Vous êtes sur la page 1sur 219

PEMBANGUNAN GIS 150 KV CIKUPA NEW

DAFTAR DAN KUANTITAS HARGA (BOQ)


DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ) SIPIL
BILL NO 5 : REKAPITULASI HARGA CIVIL WORK

TOTAL PRICE
NO. DESCRIPTION
(Rp)
(1) (2) (3)

1 BILL NO 1 : PREPARATORY WORK & BUILDING GIS 150 KV NEW CIKUPA 11,840,759,974

2 BILL NO 2 : OUTDOOR SWITCHYARD GIS 150 NEW CIKUPA 6,309,453,269

3 BILL NO 3 : MISCELLANEOUS WORKS 481,407,633

Total Price for Civil Work 18,631,620,876

Name of Bidder :
1 of 219
Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ)
BILL NO 1 : PREPARATORY WORK & BUILDING GIS 150 KV NEW CIKUPA
GIS 150 KV NEW CIKUPA

ITEM DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)

I Preparatory work for Control Building GIS and Site Outdoor Equipment
1 Site Clearing & Grubbing m2 7,500.00 16,000 120,000,000
2 Setting survey & topografi Ls 1.00 Exclude
3 Bowplank m 700.00 48,840 34,188,000
4 Site Office (4m x 5m) m2 20.00 1,228,219 24,564,378
5 Site Storage (4m x 10m) m2 40.00 799,950 31,998,000
6 Soil Investigation for control building and out door equipment :
- Sondir pcs 6.00 Exclude
- Boring and Test Lab (nilai: C,Ø and ɣ ) pcs 4.00 Exclude
- Soil Investigation Report (Sondir & Boring) pcs 3.00 Exclude
7 Design (calculation, detail design and drawing must be economical design) Ls 1.00 Exclude
8 Exit permit, IMB and coordination to instansion Pemda Ls 1.00 Exclude
-
II Control Building For GIS 150 kV -
1 Foundation Building , Basement Work : -
- Excavation of soil (for Pile cap,Tie beam/Sloof and Basement) m3 3,000.00 82,575 247,725,000
- Compacted backfill m3 300.00 36,410 10,923,000
- Compacted sand layer for foundation basement, t : 10 cm m3 144.00 567,900 81,777,600
- Lean Concrete K 125 for Basement & Fondation, t : 10 cm m3 144.00 1,190,655 171,454,320
- Stone Masonry 1 pc : 3 sand m3 103.00 939,940 96,813,820
- Prestressed Spun Pile Ø 60 cm K 600 (Installation with Hydraulic Static Pile Driver) m' 4,320.00 898,440 3,881,260,800
- Pilecap Foundation work (concrete K 225, Fe : 200 kg/m3, formwork) m3 435.00 1,350,274 587,369,383
- Tie Beam/Sloof work (concrete K 225, Fe : 200 kg/m3, formwork) m3 27.00 1,350,274 36,457,410
- Slabs Basement Floor work (concrete K 225, Fe : 150 kg/m3, formwork) m3 223.00 1,190,655 265,516,065
- Basement Wall work (concrete K 225, Fe : 150 kg/m3, formwork) m3 93.00 1,350,274 125,575,523
- Loading Test (compress & uplift) Ls 1.00 -
-
2 Structure Building Work :
- Column work (concrete K 225, Fe : 200 kg/m3, formwork) m3 558.00 1,350,274 753,453,140
- Balk work (concrete K 225, Fe : 200 kg/m3, formwork) m3 27.00 1,350,274 36,457,410
- Slab Floor Work (concrete K 225, Fe : 200 kg/m3, formwork) m3 232.00 1,190,655 276,231,960
- Stair work (concrete K 225, Fe : 150 kg/m3, formwork) m3 12.00 1,350,274 16,203,293
- Column, sloof and ring balk practical work (concrete K 225, Fe :100 kg/m3, formwork) m3 8.00 1,350,274 10,802,196
- Steel Structure WF for entrance stair, complete with connection and accessories kg 9,580.00 21,710 207,981,800
- Checker plate/plat bordess, t = 6 mm kg 1,100.00 15,000 16,500,000
- Hand rail for stairs (Stainless Steel) complete with connection and accesories m' 139.00 1,394,907 193,892,092
- Canopy (concrete K 225, Fe : 150 kg/m3, formwork) m3 25.00 1,350,274 33,756,861
-
3 Roof Work : -
- Steel Structure WF Complete with bolt, plat and connection kg 27,000.00 21,710 586,170,000
- Wind bracing & Tie Rod kg 14,400.00 21,710 312,624,000
- Metal Roof complete Nock with Accessories and connection m2 1,800.00 68,000 122,400,000
- Thermal insulation t=10mm (ram,alumuniumfoil,glasswool,alumiuimfoil,ram) m2 2,000.00 49,000 98,000,000
- Listplank m2 360.00 70,000 25,200,000
- Talang Air m' 200.00 190,000 38,000,000
- Vertical Pipe dia 3" inc clamp,fitting,socket,knee etc sets 50.00 160,000 8,000,000
-
4 Floor Work : -
- Floor Concrete K 125 thickness 12 cm around building GIS m2 137.00 1,190,655 163,119,735
- Ceramic Tile 40 x 40 cm m2 404.00 257,390 103,985,560
- Ceramic Tile 20 x 20 cm m2 49.00 176,740 8,660,260
- Floor Hardener for MV Cell 20 KV and GIS 150 kV m2 1,086.00 51,430 55,852,980
- Raised floor m2 384.00 36,700 14,092,800
- Stepnosing m' 55.00 19,284 1,060,620
-
5 Wall Work : -
- A half brick wall 1pc : 3 sand m2 309.00 115,524 35,696,762
- Plastering & finishing cement wall work 1pc : 3sand, t = 15 mm m2 619.00 78,605 48,656,495
- Ceramic for wall 25 x 20 cm m2 46.00 241,810 11,123,260
- Plint Ceramic m' 182.00 20,963 3,815,310
-

Name of Bidder : 2 of 219


Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ)
BILL NO 1 : PREPARATORY WORK & BUILDING GIS 150 KV NEW CIKUPA
GIS 150 KV NEW CIKUPA

ITEM DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)


6 Doors and Windows : -
Glass door complete with aluminium frame, key and accessories: -
- Type P1 (Single door, 110 W / 250 H) units 3.00 10,024,895 30,074,685
- Type P1A (Single door, 70 W / 250 H) units 2.00 16,232,105 32,464,210
- Type P1B (Single door, 110 W / 200 H) unit 1.00 16,232,105 16,232,105
- Type P2 (Double door, 163 W / 250 H) units 8.00 10,024,895 80,199,160
-
Glass ventilation complete with aluminium frame, key and accessories: -
- Type J1 (175 W / 70 H with 1 window frame & 1 fixed glass) units 4.00 5,737,885 22,951,540
- Type J2 (80 W / 70 H with window frame) units 25.00 5,737,885 143,447,125
- Type J3 (80 W / 130 H with window frame) units 44.00 5,737,885 252,466,940
- Type J4 (170 W / 165 H with fixed glass) units 4.00 5,737,885 22,951,540
- Type J5 (170 W / 30 H with aluminium louver) units 14.00 5,737,885 80,330,390
- Type J6 (380 W / 65 H with fixed glass) units 4.00 5,737,885 22,951,540
- Type J7 (160 W / 130 H with window frame) units 6.00 5,737,885 34,427,310
- Type J8 (160 W / 75 H with fixed glass) units 2.00 5,737,885 11,475,770
- Type J9 (350 W / 65 H with fixed glass) units 12.00 5,737,885 68,854,620
-
- Steel door for GIS room type P3(2500 W/300 H) complete with frame, key, acces and steel painting unit 1.00 4,500,000 4,500,000
- Door Closer sets 19.00 709,000 13,471,000
-
7 Ceiling Work :
- Acoustic ceiling complete with hanger, alumunium frame and painting
m2 384.00 180,834 69,440,213
(for control room 150 kV,cell 20 kv, etc)
- List profil ceiling m' 89.00 45,000 4,005,000
-
8 Water Supply, Pipe Works & Drainage :
- Fiber Water tank cap 1.2 m³ and jet pump, booster pump, complete with installation Ls 1.00 10,740,000 10,740,000
- Piping and water supply ( PVC Type AW ) Ls 1.00 10,740,000 10,740,000
- Piping and water waste ( PVC Type AW ) Ls 1.00 10,740,000 10,740,000
- Submersible pump (min 3 HP)complete with instalation piping for drainage basement Unit 4.00 8,064,000 32,256,000
-
9 Kitchen & Toilet (sanitar work) :
- Bath basin complete accessories units 2.00 2,926,000 5,852,000
- Water closet seat complete accessories units 2.00 3,248,000 6,496,000
- Urinal complete accessories units 2.00 2,310,000 4,620,000
- Wastafel complete accessories units 3.00 2,926,000 8,778,000
- Wash basin (stainless steel) for kitchen unit 1.00 3,682,000 3,682,000
- Faucet units 10.00 524,746 5,247,456
- Stainless steel plate toiled roll holder units 3.00 474,600 1,423,800
- Stainless steel plate soap dish units 3.00 220,500 661,500
- Stainless steel plated hat and coat hook units 4.00 614,600 2,458,400
-
10 Cable Tray Works (Metal) : -
- Galvanized Cable tray for cable power m' 150.00 446,240 66,936,000
- Galvanized Cable tray for cable control m' 350.00 379,280 132,748,000
- Water stop for cable duct (concrete and sheller) sets 28.00 -
-
11 Painting Works :
- Wall painting exterior ( grade weathershield) m2 14,379.00 26,000 373,854,000
- Wall painting interior m2 4,006.00 18,000 72,108,000
- Steel painting (lead primer,undercoat and gloss paint) m2 659.00 98,255 64,750,111
- Water Proofing for basement and roofing m2 2,376.00 48,600 115,473,600
-
12 Electrical : -
Entrance & Lobby -
- Downlight fitting inculding installation, wiring , switch and Led 9 watt sets 28.00 210,000 5,880,000
- Stop contact including installation, wiring sets 8.00 165,000 1,320,000
- Emergency lighting including, installation, wiring and lamp 30 W sets 3.00 210,000 630,000
- MP including installation, fuse, switch, MCB, wiring pipe , box and indicator lamp and
set 1.00 450,000 450,000
grounding system

Name of Bidder : 3 of 219


Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ)
BILL NO 1 : PREPARATORY WORK & BUILDING GIS 150 KV NEW CIKUPA
GIS 150 KV NEW CIKUPA

ITEM DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)

R. Balcon and Terrace


- Downlight fitting inculding installation, wiring , switch and Led 9 watt sets 16.00 210,000 3,360,000
- Stop contact including installation, and wiring sets 4.00 165,000 660,000
- Emergency lighting including installation, wiring and lamp 30W. set 1.00 210,000 210,000

R. Control, R. AC/DC, R. Tel, R.Office, Toilet, Kitchen at second floor


- Downlight fitting inculding installation, wiring , switch and Led 9 watt sets 150.00 210,000 31,500,000
- Stop contact including installation, and wiring sets 22.00 165,000 3,630,000
- Emergency lighting including installation, wiring and lamp 30 watt sets 18.00 210,000 3,780,000
- SP including installation, fuse, switch, MCB, wiring pipe indicator lamp and grounding system set 1.00 450,000 450,000

R. GIS 150 kV , R. MV Cell 20 kV , R. Battery ,& R. Storage at first floor


- Lighting hanger inculding fitting spotlight, installation, wiring , switch and Led 9 watt sets 150.00 315,000 47,250,000
- Downlight fitting inculding installation, wiring , switch and Led 9 watt sets 150.00 210,000 31,500,000
- Spotlight including installation, wiring , switch and Led 30 watt sets 12.00 210,000 2,520,000
- Stop contact including installation, and wiring sets 20.00 165,000 3,300,000
- Emergency lighting including installation, wiring and lamp 30 watt sets 20.00 210,000 4,200,000
- SP including installation, fuse, switch, MCB, wiring pipe indicator lamp and grounding system sets 2.00 450,000 900,000

R. Basement
- Downlight fitting inculding installation, wiring , switch and Led 9 watt sets 96.00 210,000 20,160,000
- Spotlight including installation, wiring , switch and Led 30 watt sets 8.00 210,000 1,680,000
- Stop contact including installation, and wiring sets 14.00 165,000 2,310,000
- Emergency lighting including installation, wiring and lamp 30 watt sets 8.00 210,000 1,680,000
- SP including installation, fuse, switch, MCB, wiring pipe indicator lamp and grounding system set 1.00 450,000 450,000

13 AC & Exhaust Fan incld Instalation :


- AC Split 2 PK complete with all accesories ( Stop contact & Wiring) sets 5.00 20,064,206 100,321,032
- AC Split 1 PK complete with all accesories ( Stop contact & Wiring) sets 9.00 14,321,313 128,891,813
- Exhaus fan wall 60 W/220 Volt (16") industrial, include installation and wiring sets 30.00 6,909,000 207,270,000
- Exhaus fan ceiling 40 W/220 Volt (10") low noice, include installation and wiring sets 2.00 3,645,000 7,290,000

14 Lightning Protection include Instalation :


- Cable BC 70 mm including all accessories clamps steel plate, material support and spole,
Ls 1.00 113,074,000 113,074,000
grounding system for control building

15 Fire Alarm :
1. Alarm bell 6" (150 mm) diameter, break glass & red lamp including installation, and wiring sets 5.00 628,696 3,143,482
2. Smoke detector including installation, and wiring sets 42.00 3,002,042 126,085,755
3. Fixed and rate of rise temperature detector including installation, and wiring sets 42.00 861,544 36,184,866
4. MCFA (Master Control Fire Almr) including indication lamp, battery rectifier and all accessories set 1.00 17,420,000 17,420,000

16 Fire Fighting Equipment :


- Portable fire extinghuister for electrical (5 kg hallon) unit 22.00 1,924,300 42,334,600
- Mobile Trolley Extinguishers for electrical (25 kg) unit 2.00 7,170,800 14,341,600
- Pump, Hydrant and accessories included installation of pipe, pressure tank (two pillar & box hydrant) Ls 1.00 34,525,728 34,525,728
- Pump House (2m x 2 m) complete with accessories set 1.00 20,889,250 20,889,250

17 Crane :
- Traveling crane complete with mechanical for crane and accessories
set 1.00 84,000,000 84,000,000
(Steel beam ,roller and installation electrical) capacity 5 ton

TOTAL OF BILL No. 1 (ITEM I-II) 11,840,759,974

Name of Bidder : 4 of 219


Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ) SIPIL
BILL NO 2 : SWITCHYARD GIS 150 KV CIKUPA NEW
OUTDOOR SWITCHYARD GIS 150 KV CIKUPA NEW

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)

