Académique Documents
Professionnel Documents
Culture Documents
1 Amazonas 76,243
2 Antioquia 6,534,764
3 Arauca 262,315
4 Atlántico 2,461,001
5 Bolívar 2,097,086
6 Boyacá 1,276,367
7 Caldas 988,003
8 Caquetá 477,619
9 Casanare 356,438
10 Cauca 1,379,070
11 Cesar 1,028,880
12 Chocó 500,076
13 Córdoba 1,709,603
14 Cundinamarca 10,660,042
15 Guainía 41,482
16 Guaviare 11,106
17 Huila 1,154,804
18 La Guajira 957,814
19 Magdalena 1,259,667
20 Meta 961,292
21 Nariño 1,744,275
22 Norte de Santander 1,355,723
23 Putumayo 345,204
24 Quindío 565,266
25 Risaralda 951,945
26 San Andrés y Providencia 76,442
27 Santander 2,061,095
28 Sucre 851,526
29 Tolima 1,408,274
30 Valle del Cauca 4,613,377
31 Vaupés 43,665
32 Vichada 71,974
ID Departamento Demanda mensual
2 Antioquia 640,407
3 Arauca 25,707
5 Bolívar 205,514
7 Caldas 96,824
11 Cesar 100,830
13 Córdoba 167,541
17 Huila 113,171
19 Magdalena 123,447
ID Departamento Costo de apertura Demanda mensual Costo unitario ( c )
2 Antioquia $ 47,862,560 640407 $ 895
3 Arauca $ 57,843,744 25707 $ 1,010
5 Bolívar $ 53,734,781 205514 $ 973
7 Caldas $ 53,232,043 96824 $ 1,009
11 Cesar $ 32,523,985 100830 $ 1,039
13 Córdoba $ 46,582,409 167541 $ 994
17 Huila $ 45,936,204 113171 $ 983
19 Magdalena $ 49,013,334 123447 $ 1,049
ITE
CAPITALES DEPARTAMENTO Antioquia Arauca
MEDELLIN Cesar/Antioquia 0 2968851.6
ARAUCA CesarArauca 2336248.2 0
CARTAGENA Cesar/Bolívar 1972971 2968851.6
MANIZLES Cesar/Caldas 1972971 2968851.6
MONTERIA Cesar/Córdoba 1265206.8 2968851.6
NEIVA Cesar/Huila 1853966.4 2968851.6
SANTA MARTA Cesar/Magdalena 2336248.2 2968851.6
3105000
ITERACION 1
Bolívar Caldas Cesar Córdoba Huila Magdalena CV
1972971 632603.4 2336248.2 1265206.8 1853966.4 2614969.5 13917274.8
3131700 3134831.7 2968851.6 3388499.4 3235046.1 3184938.9 22285177.2
0 2571125.7 1099226.7 833032.2 3833200.8 798583.5 14239839.9
2571125.7 0 2699525.4 1875888.3 1337235.9 2978246.7 15229457.1
1099226.7 2699525.4 0 1359157.8 3250704.6 798583.5 14512297.8
833032.2 1875888.3 1359157.8 0 3015827.1 1381079.7 13118691.3
3833200.8 1337235.9 3250704.6 3015827.1 0 3529425.9 20055406.8
798583.5 2978246.7 798583.5 1381079.7 3529425.9 0 15285827.7
ITERACION 2
Bolívar Caldas Cesar Córdoba Huila Magdalena CF
1972971 2699525.4 0 1265206.8 1853966.4 798583.5 80386545
1099226.7 2699525.4 0 1359157.8 3235046.1 798583.5 90367729
0 2571125.7 0 833032.2 3250704.6 798583.5 86258766
1099226.7 0 0 1359157.8 1337235.9 798583.5 85756028
1099226.7 1875888.3 0 0 3015827.1 798583.5 79106394
1099226.7 1337235.9 0 3015827.1 0 798583.5 78460189
798583.5 2978246.7 o 1359157.8 3250704.6 0 81537319
CF TOTAL
47862560 61779834.8
57843744 80128921.2
53734781 67974620.9
53232043 68461500.1
32523985 47036282.8
46582409 59701100.3
45936204 65991610.8
49013334 64299161.7
CF
TOTAL 47862560 Antioquia
91945649.7 57843744 Arauca
101895516.7 53734781 Bolívar
98654034.6 53232043 Caldas
95292054.5 32523985 Cesar
90129978.0 46582409 Córdoba
89533880.2 45936204 Huila
95229111.4 49013334 Magdalena
ID Departamento Costos de ordenar o alistar (K) Tasa anual de mantener una unida en inventario (i%)
2 Antioquia $ 213,061 12%
3 Arauca $ 212,655 12%
5 Bolívar $ 389,830 12%
7 Caldas $ 363,599 12%
11 Cesar $ 299,748 12%
13 Córdoba $ 237,802 12%
17 Huila $ 293,214 12%
19 Magdalena $ 212,590 12%
Costo unitario ( c )
$ 895
$ 1,010
$ 973
$ 1,009
$ 1,039
$ 994
$ 983
$ 1,049
Jabón de tocador