Vous êtes sur la page 1sur 42

Base Cost of Materials

5/28/2018
S Rate in FPS In MKS
.
Transp Load /
N Materials Final Total
Unit Rate Unit Rate /Stacking Unload
o Rate
.
1 Cement (Structure) bag 875.00 bag 875.00 10.00 885.00
2 Cement ( Non Structure) bag 765.00 bag 765.00 10.00 775.00
3 White cement bag 1,200.00 m 1,200.00 1,200.00
4 Sand - Washed, Belkhu cft 110.00 m3 3,885.20 3,885.20
5 Sand ( for Plaster Works) cft 110.00 m3 3,885.20 3,885.20
6 Aggregate cft 105.00 m3 3,708.60 3,708.60
7 Chips cft 100.00 m3 3,532.00 3,532.00
8 Filling sand cft 80.00 m3 2,825.60 2,825.60
9 Gravel cft 70.00 m3 2,472.40 2,472.40
10 Stone Dust cft 50.00 m3 1,766.00 1,766.00
11 Local Brick nos 16.00 nos 16.00 16.00
12 Rebar TMT kg 82.00 MT 82,000.00 450.00 82,450.00
13 Binding Wire kg 95.00 kg 95.00 95.00
14 500 gauge Polythene sheet kg 250.00 kg 250.00 250.00
15 12mm marine Plywood sft 100.00 m2 1,076.00 1,076.00
16 Timba (Sallo) cft 850.00 m3 30,022.00 30,022.00
17 G.I Wire (14g) kg 135.00 kg 135.00 135.00
18 Nail kg 98.00 kg 98.00 98.00
19 Concrete nail kg 225.00 kg 225.00 225.00
20 Burnt Mobil ltr 70.00 ltr 70.00 70.00
21 Diesel ltr 92.00 ltr 92.00 92.00
22 CN Plast kg 135.00 ltr 141.75 141.75
23 Stone cft 85.00 m3 3,002.20 3,002.20
24 Ceramic tile : Floor sft 200.00 m2 2,152.00 21.52 2,173.52
25 Ceramic tile : Wall sft 225.00 m2 2,421.00 21.52 2,442.52
Flag stone sft 75.00 m2 807.00 21.52 828.52
Telia tile sft 120.00 m2 1,291.20 21.52 1,312.72
26 Marble sft 250.00 m2 2,690.00 2,690.00
27 Metal pipe, angle with primmer kg 90.00 kg 90.00 90.00
28 Stone cladding tile sft 285.00 m2 3,066.60 3,066.60
29 Granite sft 450.00 m2 4,842.00 75.32 4,917.32
Marble sft 250.00 m2 2,690.00 75.32 2,765.32
30 Clay tile nos 17.00 nos 17.00 17.00
31 White cement bag 1,300.00 bag 1,300.00 1,300.00
32 Mosaic tile sft 50.00 m2 538.00 538.00
33 Sal Wood cft 6,000.00 m3 211,920.00 1,766.00 213,686.00
34 Sal wood plank cft 6,500.00 m4 229,580.00 1,766.00 231,346.00
19 mm x 6 mm, 375 mm long
35 flat iron hold fast kg 100.00 kg 100.00 100.00
36 Malaysian door for room nos 1,000.00 nos 1,000.00 1,000.00
37 Malaysian door toilet nos 900.00 nos 900.00 900.00
38 Sallo wood cft 1,600.00 m3 56,512.00 56,512.00
39 MS Plain rod kg 100.00 kg 100.00 100.00

6" Hinge (Brass) no 350.00 no 350.00 350.00


7 Lever Lock no 900.00 no 900.00 900.00
Tower Bolt 12" (Brass) no 700.00 no 700.00 700.00
Tower Bolt 10" (Brass) no 450.00 no 450.00 450.00
Door Stopper (Rubber) no 50.00 no 50.00 50.00
6" Handle (Brass) no 360.00 no 360.00 360.00
LAINCHOUR, APARTMENT
LAINCHOUR, KATHMANDU
BILL OF QUANTITIES- STRUCTURE/FINISHING WORKS (HOTEL OPTION)