I Site Works
1 Plank name GIS & Project Ls 1.00 0
2 Imported Soil Fill include compaction per layer 20cm m3 1,248.00 268,910 335,599,680
3 Road works : 0
- Compacted Onderlaag, Penetration, Sandgravel, Screening, Finishing
m 2
1,600.00 747,430 1,195,888,787
Hotmix
4 Kerb/kansteen 40x25x15 (concrete) m' 600.00 133,291 79,974,495
5 Gate and Fence : 0
- Fence BRC 1.5 m height for trafo 60 MVA & PS, include foundation
m' 88.00 949,203 83,529,861
(concrete K 225, Fe : 50 kg/m3)
- Single Gate BRC 1.5 m height for trafo 60 MVA & PS sets 6.00 460,000 2,760,000

- Fence BRC 1.9 m height, include foundation


m' 128.00 1,536,262 196,641,558
(stone masonry 1 PC : 3 PS, with concrete sloof K 225, Fe : 50 kg/m3)
- Fence of brick wall 2.4m height ,t = 12 cm, plester (1 PC : 3 Sand
finishing, painting, barbed wire, include foundation
m' 346.00 2,556,332 884,490,994
(stone masonry 1 PC : 3 PS, with concrete sloof & column
K 225, Fe : 50 kg/m3 each 4 m)
- Sliding gate steel Pipe 2 m height, 8 m width, include rel, pillar,
set 1.00 0
finishing, painting, and foundation (concrete K 225, Fe : 50 kg/m3)
6 Sodding grass m2 300.00 50,000 15,000,000
7 Graveling (dia 3 - 5 cm); t = 15 cm m 3
180.00 504,850 90,873,000
8 Cable trench type 1 (Large) m' 432.00 1,868,771 807,309,180
9 Cable trench type 2 (Medium) m' 272.00 1,214,449 330,330,128
10 Cable trench type 3 (Small) m' 216.00 797,109 172,175,436
12 Cable trench 20 kV Outgoing m' 26.00 1,868,771 48,588,053
14 Drainage :
- Open Drainage at around building (L: 0,30 m x t: 0,40 m),
m' 96.00 1,497,074 143,719,074
concrete K 225, Fe : 50 kg/m3
- Open Drainage at around site plan (L: 0,50 m x t: 0,70 m),
m' 318.00 852,982 271,248,341
concrete K 225, Fe : 50 kg/m3
- Drainage Control Box unit 8.00 2,602,523 20,820,182
- Grille galvanized steel greeting for trench/drainage kg 265.00 21,710 5,753,150
- Steel pipe galvanized Ø 6'' complete knie and tie pipa to oil pit m' 60.00 0
15 Fire Wall and Foundation Reinforced Concrete for 4 transformer units 5.00 81,952,128 409,760,640
16 Post security (3.5m x 3.5m) complete, included toilet & sanitary unit 1.00 24,500,000 24,500,000
17 Gudang Penyimpanan B3 (3 m x 5 m) unit 1.00 12,000,000 12,000,000
18 Oil Pit Capacity 45 m3 , (K225, Fe 100 kg/m3) Complete flashplate unit 1.00 43,890,740 43,890,740
19 Deep Well, complete, include piping Ls 1.00 230,000,000 230,000,000
Underground Water Tank capacity 45 m3 (K225, Fe 100 kg/m3),
20 unit 1.00 47,040,740 47,040,740
include jet pump
Septic tank capacity 4 m3 complete installation (K225, Fe 100 kg/m3)
21 unit 1.00 13,377,011 13,377,011
infiltrate with palm-fibre & sand stone
22 Phase name plate complete with fixing facilities pcs 12.00 350,000 4,200,000
23 Bay name plate complete with fixing facilities pcs 4.00 350,000 1,400,000
24 Site and Road Lighting :
- LED light 100 W complete with lighting pole 12 m high, fuse box,
grounding system and installation of cable conduit, wiring sets 16.00 320,000 5,120,000
,all accessories and foundation
- LED light 150 W complete, 14 m height, fuse box, grounding system
sets 4.00 320,000 1,280,000
and installation of cable conduit and wiring and all accessories.

Name of Bidder : 5 of 219


Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ) SIPIL
BILL NO 2 : SWITCHYARD GIS 150 KV CIKUPA NEW
OUTDOOR SWITCHYARD GIS 150 KV CIKUPA NEW

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)

- Mercury Vapour Flouresent light 1 x 80 W complete with


pole 2 m high, fuse box, grounding system and installation of sets 8.00 320,000 2,560,000
cable conduit, wiring, all accessories and foundation
- Lighting panel outdoor complete with folo cell switch fuse, MCB,
grounding system indicator wiring and all accessories (foto cell) and set 1.00 540,000 540,000
foundation

II Steel Structure
1 Galvanized Steel Structure Gantry 150 kV kg 34,150.00 Exclude
2 Galvanized Steel Structure Water Torrent kg 2,150.00 Exclude

III Foundation
1 Post Gantry TW 1 Units 9.00 43,685,862 393,172,754
2 Lightning Arrester Units 24.00 6,761,141 162,267,384
3 Sealingend Units 24.00 6,569,714 157,673,146
4 Transformer 60 MVA Units 1.00 73,996,550 73,996,550
5 Neutral Grounding Resistor Units 2.00 4,652,975 9,305,949
6 Steel structure galvanized support 20 kV kg 700.00 Exclude
7 Transformer PS Units 2.00 13,360,076 26,720,152
8 Entrance stair Set 1.00 5,946,284 5,946,284

TOTAL OF BILL No.2 (ITEM I+II+III) 6,309,453,269

Name of Bidder : 6 of 219


Signature of Bidder:
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.3 : DAFTAR DAN KUANTITAS HARGA (BOQ) SIPIL
BILL NO 3 : MISCELLANEOUS WORKS

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

(1) (2) (3) (4) (5) (6) = (4) x (5)

I Miscellaneous Works
1 Building Works
- Cable tray for Power cable m 40.00 446,240 17,849,600
- Cable tray for cable control m 40.00 379,280 15,171,200
2 Concrete Works
- Concrete K 225 m3 25.00 1,350,274 33,756,861
- Concrete K 300 m3 50.00 1,404,054 70,202,722
3 Stone masonry 1 pc : 3 ps m3 50.00 939,940 46,997,000
4 Reinforcement Work
- Reinforcement steel work U-24 (BJTP) kg 650.00 11,689 7,597,850
- Reinforcement steel work U-39 (BJTD) kg 2,500.00 11,689 29,222,500
5 Excavation Work
- Excavation of Soil m3 20.00 82,575 1,651,500
6 Filling Work
- Import Soil Fill (include compaction in layer of 20 cm) m3 40.00 268,910 10,756,400
7 Steel structures kg 1,500.00 21,710 32,565,000
8 Bore Pile Ø 60 cm m' 200.00 1,078,185 215,637,000

TOTAL OF BILL No. 4 481,407,633

NAME OF BIDDER : Page 7 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5

1 1 (one) m Bouwplank
- Material :
- Kayu Kelas III 2/20 m3 0.007 1,850,000 12,950
- Kayu Kelas III 5/7 m3 0.007 1,850,000 12,950
- Nail kg 0.020 17,000 340
- Remuneration :
- Carpenter man/day 0.100 85,000 8,500
- Worker man/day 0.100 120,000 12,000
- Worker Chief man/day 0.010 135,000 1,350
- Supervisor man/day 0.005 150,000 750
48,840

2 1 m2 Site Office
- Material :
- Kayu Kelas III m3 0.210 1,850,000 388,500
- Nail kg 0.200 17,000 3,400
- Strip plate kg 1.100 16,000 17,600
- Portland cement kg 5.000 1,050 5,250
- Sand m3 0.200 308,000 61,600
- Split m3 0.150 286,000 42,900
- Red Brick bh 30.000 700 21,000
- Asbes roof sheet 1.200 65,000 78,000
- Window & Door set 0.042 116,400 4,854
- Glass 5 mm m2 0.080 60,500 4,840
- Door lock and hinge bh 0.150 60,500 9,075
- Plywood lbr 0.060 220,000 13,200
- Remuneration : -
- Woker man/day 2.000 85,000 170,000
- Carpenter man/day 2.000 120,000 240,000
- Brick Layer man/day 1.000 120,000 120,000
- Worker chief man/day 0.300 135,000 40,500
- Supervisor man/day 0.050 150,000 7,500
1,228,219

3 1 m2 Site storage
- Material :
- Kayu Kelas III m3 0.180 1,850,000 333,000
- Nail kg 0.300 17,000 5,100
- Portland cement kg 5.000 1,050 5,250
- Sand m3 0.100 308,000 30,800
- Split m3 0.050 286,000 14,300
- Asbes roof lbr 0.800 65,000 52,000
- Renumeration :
- Woker man/day 1.000 85,000 85,000
- Carpenter man/day 2.000 120,000 240,000
- Worker chief man/day 0.200 135,000 27,000
- Supervisor man/day 0.050 150,000 7,500

NAME OF BIDDER : Page 8 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
799,950

4 1 m2 Site Clearing and Grubbing


- Remuneration :
- Worker man/day 0.100 85,000 8,500
- Supervisor man/day 0.050 150,000 7,500
16,000

5 1 m3 Excavation of Soil
- Remuneration :
- Worker man/day 0.900 85,000 76,500
- Supervisor man/day 0.045 135,000 6,075
82,575

6 1 m3 Back Filling (Compacted)


- Equipment :
- Stamper /Vibro Roller hour 0.500 - -
- Remuneration : -
- Worker man/day 0.692 85,000 58,820
- Supervisor man/day 0.069 135,000 9,315
68,135

7 1 m3 Soil Disposal
- Equipment :
- Hoe unit 0.010 450,000 4,500
- Pick Up hour 0.400 250,000 100,000
- Remuneration : -
- Worker man/day 0.330 85,000 28,050
- Supervisor man/day 0.010 135,000 1,350
133,900

8 1 m3 Import Soil Fill (Compacted)


- Material :
- Soil m3 1.200 190,000 228,000
- Remuneration : -
- Worker man/day 0.300 85,000 25,500
- Supervisor man/day 0.010 135,000 1,350
- Equipment : -
- Roller vibro hour 0.050 250,000 12,500
- Water tank truck hour 0.008 200,000 1,560
268,910

9 1 m3 Compacted Sand layer


- Material :
- Sand m3 1.200 264,000 316,800
- Equipment : -
- Stamper hour 0.500 350,000 175,000
- Remuneration : -
- Worker man/day 0.800 85,000 68,000

NAME OF BIDDER : Page 9 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Supervisor man/day 0.060 135,000 8,100
567,900
1 m2 Compacted Sand layer (tebal 10 cm) 56,790

10 1 m3 Compacted Gravel
- Material :
- Gravel m3 1.000 286,000 286,000
- Equipment : -
- Stamper hour 0.500 350,000 175,000
- Remuneration : -
- Worker man/day 0.500 85,000 42,500
- Supervisor man/day 0.010 135,000 1,350
504,850
1 m2 Compacted Gravel (tebal 20 Cm) 100,970
1 m2 Compacted Gravel (tebal 25 Cm) 126,213

11 1 m2 Half Brick 1 pc : 3 ps
- Material :
- Red brick unit 70.000 700 49,000
- Portland cement (PC) kg 14.370 1,050 15,089
- Sand m3 0.040 264,000 10,560
- Remuneration : -
- Brick layer man/day 0.100 120,000 12,000
- Worker man/day 0.300 85,000 25,500
- Supervisor man/day 0.015 135,000 2,025
- Worker Chief man/day 0.010 135,000 1,350
115,524

12 1 m2 plaster cement 1 pc : 3 ps thickness 15 mm


- Material :
- Portland cement (PC) kg 7.800 1,050 8,190
- Sand m 3
0.030 308,000 9,240
- Remuneration : -
- Brick layer man/day 0.190 120,000 22,800
- Worker man/day 0.380 85,000 32,300
- Supervisor man/day 0.030 135,000 4,050
- Worker Chief man/day 0.015 135,000 2,025
78,605

13 1 m2 Acian
- Material :
- Portland cement (PC) kg 3.250 1,450 4,713
- Remuneration : -
- Brick layer man/day 0.100 120,000 12,000
- Worker man/day 0.200 85,000 17,000
- Supervisor man/day 0.010 135,000 1,350
- Worker Chief man/day 0.010 135,000 1,350
36,413

NAME OF BIDDER : Page 10 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
14 1 m Lean Concrete (K125)
3

- Material :
- Portland cement (PC) kg 240.000 1,050 252,000
- Sand m3 0.600 308,000 184,800
- Split m 3
0.570 260,000 148,200
- Equipment : -
- Mollen hour 0.250 400,000 100,000
- Concrete Vibrator hour 1.000 350,000 350,000
- Remuneration : -
- Brick layer man/day 0.189 120,000 22,680
- Worker man/day 1.323 85,000 112,455
- Supervisor man/day 0.132 135,000 17,820
- Worker chief man/day 0.020 135,000 2,700
1,190,655
per m2 , t = 10 cm 119,066

15 1 m3 Concrete f'c = 19,3 MPa (K 225)


- Material :
- Portland cement (PC) kg 371.000 1,050 389,550
- Sand m3 0.499 308,000 153,560
- Split 2/3 m3 0.776 260,000 201,644
- Equipment : -
- Mollen unit/day 0.250 400,000 100,000
- Concrete Vibrator hour 1.000 350,000 350,000
- Remuneration : -
- Brick layer man/day 0.189 120,000 22,680
- Worker man/day 1.323 85,000 112,455
- Supervisor man/day 0.132 135,000 17,820
- Worker chief man/day 0.019 135,000 2,565
1,350,274

16 1 m3 Concrete f'c = 26,4 MPa (K 300)


- Material :
- Portland cement (PC) kg 413.000 1,050 433,650
- Sand m3 0.530 308,000 163,240
- Split 2/3 m 3
0.776 260,000 201,644
- Equipment : -
- Mollen unit/day 0.250 400,000 100,000
- Concrete Vibrator hour 1.000 350,000 350,000
- Remuneration : -
- Brick layer man/day 0.189 120,000 22,680
- Worker man/day 1.323 85,000 112,455
- Supervisor man/day 0.132 135,000 17,820
- Worker chief man/day 0.019 135,000 2,565
1,404,054

17 1 m3 stone Masonry 1 PC : 3 Sand


- Material :
- Crushed stone m3 1.200 253,000 303,600

NAME OF BIDDER : Page 11 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Portland cement (PC) kg 202.000 1,050 212,100
- Sand m3 0.485 264,000 128,040
- Remuneration : -
- Brick layer man/day 0.750 120,000 90,000
- Worker man/day 1.500 85,000 127,500
- Supervisor man/day 0.075 135,000 10,125
- Worker chief man/day 0.075 135,000 10,125
- Equipment : -
- Molen Machine hour 0.167 350,000 58,450
939,940

18 1 m2 Formwork (for Foundation)


