.00
kawat las kg 31,680.00
Kawat seng polos kg -
Kawat seng (bronjong) 2,7 - 3 mm kg -
Kayu dolken ø 8 - 10 (cm) panjang 4 m btg 17,968.50
Kayu gergajian kelas I m³ -
Kayu gergajian kelas II, balok m³ 4,950,000.00
Kayu gergajian kelas II, papan m³ -
Kayu gergajian kelas II, profil m' -
Kayu gergajian kelas III, balok m³ 2,970,000.00
Kayu gergajian kelas III, papan m³ -
Kuas roll bh 44,550.00
List gypsum profil m' 32,917.50
Metal Stud btg 26,730.00
Multiplek tebal 9 mm 1,2x2,4 lembar 176,220.00
Paku berbagai ukuran (1/2" - 1") kg 22,770.00
Paku berbagai ukuran (2" - 5") kg 23,760.00
Pasir pasang m³ 249,480.00
Pasir ayak untuk beton (kasar) m³ 281,160.00
Pasir urug / timbun biasa m³ 144,540.00
Pasir urug / timbun tanah puru m³ -
Semen kg 1,841.40
Semen Instans plester (MU-301) kg -
Semen Instans Aci (MU-200) kg -
Semen warna kg -
Sirtu m3 153,846.00
Skrup fixer bh 2,178.00
Timbunan biasa m³ 122,364.00
Triplek tebal 4 mm uk. 1.22 x 2.44 (m) lembar 89,100.00
Waterproofing Coating Aquaproof 20 kg kg 65,340.00
Waterproofing Membran Sopralane 4mm m2 153,450.00
DAFTAR UPAH PROVINSI
TAHUN 2016-2017
NO Uraian Satuan Harga
A. UPAH
1 Pekerja hari Rp 80,000.00
2 Tukang Cat hari Rp 100,000.00
3 Tukang Batu hari Rp 100,000.00
4 Tukang Besi hari Rp 100,000.00
5 Tukang Kayu hari Rp 100,000.00
6 Kepala Tukang hari Rp 125,000.00
7 Pembantu Tukang hari Rp 90,000.00
8 Mandor hari Rp 135,000.00
9 Mekanik hari Rp 95,900.00
10 Pembantu Mekanik hari Rp -
11 Operator Terlatih hari Rp 105,000.00
12 Operator Semi Terlatih hari Rp -
13 Pembantu Operator hari Rp -
14 Sopir hari Rp 110,000.00
15 Pembantu Sopir / Kenek hari Rp 65,000.00
16 Buruh Lapangan Tak Terlatih hari Rp 70,000.00
17 Buruh Lapangan Terlatih hari Rp 70,000.00
18 Penjaga hari Rp 100,000.00
19 Pemasak Aspal hari Rp -
20 Pengangkut Air hari Rp -
21 Tukang Las hari Rp 100,000.00
22 Tukang listrik hari Rp 100,000.00
23 Tukang ledeng / pipa hari Rp 100,000.00
24 Tukang gali sumur hari
25 Tukang allumunium/kaca hari
ANALISA HARGA SATUAN PEKERJAAN STRUKTUR
PROYEK PEMBANGUNAN GEDUNG KBN
PEKERJAAN GALIAN TANAH/ M3

URAIAN VOLUME HARGA SATUAN JUMLAH HARGA
A Upah
1. Tukang gali struktur 0.90 hari x Rp. #REF! Rp. #REF!
2. Mandor 0.052 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B 1. Alat alat bantu 1.00 Ls X Rp. 2,500.00 Rp. 2,500.00

Jumlah B Rp. 2,500.00
Jumlah Rp. #REF!
#REF!
Jumlah Rp. #REF!
PEKERJAAN MEMINDAHKAN TANAH SEJAUH 30M/ M3

A Upah
1. Tukang gali struktur 0.33 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!