Rate In NRs.
S/N Work Description Unit Quantity
In figure

MOBILIZATION WORK

I INITIAL SITE WORKS

1 EARTHWORK

EARTHWORK IN EXCAVATION
Excavation in any kind of soils at all levels by using mechanical means, including shoring, strutting, pumping and bailing
out water, de-watering if any so as to keep foundations in dry condition at any stage of work, drain the water away from
the Site through sub drain and connecting into main drain, stacking the excavated earth at proper place,and disposal of the
1.1 surplus earth out of the Site, as per specification, drawings and instruction of the Engineer, all complete. Rate should Cum 1411.34 952.00
include cost for extra earthwork for providing shoring and strutting, working space required for any kind of works
complete and as instructed.
Note : Length and breadth at bottom of foundation and depth from the top of average ground level to the bottom of
foundation only will be measured for payment irrespective of extra excavation taken for any purposes.

EARTHWORK IN BACKFILLING WORK


Earth back filling work in trenches, foundation with water sprinkle at every 150mm layer with necessary compaction as
1.2 Cum 65.70 592.00
per drawing, specification and instruction of the Engineer, all complete. Soil for backfilling has to be managed that of
excavated soil within site

EARTHWORK DISPOSAL
1.3 Cum 941.95 1,569.00
Earthwork disposal of excess soil from site excated during excavation after filling required quantity

Page 2 of 42
Rate In NRs.
S/N Work Description Unit Quantity
In figure
DPM LAYING WORK
2.0 Providing and laying 500 gauge polythene sheet with proper lapping as per drawings, specifications and instruction of the Sqm 562.27 98.00
Engineer, all complete.
SOLING WORK
3 Providing and laying, dry flat brick soling in foundation trench and floor with chimney made bricks complete to level Sqm 562.27 1,162.00
including sand filling on joints, as per drawing, specification and instruction of the engineer, all complete.

II CONCRETE WORKS

PLAIN CEMENT CONCRETE


Providing and laying machine mixed plain cement concrete (1:3:6) using crushed coarse aggregates of 25 mm and down
size in foundation and under floors, steps, walls, platform etc. including laying in layers of thickness not exceeding 150
mm and in alternative bays not exceeding 10 sqm including setting out, mixing, compacting, curing and finishing etc. to
approved level, lines and dimension all complete as per specification, drawing and instruction of the Engineer.

1 P. C. C. (1:3:6) Cum 42.83 11,281.00

PCC FOR RCC WORK


Providing and laying machine mixed/ batch plant mixed plain cement concrete of following grades for all kinds of R.C.C.
works in any form, size, shape and level with cement, sand and crushed coarse aggregates including setting out, mixing,
compacting, curing, finishing and providing construction / expansion joints and providing and mixing admixtures of the
approved make to achieve the required strength, as per specification, drawing and instruction of the Engineer. Note: Rate
should include cost of carrying out mix design, admixtures and carrying out all necessary tests as per NBC/ IS code, all
complete.

2.0 P. C. C. M20 Grade (Design Mix) Cum 513.96 15,494.00

3.0 P. C. C. M25 Grade (Design Mix) Cum 595.48 19,636.00

STEEL REINFORCEMENT
Providing, straightening, cleaning, cutting, fabricating, bending and placing TMT Thermex steel reinforcement bars and
III binding the bars with 18 gauge annealed wire for tying them at each junction as per design and details for all types of
RCC elements including all waste and cut pieces, provision for spacers, chairs, providing and placing cement mortar (1:1)
cover blocks to keep the bars in the intended position at all levels, all complete.

Page 3 of 42
Rate In NRs.
S/N Work Description Unit Quantity
In figure

HYSD Fe 500 Grade Kg 129428.53 116.00

FORM WORK
Formwork, centering and shuttering with 12 mm thick waterproof plywood for all kinds of R.C.C. works of any shape,
IV size and at any level with necessary propping, scaffolding, staging, supporting, cutting holes for utilization works, etc.
including providing final surface in correct and perfect line, level, cleaning the surface and applying form oil and removal
of forms all complete as per specification, drawing and instruction of the Engineer.