- Material :
- Kayu m3 0.040 1,500,000 60,000
- Nail kg 0.300 17,000 5,100
- Minyak Bekisting lt 0.100 10,500 1,050
- Remuneration : -
- Worker man/day 0.260 85,000 22,100
- Carpenter man/day 0.300 120,000 36,000
- Worker chief man/day 0.005 135,000 675
- Supervisor man/day 0.026 135,000 3,510
128,435

19 1 m2 Formwork (for Column, Beam, Floor, Wall)


- Material :
- Kayu m3 0.055 1,500,000 82,500
- Nail kg 0.400 17,000 6,800
- Minyak Bekisting lt 0.200 10,500 2,100
- Triplek t=9 mm lbr 0.350 220,000 77,000
- Kayu dolken btg 2.000 -
- Remuneration : -
- Worker man/day 0.300 85,000 25,500
- Carpenter man/day 0.330 120,000 39,600
- Worker chief man/day 0.033 135,000 4,455
- Supervisor man/day 0.006 135,000 810
238,765

20 100 kg steel work U 24 or BJTP:


- Material
- Steel Bar (Reinforcement) U 24 or BJTP kg 105.000 9,300 976,500
- Concrete wire kg 1.500 20,000 30,000
- Remuneration -
- Steel worker man/day 0.700 120,000 84,000
- Worker man/day 0.700 85,000 59,500
- Supervisor man/day 0.040 135,000 5,400
- Worker chief man/day 0.100 135,000 13,500
1,168,900
Per kg 11,689

NAME OF BIDDER : Page 12 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
21 100 kg steel work U 39 or BJTD:
- Material :
- Steel Bar (Reinforcement) U 39 or BJTD kg 105.000 9,300 976,500
- Concrete wire kg 1.500 20,000 30,000
- Remuneration : -
- Steel worker man/day 0.700 120,000 84,000
- Worker man/day 0.700 85,000 59,500
- Supervisor man/day 0.040 135,000 5,400
- Worker chief man/day 0.100 135,000 13,500
1,168,900
Per kg 11,689

22 1 Ton Steel Structure


Material :
- Galvanis Steel HTS kg 200.000 14,600 2,920,000
- Galvanis Steel MS kg 800.000 14,600 11,680,000
- Baut dan Mur Galvanis bh 120.000 25,000 3,000,000
- Plat Baja Galvanis kg 100.000 14,000 1,400,000
Sewa Peralatan : -
- Mesin Bor jam 1.000 43,750 43,750
- Mesin Las jam 1.000 56,250 56,250
Upah : -
- Steel worker oh 10.000 120,000 1,200,000
- Worker oh 15.000 85,000 1,275,000
- Supervisor oh 1.000 135,000 135,000
21,710,000
21,710

23 1 Set Galvanized Steel Structure Gantry


- Material :
- Post/kolom 9 unit Heigh: 16 m kg 19,350.000 11,110.00 214,978,500
- Beam 8 unit width: 12 m kg 14,800.000 11,110.00 164,428,000
- Delivery & Erection kg 34,150.000 33,170.00 1,132,755,500
1,512,162,000

24 1 Set Galvanized Steel Structure Water Torrent


- Material :
- Beam 2 unit width: 12 m kg 2,150.000 11,110 23,886,500
- Delivery & Erection kg 2,150.000 33,170 71,315,500
95,202,000

25 1 m' Bored Pile Ø 60 cm


- Material :
- Concrete K 300 m3 0.292 830,000 242,360
- Reinforced steel screw U39 kg 26.500 9,300 246,450
- Reinforced steel plain U24 kg 11.500 9,300 106,950
- Casing ls 1.000 18,000 18,000
- Equipment : -
- Drilling Machine hour 0.200 300,000 60,000

NAME OF BIDDER : Page 13 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Tremie Pipa hour 0.200 400,000 80,000
- Mollen hour 0.200 400,000 80,000
- Total Station hour 0.200 150,000 30,000
- Support Equipment : hour 0.200 150,000 30,000
- Mobilisasi alat (per meter pile) ls 1.000 150,000 150,000
- Remuneration : -
- Worker man/day 0.100 85,000 8,500
- Supervisor man/day 0.010 135,000 1,350
- Operator man/day 0.100 175,000 17,500
- Mechanic man/day 0.025 175,000 4,375
- Surveyor man/day 0.020 135,000 2,700
1,078,185

26 1 m' Prestressed Spun Pile Ø 60 cm (with hydraulic static pile driver)


- Material :
- Prestressed Spun Pile K 600 m' 1.050 564,300 592,515
- Equipment : -
- Crawler Crane 15 Ton hour 0.150 500,000 75,000
- Hydrolic Static Pile Driver hour 0.150 60,000 9,000
- Alat Penyambung Pile pcs 0.250 60,000 15,000
- Support Equipment hour 0.150 150,000 22,500
- Mobilisasi alat (per meter pile) Ls 1.000 150,000 150,000
- Remuneration : -
- Worker man/day 0.100 85,000 8,500
- Supervisor man/day 0.010 135,000 1,350
- Operator man/day 0.100 175,000 17,500
- Mechanic man/day 0.025 175,000 4,375
- Surveyor man/day 0.020 135,000 2,700
898,440

27 1 m' Hand Rail - Fence Pipe Stainless Steel Height 1m


- Material :
- Pipe Stainless Steel Ф 3 '' m' 2.200 325,142 715,312
- Pipe Stainless Steel Ф 2 '' m' 3.200 155,905 498,895
- Holder Stainless Steel pcs 1.000 -
- Dyna Bolt M 10 pcs 4.000 2,500 10,000
- Remuneration : -
- Steel Worker man/day 0.800 120,000 96,000
- Welder man/day 0.600 120,000 72,000
- Supervisor man/day 0.020 135,000 2,700
1,394,907

28 1 m' Cable Tray Galvanized for Cable Power


- Material :
- Steel Angle Galvanized kg 25.800 9,300 239,940
- Steel Plate Galvanized kg 12.000 9,300 111,600
- Dyna Bolt M 10 pcs 8.000 2,500 20,000
- Remuneration : -
- Steel Worker man/day 0.400 120,000 48,000

NAME OF BIDDER : Page 14 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Welder man/day 0.200 120,000 24,000
- Supervisor man/day 0.020 135,000 2,700
446,240

29 1 m' Cable Tray Galvanized for Cable Control


- Material :
- Steel Angle Galvanized kg 15.200 9,300 141,360
- Steel Plate Galvanized kg 12.400 9,300 115,320
- Dyna Bolt M 10 pcs 8.000 2,500 20,000
- Steel hanger kg 3.000 9,300 27,900
- Remuneration : -
- Steel Worker man/day 0.400 120,000 48,000
- Welder man/day 0.200 120,000 24,000
- Supervisor man/day 0.020 135,000 2,700
379,280

30 1 m' Cable Trench Type 1 (large)


( width ± 120 cm )
- Excavation of soil m3 2.100 82,575 173,408
- Backfilling m3 1.050 68,135 71,542
- Compacted sand layer m3 0.120 504,850 60,582
- Lean concrete K 125 m3 0.060 698,500 41,910
- Reinforced Concrete K 225 m3
0.570 750,000 427,500
- Reinforced steel plain U24 kg 45.600 9,300 424,080
- Formwork m2 4.000 128,435 513,740
- Galvanis Steel L50x50x5 (Cable Rack) kg 15.700 9,300 146,010
- Dynabolt 10 mm pcs 4.000 2,500 10,000
1,868,771

31 1 m' Cable Trench Type 2 (medium)


( width ± 80 cm )
- Excavation of soil m3 1.200 82,575 99,090
- Backfilling m3 0.600 68,135 40,881
- Compacted sand layer m3 0.080 504,850 40,388
- Lean concrete K 125 m3 0.040 698,500 27,940
- Reinforced Concrete K 225 m3
0.360 750,000 270,000
- Reinforced steel plain U24 kg 28.800 9,300 267,840
- Formwork m2 3.000 128,435 385,305
- Galvanis Steel L50x50x5 (Cable Rack) kg 7.850 9,300 73,005
- Dynabolt 10 mm pcs 4.000 2,500 10,000
1,214,449

32 1 m' Cable Trench Type 3 (small)


( width ± 60 cm )
- Excavation of soil m3 0.600 82,575 49,545
- Backfilling m3 0.300 68,135 20,441
- Compacted sand layer m3 0.060 504,850 30,291
- Lean concrete K 125 m3 0.030 698,500 20,955
- Reinforced Concrete K 225 m3 0.240 750,000 180,000

NAME OF BIDDER : Page 15 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Reinforced steel plain U24 kg 19.200 9,300 178,560
- Formwork m2 2.200 128,435 282,557
- Galvanis Steel Rack kg 3.200 9,300 29,760
- Dynabolt 10 mm pcs 2.000 2,500 5,000
797,109

33 1 m' Cable Trench 20 kV Outgoing


- Excavation of soil m3 2.100 82,575 173,408
- Backfilling m3 1.050 68,135 71,542
- Compacted sand layer m 3
0.120 504,850 60,582
- Lean concrete K 125 m3 0.060 698,500 41,910
- Reinforced Concrete K 225 m3 0.570 750,000 427,500
- Reinforced steel plain U24 kg 45.600 9,300 424,080
- Formwork m 2
4.000 128,435 513,740
- Galvanis Steel L50x50x5 (Cable Rack) kg 15.700 9,300 146,010
- Dynabolt 10 mm pcs 4.000 2,500 10,000
1,868,771

35 1 m2 Steel painting
- Material :
- Naturally Meni kg 0.167 90,000 15,030
- Paint steel kg 0.283 19,700 5,575
- Kuas/rol bh 0.050 10,000 500
- Thinner Liter 0.150 28,000 4,200
- Amplas besi sheet 0.400 6,000 2,400
- Remuneration : -
- Worker Paint man/day 0.300 120,000 36,000
- Worker man/day 0.200 85,000 17,000
- Supervisor man/day 0.100 135,000 13,500
- Worker chief man/day 0.030 135,000 4,050
98,255

36 1 m2 Wall painting Interior 1 x plamur, 3 x paint


- Material :
- Plamur kg 0.160 32,000 5,120
- Paint wall interior kg 0.175 53,308 9,329
- Kuas/rol bh 0.010 25,000 250
- Amplas sheet 0.500 6,000 3,000
- Remuneration : -
- Worker Paint man/day 0.280 120,000 33,600
- Worker man/day 0.160 85,000 13,600
- Supervisor man/day 0.010 135,000 1,350
- Worker chief man/day 0.030 135,000 4,050
70,299

37 1 m2 Wall painting Exterior weathershield 1 x plamur, 3 x paint


- Material :
- Plamur kg 0.160 32,000 5,120
- Paint wall weathershield kg 0.175 74,462 13,031

NAME OF BIDDER : Page 16 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Kuas/rol bh 0.010 25,000 250
- Amplas sheet 0.500 6,000 3,000
- Remuneration : -
- Worker Paint man/day 0.280 120,000 33,600
- Worker man/day 0.160 85,000 13,600
- Supervisor man/day 0.010 135,000 1,350
- Worker chief man/day 0.030 135,000 4,050
74,001

38 1 m2 Waterproofing
- Material
- Waterproofing kg 0.500 20,000 10,000
- Serat Fiber m2 1.000 23,650 23,650
- Remuneration -
- Worker man/day 0.160 85,000 13,600
- Supervisor man/day 0.010 135,000 1,350
48,600

39 1m' Fence from Brick Wall height 2.40 m


and barbed wire 0,60 m (upper)
- Excavation of Soil m3 0.720 82,575 59,454
- Back Filling m3 0.216 68,135 14,717
- Sand layer m 3
0.080 308,000 24,640
- Lean concrete m3 0.040 1,190,655 47,626
- Brick 1 pc : 3 ps m2 2.400 115,524 277,256
- Plaster cement 1 pc : 3 ps m2 4.800 78,605 377,304
- Acian m 2
4.800 36,413 174,780
- Foundation, column & sloof concrete K 225 m3 0.420 740,000 310,800
- Stone Masonry 1:3 m3 0.360 939,940 338,378
- Reinforced steel plain U24 kg 33.600 9,300 312,480
- Formwork m2 1.500 128,435 192,653
- Galvanized steel angle 45.45.5 kg 2.800 9,300 26,040
- Barbed wire kg 2.500 18,000 45,000
- Wall painting (weathershield) m2 4.800 74,001 355,204
2,556,332

40 1 m' Fence BRC 1.9 m height


- Excavation of soil m3 0.240 82,575 19,818
- Back Filling m3 0.072 68,135 4,906
- Sand layer t = 0.05 m m3 0.030 308,000 9,240
- Lean Concrete K125 t = 0,05 m m 3
0.030 1,190,655 35,720
- Concrete K-225 m3 0.160 740,000 118,400
- Reinforced steel plain U24 kg 9.600 9,300 89,280
- Formwork m2 0.880 128,435 113,023
- Galvanized Steel pipe dia 2'' inc and clamp m' 1.130 111,833 126,372
- BRC 1,9 m height include instalation m' 1.100 254,833 280,317
- Steel Worker man/day 1.000 120,000 120,000
917,075

NAME OF BIDDER : Page 17 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
41 1 m' Fence BRC 1.5 m height
- Excavation of soil m3 0.200 82,575 16,515
- Back Filling m3 0.680 68,135 46,332
- Sand layer t = 0.05 m m3 0.026 308,000 8,008
- Lean Concrete K125 t = 0,05 m m 3
0.026 1,190,655 30,957
- Concrete K-225 m3 0.160 740,000 118,400
- Reinforced steel plain U24 kg 9.600 9,300 89,280
- Formwork m2 0.880 128,435 113,023
- Galvanized Steel pipe dia 2'' inc and clamp m' 1.130 111,833 126,372
- BRC 1,5 m height include instalation m' 1.100 254,833 280,317
- Steel Worker man/day 1.000 120,000 120,000
949,203

42 1 m2 Acoustic Ceiling with frame


- Material :
- Akustik panel 120 x 60 sheet 1.450 31,000 44,950
- Alumunium T Frame & hanger m' 3.800 6,944 26,389
- Accessories Ls 1.000 25,000 25,000
- Nail kg 0.110 17,000 1,870
- Remuneration : -
- Steel worker man/day 0.250 120,000 30,000
- Worker man/day 0.500 85,000 42,500
- Supervisor man/day 0.025 135,000 3,375
- Worker chief man/day 0.050 135,000 6,750
180,834

43 1 m' list profil ceiling


- Material :
- List profil (wooden) m' 1.050 -
- Wood glue kg 0.150 -
- Paint of wooden kg 0.040 -
- Remuneration : -
- Carpenter man/day 0.050 120,000 6,000
- Worker man/day 0.050 85,000 4,250
- Worker Chief man/day 0.005 135,000 675
- Supervisor man/day 0.003 135,000 405
11,330

