Académique Documents
Professionnel Documents
Culture Documents
NOMBRE DE LA EMPRESA
CONSERVAS PIURA
DIRECCÓN
castilla nª118
IR AL MENU PRINCIPAL
E & F Edificaciones SRL
S/. 45,000.00
S/. 45,000.00
S/. 45,000.00
S/. 45,000.00
S/. 15,000.00
S/. 2,700.00
S/. 17,700.00
S/. 18,000.00
S/. 3,240.00
S/. 21,240.00
S/. 18,000.00
S/. 18,000.00
S/. 23,010.00
S/. 3,510.00
S/. 19,500.00
S/. 23,010.00
S/. 23,010.00
S/. 21,500.00
S/. 3,870.00
S/. 25,370.00
S/. 21,500.00
S/. 21,500.00
S/. 25,370.00
S/. 25,370.00
S/. 8,000.00
S/. 1,440.00
S/. 9,440.00
S/. 8,000.00
S/. 8,000.00
S/. 40,474.00
S/. 6,174.00
S/. 34,300.00
S/. 25,000.00
S/. 25,000.00
S/. 20,000.00
S/. 20,000.00
S/. 6,000.00
S/. 1,080.00
S/. 7,080.00
S/. 6,000.00
S/. 6,000.00
S/. 7,080.00
S/. 7,080.00
S/. 13,080.00
S/. 1,480.00
S/. 11,600.00
S/. 13,080.00
S/. 13,080.00
S/. 11,600.00
S/. 11,600.00
S/. 1,150.00
S/. 207.00
S/. 1,357.00
S/. 1,150.00
S/. 1,150.00
S/. 1,357.00
S/. 1,357.00
S/. 1,500.00
S/. 1,500.00
S/. 1,500.00
S/. 1,500.00
S/. 1,500.00
S/. 1,500.00
S/. 1,800.00
S/. 1,800.00
S/. 1,800.00
S/. 1,800.00
S/. 1,200.00
S/. 1,200.00
S/. 1,200.00
S/. 1,200.00
S/. 33,491.30
S/. 33,491.30
473,889.30 473,889.30
HOJA DE TRABAJO
TIPO SUMAS DE MAYOR AJUSTES
CODIGO DESCRIPCION
CUENTA DEBE HABER DEBE HABER
10 Caja y Bancos Activo S/. 93,010.00 S/. 68,707.00 S/. - S/. -
12 Cuentas Por Cobrar Comerciales – Terceros Activo S/. 63,484.00 S/. 48,010.00 S/. - S/. -
14 Cuentas por Cobrar al Personal, a los Accionistas y Directores Activo S/. 45,000.00 S/. 45,000.00 S/. - S/. -
20 Mercaderías Activo S/. 47,500.00 S/. 33,491.30 S/. - S/. -
33 Inmuebles, Maquinaria y Equipo Activo S/. 15,000.00 S/. - S/. - S/. 1,200.00
39 Depreciación y Amortización Acumulada Activo S/. - S/. 1,200.00 S/. 1,200.00 S/. -
40 Tributos y Aportes al Sistema Privado de Pensiones y de Salud Pasivo S/. 16,137.00 S/. 12,964.00 S/. - S/. -
41 Remuneraciones y Participaciones por Pagar Pasivo S/. 11,600.00 S/. 11,600.00 S/. - S/. -
42 Cuentas por Pagar Comerciales - Terceros Pasivo S/. 55,307.00 S/. 83,687.00 S/. - S/. -
50 Capital Pasivo S/. - S/. 45,000.00 S/. - S/. -
59 Resultados Acumulados Pasivo S/. - S/. - S/. - S/. -
60 Compras gastos S/. 47,500.00 S/. - S/. - S/. 47,500.00
61 Variación De Existencias Gastos S/. - S/. 47,500.00 S/. 47,500.00 S/. -
62 Gastos de Personal Gastos S/. 13,080.00 S/. - S/. - S/. -
63 Gastos por Servicios Prestados por Terceros Gastos S/. 8,650.00 S/. - S/. - S/. -
68 Valuación de Activos y Provisiones Gastos S/. 1,200.00 S/. - S/. - S/. -
69 Costo de Ventas Gastos S/. 33,491.30 S/. - S/. - S/. -
70 Ventas Ingresos S/. - S/. 53,800.00 S/. - S/. -
79 Gastos Imputables a Cuentas de Costos Ingresos S/. - S/. 22,930.00 S/. 22,930.00
94 GASTOS DE ADMINSITRACION Gastos S/. 19,080.00 S/. - S/. - S/. 19,080.00
95 GASTOS DE VENTA Gastos S/. 3,850.00 S/. - S/. - S/. 3,850.00
S/. - S/. -
S/. 473,889.30 S/. 473,889.30 S/. 71,630.00 S/. 71,630.00
S/. -
JO
SALDOS AJUSTADOS INVENTARIO RESULT. POR NATUR.