12mm thick Water Proof Ply Form Work Sqm 4296.93 798.00

V BRICKWORK

230mm tk. chimney made brickwork in 1:5 Cement Sand Mortar including joint racking with approved tools, all
1.0 Cum 304.29 14,938.00
complete in foundation

Page 4 of 42
NT
DU
HOTEL OPTION)

5/28/2018

Rate In NRs.
Amount (NRs.)
In Words

1,500,000.00

1,343,594.04

38,892.22

1,477,918.56

Page 5 of 42
Rate In NRs.
Amount (NRs.)
In Words

55,102.23

653,355.02

483,165.67

7,963,303.51

11,692,835.36

Page 6 of 42
Rate In NRs.
Amount (NRs.)
In Words

15,013,709.60

3,428,951.56

4,545,498.97

Page 7 of 42
General Notes :
1 Tools & plants is (of Labor) 0.03
2 Over head and profit 0.15
3 Escalation Is applicable in case of Cement, Rebar, Aggregate, Sand and Brick or changing the quality of
4 Transportation by six wheeler vehical
Base Cost of Materials

Rate in FPS
S.No. Materials
Unit Rate
1 Cement (Aghakhanchi) for structure bag 875.00
2 Cement (Bhawani, force etc) for non structural work bag 765.00
3 Sand (belkhu washed, jwaukhel) cft 87.00
4 Aggregate (Mahadevbensi) cft 102.00
5 Stone chips (Bhakunde) cft 98.00
6 Chimney made Brick (Rajdhani) nos 16.00
7 500 micron DPM sheet kg 250.00
8 Supa plast lit 135.00
9 Rebar TMT (Himal) kg 81.74
10 Binding Wire kg 91.65
11 12mm marine Plywood sft 100.00
12 Timba cft 850.00
13 G.I Wire (14g) kg 135.00
14 Nail kg 98.00
15 Concrete nail kg 225.00
16 Burnt Mobil ltr 70.00
17 Diesel ltr 85.00
18 Ceramic Tile sft 120.00
19 Roofing tile 4"x6" sft 130.00
20 Telia tile sft 120.00
21 Indian Normal granite sft 450.00
22 Sal Wood for door frame cft 5,800.00
23 Sal wood for plank cft 6,500.00
24 Sal wood for decorative cft 6,800.00
25 32mm solid core shutter sft 275.00

Base Cost of Direct Labor & Subcontractor

In FPS
S.N Description
Rate Unit

1. Earthwork in excavation
1.1 Machine Excavation 18.00 Cft
1.2 Mannual Excavation 13.00 Cft
2. Earthwork in Filling
2.1 Available soil at site by compactor 12.00 Cft
2.2 Purchased soil by Compactor 12.00 Cft
3. Brick soiling
3.1 Flat brick soling 6.00 Sft
3.2 Brick on edge soling 12.00 Sft
4. DPM sheet 2.00 Sft
5. Concreting work
5.1 PCC (1:3:6) 50.00 cft
5.2 PCC for RCC (M20)) 65.00 cft
6. Normal Formwork 17.00 sft
7. ReinforcementWork 11.00 kg
8. Brickwork
8.1 9'' Brickwork 44.00 cft
8.2 4.5" Brickwork 25.00 sft
9. Faircase Brickwork
9.1 9'' Brickwork 100.00 cft
9.2 4.5" Brickwork 65.00 sft
10. Plaster Works
10.1 inside Plaster on Brick wall (20mm thick in 1:6 c/s) 18.00 Sft
10.2 Outside Normal Plaster (20 mm thick in 1:6 ratio) 20.00 sft
10.3 Plaster on jamb and sill 18.00 Rft
10.4 IPS 30.00 sft
10.5 Rain Drip 28.00 Rft
10.6 Decorative Plaster on Window 60.00 Rft
11.Ceramic Tile Work Works
11.1 Floor Tile 35.00 Sft
11.2 Wall tile 35.00 sft
11.3 Tile skirting 35.00 Rft
12. Granite Works
12.1 Skirting 65.00 Rft
12.2 window sill with polished moulding and rain drip 185.00 Rft
12.3 coping work at parapate wall 290.00 Rft
13. Roofing clay tile Works 45.00 Sft
14. Tellia Tiles
on floor normal design 45.00 Sft
on skirting 45.00 Rft
15. Wood works
15.1 Sal wood Door Frame 225.00 Cft
15.2 32mm both side teak commercial 115.00 Sft
15.3 32mm both side teak water proof 115.00 Sft
15.4 wooden pannel main door shutter 450.00 sft
15.5 wooden hand rail with post 500.00 Rft
15.6 Newal post 500.00 No
16. Decorative Work
16.1 4"x4" decorative post 2,500.00 Cft
16.2 Sal wood rafter and purlin 1,500.00 cft
16.3 1" thik plank on roof 500.00 cft
16.4 1" sal wood cladding 600.00 cft
16.5 decorative jali on window Sft
16.6 20mm plank on flooring