Jumlah Rp. #REF!
#REF!
Jumlah Rp. #REF!
PEKERJAAN PASANGAN BATU Kali 1PC : 5 PS /M3

A BAHAN
1.Batu Kali 1.10 M3X Rp. #REF! Rp. #REF!
2. Portland Cement (PC) 4.07 Zak x Rp #REF! Rp. #REF!
3. Pasir Pasang 0.52 M3X Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B DIBULATKAN Rp. #REF!
PEKERJAAN PASANGAN BATU Kali 1PC : 5 PS /M3

A UPAH
1. Tukang batu struktur 1.20 hari x Rp. #REF! Rp. #REF!
2. Pekerja 1.20 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!

JUMLAH ( A+B) Rp. #REF!
C DIBULATKAN Rp. #REF!
PEKERJAAN PASANGAN BATAKO UNTUK BEKISTING 1PC : 5 PS /M2

A BAHAN
1.Batako 13.000 BhX Rp. #REF! Rp. #REF!
2. Portland Cement (PC) 0.200 Zak x Rp #REF! Rp. #REF!
3. Pasir Pasang 0.015 M3X Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
PEKERJAAN PASANGAN BATAKO UNTUK BEKISTING 1PC : 5 PS /M2

A UPAH
1. Tukang batu 0.200 hari x Rp. #REF! Rp. #REF!
3. Kepala Tukang 0.010 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu 1.00 Ls X Rp. 2,000.00 Rp. 2,000.00
SUB PEKERJAAN BETON K 350/M3

A BAHAN
1. Beton K350 slump 12 1.05 M3X Rp. #REF! Rp. #REF!
2, Quality control 1.00 M3X Rp. 50,000.00 Rp. 50,000.00
Jumlah A Rp. #REF!

A UPAH
1. Tukang beton struktur 0.200 hari x Rp. #REF! Rp. #REF!
3. Kepala Tukang beton struktur 0.0150 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
pompa, vibrator 1.00 Ls X Rp. 35,000.00 Rp. 35,000.00
Rp. 35,000.00

A BAHAN
1. Beton K250 slump 12 1.05 M3X Rp. #REF! Rp. #REF!
2, Quality control 1.00 M3X Rp. 50,000.00 Rp. 50,000.00
Jumlah A Rp. #REF!

A UPAH
1. Tukang beton struktur 0.200 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
pompa, vibrator 1.00 Ls X Rp. 35,000.00 Rp. 35,000.00
Rp. 35,000.00
PEKERJAAN BESI BETON BJTD 40 / Kg
A BAHAN
1. Besi beton BJTD 40 1.050 KgX Rp. #REF! Rp. #REF!
2. Kawat beton 0.015 Kg X Rp. 19,074.00 Rp. 286.11
Jumlah A Rp. #REF!
PEKERJAAN BESI BETON BJTD 40 / Kg

A UPAH
1. Tukang besi struktur 0.0070 Kg X Rp. #REF! Rp. #REF!
2 Pekerja 0.0070 Kg X Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
Gunting besi & alat bengkok 1.00 Ls X Rp. 150.00 Rp. 150.00
Jumlah B Rp. 150.00
PEKERJAAN BAJA / Kg
A BAHAN
1. IWF 1.100 KgX Rp. #REF! Rp. #REF!
2. Kawat las 0.025 Kg X Rp. #REF! Rp. #REF!
3. Cat zincromate 0.005 Kg X Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
PEKERJAAN BAJA / Kg
A UPAH
1. Tukang las struktur 0.003 Kg X Rp. #REF! Rp. #REF!
2 Pekerja 0.03 Kg X Rp. #REF! Rp. #REF!
3. Kepala Tukang las struktur 0.003 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
Alat bantu, 1.00 Ls X Rp. 1,000.00 Rp. 1,000.00
PEKERJAAN CETAKAN BETON (BEGISTING BALOK) / M2

A BAHAN
1. Kayu kelas III 0.030 M3X Rp. #REF! Rp. #REF!
2. Balok kayu kelas II 0.018 M3 X Rp. #REF! Rp. #REF!
3. Plywood t : 18 mm 1 muka 0.350 lbr x Rp. #REF! Rp. #REF!
4. Perancah 2.000 bh x Rp. #REF! Rp. #REF!
3 x Pakai #REF!
5. Paku 0.400 Kg X Rp. #REF! Rp. #REF!
6. Minyak begisting 0.200 Lt X Rp. #REF! Rp. #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (BEGISTING BALOK) / M2