DEUDOR ACREEDOR ACTIVO PASIVO PERDIDAS GANANCIAS
S/. 24,303.00 S/. - S/. 24,303.00 S/. - S/. - S/. -
S/. 15,474.00 S/. - S/. 15,474.00 S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. 14,008.70 S/. - S/. 14,008.70 S/. - S/. - S/. -
S/. 13,800.00 S/. - S/. 13,800.00 S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. 3,173.00 S/. - S/. 3,173.00 S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. 28,380.00 S/. - S/. 28,380.00 S/. - S/. -
S/. - S/. 45,000.00 S/. - S/. 45,000.00 S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. 13,080.00 S/. - S/. - S/. - S/. 13,080.00 S/. -
S/. 8,650.00 S/. - S/. - S/. - S/. 8,650.00 S/. -
S/. 1,200.00 S/. - S/. - S/. - S/. 1,200.00 S/. -
S/. 33,491.30 S/. - S/. - S/. - S/. 33,491.30 S/. -
S/. - S/. 53,800.00 S/. - S/. - S/. - S/. 53,800.00
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. 70,758.70 S/. 73,380.00 S/. 56,421.30 S/. 53,800.00
S/. 2,621.30 S/. - S/. - S/. 2,621.30
S/. 127,180.00 S/. 127,180.00 S/. 73,380.00 S/. 73,380.00 S/. 56,421.30 S/. 56,421.30
CONSERVAS PIURA
ESTADO DE SITUACIÓN FINANCIERA
AL 31 DE DICIEMBRE DEL 2016
EXPRESADO EN SOLES
ACTIVO
S/.
Activo Corriente
Efectivo y equivalente de efectivo 24,303
Cuentas por cobrar comerciales 15,474
Existencias 14,009
Otros activos 3,173
Total activo corriente 56,959
Activo no Corriente
Inmueble, maquinaria y equipos(neto) 13,800
Total activo no corriente 13,800
PASIVO Y PATRIMONIO
S/.
Pasivo Corriente
Cuentas por pagar comerciales 28,380
Total pasivo corriente 28,380
Pasivo no Corriente
S/.
INGRESOS OPERACIONALES:
Ventas Netas (Ingresos Operacionales) 53,800
Otros Ingresos Operacionales -
Total Ingresos Brutos 53,800
COSTO DE VENTAS:
Costo de Ventas (Operacionales)
Otros Costos Operacionales 33,491
Total Costos Operacionales 33,491
Ingresos Financieros 0
Gastos Financieros 0
Participación en los Resultados 0
Ganancia (Pérdida) por Inst.Financieros 0
RESULTADO ANTES DE IMPTO RENTA -2,621
Cobros de Efectivo
Venta de Bienes y Prestacion de Servicios 48,010.00
Otros Cobros relativos a la Operación -
Pagos de Efectivo
Proveedores de Bienes y Servicios (27,670.00)
Pago de Gastos Operativos (21,537.00)
Pago de Impuestos (1,800.00)
Pago de Gastos Anticipados -
ACTIVIDADES DE INVERSION
Cobros de efectivo
Venta de Activo Fijo
Pagos de efectivo
Compra de Activo Fijo (17,700.00)
ACTIVIDADES DE FINANCIAMIENTO
Cobros de efectivo
Nuevos Aportes 45,000.00
Pagos de efectivo
Pago de Prestamos -
Pago de Intereses de Prestamos -
o
0
0
0
0
0
45,000
(2,621)
0
0
0
42,379
asientos del diario en las cuentas
10 12
S/.45,000.00 S/.10,000.00 S/.30,000.00 S/.50,000.00
S/.10,000.00 S/.5,000.00 S/.50,000.00 S/.20,000.00
S/.5,000.00 S/.12,000.00 S/.50,000.00 S/.10,000.00
S/.20,000.00 S/.6,960.00 S/.10,000.00 S/.50,000.00
S/.50,000.00 S/.3,000.00
S/.20,000.00 S/.15,000.00
39 40
S/.175.00 S/.4,576.27 S/.5,000.00
S/.7,627.12
S/.1,760.00
52 59
S/.52,000.00 S/.9,000.00
S/.52,000.00 S/.9,000.00
69 94
S/. 25,000.00 S/. 3,488.00
S/. 7,000.00
50
20000
20000
el diario en las cuentas T
20 38 33
S/.60,000.00 S/.25,000.00 S/.3,175.00 S/.3,175.00 S/. 21,000.00
S/.25,423.73
41 42 45
S/.6,960.00 S/.6,960.00 S/.12,000.00 S/.40,000.00
S/.15,000.00 S/.15,000.00 S/.18,000.00 S/.30,000.00
S/.18,000.00
60 61 62
S/.25,423.73 S/.25,423.73 S/. 8,720.00
15000
95 79 14
S/. 5,232.00 S/. 8,720.00 S/. 20,000.00
S/. 8,000.00 S/. 15,000.00
45
52000
52000
62
14
S/. 20,000.00
S/. 20,000.00