44 1 m2 Ceramic floor tiles 200 x 200 mm


- Material :
- Floor tile ceramic 200 x 200 mm m2 1.060 99,000 104,940
- Portland Cement (PC) kg 9.600 1,050 10,080
- Sand m3 0.045 264,000 11,880
- Colour Cement (PC) kg 1.000 16,000 16,000
- Remuneration : -
- Brick layer man/day 0.120 85,000 10,200
- Worker man/day 0.240 85,000 20,400
- Supervisor man/day 0.012 135,000 1,620
- Worker chief man/day 0.012 135,000 1,620

NAME OF BIDDER : Page 18 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
176,740

45 1 m2 Ceramic floor tiles 400 x 400 mm


- Material :
- Ceramic tile 400 x 400 mm m2 1.060 113,500 120,310
- Portland Cement (PC) kg 10.000 1,050 10,500
- Sand m3 0.045 264,000 11,880
- Colour Cement kg 1.000 16,000 16,000
- Remuneration : -
- Brick layer man/day 0.350 85,000 29,750
- Worker man/day 0.700 85,000 59,500
- Supervisor man/day 0.035 135,000 4,725
- Worker chief man/day 0.035 135,000 4,725
257,390

46 1 m2 Ceramic wall tiles 200 x 250 mm


- Material :
- Ceramic wall tiles 200 x 250 mm m2 1.060 99,000 104,940
- Portland Cement (PC) kg 9.800 1,050 10,290
- Sand m3 0.045 264,000 11,880
- Colour Cement kg 1.000 16,000 16,000
- Remuneration : -
- Brick layer man/day 0.350 85,000 29,750
- Worker man/day 0.700 85,000 59,500
- Supervisor man/day 0.035 135,000 4,725
- Worker chief man/day 0.035 135,000 4,725
241,810

47 1 m' Ceramic plint tile 150 x 300 mm


- Material :
- Plint tile 150 x 300 mm m' 1.100 167 184
- Portland Cement (PC) kg 1.140 1,050 1,197
- Sand m3 0.003 264,000 792
- Colour Cement kg 0.100 16,000 1,600
- Remuneration : -
- Brick layer man/day 0.090 85,000 7,650
- Worker man/day 0.090 85,000 7,650
- Supervisor man/day 0.005 135,000 675
- Worker chief man/day 0.009 135,000 1,215
20,963

48 1 m2 Floorhardener
- Material
- Floorhardener kg 5.000 7,760 38,800
- Remuneration -
- Worker man/day 0.120 85,000 10,200
- Supervisor man/day 0.006 135,000 810
- Worker Chief man/day 0.012 135,000 1,620
51,430

NAME OF BIDDER : Page 19 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5

49 1 m2 Raised Floor
- Material
- Raised Floor m2 1.000 -
-Remuneration -
-Worker man/day 0.400 85,000 34,000
-Supervisor man/day 0.020 135,000 2,700
36,700

50 1 m' Stepnosing 100 x 400 mm


- Material :
- Stepnosing 100 x 400 mm m 1.000 -
- Portland Cement (PC) kg 1.240 1,050 1,302
- Sand m3 0.003 264,000 792
- Remuneration : -
- Brick layer man/day 0.090 85,000 7,650
- Worker man/day 0.090 85,000 7,650
- Supervisor man/day 0.005 135,000 675
- Worker chief man/day 0.009 135,000 1,215
19,284

51 1m3 Compacted Sandgravel (sirtu)


- Material :
- Sandgravel (sirtu) m3 1.000 253,000 253,000
- Equipment : -
- Vibro Roller hour 0.800 - -
- Remuneration : -
- Operator man/day 0.800 175,000 140,000
- Supervisor man/day 0.050 135,000 6,750
399,750
per m2, t = 25 cm

52 1 m2 Reinforced Concrete Road K 300


- Material :
- Concrete K 300 m3 0.250 830,000 207,500
- Steel work U 24 kg 25.000 9,300 232,500
- Formwork m2 0.350 128,435 44,952
484,952

53 1 m' Open Drainage (stone masonry) 50/70 cm


- Material :
- Excavation of soil m3 0.810 82,575 66,886
- Back Filling m3 0.243 68,135 16,557
- Sand layer m3 0.080 308,000 24,640
- Plaster cement 1:3 m2
1.900 78,605 149,350
- Acian m2 1.900 36,413 69,184
- Stone Masonry 1 PC : 3 Sand m3 0.560 939,940 526,366
852,982

NAME OF BIDDER : Page 20 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
54 1 m' Open Drainage (brick) 30/40 cm
- Material :
- Excavation of soil m3 0.351 82,575 28,984
- Back Filling m3 0.105 68,135 7,175
- Sand layer m3
0.060 308,000 18,480
- Plaster cement 1:3 m2 1.100 78,605 86,466
- Acian m2 1.100 36,413 40,054
- Brick 1 pc : 3 ps m2 1.400 939,940 1,315,916
1,497,074

55 1 unit Control Box


- Material :
- Excavation of soil m3 0.890 82,575 73,492
- Back Filling m3
0.267 68,135 18,192
- Sand layer m3 0.081 308,000 24,948
- Plaster cement 1:3 m2 2.000 78,605 157,210
- Acian m2 2.000 36,413 72,825
- Brick 1 pc : 3 ps m2
2.400 939,940 2,255,856
2,602,523

56 1 m' Sub Soil Drainage


- Excavation of soil m3 0.640 82,575 52,848
- Sand layer m3
0.080 308,000 24,640
- Pipe Concrete Ø 30 cm m' 1.050 308,000 323,400
- Palm Fibre kg 5.000 18,000 90,000
- Compacted Gravel m3 0.360 273,545 98,476
589,364

57 1 m' Kerbs/kansteen (30x20x10 cm)


- Excavation of Soil m3 0.025 82,575 2,064
- Concrete K 225 m3 0.060 750,000 45,000
- Lean concrete m3 0.015 1,190,655 17,860
- Formwork m2 0.100 128,435 12,844
- Compacted sand layer m3 0.030 567,900 17,037
94,805

58 1 m' Kerbs/kansteen (40x25x15 cm)


- Excavation of Soil m3 0.050 82,575 4,129
- Concrete K 225 m3 0.100 750,000 75,000
- Lean concrete m2 0.015 1,190,655 17,860
- Formwork m2
0.150 128,435 19,265
- Compacted sand layer m3 0.030 567,900 17,037
133,291

59 1 Unit Seat water closed work


- Material
- Close-coupled with eco washer complete (equal toto) no 1.000 2,898,000 2,898,000
- Remuneration -
- Worker man/day 3.300 85,000 280,500

NAME OF BIDDER : Page 21 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Supervisor man/day 0.160 135,000 21,600
- Worker chief man/day 0.010 135,000 1,350
3,201,450

60 1 Unit Urinal work


- Material
- Ceramic bowl urinal complete (equal toto) no 1.000 1,960,000 1,960,000
- Remuneration -
- Worker man/day 1.000 85,000 85,000
- Supervisor man/day 0.050 135,000 6,750
- Worker chief man/day 0.100 135,000 13,500
2,065,250

61 1 Unit Wastafel work


- Material
- wastafel complete (equal toto) no 1.000 2,576,000 2,576,000
- Remuneration -
- Worker man/day 1.200 85,000 102,000
- Supervisor man/day 0.060 135,000 8,100
- Woker chief man/day 0.150 135,000 20,250
2,706,350

62 1 Unit Wash Basin Work


- Material
- wastafel complete no 1.000 3,332,000 3,332,000
- Remuneration -
- Worker man/day 1.200 85,000 102,000
- Supervisor man/day 0.060 135,000 8,100
- Woker chief man/day 0.150 135,000 20,250
3,462,350

63 1 m' Listplank Superplank (Metal)


- Material
- listplank metal m' 1.100 13,200 14,520
- Nail kg 0.100 17,000 1,700
- Remuneration -
- Worker man/day 0.100 85,000 8,500
- Supervisor man/day 0.005 135,000 675
- Worker chief man/day 0.020 135,000 2,700
28,095

64 1 m' Talang Air


- Material
- Talang Gutter m' 1.100 88,000 96,800
- Nail kg 0.100 17,000 1,700
- Remuneration -
- Worker man/day 0.100 85,000 8,500
- Supervisor man/day 0.005 135,000 675
- Worker chief man/day 0.020 135,000 2,700

NAME OF BIDDER : Page 22 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
110,375

65 1 unit Underground Water Tank, (cap:45 m3) and jet pump


- Material :
- Excavation of soil m3 57.800 82,575 4,772,835
- Back Filling m3 57.800 68,135 3,938,203
- Sand layer t = 0.1 m m3 1.925 308,000 592,900
- Lean concrete K125, t = 0,05 m m3 0.950 1,190,655 1,131,122
- Concrete K-225 m3 13.800 750,000 10,350,000
- Formwork m 2
48.000 128,435 6,164,880
- Reinforced steel screw U39 kg 1,380.000 9,300 12,834,000
- Reinforced steel plain U24 kg 276.000 9,300 2,566,800
- Plat bordes galvanized kg 78.000 14,000 1,092,000
- Steel Structure kg 32.000 14,000 448,000
- Jet pump unit 1.000 3,150,000 3,150,000
47,040,740

66 1 unit Pump House 2 x 2 m


- Material :
- Excavation of soil m3 4.500 82,575 371,588
- Back Filling m3 4.500 68,135 306,608
- Sand layer t = 0.1 m m3 0.400 308,000 123,200
- Lean concrete K125, t = 0,05 m m 3
0.200 1,190,655 238,131
- Stone masonry 1:3 m3 4.400 939,940 4,135,736
- A half brick wall 1:3 m2 16.000 115,524 1,848,376
- Plaster 1:3 m2 32.000 78,605 2,515,360
- Wall painting exterior m 2
32.000 74,001 2,368,025
- Concrete K-225 (floor, ring balk, column, sloof) m3 1.600 750,000 1,200,000
- Formwork m2 4.200 128,435 539,427
- Reinforced steel plain U24 kg 96.000 9,300 892,800
- Galvanized steel C 100.50.20 kg 110.000 11,000 1,210,000
- Metal Roof include instalation m2 9.000 195,000 1,755,000
- Door Steel pipe, 0.9x2 m complete,handle, hinge, key unit 1.000 3,150,000 3,150,000
- Downlight fitting Led 9 watt complete, switch , etc NO 1.000 85,000 85,000
- Stop contact including installation, wiring NO 1.000 150,000 150,000
20,889,250

1 unit Oil Pit, Capacity 45 ton, Complete flashplate,


67
knie and tie pipa dia 6 inc
- Material :
- Excavation of soil m3 57.800 82,575 4,772,835
- Back Filling m 3
57.800 68,135 3,938,203
- Sand layer t = 0.1 m m3 1.925 308,000 592,900
- Lean concrete K125, t = 0,05 m m3 0.950 1,190,655 1,131,122
- Concrete K-225 m3 13.800 750,000 10,350,000
- Formwork m 2
48.000 128,435 6,164,880
- Reinforced steel screw U39 kg 1,380.000 9,300 12,834,000
- Reinforced steel plain U24 kg 276.000 9,300 2,566,800
- Plat bordes t = 5 mm kg 78.000 14,000 1,092,000

NAME OF BIDDER : Page 23 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Galvanized steel angle kg 32.000 14,000 448,000
43,890,740

1 unit Septic tank works 4m3 complete, infiltrate


68
with palm-fibre & sand stone
- Material :
- Excavation of soil m3 16.000 82,575 1,321,200
- Back Filling m3 16.000 68,135 1,090,160
- Sand layer t = 0.1 m m3 0.400 308,000 123,200
- Lean concrete K125, t = 0,05 m m3 0.200 1,190,655 238,131
- Concrete K-225 m3
2.700 750,000 2,025,000
- Formwork m2 12.000 128,435 1,541,220
- Reinforced steel screw U39 kg 371.000 9,300 3,450,300
- Reinforced steel plain U24 kg 41.000 9,300 381,300
- PVC AW Ф 4 m' 20.000 81,025 1,620,500
- PVC AW Ф 2 m' 2.000 23,800 47,600
- Palm Fibre kg 18.000 18,000 324,000
- Sand Gravel / Sirtu m3 4.800 253,000 1,214,400
13,377,011

69 1 unit Foundation Post Gantry Column TW 1, TW 2


- Excavation of Soil m3 50.500 82,575 4,170,038
- Back Filling m3 35.350 68,135 2,408,572
- Sand Layer m3
3.400 308,000 1,047,200
- Lean Concrete m3 1.700 1,190,655 2,024,114
- Concrete K-225 m3 17.700 750,000 13,275,000
- Reinforced steel screw U39 kg 1,239.000 9,300 11,522,700
- Reinforced steel plain U24 kg 531.000 9,300 4,938,300
- Formwork m2 28.000 128,435 3,596,180
- Galvanized Steel pipe Ø 2" for earthing cable m' 2.000 111,879 223,758
- Anchor bolt Ø 32 mm pcs 16.000 30,000 480,000
43,685,862

70 1 unit Foundation Surge Arrester


- Excavation of Soil m3 10.200 82,575 842,265
- Back Filling m3 7.140 68,135 486,484
- Sand layer m3
0.225 308,000 69,300
- Lean Concrete m3 0.113 1,190,655 133,949
- Concrete K-225 m3 2.200 750,000 1,650,000
- Reinforced steel screw U39 kg 176.000 9,300 1,636,800
- Reinforced steel plain U24 kg 66.000 9,300 613,800
- Formwork m2
8.800 128,435 1,130,228
- Galvanized Steel pipe Ø 2" for earthing cable m' 0.700 111,879 78,315
- Anchor bolt Ø 22 mm pcs 4.000 30,000 120,000
6,761,141

71 1 Unit Foundation Capacitive Voltage Transformer, Sealing End


- Excavation of Soil m3 12.500 82,575 1,032,188
- Back Filling m3 8.750 68,135 596,181

NAME OF BIDDER : Page 24 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Sand layer m3
0.324 308,000 99,792
- Lean Concrete m3 0.162 1,190,655 192,886
- Concrete K-225 m3 2.400 750,000 1,800,000
- Reinforced steel screw U39 kg 192.000 9,300 1,785,600
- Reinforced steel plain U24 kg 72.000 9,300 669,600
- Formwork m2 9.600 128,435 1,232,976
- Galvanized Steel pipe Ø 2" for earthing cable m' 0.700 111,879 78,315
- PVC Ø 4" for cable trench m' 1.500 81,025 121,538
- Anchor bolt Ø 22 mm pcs 4.000 30,000 120,000
6,569,714

72 1 unit Foundation Transformer 60 MVA


- Excavation of Soil m3 42.000 82,575 3,468,150
- Back Filling m3
8.400 68,135 572,334
- Sand layer m3 4.256 308,000 1,310,848
- Lean Concrete m3 2.128 1,190,655 2,533,714
- Concrete K-225 m3 32.600 750,000 24,450,000
- Reinforced steel screw U39 kg 1,956.000 9,300 18,190,800
- Formwork m2 28.000 128,435 3,596,180
- Grille/greeting for Oil Trench, Steel Plate, Anchor kg 730.200 14,000 10,222,800
73,996,550