A UPAH
1. Pekerja 0.320 Hari X Rp. #REF! Rp. #REF!
2. Tukang Kayu bekisting struktur 0.330 Hari X Rp. #REF! Rp. #REF!
3. Kepala Tukang bekisting struktur 0.033 Hari X Rp. #REF! Rp. #REF!
4. Mandor 0.006 Hari X Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
1. Rangka penguat balok/fromtie 4.00 Bh X Rp. 5,000.00 Rp. 20,000.00
PEKERJAAN CETAKAN BETON (BEGISTING KOLOM) / M2
A BAHAN
2. Balok kayu kelas II 0.015 M X Rp.
3
#REF! Rp. #REF!
4. Perancah 2.000 bh x Rp. #REF! Rp. #REF!
3 x Pakai #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (BEGISTING KOLOM) / M2

A UPAH
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu ( Repair ) 1.000 Ls X Rp. 5,000.00 Rp. 5,000.00
PEKERJAAN CETAKAN BETON (BEGISTING PELAT) / M2

A BAHAN
3
#REF! Rp. #REF!
4. Perancah 6.000 bh x Rp. 13,000.00 Rp. 78,000.00
3 x Pakai #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (BEGISTING PELAT) / M2

A UPAH
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu/repair 1.000 Ls X Rp. 3,000.00 Rp. 3,000.00
D JUMLAH ( A+B+C) Rp. #REF!
PEKERJAAN CETAKAN BETON (BEGISTING DINDING) / M2
A BAHAN
3
#REF! Rp. #REF!
5. Formtie/penjaga jarak bekisitng/spacer 4.000 bh x Rp. 5,000.00 Rp. 20,000.00
3 x Pakai #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (BEGISTING DINDING) / M2

A UPAH
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu/repair 1.000 Ls X Rp. 3,000.00 Rp. 3,000.00
JUMLAH ( A+B+C) Rp. #REF!
PEKERJAAN CETAKAN BETON (BEGISTING TANGGA) / M2

A BAHAN
1. Kayu kelas III 0.020 M3 X Rp. #REF! Rp. #REF!
2. Balok kayu kelas II 0.015 M3 X Rp. #REF! Rp. #REF!
3 x Pakai #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (BEGISTING TANGGA) / M2

A UPAH
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu 1.000 Ls X Rp. 3,000.00 Rp. 3,000.00
PEKERJAAN CETAKAN BETON (SLOOF) / M2

A BAHAN
1. Kayu kelas III 0.035 M3 X Rp. #REF! Rp. #REF!
3 x Pakai #REF!
Rp. #REF!
Jumlah A #REF!
PEKERJAAN CETAKAN BETON (SLOOF) / M2

A UPAH
Jumlah A Rp. #REF!
B PERALATAN
1. Alat alat bantu 1.000 Ls X Rp. 0.00 Rp. 0.00
Jumlah B Rp. 0.00
SUB PEKERJAAN Lantai kerja 1:2:2,5/M3
A BAHAN
1. Portland Cement 4.600 zak x Rp #REF! Rp. #REF!
2. Pasir Beton 0.630 M3 x Rp #REF! Rp. #REF!
3. Koral beton 0.760 M3 x Rp #REF! Rp. #REF!
Jumlah A Rp. #REF!
SUB PEKERJAAN Lantai kerja 1:2:2,5/M3

A UPAH
2. Tukang Batu struktur 0.200 hari x Rp. #REF! Rp. #REF!
3. Kepala Tukang batu struktur 0.020 hari x Rp. #REF! Rp. #REF!
Jumlah A Rp. #REF!
B PERALATAN
alat bantu 1.00 Ls X Rp. 25,000.00 Rp. 25,000.00
Rp. 25,000.00

Analisa Struktur Mapolda

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Analisa Struktur Mapolda

Transféré par

Droits d'auteur :