1 Machine Excavation and disposal


Analysis for 1m3
S. No. Description Quantity Unit

1 Labour
Excavation 1.00 m3
4 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1cft
3 Disposal by small vehical
Analysis for 1m3
S. No. Description Quantity Unit

1 Labour
Disposal by 80 cft vehical 1.00 m3

4 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1cft

4 Earthwork filling of available soil at site by compactor


Analysis for 1m3
S. No. Description Quantity Unit

1 Labour
Filling 1.00 m3

4 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1cft

5 Flat brick soling with sand fill in gap


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Local Brick 42.40 nos
Sand 0.01 m3

2 Labour
Labour charge 1.00 m2

3 Tools and Plant @ 3% of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

5 500 micron DPM sheet


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Double layer 500 micron DPM sheet 0.30 kg
2 Labour
Labour charge 1.00 m2

3 Tools and Plant @ 3% of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft
6 PCC (1:3:6) for Floor
Analysis for 1m3
S. No. Description Quantity Unit
1 Materials
Cement 4.40 bags
Sand 0.47 m3
Aggregate 0.89 m3
2 Labour
Labour charge 1.00 m3

3 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1Cft

8 RCC M20 (1:1.5:3) with supa plast


Analysis for 1m3
S. No. Description Quantity Unit
1 Materials
Cement 8.20 bags
Sand 0.46 m3
Aggregate 0.91 m3
Supa plast 1.64 lit

2 Labour
Labour charge 1.00 m3
4 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1cft

8 RCC M25 (1:1:2) with supa plast


Analysis for 1m3
S. No. Description Quantity Unit
1 Materials
Cement 8.90 bags
Sand 0.47 m3
Aggregate 0.90 m3
Supa plast 2.67 lit

2 Labour
Labour charge 1.00 m3

4 Tools & Plant @ 3 % of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3.
Item Rate per 1cft

9 Normal Formwork
Analysis for 1 m2
S.No. Description Quantity Unit
1 Material
12mm marine plywood 0.19 m2
Timba 0.01 m3
Nails 0.25 kgs
Concrete nail - kgs
GI wire 0.07 kgs
Diesel 0.01 ltr
Burnt mobil 0.03 ltr
Scaffolding Materials 1.00 m2

2 Labour
Labour charge 1.00 m2

3 Tools and Plant @ 3% of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per 1 sft
10 Reinforcement (TOR) for beam slab
Analysis for 1MT
S.No. Description Quantity Unit
1 Materials
Rebar 1.05 mt
Binding wire 10.00 kg

2 Labour
Labour charge 1.00 mt

5 Tools & Plant @ 3% of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 1`5% of (a)
c Total (a+b)
Item Rate per 1MT
Item Rate per 1kg