73 1 Unit Fire Wall


- Excavation of Soil m3 27.000 82,575 2,229,525
- Back Filling m3 8.100 68,135 551,894
- Compacted sand m3 1.800 308,000 554,400
- Lean Concrete m3
0.900 1,190,655 1,071,590
- Concrete K-225 m3 27.450 750,000 20,587,500
- Reinforced steel screw U39 kg 2,745.000 9,300 25,528,500
- Formwork m2 162.000 128,435 20,806,470
- Plaster cement 1 pc : 3 ps m2 114.390 78,605 8,991,626
- Acian m2
114.390 36,413 4,165,226
81,952,128

74 1 unit Foundation NGR


- Excavation of Soil m3 18.400 82,575 1,519,380
- Back Filling m3 5.520 68,135 376,105
- Sand layer m3 0.324 308,000 99,792
- Lean Concrete m3 0.162 1,190,655 192,886
- Concrete K-225 m3 2.400 750,000 1,800,000
- Reinforced steel screw U39 kg 144.000 9,300 1,339,200
- Reinforced steel plain U24 kg 96.000 9,300 892,800
- Formwork m2 6.750 128,435 866,936
- Galvanized Steel pipe Ø 2" for earthing cable m' 2.000 111,879 223,758
- PVC Ø 4" for cable trench m' 4.000 81,025 324,100
- Anchor bolt pcs 4.000 30,000 120,000
4,652,975

75 1 unit Foundation Support 20 kV

NAME OF BIDDER : Page 25 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Excavation of Soil m 3
3.520 82,575 290,664
- Back Filling m3 1.056 68,135 71,951
- Sand layer m3 0.196 308,000 60,368
- Lean Concrete m3 0.098 1,190,655 116,684
- Concrete K-225 m3 1.440 750,000 1,080,000
- Reinforced steel screw U39 kg 86.400 9,300 803,520
- Reinforced steel plain U24 kg 57.600 9,300 535,680
- Formwork m2 4.800 128,435 616,488
- Anchor bolt pcs 4.000 30,000 120,000
3,695,355

76 1 unit Foundation Transformer PS


- Excavation of Soil m3 3.240 82,575 267,543
- Back Filling m 3
0.972 68,135 66,227
- Sand layer m3 0.576 308,000 177,408
- Lean Concrete m3 0.288 1,190,655 342,909
- Concrete K-225 m3 3.400 750,000 2,550,000
- Reinforced steel screw U39 kg 204.000 9,300 1,897,200
- Reinforced steel plain U24 kg 136.000 9,300 1,264,800
- Formwork m2 5.800 128,435 744,923
- Galvanized Steel pipe Ø 2" for earthing cable m 2.000 111,879 223,758
- PVC Ø 4" for cable trench m 4.000 81,025 324,100
- Metal Roofing, Fencing BRC 1.5 m height & Gate Set 1.000 -
13,360,076

77 1 Set Foundation for Entrance Stair


- Material :
- Excavation of soil m3 4.800 82,575 396,360
- Back Filling m 3
2.880 68,135 196,229
- Sand layer m3 0.600 308,000 184,800
- Lean Concrete K125 t = 0,05 m m3 0.300 1,190,655 357,197
- Concrete K-225 m3 3.800 750,000 2,850,000
- Formwork m2 7.600 128,435 976,106
- Reinforced steel screw U39 kg 304.000 9,300 2,827,200
- Reinforced steel plain U24 kg 76.000 9,300 706,800
5,946,284

1 Ls Cable BC 70 mm including all accessories clamps steel


78 plate, material support and spole, grounding system for
control building
- Soil Excavation m3 50.000 82,575 4,128,750
- Back Filling m3 50.000 68,135 3,406,750
- Metering Soil Resistant lot 3.000 -
- BC 70 mm m' 1,300.000 -
- Parallel Cable pcs 100.000 -
- T Clamp pcs 150.000 -
- Straight Lug pcs 300.000 -
- Bimetal pcs 150.000 -
7,535,500

NAME OF BIDDER : Page 26 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5

1 Ls Pump, Hydrant and accessories included installation of


pipe, pressure tank (two pillar & box hydrant)

- Soil Excavation (Foundation of umpak) m3 22.500 82,575 1,857,938


- Back Filling m3 6.750 68,135 459,911
- Sand layer m3 1.125 308,000 346,500
- Installation Pipe PVC Ø 3" Include Connection m1 400.000 48,900 19,560,000
- Installation Pipe PVC Ø 2" Include Connection m1 10.000 23,800 238,000
- Hydrand box foundation sets 10.000 4,500,000 45,000,000
- Box hydrand include Hydrand 2 pillars & hoses 50 meters sets 10.000 4,500,000 45,000,000
- Seamese connection set 1.000 3,960,000 3,960,000
- Hydrand pump (engine power) include Jockey pump, Pressure tank,
pcs 1.000 15,000,000 15,000,000
Piping, Valve, Manometer etc)
- Hydrand pump foundation set 1.000 3,000,000 3,000,000
- Groundtank capacity (500x300x200 m) set 1.000 6,700,000 6,700,000
141,122,349
1 m2 Asphalt Road
Onderlaag layer 30 cm
- Material :
- Gravel 25/30 m3 1.259 286,000 359,960
- Wheel Loader hr 0.009 280,000 2,380
- Dump Truck hr 0.504 200,000 100,860
- Motor Grader hr 0.004 250,000 1,075
- Tandem Roller hr 0.013 750,000 10,050
- Water Tanker hr 0.014 250,000 3,525
- Renumeration : -
- Worker man/day 0.595 85,000 50,575
- Supervisor man/day 0.085 135,000 11,475
Prime Coat Layer -
- Material : -
- Asphalt curah kg 0.679 -
- Gasoline ltr 0.371 -
- Asphalt Distributor hr 0.001 85,667 86
- Compressor hr 0.001 -
- Asphalt Sprayer hr 0.379 -
- Renumeration : -
- Worker man/day 0.002 -
- Supervisor man/day 0.001 -
AC WC layer -
- Material : -
- Agregat Halus m3 0.037 275,000 10,168
- Agregat Kasar m3 0.312 250,000 77,988
- Asphalt kg 24.141 -
- Wheel Loader hr 0.007 280,000 1,988
- Dumptruck hr 0.039 200,000 7,700
- Asphalt finisher hr 0.379 257,000 97,352
- Tandem roller hr 0.010 750,000 7,500
- Tire roller hr 0.038 125,000 4,750
- Renumeration : -

NAME OF BIDDER : Page 27 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.4 : ANALISA HARGA SATUAN

NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL PRICE

1 2 3 4 5 6=4x5
- Worker man/day 0.142 -
- Supervisor man/day 0.014 -
Mobilization, -
- Soil compacted for base road m2 1.000 -
-
Per m2 747,430

NAME OF BIDDER : Page 28 of 219


SIGNATURE OF BIDDER :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

I MATERIAL :
1 Portland Cemen (PC)
2 Colour Cement
3 Red brick
4 Batu Belah 20-30 cm
5 Split
6 Gravel
7 Sangravel (Sirtu)
8 Sand
9 Soil Imported (tanah urug)
10 BBM / solar
11 Plain reinforced steel U 24 - BJTP
12 Sceew reinforced steel U 39 - BJTD
13 Galvanized steel angle HTS
14 Galvanized steel angle MS
15 Galvanized Steel Plate
16 Galvanis Bolt and Nuts
17 Paint of steel
18 Paint of wooden
19 Paint of wall (Interior)
20 Paint of wall Weathershield (eksterior)
21 Thinner
22 Kuas / Rol
23 Plamur of wall
24 Amplas Besi
25 Amplas Kayu
26 Door closer
27 Hinge/Engsel for door (1 set= 3 pcs)
28 Hinge/Engsel for window (1 set= 2 pcs)
29 Door lock
30 Door
31 Grendel for window (1 set= 2 pcs)
32 Wind hook of window (1 set = 2 pcs)
33 Palm fibre
34 Concrete wire
35 Wire mesh M4
36 Wire mesh M6
37 Wire mesh M8
38 Barbed wire

Name of Bidder : PAGE 29 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

39 Kayu Kelas I
40 Kayu Kelas II
41 Kayu Kelas III
42 Dolken dia. 6-8 cm, panjang 4 m
43 Floor tile ceramic 200 x 200 mm
44 Ceramic floor tiles 300 x 300 mm
45 Wall tile ceramic 200 x 250 mm
46 Floor tile ceramic 300 x 300 mm
47 Plint tiles 150 x 300 mm
48 Stepnosing 100 x 300 mm
49 Glass 5 mm
50 Naturally paint (Meni)
51 Minyak bekisting
52 Fence BRC height 1,90 m

Name of Bidder : PAGE 30 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

53 Fence BRC height 1,50 m


54 Nail
55 screw
56 Single Gate BRC height 1,50 m width 1,10 m complete
57 Double Gate BRC height 1,50 m width 6 m complete
58 Galvanized Steel Pipe Dia 2 inch
59 Galvanized Steel Pipe Dia 3 inch
60 Pipa Concrete dia 30 cm
61 PVC Pipe dia 1/2 AW"
62 PVC Pipe dia 1 AW"
63 PVC Pipe dia 2 AW"
PVC Pipe dia 3 AW"
64 PVC Pipe dia 4 AW"
65 PVC Pipe dia 6 AW"
66 Seng Gelombang BJLS 0.25mm 80 x 180 cm
67 Asbes Roof 150x105 cm
68 Roofing Klip-lock Hi-Ten t=0.50 mm
69 Roofing Spandek Colorbond
70 Nok Standard Hi-Ten
71 Nok Spandek Colorbond
72 Alumunium Flashing
73 Downlight fitting Led 9 watt inculding installation, wiring and switch
74 Stop contact include installation wiring
75 Emergency lighting lamp 30 W incl installation wiring
76 Stop contact incl installation wiring
77 Plywood/multiplex 120 x 240, t=12 mm
78 Triplex 120 x 240, t=9 mm
79 Akustik panel 120 x 60 (plafon)
80 Gypsum board 9 mm
81 Listplank Superplank (metal)
82 Baja Hollow 40.40.08
83 Baja Hollow 40.20.08
84 Alumunium T Frame & hanger
85 List profil (wooden)
86 Lem Kayu
87 Tepung gypsum
88 Glasswool t=10 cm, aluminium foil (single sided) with 2 (two) layer
89 Roof mesh
90 Closet Duduk with eco washer complete (equal toto) CW 660

Name of Bidder : PAGE 31 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

91 Closet Jongkok complete (equal toto) CE 9


92 Urinoir complete (equal toto) u57
93 Wastafel complete (equal toto) LW 241CJ/LW 242HFJ
94 Wash sink complete SK 508
95 Tempat tisu roll (equal toto) TX 703 AC
96 Tempat sabun (equal toto) S156
97 Gantungan Pakaian / hook (equal toto) TX4A
98 Landscaping (sodding grass)
99 Panel Box MCB Complete
100 Exhaus fan wall 60 W/220 Volt (16") industrial, include installation and wiring
101 Exhaus fan ceiling 40 W/220 Volt (10") low noice, include installation and wiring
102 Anchor bolt Ф 32-36 mm
103 Anchor bolt Ф 20-24 mm
104 Waterproofing

Name of Bidder : PAGE 32 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

105 Serat fiber


106 Floorhardener ex sika
107 Raised Floor
108 Driven Pile 30 x 30 cm K 450
109 Spun Pile 60 cm K 600 (Installation with Hydraulic Static Pile Driver)
110 Dynabolt 10mm
111 Asphalt Prime Coat
112 Asphalt Tack Coat
113 Asphalt Hot Mix ACBC
114 Asphalt Hot Mix ACWC
115 Hoe
116 AC split 2 PK include installation and wiring
117 AC split 1 PK include installation and wiring
118 LED light 1 x 100 W
119 LED light 1 x 150 W
120 Mercury Vapour Flouresent light 1 x 80 W
121 Lighting panel outdoor complete with folo cell
122 Kusen Aluminium
123 Daun pintu Aluminium
124 Door Glass 5mm
125 Folding Door (Steel)
126 1 m' Water Supply PVC Pipe 1/2" (include installation)
127 1 m' Water Supply PVC Pipe 3" (include installation)
128 Water tank and steel structures tower ( cap : 2 m3 ) and installation of pipe
129 Deepwell including submersible water pump 150 lt/m
130 Septictank cap 3 m3 (K225, Fe: 60kg/m3) , included infiltrate cap 2 m3
131 LIGHTNING PROTECTION
132 Jet pump capacity 32 liter/menit H=30 m
133 Alarm bell 6'' ( 150 mm )
134 Smoke detector included installation wiring
135 Fixed and rate of rise temperature detector
136 MCFA ( Master control fire alarm ) kap 15 zone
137 Portable fire extinghuister type dry chemical ( 5 kg hallon )
138 Mobile unit powder fire extinghuister
139 Hydrant and accessories included installation of pipe
140 Underground Water Tank (cap : 24 m3) include jet pump
141 Flagpole Stainless Steel ø 3" with acc + Foundation
142 Name plate "GI 150 kV
143 Key box

Name of Bidder : PAGE 33 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

144 Staircase Stainless


145 Dynabolt 10mm
146 Over Head Crane mechanical Cap 5 ton (Incl Crane Girder for rail steel beam)

Name of Bidder : PAGE 34 of 219


Signature of Bidder :
PEMBANGUNAN GIS 150 KV CIKUPA NEW
DAFTAR DAN KUANTITAS HARGA (BOQ)
DAFTAR 3.5 : DAFTAR HARGA SATUAN
NO. UNIT PRICE MATERIAL, REMUNERATION AND RENT OF EQUIPMENT

II REMUNERATION
1 Worker
2 Surveyor
3 Supervisor
4 Operator
5 Brick Layer
6 Steel worker/welder
7 Carpenter
8 Paint worker
9 Instalator
10 Mechanic
11 Asphalt worker
12 Worker Chief
13 Engineer

III RENT OF EQUIPMENT


1 Mollen of machine
2 Pick Up
3 Buldozer / Excavator
4 Drilling Machine
5 Stamper
6 Total Station
7 Crawler Crane
8 Pile connection
9 Tremie Pipa
10 Casing
11 Concrete Vibrator
12 Jack Hammer
13 Gergaji
14 Tripod
15 Vibro Roller
16 Stom Wals
17 Water Tank Truck
18 Pile Driver Hammer
19 Theodolit
20 Hydraulic Static Hammer
21 Pile Loading Test
22 Sand Cone Test

Name of Bidder : PAGE 35 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)

kg 46,200
kg 13,000
unit 715
m 3
253,000
m 3
286,000
m 3

m3
m3
m3
litre
kg 9,300
kg 9,300
kg
kg
kg
bh
kg
kg
kg
kg
litre
bh
kg
sheet
sheet
unit 709,000
set
set
set
set
set
set
kg
kg
lembar
lembar 379,500
lembar 693,000
m

