A 137000 A

i 15.00% TEA i
i 1.17% TEM i
Gracia 2 meses Gracia
Período 24 meses Período

t M A i C t M
0 137,000.00 - 0 137,000.00
1 May-18 137,000.00 1,604.94 1,604.94 1 May-18 137,000.00
2 Jun-18 137,000.00 1,604.94 1,604.94 2 Jun-18 137,000.00
3 Jul-18 130,772.73 6,227.27 1,531.99 7,759.26 3 Jul-18 123,300.00
4 Aug-18 124,545.45 6,227.27 1,459.04 7,686.31 4 Aug-18 109,600.00
5 Sep-18 118,318.18 6,227.27 1,386.09 7,613.36 5 Sep-18 95,900.00
6 Oct-18 112,090.91 6,227.27 1,313.14 7,540.41 6 Oct-18 82,200.00
7 Nov-18 105,863.64 6,227.27 1,240.18 7,467.46 7 Nov-18 68,500.00
8 Dec-18 99,636.36 6,227.27 1,167.23 7,394.50 8 Dec-18 54,800.00
9 Jan-19 93,409.09 6,227.27 1,094.28 7,321.55 9 Jan-19 41,100.00
10 Feb-19 87,181.82 6,227.27 1,021.33 7,248.60 10 Feb-19 27,400.00
11 Mar-19 80,954.55 6,227.27 948.38 7,175.65 11 Mar-19 13,700.00
12 Apr-19 74,727.27 6,227.27 875.42 7,102.70 12 Apr-19 -
13 May-19 68,500.00 6,227.27 802.47 7,029.74
14 Jun-19 62,272.73 6,227.27 729.52 6,956.79
15 Jul-19 56,045.45 6,227.27 656.57 6,883.84
16 Aug-19 49,818.18 6,227.27 583.62 6,810.89
17 Sep-19 43,590.91 6,227.27 510.66 6,737.94
18 Oct-19 37,363.64 6,227.27 437.71 6,664.98
19 Nov-19 31,136.36 6,227.27 364.76 6,592.03
20 Dec-19 24,909.09 6,227.27 291.81 6,519.08
21 Jan-20 18,681.82 6,227.27 218.86 6,446.13
22 Feb-20 12,454.55 6,227.27 145.90 6,373.18
23 Mar-20 6,227.27 6,227.27 72.95 6,300.22
24 Apr-20 0.00 6,227.27 0.00 6,227.27
 137000 A 137000
15.00% TEA i 15.00% TEA
1.17% TEM i 1.17% TEM
2 meses Gracia 2 meses
12 meses Período 36 meses

A i C t M A i
- 0 137,000.00
1,604.94 1,604.94 1 May-18 137,000.00 1,604.94
1,604.94 1,604.94 2 Jun-18 137,000.00 1,604.94
13,700.00 1,444.45 15,144.45 3 Jul-18 132,970.59 4,029.41 1,557.74
13,700.00 1,283.95 14,983.95 4 Aug-18 128,941.18 4,029.41 1,510.54
13,700.00 1,123.46 14,823.46 5 Sep-18 124,911.76 4,029.41 1,463.33
13,700.00 962.97 14,662.97 6 Oct-18 120,882.35 4,029.41 1,416.13
13,700.00 802.47 14,502.47 7 Nov-18 116,852.94 4,029.41 1,368.92
13,700.00 641.98 14,341.98 8 Dec-18 112,823.53 4,029.41 1,321.72
13,700.00 481.48 14,181.48 9 Jan-19 108,794.12 4,029.41 1,274.51
13,700.00 320.99 14,020.99 10 Feb-19 104,764.71 4,029.41 1,227.31
13,700.00 160.49 13,860.49 11 Mar-19 100,735.29 4,029.41 1,180.11
13,700.00 - 13,700.00 12 Apr-19 96,705.88 4,029.41 1,132.90
13 May-18 92,676.47 4,029.41 1,085.70
14 Jun-18 88,647.06 4,029.41 1,038.49
15 Jul-18 84,617.65 4,029.41 991.29
16 Aug-18 80,588.24 4,029.41 944.08
17 Sep-18 76,558.82 4,029.41 896.88
18 Oct-18 72,529.41 4,029.41 849.68
19 Nov-18 68,500.00 4,029.41 802.47
20 Dec-18 64,470.59 4,029.41 755.27
21 Jan-19 60,441.18 4,029.41 708.06
22 Feb-19 56,411.76 4,029.41 660.86
23 Mar-19 52,382.35 4,029.41 613.65
24 Apr-19 48,352.94 4,029.41 566.45
25 May-18 44,323.53 4,029.41 519.25
26 Jun-18 40,294.12 4,029.41 472.04
27 Jul-18 36,264.71 4,029.41 424.84
28 Aug-18 32,235.29 4,029.41 377.63
29 Sep-18 28,205.88 4,029.41 330.43
30 Oct-18 24,176.47 4,029.41 283.23
31 Nov-18 20,147.06 4,029.41 236.02
32 Dec-18 16,117.65 4,029.41 188.82
33 Jan-19 12,088.24 4,029.41 141.61
34 Feb-19 8,058.82 4,029.41 94.41
35 Mar-19 4,029.41 4,029.41 47.20
36 Apr-19 -0.00 4,029.41 -0.00
C
-
1,604.94
1,604.94
5,587.15
5,539.95
5,492.74
5,445.54
5,398.33
5,351.13
5,303.93
5,256.72
5,209.52
5,162.31
5,115.11
5,067.90
5,020.70
4,973.50
4,926.29
4,879.09
4,831.88
4,784.68
4,737.48
4,690.27
4,643.07
4,595.86
4,548.66
4,501.45
4,454.25
4,407.05
4,359.84
4,312.64
4,265.43
4,218.23
4,171.02
4,123.82
4,076.62
4,029.41