11 230mm or more thick Brickwork in 1:6 ratio in Foundation and Superstructure


Analysis for 1m3
S. No. Description Quantity Unit
1 Materials
Local Brick 560.00 nos
Cement 1.68 bags
Sand 0.31 m3

2 Labour 1.00 m3
Scaffolding cost 1.00 m3

4 Tools and Plant @ 3% of Labour

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m3
Item Rate per cft
12 115mm thick Local Brickwork in 1:4 ratio in superstructure
Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Brick 64.00 nos
Cement (Reliance,Gorkha Cement) 0.23 bags
Sand 0.03 m3

2 Labour
Labour charge 1.00 m2
scaffolding 1.00 m2

3 Tools and Plant @ 3% of Labour

a Total of Material/Labour /Tools & Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

13 Inside Normal Plaster (15 mm thick in 1:5 ratio)


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Cement (Bhawani,Gorkha Cement) 0.12 bags
Sand 0.02 m3

2 Labour
Labour charge 1.00 m2
3 Scaffolding 1.00 m2

4 Tools & Plant @ 3 % of Labour

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

14 Outside Normal Plaster (20 mm thick in 1:4 ratio)


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Cement (Bhawani,Gorkha Cement) 0.14 bags
Sand 0.02 m3

2 Labour
Labour charge 1.00 m2
3 Scaffolding 1.00 m2
a Totals of Materials, Labor & Tools and Plant
b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

26 50mm thick (1:2:4) IPS Flooring


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Cement (Reliance,Gorkha Cement) 0.32 bags
Sand 0.03 m3
Stone Chips 0.06 m3

2 Labour
Labour charge 1.00 m2

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

24 Ceramic Floor Tile


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Floor Tile 1.10 m2
Cement (Reliance,Gorkha Cement) 0.29 bags
Sand 0.07 m3
Miscellaneous (white cement/Grout/cloth etc) 1.00 m2
2 Labour
Labour charge 1.00 m2

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft
23 Ceramic Wall Tile
Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials
Wall Tile 1.10 m2
Cement (Reliance,Gorkha Cement) 0.23 bags
Sand 0.03 m3
Miscellaneous (white cement/Grout/cloth etc) 1.00 m2
Transportation 1.00 m2
2 Labour
Labour charge 1.00 m2

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m2
Item Rate per sft

25 Ceramic Tile Skirting


Analysis For 1 m
S. No. Description Quantity Unit
1 Materials
Wall Tile 0.11 m2
Cement (Reliance,Gorkha Cement) 0.02 bags
Sand 0.00 m3
Miscellaneous (white cement/Grout/cloth etc) 1.00 m

2 Labour
Labour charge 1.00 m

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1m
Item Rate per Rft
40 Granite on window Sill with rain drip and polished moulding
Analysis For 1 Rm
S. No. Description Quantity Unit
1 Materials
Granite 0.34 m2
Cement (Reliance,Gorkha Cement) 0.04 bags
Sand 0.01 m3
Miscellaneous (white cement/cloth etc) 1.00 m
2 Labour
Labour charge 1.00 m

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
e Total (a+b)
Item Rate per 1m
Item Rate per Rft

40 Granite on parapate wall coping with rain drip and polished moulding on both side
Analysis For 1 Rm
S. No. Description Quantity Unit
1 Materials
Granite 0.34 m2
Cement (Reliance,Gorkha Cement) 0.04 bags
Sand 0.01 m3
Miscellaneous (white cement/cloth etc) 1.00 m
2 Labour
Labour charge 1.00 m

3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
e Total (a+b)
Item Rate per 1m
Item Rate per Rft

27 Door Frame Work


Analysis For 1.77Cft
S. No. Description Quantity Unit
1 Materials
Sal Wood 0.06 m3
Hold fast 6.00 no
Miscellaneous ( Black japan, screw,concrete) 1.00 LS
2 Labour
Labour charge for fabrication 0.05 m3
Labour charge for installation 1.00 no
3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1.77 Cft
Item Rate per Cft