Name of Bidder : PAGE 36 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)
m 3
6,250,000
m 3
3,025,000
m 3
1,700,000
btg 24,000
m 2

m2
m2
m2
no
no
m2
kg
litre
m'

Name of Bidder : PAGE 37 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)
m'
kg
no
unit
unit
m' 228,281.90
m' 364,321.38
m' 755,815.94
m' 26,306.04
m' 48,209.88
m' 112,210.27
m' 212,488.93
m' 318,246.41
m' 574,014.65
sheet
sheet
m2
m2
m'
m'
m' 994,753.81
no 642,195.56
no 1,450,232.19
no
no
sheet
lbr
sheet
sheet
m'
m'
m'
m'
m'
kg
kg
m2
kg
no 2,898,000

Name of Bidder : PAGE 38 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)
no 2,709,000
no 1,960,000
no 2,576,000
no 3,332,000
no 474,600
no 220,500
no 614,600
m2
50,000
set
no 6,492,670.34
no 1,867,577.34
pcs
pcs
kg

Name of Bidder : PAGE 39 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)
m 2

kg
m2
m'
m'
bh
ltr
ltr
m2
m2
bh
unit 20,064,206.34
unit 14,321,312.59
unit 1,074,895.23
unit 1,592,335.23
unit 978,337.73
unit 1,277,020.23
m'
m2
m2
m2
set 26,306
set 176,653
set 28,710,000
set 230,000,000
set 14,950,000
set 113,074,000
unit 9,878,700
unit 628,696
unit 3,002,042
unit 861,544
unit 17,420,000
No 1,924,300
No 7,170,800
set
set
set
set
set

Name of Bidder : PAGE 40 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)
m
pcs
set

Name of Bidder : PAGE 41 of 219


Signature of Bidder :
ANGUNAN GIS 150 KV CIKUPA NEW
TAR DAN KUANTITAS HARGA (BOQ)
TAR 3.5 : DAFTAR HARGA SATUAN
PRICE
UNIT
(Rp.)

man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day
man/day

hour
hour
hour
hour
hour
hour
hour
pcs
hour
ls
hour
hour
bh
unit/day
hour
hour
unit/day
hour
unit/day
unit/day
Ls
Sampel

Name of Bidder : PAGE 42 of 219


Signature of Bidder :
PEKERJAAN PEMBAN

NO. Kebutuha

PEKERJAAN PERSIAPAN
1 1 m² Pekerjaan Pembersihan Lahan
TENAGA KERJA
1 Pekerja
2 Mandor

2 1 m¹ Pengukuran dan pemasangan bowplank


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

3 1 m¹ Sewa Pagar sementara dari seng gelombang t


Bahan:
1
2
3
4
5
6
7
8
Tenaga Kerja:
1
2
3
4

4 1 m² Pekerjaan Sewa Direksi keet

Analisa Harga Satuan - page 43 of 219


NO. Kebutuha
Bahan:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Tenaga Kerja:
1
2
3
4

5 1 Bulan Sewa Tower Crane


1 Sewa Harga Tower Crane
2 Mobilisasi dan demobilisasi Tower Crane
3 Ongkos Operator
4 Asuransi Alat

PEKERJAAN TANAH DAN PONDASI

1 1 m³ Mengali tanah biasa sedalam 1 meter


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
1
2

2 1 m³ Mengali tanah biasa sedalam 2 meter


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
1
2

Analisa Harga Satuan - page 44 of 219


NO. Kebutuha

3 1 m³ Mengali tanah biasa sedalam 3 meter


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
1
2
Alat
1
2

4 1 m³ Mengurug kembali galian


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
1
2

5 1 m³ Memadatkan tanah (per 20 cm)


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
1
2

6 1 m³ Mengurug tanah untuk peninggian lantai bang


Bahan:
1
2
Tenaga Kerja:
1
2

7 1 M³ Base Course (Lapisan Agregat Kelas A)


BAHAN
1 Aggregat Kasar
2 Aggregat halus
PERALATAN
1 Wheel Loader
2 Dump truck
3 Motor Grader

Analisa Harga Satuan - page 45 of 219


NO. Kebutuha
4 Vibrator Roller
5 Pneumatic Tire Roller
6 Water Tanker
TENAGA KERJA
1 Pekerja
2 Mandor

8 1 M³ Sub Base Course (Lapisan Agregat Kelas B)


BAHAN
1 Aggregat Kasar
2 Aggregat halus
PERALATAN
1 Wheel Loader
2 Dump truck
3 Motor Grader
4 Vibrator Roller
5 Pneumatic Tire Roller
6 Water Tanker
TENAGA KERJA
1 Pekerja
2 Mandor

9 1 m² Pek. Lapisan Resap Pengikat Aspal


Bahan:
1
2
Tenaga Kerja:
1
2
Peralatan :
1
2
3

10 1 m³ Pek. Lapisan Permukaan Asphal


Bahan:
1
2
3
Tenaga Kerja:
1
2
Peralatan :

Analisa Harga Satuan - page 46 of 219


NO. Kebutuha
1
2
3
4
5
6

11 1 M³ Pasangan Kanstein Beton uk. 60/30/15 cm


PERMEN PU 28/PRT/M/2016
BAHAN
1 Galian Tanah
2 Urugan Pasir
3 Batu Kanstein 10.20 cm
4 Urugan Kembali + Pemadatan
5 Upah Pasang

12 1 m³ Membuang Tanah Keluar Site


Bahan:
1
2
Tenaga Kerja:
1
2

13 1 m³ Membuang Tanah di Dalam Site Proyek


Bahan:
1
2
Tenaga Kerja:
1
2

14 1 btg Memasang cerucuk dolken kayu 8-10cm/@4m


Bahan:
1
Tenaga Kerja:
1
2

Analisa Harga Satuan - page 47 of 219


NO. Kebutuha

15 1 m³ Mengurug pasir urug


PERMEN PU 28/PRT/M/2016
Bahan:
1
Tenaga Kerja:
1
2

16 1 m³ Memasang Lantai Kerja


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

17 1 m³ Membuat Beton mutu K 175 ,slump ( 12 + 2)


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

18 1 m3 Memasang pondasi batu belah campuran 1 PC


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
Tenaga Kerja:

Analisa Harga Satuan - page 48 of 219


NO. Kebutuha
1
2
3
4

19 1 kg Memasang besi beton U-24

Bahan:
1
2
Tenaga Kerja:
1
2
3
4

20 1 kg Memasang besi beton U-39

Bahan:
1
2
Tenaga Kerja:
1
2
3
4

21 1 kg Memasang besi kontruksi


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

22 1 m² Memasang bekisting untuk kolom (2 X Pakai)

Analisa Harga Satuan - page 49 of 219


NO. Kebutuha

Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

23 1 m² Memasang bekisting untuk balok (2 X Pakai)

Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

24 1 m² Memasang bekisting untuk dinding (2 X Pakai


Bahan:
1
2
3
4
5
6
7
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 50 of 219


NO. Kebutuha

25 1 m² Memasang bekisting untuk plat lantai (2 X Pa


Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

26 1 m² Memasang bekisting untuk tangga


Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

27 1 m³ Beton Ready mix K 300


Analisa berdasarkan Analisa Lapangan
Bahan:
1
2
Tenaga Kerja:
1
2
3
4

28 1 m³ Beton Ready mix K 250


Analisa berdasarkan Analisa Lapangan
Bahan:
1

Analisa Harga Satuan - page 51 of 219


NO. Kebutuha
2
Tenaga Kerja:
1
2
3
4

29 1 m² Memasang Begisting Batako


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

30 1 m² Membuat Screed Beton + kawat ayam


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

PEKERJAAN ARSITEKTUR
1 1 m² Memasang dinding bata merah 1/2 bata 1PC:
PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 52 of 219


NO. Kebutuha

2 1 m² Memasang dinding bata merah 1/2 bata 1PC:


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

3 1 m² Membuat plesteran 1 PC: 3 PP, tebal. 15 mm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
Tenaga Kerja:
1
2
3
4

4 1 m² Membuat plesteran 1 PC: 4 PP, tebal. 15 mm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
Tenaga Kerja:
1
2
3
4

5 1 m² Membuat plesteran 1 PC: 5 PP, tebal. 15 mm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2

Analisa Harga Satuan - page 53 of 219


NO. Kebutuha
Tenaga Kerja:
1
2
3
4

6 1 m² Membuat acian semen


PERMEN PU 28/PRT/M/2016
Bahan:
1
Tenaga Kerja:
1
2
3
4

7 1 m² Memasang dinding partisi gypsum board tbl. 1


Bahan:
1
2
3
4
5
6
7
Tenaga Kerja:
1
2
3
4

8 1 m² Memasang dinding bata ringan 200 x 600 x 10


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 54 of 219


NO. Kebutuha

9 1 m² Membuat plesteran semen instan


Bahan:
1
Tenaga Kerja:
1
2
3
4

10 1 m² Membuat acian semen instan


Bahan:
1
Tenaga Kerja:
1
2
3
4

11 1 m' Pek. Opening Pintu dan Jendela semen instan


Bahan:
1
2

12 1 m² Membuat nat tali air


Bahan:
1
Tenaga Kerja:
1
2
3
4

13 1 m' Membuat benang sudut


Bahan:
1
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 55 of 219


NO. Kebutuha

14 1 m' Pek. Opening Pintu dan Jendela semen biasa


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

15 1 m³ Memasang kolom praktis 10/10 cm


1
2
3

16 1 m³ Memasang balok praktis 10/15 cm


1
2
3

17 1 m³ Memasang balok 25/15 cm


1
2
3

18 1 m³ Memasang balok 15/20 cm


1
2
3

19 1 m³ Memasang meja beton tebal 10 cm


1
2
3

Analisa Harga Satuan - page 56 of 219


NO. Kebutuha

20 1 m³ Memasang beton plat canopy tebal 10 cm


1
2
3

21 1 m² Memasang dinding keramik 30 x 30 cm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

22 1 m² Memasang dinding border homogenius tile 30


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

23 1 m² Memasang dinding homogenous tile 30 x 60 c


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3

Analisa Harga Satuan - page 57 of 219


NO. Kebutuha
4

24 1 m² Memasang dinding border homogenous tile 30


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

25 1 m¹ Memasang plint keramik 10 x 30 cm


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

26 1 m¹ Memasang homogenius tile 10 x 60 cm cuttin


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

27 1 m¹ Memasang hospital plint


Non Standar

Analisa Harga Satuan - page 58 of 219


NO. Kebutuha
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

28 1 m² Memasang batu goa fabrikan uk. 20 x 20 cm


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

29 1 m² Memasang dinding batu marmer


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

30 1 m² Memasang dinding batu granit


Bahan:
1
2
3
4
Tenaga Kerja:
1
2

Analisa Harga Satuan - page 59 of 219


NO. Kebutuha
3
4

31 1 m² Memasang Clading Multipleks lapis HPL rangk


Bahan:
1
2
3
4
5
Tenaga Kerja:
1
2
3

32 1 m² Memasang Wallpapper
Bahan:
1
2
Upah Pasang

33 1 m¹ Memasang Plint Vinyl curve shape v.s base/ s


Non Standar
Bahan:
1
2
Upah Pasang dan Material Bantu

34 1 cm Pengadaan dan pemasangan Signate Stainles


lengkap dengan rangka/ perkuatan dan alat b
Bahan:
1
2

35 1 cm Pengadaan dan pemasangan Lambang Stainle


lengkap dengan rangka/ perkuatan dan alat b
Bahan:

Analisa Harga Satuan - page 60 of 219


NO. Kebutuha
1
2

36 1 m² Memasang Alumunium Composite Panel (ACP


Bahan:
1
2
3
4
-Ongkos Pasang dan Alat Bantu Pemasangan

37 1 m² Pek. Ornamen GRC Motif Khas Bogor


Bahan:
1
Tenaga Kerja:
1
2
3
4
Pekerjaan Lain
1

38 1 m' Pemasangan Hospital dan Curtain Rail


Bahan:
1
2
Ongkos Pasang Rail, Jahit Kain, dan Bend

39 1 m' Pemasangan Roller Blinds Chain System


Bahan:
1
Ongkos Pasang Rail, Jahit Kain, dan Bend

40 1 m¹ Pemasangan Papan Kayu tebal 5cm lebar 30c


Bahan:

Analisa Harga Satuan - page 61 of 219


NO. Kebutuha
1
2
Tenaga Kerja:
1
2
3
4

PEKERJAAN PELAPIS LANTAI


1 1 m² Memasang lantai keramik 30 x 30 cm
PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

2 1 m² Memasang lantai homogenius tile 30 x 30 cm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

3 1 m² Memasang lantai homogenius tile 60 x 60 cm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:

Analisa Harga Satuan - page 62 of 219


NO. Kebutuha
1
2
3
4

4 1 m² Memasang lantai homogenius tile 60 x 60 cm


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

5 1 m² Memasang homogenius tile 20 x 60 cm (cuttin


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

6 1 m² Memasang floor hardener


PERMEN PU 28/PRT/M/2016
Bahan:
1
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 63 of 219


NO. Kebutuha

7 1 m¹ Memasang Step Noising homogenius tile 10 x


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

8 1 m² Memasang lantai vinyl sheet


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

9 1 m² Memasang batu granite alam


Bahan:
1
2
3
4
Tenaga Kerja:
1
2
3
4

PEKERJAAN PLAFOND
1 1 m² Pemasangan plafond gypsum tbl. 9 mm
PERMEN PU 28/PRT/M/2016
Bahan:
1
2

Analisa Harga Satuan - page 64 of 219


NO. Kebutuha
3
4
5
6
7
8
9
10
Tenaga Kerja:
1
2
3
4

2 1 m² Pemasangan plafond GRC board 1200 mm x 2


PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
5
6
7
8
9
10
Tenaga Kerja:
1
2
3
4

3 1 m² Pemasangan plafond Metal Ceiling 150 mm te


Bahan:
1
2
3
4
5
Ongkos Pasang dan Pengiriman

4 1 m² Pemasangan plafond Metal Ceiling 600 x 1200

Analisa Harga Satuan - page 65 of 219


NO. Kebutuha
Bahan:
1
2
3
4
5
5
Ongkos Pasang dan Pengiriman

5 1 m² Pemasangan plafond Metal Ceiling 600 x 600


Bahan:
1
2
3
4
5
5
Ongkos Pasang dan Pengiriman

6 1 m² Pemasangan plafond Drop Ceiling Gypsum bo


Bahan:
1
2
3
4
5
6
7
8
Tenaga Kerja:
1
2
3
4

7 1 m² Pemasangan List plafond gypsum, t = 5 cm


Bahan:
1
Tenaga Kerja:
1
2
3
4

Analisa Harga Satuan - page 66 of 219


NO. Kebutuha

8 1 m' Memasang Curtain Box Gypsum Board


Bahan:
1
2
3
4
5
6
7
8
Tenaga Kerja:
1
2
3
4

PEKERJAAN SANITARY
1 1 bh Pemasangan kloset duduk lengkap dengan ak
Bahan:
1
2
Tenaga Kerja:
1
2
3
4