Formats disponibles

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

PROYEK : PEMBANGUNAN MAPOLDA SULAWESI BARAT

PEKERJAAN STRUKTUR SAYAP KIRI

B Pekerjaan Tanah Rp 195,914,885.43

C Pekerjaan Struktur Pile Cap & Tie Beam Rp 501,508,793.82

D Pekerjaan Struktur Lantai Dasar Rp 950,314,935.09

E Pekerjaan Struktur Lantai Dua Rp 1,663,690,333.93

F Pekerjaan Struktur Lantai Tiga Rp 1,434,161,130.23

G Pekerjaan Struktur Lantai Atap Rp 1,426,199,545.72

H Pekerjaan Struktur Lantai Parapet Rp 440,081,546.46

I Pekerjaan Struktur Lantai Atap Tangga Rp 313,752,363.88

#REF! ### #REF!

TOTAL : TOTAL #REF!

PROYEK : MAPOLDA SULBAR

A Pekerjaan Pondasi Tiang pancang Rp 238,812,500.00

B Pekerjaan Tanah Rp 494,024,311.38

C Pekerjaan Struktur Pile Cap & Tie Beam Rp 1,047,313,046.13

D Pekerjaan Struktur Lantai Dasar Rp 1,925,308,838.57

E Pekerjaan Struktur Lantai Dua Rp 3,761,940,453.23

F Pekerjaan Struktur Lantai Tiga Rp 3,490,067,708.66

G Pekerjaan Struktur Lantai Atap Rp 3,305,217,114.65

H Pekerjaan Struktur Lantai Parapet Rp 795,720,834.03

I Pekerjaan Struktur Lantai Atap Tangga Rp 371,791,814.85

PROYEK : PEMBANGUNAN MAPOLDA SULAWESI BARAT

HARGA SATUAN JUMLAH HARGA

C Pekerjaan Struktur Pile Cap & Tie Beam

E Pekerjaan Struktur Lantai Dasar

F Pekerjaan Struktur Lantai Dua

G Pekerjaan Struktur Lantai Tiga

H Pekerjaan Struktur Lantai Atap

I Pekerjaan Struktur Lantai Parapet

J Pekerjaan Struktur Lantai Atap Tangga

PROYEK : MAPOLDA SULBAR

A Pekerjaan Pondasi Tiang pancang Rp 127,437,500.00

B Pekerjaan Tanah Rp 195,914,885.43

C Pekerjaan Struktur Pile Cap & Tie Beam Rp 501,508,793.82

D Pekerjaan Struktur Lantai Dasar Rp 950,314,935.09

E Pekerjaan Struktur Lantai Dua Rp 1,663,690,333.93

F Pekerjaan Struktur Lantai Tiga Rp 1,434,161,130.23

G Pekerjaan Struktur Lantai Atap Rp 1,426,199,545.72

H Pekerjaan Struktur Lantai Parapet Rp 440,081,546.46

I Pekerjaan Struktur Lantai Atap Tangga Rp 313,752,363.88

PROYEK : PEMBANGUNAN MAPOLDA SULAWESI BARAT

HARGA SATUAN JUMLAH HARGA

BANGUNAN SAYAP KIRI

C Pekerjaan Struktur Pile Cap & Tie Beam

D Pekerjaan Struktur Lantai Dasar

E Pekerjaan Struktur Lantai Dua

F Pekerjaan Struktur Lantai Tiga

G Pekerjaan Struktur Lantai Atap

PROYEK : MAPOLDA SULBAR

A Pekerjaan Pondasi Tiang pancang Rp 127,437,500.00

B Pekerjaan Tanah Rp 195,914,885.43

C Pekerjaan Struktur Pile Cap & Tie Beam Rp 501,508,793.82

D Pekerjaan Struktur Lantai Dasar Rp 953,407,730.59

E Pekerjaan Struktur Lantai Dua Rp 1,665,857,901.43

F Pekerjaan Struktur Lantai Tiga Rp 1,428,703,610.23

G Pekerjaan Struktur Lantai Atap Rp 1,391,057,246.49

H Pekerjaan Struktur Lantai Parapet Rp 408,365,036.90

I Pekerjaan Struktur Lantai Atap Tangga Rp 314,265,404.96

PROYEK : PEMBANGUNAN MAPOLDA SULAWESI BARAT

HARGA SATUAN JUMLAH HARGA