28 32mm Solid core Door Shutter Work with Both Side Teak finish (commercial)
Analysis For 17.23Sft
S. No. Description Quantity Unit
1 Materials
32mm board commercial 18.09 Sft
Sasam Lattice 0.11 Cft
Tower Bolt (Steel 8") 2.00 no
Door Lock (Normal) 1.00 no
Hinges (Steel 4") 3.00 no
screw 30.00 no
Miscellaneous (Adheshive, nails etc) 1.00 no
Transportation
2 Labour
Labour charge 17.23 Sft
3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 17.23 Sft
Item Rate per Sft

28 32mm Solid core Door Shutter Work with Both Side Teak finish (water proof)
Analysis For 17.23Sft
S. No. Description Quantity Unit
1 Materials
32mm board water proof 18.09 Sft
Sasam Lattice 0.11 Cft
Tower Bolt (Steel 8") 2.00 no
Door Lock (Normal) 1.00 no
Hinges (Steel 4") 3.00 no
screw 30.00 no
Miscellaneous (Adheshive, nails etc) 1.00 no
Transportation
2 Labour
Labour charge 17.23 Sft
3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 17.23 Sft
Item Rate per Sft

30 32mm pannel door shutter


Analysis For 24.3Sft
S. No. Description Quantity Unit
1 Materials
Sal wood 5.82 Cft
Tower Bolt (Steel 8") 2.00 no
Door Lock (Normal) 1.00 no
Hinges (Steel 4") 6.00 no
screw 30.00 no
Miscellaneous (Adheshive, nails etc) 1.00 no
Transportation
2 Labour
Labour charge 24.30 Sft
3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 24.3 Sft
Item Rate per Sft

30 Newal post
Analysis For 1 Pc
S. No. Description Quantity Unit
1 Materials
Sisau 0.25 Cft
Miscellaneous (Adheshive, nails etc) 1.00 no

2 Labour
Labour charge 1.00 Pc
3 Tools & plants is (of Labor)

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Pc

32 Chinese section (90 series, 1.2mm thick) Aluminium windows


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 m2

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 10% of (a)
c Total (a+b)
Item Rate per 1Sqm
Item Rate per Sft

32 Chinese section (90 series, 1.2mm thick) Aluminium Door


Analysis For 1 m2
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 m2

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 10% of (a)
c Total (a+b)
Item Rate per 1Sqm
Item Rate per Sft

47 Water proffing
Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Water proffing + grout 1.00 Sft
Cement 0.02 bag

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

18 Wall Putty over Concrete surface


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Sft

17 Wall Putty over cement plaster surface inside


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Sft

17 Wall Putty over cement plaster surface outside


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

19 Emulsion paint inside


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

21 Weather Coat Paint outside


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

22 Enamale Paint on wooden and metal surface


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

22 Chapra Paint on wooden surface


Analysis For 1 Sft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Sft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft

33 Decorative railing MS
Analysis For 1 Rft
S. No. Description Quantity Unit
1 Materials + Labour
Sub contractor Rate 1.00 Rft

a Totals of Materials, Labor & Tools and Plant


b Over head & Profit @ 15% of (a)
c Total (a+b)
Item Rate per 1Rft
0.03
0.15
nd Brick or changing the quality of material.

In MKS
Unit Rate
bag 875.00
bag 765.00
m3 3,072.84
m3 3,602.64
m3 3,461.36
nos 16.00
kg 250.00
lit 135.00
MT 81,739.20
kg 91.65
m2 1,076.00
m3 30,022.00
kg 135.00
kg 98.00
kg 225.00
ltr 70.00
ltr 85.00
m2 1,291.20
m2 1,398.80
m2 1,291.20
m2 4,842.00
m3 204,856.00
m3 229,580.00
m3 240,176.00
m2 2,959.00