2 1 bh Pemasangan kloset jongkok lengkap dengan a


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

3 1 bh Pemasangan wastafel gantung lengkap denga

Analisa Harga Satuan - page 67 of 219


NO. Kebutuha
Bahan:
1
2
3
3
Tenaga Kerja:
1
2
3
4

4 1 bh Pemasangan Wastafel Under Counter lengkap


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

5 1 bh Pemasangan urinoir lengkap dengan aksesori


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

6 1 bh Cove ligth wastafel


Bahan:
1
Upah Pasang dan Material Bantu

7 1 bh Pemasangan jet washer


Bahan:
1

Analisa Harga Satuan - page 68 of 219


NO. Kebutuha
Upah Pasang dan Material Bantu

8 1 bh Pemasangan Kran dinding


Bahan:
1
Upah Pasang dan Material Bantu

9 1 bh Pemasangan Kran Air Panas Dingin


Bahan:
1
Upah Pasang dan Material Bantu

10 1 bh Partisi urinoir
Bahan:
1
Upah Pasang dan Material Bantu

11 1 bh Soap holder
Bahan:
1
Upah Pasang dan Material Bantu

12 1 bh Soap desh
Bahan:
1
Upah Pasang dan Material Bantu

13 1 bh Tisue holder
Bahan:
1
Upah Pasang dan Material Bantu

Analisa Harga Satuan - page 69 of 219


NO. Kebutuha

14 1 bh Towel bar
Bahan:
1
Upah Pasang dan Material Bantu

15 1 bh Hand dryer
Bahan:
1
Upah Pasang dan Material Bantu

16 1 bh Hand shower lengkap dengan kran dan akses


Bahan:
1
Upah Pasang dan Material Bantu

17 1 bh Zink satu lubang lengkap dengan kran dan ak


Bahan:
1
Upah Pasang dan Material Bantu

18 1 bh Zink dua lubang lengkap dengan kran dan aks


Bahan:
1
Upah Pasang dan Material Bantu

19 1 bh Pemasangan Spool hok/sloof zink


Bahan:
1
Upah Pasang dan Material Bantu

20 1 bh Pemasangan Curtain Rod


Bahan:

Analisa Harga Satuan - page 70 of 219


NO. Kebutuha
1
Upah Pasang dan Material Bantu

21 1 bh Pemasangan floor drain


Bahan:
1
Upah Pasang dan Material Bantu

PEKERJAAN PENGECATAN
1 1 m2 Pengecatan dinding emultion paint
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

2 1 m² Pengecatan dinding weathershield paint


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

3 1 m² Pengecatan dinding dustproof paint


Bahan:
1
2
3
Tenaga Kerja:
1
2
3

Analisa Harga Satuan - page 71 of 219


NO. Kebutuha
4

4 1 m² Pengecatan plafond emultion paint


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

5 1 m² Pengecatan plafond weathershield paint


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

6 1 m² Pengecatan Duco
PERMEN PU 28/PRT/M/2016
Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

7 1m Pekerjaan Cat Marka Jalan

Analisa Harga Satuan - page 72 of 219


NO. Kebutuha
Bahan
1 Cat marka thermoplastic
2 Minyak Cat Nippon Paint - Thinner Melamic ( 1
3 Glass Bit
Alat
1 Compressor 4000-6500 L\M, 80 HP
2 Alat bantu
Tenaga Kerja:
1
2
3

8 1 m² Pengecatan plint Int Semi Gloss


Bahan:
1
2
3
4
5
6
Tenaga Kerja:
1
2
3
4

9 1 m² Pengecatan dinding enamel paint (epoxy)


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

10 1 m² Pengecatan plafond enamel paint (epoxy)


Bahan:
1
2
3
Tenaga Kerja:

Analisa Harga Satuan - page 73 of 219


NO. Kebutuha
1
2
3
4

PEKERJAAN KUSEN PINTU DAN JENDELA ALLUMUNIUM


1 1m Pemasangan alumunium kusen pintu Powder
Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

2 1m Pemasangan Alumunium Kusen Jendela Powd


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

3 1m Pemasangan alumunium kusen pintu


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

4 1m Pemasangan Alumunium Kusen Jendela


Bahan:
1
2
3
Tenaga Kerja:
1
2
3

Analisa Harga Satuan - page 74 of 219


NO. Kebutuha
4

5 1 m² Pemasangan alumunium Frame Daun Pintu Po


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

6 1 m² Pemasangan alumunium Frame Daun Jendela


Bahan:
1
2
3
Tenaga Kerja:
1
2
3
4

7 1 m² Pemasangan Kaca tempered 12 mm Clear/ Po


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

8 1 m² Pemasangan Kaca Es t = 8 mm
Bahan:
1
2
Tenaga Kerja:
1
2
3
4

9 1 m² Pemasangan Kaca Stopsol Super Silver Green


Bahan:
1
2
Tenaga Kerja:
1

Analisa Harga Satuan - page 75 of 219


NO. Kebutuha
2
3
4

10 1 m² Pemasangan Kaca cermin 5 mm


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

11 1 m² Pemasangan Kaca Stopsol Silver Green 6 mm


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

12 1 m² Pemasangan Kaca Polos 6 mm


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

13 1 m² Pemasangan Kaca Polos 12 mm


Bahan:
1
2
Tenaga Kerja:
1
2
3
4

KUSEN DAN PINTU


1 1 unit Pemasangan Pintu D1 Uk. 900 x 2150
-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca

Analisa Harga Satuan - page 76 of 219


NO. Kebutuha
1 Pemasangan Kaca Polos 12 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

2 1 unit Pemasangan Pintu D2 Uk. 2 x 900 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Pemasangan Kaca tempered 12 mm Clear/ Polo
-Aksesories & Hardware
1 Pemasangan batu granit alam
2 Pull Handle
3 Floor Hinge
4 Top Patch
5 Bottom Patch
6 Top Pivot
7 Kunci tanam Flush Bolt FB 040 S/S 8 + 18 SSS
-Ongkos Pasang dan Material Bantu

3 1 unit Pemasangan Pintu Tipe COR Uk. 2 x 900 x 215


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 8 mm (700 x 925 mm) Pabrikasi
-Aksesories & Hardware
1 Lever Handle
2 Floor Hinge
3 Top Patch
4 Bottom Patch
5 Top Pivot
6 Mortise Lock
7 Cylinder
8 Kick plate thickness = 2 mm
9 Kunci tanam Flush Bolt FB 040 S/S 8 + 18 SSS
-Ongkos Pasang dan Material Bantu

Analisa Harga Satuan - page 77 of 219


NO. Kebutuha

4 1 unit Pemasangan Pintu Tipe COR-1 Uk. 2 x 900 x 2


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 8 mm (700 x 925 mm) Pabrikasi
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
6 Door stoper
7 Kick plate thickness = 2 mm
-Ongkos Pasang dan Material Bantu

5 1 unit Pemasangan Pintu tipe D3 Uk. 900 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 12 mm (700 x 800 mm) Pabrikas
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

6 1 unit Pemasangan Pintu tipe DRW Uk. 400 x 800 x


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
'-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

Analisa Harga Satuan - page 78 of 219


NO. Kebutuha

7 1 unit Pemasangan Pintu tipe DRW-1 Uk. 400 x 800


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
'-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
6 Interlock
-Ongkos Pasang dan Material Bantu

8 1 unit Pemasangan Pintu type PAN Uk. 900 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
+ kaca polos 12 mm (700 x 800 mm) Pabrikas
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
6 Door closer
-Ongkos Pasang dan Material Bantu

9 1 unit Pemasangan Pintu tipe GUD Uk. 900 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
-Daun Pintu
1 Daun Pintu Frame kayu meranti (Core Honeyco
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

Analisa Harga Satuan - page 79 of 219


NO. Kebutuha

10 1 unit Pemasangan Pintu tipe LIN Uk. 700 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

11 1 unit Pemasangan Pintu tipe SPH Uk. 700 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

12 1 unit Pemasangan Pintu tipe JAN Uk. 700 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

Analisa Harga Satuan - page 80 of 219


NO. Kebutuha

13 1 unit Pemasangan Pintu tipe TOI Uk. 700 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

14 1 unit Pemasangan Pintu tipe TOI-1 Uk. 800 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

15 1 unit Pemasangan Pintu tipe TOI-2 Uk. 900 x 2150


-Frame Allumunium
1 Pemasangan alumunium kusen pintu Powder Co
2 Pemasangan alumunium Frame Daun Pintu Pow
-Kaca
1 Kaca Es t = 8 mm
-Aksesories & Hardware
1 Lever Handle
2 Cylinder
3 Mortise Lock
4 Engsel pintu
5 Door closer
-Ongkos Pasang dan Material Bantu

Analisa Harga Satuan - page 81 of 219


NO. Kebutuha

16 1 unit Pemasangan Pintu Tipe PNL HM uk. 900 x 21


Pintu Hollow Metal (uk. 900 x 2150)/ Fabrik
Hardware :
- Lockcase
- Cylinder pintu besi
- Door Handle
- Door stoper
Material bantu dan ongkos pasang

17 1 unit Pemasangan Pintu Type FS HM uk. 900 x 215


SINGLE STEEL DOOR + Wired Glass 6 mm ( uk
Hardware :
- Lockcase (tahan api)
- Cylinder (tahan api)
- Bar Handle Corbin (Anti Panic Bar Handle)
- Door closer (tahan api)
Material bantu dan ongkos pasang

18 1 unit Pemasangan Pintu Type DBS HM uk. 2 x 900


Pintu Hollow Metal (uk. 900 x 2150)/ Fabrik
Hardware :
- Lockcase
- Cylinder pintu besi
- Door Handle
- Door stoper
Material bantu dan ongkos pasang

19 1 unit Pemasangan Pintu Tipe SHF 1 HM uk. 450 x 1


Pintu Hollow Metal (uk. 450 x 1245)/ Pabrik
Hardware :
- Lockcase
- Cylinder pintu besi
- Door Handle
- Engsel Pintu
Material bantu dan ongkos pasang

20 1 unit Pemasangan Pintu Type SHF 2 HM uk. 2 x 450


Pintu Hollow Metal (uk. 450 x 1245)/ Pabrik

Analisa Harga Satuan - page 82 of 219


NO. Kebutuha
Hardware :
- Lockcase
- Cylinder pintu besi
- Door Handle
- Engsel Pintu
Material bantu dan ongkos pasang

KUSEN DAN JENDELA GEDUNG RAWAT INAP


GEDUNG RAWAT INAP
1 1 unit Jendela Type W 1
-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
-Aksesories
1 Friction Stay Bouvenlight
-Ongkos Pasang dan Material Bantu Aksesorie

2 1 unit Jendela Type W 2


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

3 1 unit Jendela Type W 5


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

Analisa Harga Satuan - page 83 of 219


NO. Kebutuha

4 1 unit Jendela Type W 5A


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

5 1 unit Jendela Type W 6


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

6 1 unit Jendela Type W 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

7 1 unit Jendela Type W 2A


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder

Analisa Harga Satuan - page 84 of 219


NO. Kebutuha
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

8 1 unit Jendela Type W 4A


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

9 1 unit Jendela Type W 8


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

10 1 unit Jendela Type BV 2


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
-Ongkos Pasang dan Material Bantu Aksesorie

Analisa Harga Satuan - page 85 of 219


NO. Kebutuha

11 1 unit Jendela Type BV 2A


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
-Ongkos Pasang dan Material Bantu Aksesorie

12 1 unit Jendela Type BV 3


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
-Ongkos Pasang dan Material Bantu Aksesorie

13 1 unit Jendela Type LV 3


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium
-Ongkos Pasang dan Material Bantu Aksesorie

14 1 unit Jendela Type LV 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium
-Ongkos Pasang dan Material Bantu Aksesorie

15 1 unit Jendela Type CW 7


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca

Analisa Harga Satuan - page 86 of 219


NO. Kebutuha
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

16 1 unit Jendela Type CW 8


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

17 1 unit Jendela Type CW 9


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

18 1 unit Jendela Type CW 10


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
2 Steel Bracket

19 1 unit Jendela Type CW 11


-Allumunium

Analisa Harga Satuan - page 87 of 219


NO. Kebutuha
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
2 Steel Bracket

20 1 unit Jendela Type CW 1


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

21 1 unit Jendela Type CW 2


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

22 1 unit Jendela Type CW 3


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
3 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

Analisa Harga Satuan - page 88 of 219


NO. Kebutuha

23 1 unit Jendela Type CW 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

24 1 unit Jendela Type CW 5


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

25 1 unit Jendela Type CW 6


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

KUSEN DAN JENDELA BANGUNAN SELASAR DAN


1 1 unit Jendela Tipe W 2A
-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

2 1 unit Jendela Tipe W 2B


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca

Analisa Harga Satuan - page 89 of 219


NO. Kebutuha
1 Kaca Clear Glass 6 mm ex Asaimas

3 1 unit Jendela Tipe W 3


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

4 1 unit Jendela Tipe W 3B


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

5 1 unit Jendela Tipe W 3C


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

6 1 unit Jendela Type W 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

7 1 unit Jendela Type W 5


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

8 1 unit Jendela Type W 6


-Allumunium

Analisa Harga Satuan - page 90 of 219


NO. Kebutuha
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Kaca Clear Glass 6 mm ex Asaimas

9 1 unit Jendela Type LV 1


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

10 1 unit Jendela Type LV 2A


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

11 1 unit Jendela Type LV 2B


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

12 1 unit Jendela Type LV 3


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

13 1 unit Jendela Type LV 3B


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

14 1 unit Jendela Type LV 3C


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

Analisa Harga Satuan - page 91 of 219


NO. Kebutuha

13 1 unit Jendela Type LV 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

14 1 unit Jendela Type LV 5


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

15 1 unit Jendela Type LV 6


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

KUSEN DAN JENDELA BANGUNAN CORE LIFT


1 1 unit Jendela Tipe CW 1
-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
-Kaca
1 Pemasangan Kaca Stopsol Super Silver Green 8
-Aksesories
1 Steel Bracket
-Ongkos Pasang dan Material Bantu Aksesorie

2 1 unit Jendela Tipe W 2


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

Analisa Harga Satuan - page 92 of 219


NO. Kebutuha

3 1 unit Jendela Tipe W 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Pemasangan alumunium Frame Daun Jendela P
-Kaca
1 Kaca Stopsol 6 mm Silver Green ex. Asahimas
2 Kaca Clear Glass 6 mm ex Asaimas
-Aksesories
1 Friction Stay Bouvenlight
2 Friction Stay Jendela
-Ongkos Pasang dan Material Bantu Aksesorie