In MKS
Rate Unit

635.76 m3
459.16 m3

423.84 m3
423.84 m3

64.56 m2
129.12 m2
21.52 m2
1,766.00 m3
2,295.80 m3
182.92 m2
11,000.00 MT

1,554.08 m3
269.00 m2

3,532.00 m3
699.40 m2

193.68 m2
215.20 m2
59.04 Rm
322.80 m2
91.84 Rm
196.80 Rm

376.60 m2
376.60 m2
114.80 Rm

213.20 Rm
606.80 Rm
951.20 Rm
483.75 m2

483.75 m2
147.60 Rm

7,947.00 m3
1,237.40 m2
1,237.40 m2
4,842.00 m2
1,640.00 Rm
500.00 No

88,300.00 m3
52,980.00 m3
17,660.00 m3
21,192.00 m3

Rate Amount

635.76 635.76
19.07

654.83
98.22
753.06
753.00
21.00
Rate Amount

883.00 883.00

26.49

909.49
136.42
1,045.91
1,046.00
30.00

Rate Amount

423.84 423.84

12.72

436.56
65.48
502.04
502.00
14.00

Rate Amount

16.00 678.40
3,072.84 40.29

21.52 21.52

0.65

740.85
111.13
851.98
852.00
79.00

Rate Amount

250.00 75.00
21.52 21.52

0.65

97.17
14.57
111.74
112.00
10.00
Rate Amount

775.00 3,410.00
3,072.84 1,444.23
3,602.64 3,206.35

1,766.00 1,766.00

52.98

9,879.56
1,481.93
11,361.50
11,361.00
322.00

Rate Amount

885.00 7,257.00
3,072.84 1,404.51
3,602.64 3,293.33
135.00 221.40

2,295.80 2,295.80
68.87

14,540.91
2,181.14
16,722.04
16,722.00
473.00

Rate Amount

885.00 7,876.50
3,072.84 1,444.23
3,602.64 3,242.38
135.00 360.45

2,295.80 2,295.80

68.87

15,288.23
2,293.24
17,581.47
17,581.00
498.00

Rate Amount

1,076.00 206.23
30,022.00 150.11
98.00 24.50
225.00 -
135.00 9.45
85.00 0.85
70.00 2.10
86.08 86.08

182.92 182.92

5.49

667.73
100.16
767.89
768.00
71.00
Rate Amount

82,189.20 86,298.66
91.65 916.51

11,000.00 11,000.00

330.00

98,545.17
14,781.78
113,326.95
113,327.00
113.00

Rate Amount

16.00 8,960.00
775.00 1,302.00
3,072.84 959.18

1,554.08 1,554.08
176.60 176.60

46.62

14,552.56
2,182.88
16,735.44
16,735.44
474.00
Rate Amount

16.00 1,024.00
775.00 178.25
3,072.84 98.95

269.00 269.00
53.80 53.80

8.07

1,632.07
244.81
1,876.88
1,876.88
174.00

Rate Amount

775.00 90.40
3,072.84 62.23

193.68 193.68
32.28 32.28

6.78

385.36
57.80
443.16
443.16
41.00

Rate Amount

775.00 108.48
3,072.84 59.74

215.20 215.20
53.80 53.80
437.21
65.58
502.79
502.79
47.00

Rate Amount

775.00 244.13
3,072.84 91.88
3,602.64 215.44

322.80 322.80

9.68

883.92
132.59
1,016.51
1,016.51
94.00

Rate Amount

1,312.72 1,443.99
775.00 226.77
3,072.84 200.47
161.40 161.40

322.80 322.80

9.68

2,365.11
354.77
2,719.87
2,719.87
253.00
Rate Amount

1,312.72 1,443.99
775.00 180.73
3,072.84 106.51
161.40 161.40
107.60 107.60

376.60 376.60

11.30

2,388.13
358.22
2,746.35
2,746.35
255.00

Rate Amount

1,312.72 145.28
775.00 18.18
3,072.84 10.72
49.20 49.20

114.80 114.80

3.44

341.62
51.24
392.87
392.87
120.00
Rate Amount

4,938.84 1,656.32
775.00 31.45
3,072.84 27.80
32.80 32.80

606.80 606.80

18.20

2,373.38
356.01
2,729.38
2,729.38
832.00

Rate Amount

4,938.84 1,656.32
775.00 31.45
3,072.84 27.80
32.80 32.80

951.20 951.20

28.54

2,728.11
409.22
3,137.33
3,137.33
957.00

Rate Amount

206,622.00 11,389.95
25.00 150.00
900.00 900.00

7,947.00 398.25
550.00 550.00
28.45

13,416.65
2,012.50
15,429.14
15,429.14
8,717.00

Rate Amount

255.00 4,613.33
6,000.00 660.00
280.00 560.00
2,000.00 2,000.00
150.00 450.00
2.50 75.00
300.00 300.00

115.00 1,981.45
59.44

10,699.23
1,604.88
12,304.11
12,304.11
714.00

Rate Amount

290.00 5,246.54
6,000.00 660.00
280.00 560.00
2,000.00 2,000.00
150.00 450.00
2.50 75.00
300.00 300.00

115.00 1,981.45
59.44

11,332.43
1,699.86
13,032.29
13,032.29
756.00

Rate Amount

6,000.00 34,937.10
280.00 560.00
2,000.00 2,000.00
200.00 1,200.00
2.50 75.00
500.00 500.00

350.00 8,505.00
255.15

48,032.25
7,204.84
55,237.09
55,237.09
2,273.00

Rate Amount

6,500.00 1,625.00
500.00 500.00

1,500.00 1,500.00
45.00

3,670.00
550.50
4,220.50
4,221.00

Rate Amount

5,649.00 5,649.00

5,649.00
564.90
6,213.90
6,213.90
578.00

Rate Amount

6,025.60 6,025.60

6,025.60
602.56
6,628.16
6,628.16
616.00

Rate Amount

40.00 40.00
885.00 13.28

53.28
7.99
61.27
61.00

Rate Amount

16.00 16.00

16.00
2.40
18.40
18.00

Rate Amount

12.00 12.00

12.00
1.80
13.80
14.00

Rate Amount

13.00 13.00

13.00
1.95
14.95
15.00

Rate Amount
16.00 16.00

16.00
2.40
18.40
18.00

Rate Amount

18.00 18.00

18.00
2.70
20.70
21.00

Rate Amount

18.00 18.00

18.00
2.70
20.70
21.00

Rate Amount

110.00 110.00

110.00
16.50
126.50
127.00

Rate Amount

650.00 650.00

650.00
97.50
747.50
748.00
Sub total
S.N Particulars No. Length Breadth Height Quantity Total quantity Unit Rate Amount Remark
quantity

1 Site clerance and Removal of old CGI sheeti 1 1.00 1.00 LS 10,000.00 10,000.00

2 24 gauge Colour CGI roofing work 2651.00 sft 130.00 344,630.00

Passage are near stage (way to inside block) 1 20.00 10 200.00 `

East side class room of inside block 1 48.00 21 1008.00 1.669291339

South side class room near south road 1 78.00 18.5 1443.00

3 1.5'' medium black pipe rafter and purlin 768.29 kg 140.00 107,560.98

Passage are near stage (way to inside block) 5 20.00 100.00

East side class room of inside block 10 20.00 200.00

South side class room near south road 20 20.00 400.00

4 Brickwork for gable wall 351.00 sft 350.00 122,850.00

Passage are near stage (way to inside block) 1 50.00 0.75 2.00 75.00

East side class room of inside block 1 69.00 0.75 2.00 103.50

South side class room near south road 1 115.00 0.75 2.00 172.50

5 Plaster work (1:5) 730.08 sft 46.00 33,583.68

Passage are near stage (way to inside block) 2 50.00 0.75 2.00 150.00

1 50.00 0.12 6.00

East side class room of inside block 2 69.00 0.75 2.00 207.00

1 69.00 0.12 8.28

South side class room near south road 2 115.00 0.75 2.00 345.00

1 115.00 0.12 13.80

6 Misscellaneous work : False ceiling maintena 1 1.00 1.00 LS 100,000.00 100,000.00

Total 718,624.66

Vous aimerez peut-être aussi