4 1 unit Jendela Type LV 2


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

5 1 unit Jendela Type LV 4


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

6 1 unit Jendela Type LV 7


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

7 1 unit Jendela Type LV 9


-Allumunium
1 Pemasangan Alumunium Kusen Jendela Powder
2 Louvres Alumunium

Analisa Harga Satuan - page 93 of 219


ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN PEMBANGUNAN GEDUNG RUMAH SAKIT UMUM DAERAH KOTA B
TAHUN ANGGARAN 2016

Kebutuhan Satuan

RSIAPAN
Pekerjaan Pembersihan Lahan
TENAGA KERJA
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengukuran dan pemasangan bowplank
PERMEN PU 28/PRT/M/2016

Kayu 5/7 m³
Paku biasa kg
Kayu papan 3/20 m³
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh

Total = Jumlah+(Keun
Sewa Pagar sementara dari seng gelombang tinggi 2 meter

Dolken kayu dia. 8-10/400 cm btg


Semen kg
Seng Gelombang lbr
Pasir beton m³
Koral beton m³
Kayu 5/7 m³
Paku biasa kg
Residu ltr
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pekerjaan Sewa Direksi keet

Analisa Harga Satuan - page 94 of 219


Kebutuhan Satuan

Dolken btg
Kayu m³
Paku biasa kg
Besi strip kg
semen kg
Pasir pasang m³
Pasir beton m³
Koral beton m³
Bata merah bh
Seng plat lbr
Jendela nako bh
Kaca polos m²
Kunci tanam bh
Plywood 4 mm lbr
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Sewa Tower Crane
Sewa Harga Tower Crane bln
Mobilisasi dan demobilisasi Tower Crane ls
Ongkos Operator ls
Asuransi Alat ls
Jumlah ha

Total = Jumlah+(Keun

NAH DAN PONDASI

Mengali tanah biasa sedalam 1 meter


PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Mengali tanah biasa sedalam 2 meter
PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Analisa Harga Satuan - page 95 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Mengali tanah biasa sedalam 3 meter
PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
Pekerja oh
Mandor oh

escavator jam
dump truck ham
Jumlah ha

Total = Jumlah+(Keun
Mengurug kembali galian
PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memadatkan tanah (per 20 cm)
PERMEN PU 28/PRT/M/2016
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Mengurug tanah untuk peninggian lantai bangunan

Dumbtruk jam
Tanah Urug m³
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Base Course (Lapisan Agregat Kelas A)

Aggregat Kasar m³
Aggregat halus m³
PERALATAN
Wheel Loader jam
Dump truck jam
Motor Grader jam

Analisa Harga Satuan - page 96 of 219


Kebutuhan Satuan
Vibrator Roller jam
Pneumatic Tire Roller jam
Water Tanker jam
TENAGA KERJA
Pekerja jam
Mandor jam
Jumlah ha

Total = Jumlah+(Keun
Sub Base Course (Lapisan Agregat Kelas B)

Aggregat Kasar m³
Aggregat halus m³
PERALATAN
Wheel Loader jam
Dump truck jam
Motor Grader jam
Vibrator Roller jam
Pneumatic Tire Roller jam
Water Tanker jam
TENAGA KERJA
Pekerja jam
Mandor jam
Jumlah ha

Total = Jumlah+(Keun
Pek. Lapisan Resap Pengikat Aspal

Aspal kg
Kerosene ltr
Tenaga Kerja:
Pekerja oh
Mandor oh
Peralatan :
Asphalt Spray jam
Compressor jam
Dump truck 3-4 ton jam
Jumlah ha

Total = Jumlah+(Keun
Pek. Lapisan Permukaan Asphal

Aspal kg
Agregat Kasar m³
Agregat Halus m³
Tenaga Kerja:
Pekerja oh
Mandor oh
Peralatan :

Analisa Harga Satuan - page 97 of 219


Kebutuhan Satuan
Wheel Loader jam
Asphalt Mixing Plant jam
Dump truck jam
Asphalt finisher jam
Tandem roller jam
Pneumatic Tire Roller jam
Jumlah ha

Total = Jumlah+(Keun
Pasangan Kanstein Beton uk. 60/30/15 cm
PERMEN PU 28/PRT/M/2016

Galian Tanah m3
Urugan Pasir m3
Batu Kanstein 10.20 cm bh
Urugan Kembali + Pemadatan m3
Upah Pasang m'
Jumlah ha

Total = Jumlah+(Keun
Membuang Tanah Keluar Site

Dumptruk jam
Alat Bantu ls
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuang Tanah di Dalam Site Proyek

Dumptruk jam
Alat Bantu ls
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang cerucuk dolken kayu 8-10cm/@4m

Err:509 btg
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Analisa Harga Satuan - page 98 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Mengurug pasir urug
PERMEN PU 28/PRT/M/2016

Pasir Urug m³
Tenaga Kerja:
Pekerja oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang Lantai Kerja
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir beton m³
Batu Split 1/2 m³
Air ltr
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat Beton mutu K 175 ,slump ( 12 + 2) cm
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir beton m³
Batu Split 1/2 m³
Air ltr
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang pondasi batu belah campuran 1 PC : 4 PP
PERMEN PU 28/PRT/M/2016

Batu belah bh
Semen kg
Pasir pasang m³
Tenaga Kerja:

Analisa Harga Satuan - page 99 of 219


Kebutuhan Satuan
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang besi beton U-24

Besi beton U-24 kg


Kawat beton kg
Tenaga Kerja:
Pekerja oh
Tukang besi oh
Kepala tukang oh
Mandor oh

Jumlah ha

Total = Jumlah+(Keun
Memasang besi beton U-39

Besi beton U-39 kg


Kawat beton kg
Tenaga Kerja:
Pekerja oh
Tukang besi oh
Kepala tukang oh
Mandor oh

Jumlah ha

Total = Jumlah+(Keun
Memasang besi kontruksi

Pipa besi,IWF kg
Sewa Alat jam
Tenaga Kerja:
Pekerja oh
Tukang besi oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang bekisting untuk kolom (2 X Pakai)

Analisa Harga Satuan - page 100 of 219


Kebutuhan Satuan

Kayu Kelas III m³


Paku kg
Minyak bekisiting ltr
Balok Kayu Kelas II. m³
Multipleks 9 mm lbr
Dolken kayu dia. 8-10/400 cm btg
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang bekisting untuk balok (2 X Pakai)

Kayu Kelas III m³


Paku kg
Minyak bekisiting ltr
Balok Kayu Kelas II. m³
Multipleks 9 mm lbr
Dolken kayu dia. 8-10/400 cm btg
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang bekisting untuk dinding (2 X Pakai)

Kayu Kelas III m³


Paku kg
Minyak bekisiting ltr
Balok Kayu Kelas II. m³
Multipleks 9 mm lbr
Dolken kayu dia. 8-10/400 cm btg
Formite/penjaga jarak bekisting/spacer bh
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun

Analisa Harga Satuan - page 101 of 219


Kebutuhan Satuan

Memasang bekisting untuk plat lantai (2 X Pakai)

Kayu Kelas III m³


Paku kg
Minyak bekisiting ltr
Balok Kayu Kelas II. m³
Multipleks 9 mm lbr
Dolken kayu dia. 8-10/400 cm btg
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang bekisting untuk tangga

Kayu Kelas III m³


Paku kg
Minyak bekisiting ltr
Balok Kayu Kelas II. m³
Multipleks 9 mm lbr
Dolken kayu dia. 8-10/400 cm btg
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Beton Ready mix K 300
Analisa berdasarkan Analisa Lapangan

Ready mix K 300 m³


Peralatan (pompa beton, vibrator dll) hari
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Beton Ready mix K 250
Analisa berdasarkan Analisa Lapangan

Ready mix K 250 m³

Analisa Harga Satuan - page 102 of 219


Kebutuhan Satuan
Peralatan (pompa beton, vibrator dll) hari
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang Begisting Batako

Batako bh
Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat Screed Beton + kawat ayam
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir pasang m³
Kawat ayam m2
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
AN ARSITEKTUR
Memasang dinding bata merah 1/2 bata 1PC:3PP
PERMEN PU 28/PRT/M/2016

Bata merah bh
Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh

Analisa Harga Satuan - page 103 of 219


Kebutuhan Satuan
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding bata merah 1/2 bata 1PC:5PP
PERMEN PU 28/PRT/M/2016

Bata merah bh
Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat plesteran 1 PC: 3 PP, tebal. 15 mm
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat plesteran 1 PC: 4 PP, tebal. 15 mm
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat plesteran 1 PC: 5 PP, tebal. 15 mm
PERMEN PU 28/PRT/M/2016

Semen kg
Pasir pasang m³

Analisa Harga Satuan - page 104 of 219


Kebutuhan Satuan
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat acian semen
PERMEN PU 28/PRT/M/2016

Semen kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding partisi gypsum board tbl. 12 mm

Gypsum board 1200 mm x 2400 mm x 9 mm lbr


Siku metal furing L.2.5 cm m
Canal C metal furing C.2 x 3 x 2 cm m
Paku ramset+misiu bh
Joint Tape @ 75 m roll
Skrup bh
Jointing Coumpond kg
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding bata ringan 200 x 600 x 100

Bata ringan 100x200x600 m³


Drymix perekat bata ringan Ex.MU-380 Setara @ 40 kg sak
Air liter
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh

Analisa Harga Satuan - page 105 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Membuat plesteran semen instan

Drymix plesteran Ex.MU-100 Setara @ 40 kg sak


Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh

Total = Jumlah+(Keun
Membuat acian semen instan

Drymix acian Ex.MU-200 Setara @ 40 kg sak


Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh

Total = Jumlah+(Keun
Pek. Opening Pintu dan Jendela semen instan

Membuat plesteran semen instan m'


Membuat acian semen instan m'
Jumlah ha
Membuat nat tali air

Semen kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Membuat benang sudut

Semen kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Analisa Harga Satuan - page 106 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Pek. Opening Pintu dan Jendela semen biasa

Membuat plesteran 1 PC: 5 PP, tebal. 15 mm m'


Membuat acian semen m'
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha
Memasang kolom praktis 10/10 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi 4d8, d6-150 kg
Memasang bekisting untuk kolom 4 kali pakai m²
Jumlah ha

Total = Jumlah+(Keun
Memasang balok praktis 10/15 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi 4d8, d6-150 kg
Memasang bekisting untuk balok 4 kali pakai m²
Jumlah ha

Total = Jumlah+(Keun
Memasang balok 25/15 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi 6d10, sengkang d8-200 mm kg
Memasang bekisting untuk balok 4 kali pakai m²
Jumlah ha

Total = Jumlah+(Keun
Memasang balok 15/20 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi 6d10, sengkang d8-200 mm kg
Memasang bekisting untuk balok 4 kali pakai m²
Jumlah ha

Total = Jumlah+(Keun
Memasang meja beton tebal 10 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi U 24 (d8-150) kg
Memasang bekisting untuk plat lantai 2 kali pakai m²
Jumlah ha

Analisa Harga Satuan - page 107 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Memasang beton plat canopy tebal 10 cm
Beton mutu K 175 ,slump ( 12 + 2) cm m³
Besi U 24 (d8-150) kg
Memasang bekisting untuk plat lantai 2 kali pakai m²
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding keramik 30 x 30 cm
PERMEN PU 28/PRT/M/2016

Keramik uk. 30 x 30 cm bh
Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding border homogenius tile 30 x 30 cm
PERMEN PU 28/PRT/M/2016

Border homogenius tile uk. 30 x 30 cm bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding homogenous tile 30 x 60 cm

homogenius tile 30 x 60 cm bh
Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh

Analisa Harga Satuan - page 108 of 219


Kebutuhan Satuan
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding border homogenous tile 30 x 60 cm

Border homogenius tile 30 x 60 cm bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang plint keramik 10 x 30 cm

Keramik uk. 10 x 30 cm bh
Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang homogenius tile 10 x 60 cm cutting size

Plint homogenius tile 10 x 60 cm cutting size bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang hospital plint
Non Standar

Analisa Harga Satuan - page 109 of 219


Kebutuhan Satuan

Hospital plint/skriting bh
Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang batu goa fabrikan uk. 20 x 20 cm

Batu goa fabrikan uk. 20 x 20 cm ex. Cisangkan m²


Semen kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding batu marmer

batu marmer m²
Semen kg
Semen warna kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang dinding batu granit

Batu granite alam m²


Semen kg
Semen warna kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh

Analisa Harga Satuan - page 110 of 219


Kebutuhan Satuan
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang Clading Multipleks lapis HPL rangka hollow

Rangka hollow alumunium 40x40 t:1mm galvanis m'


Multipleks 9 mm lbr
HPL lbr
Nad Profil U Stainless Steel m'
Alat bantu ls
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang Wallpapper

Wallpapper m²
Lem/adhesive ltr
Upah Pasang m²
Jumlah ha

Total = Jumlah+(Keun
Memasang Plint Vinyl curve shape v.s base/ skirting
Non Standar

Vinyl Sheet m¹
Lem/adhesive ltr
Upah Pasang dan Material Bantu m²
Jumlah ha

Total = Jumlah+(Keun
Pengadaan dan pemasangan Signate Stainless steel tebal 0,6 mm
lengkap dengan rangka/ perkuatan dan alat bantu

Signate Stainless steel tebal 0,6 mm cm


Upah pasang dan material bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pengadaan dan pemasangan Lambang Stainless steel tebal 0,6 mm
lengkap dengan rangka/ perkuatan dan alat bantu

Analisa Harga Satuan - page 111 of 219


Kebutuhan Satuan
Lambang Stainless steel tebal 0,6 mm cm
Upah pasang dan material bantu ls
Jumlah ha

Total = Jumlah+(Keun
Memasang Alumunium Composite Panel (ACP), PVDF 0,30 mm alloy 3003

Allumunium Composite Panel (ACP), PVDF 0,30 mm alloy 3003 m2


Rangka hollow alumunium 40x40 t:1mm ex. Alexindo atau setara m'
Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Aksesories pendukung lainnya ls
-Ongkos Pasang dan Alat Bantu Pemasangan m2
Jumlah ha

Total = Jumlah+(Keun
Pek. Ornamen GRC Motif Khas Bogor

Panel GRC tebal 5 cm by Specialist m2


Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Pekerjaan Lain
Pekerjaan Cat Weathershields m2
Jumlah harg

Total = Jumlah+(Keun
Pemasangan Hospital dan Curtain Rail

Hospital Curtain (Kain RS Jaring HC6) m'


Curtain Rail (Rail Favor / Tanpa Tali) m'
Ongkos Pasang Rail, Jahit Kain, dan Bending ls
Jumlah harg

Total = Jumlah+(Keun
Pemasangan Roller Blinds Chain System

Sun Control m²
Ongkos Pasang Rail, Jahit Kain, dan Bending m²
Jumlah harg

Total = Jumlah+(Keun
Pemasangan Papan Kayu tebal 5cm lebar 30cm

Analisa Harga Satuan - page 112 of 219


Kebutuhan Satuan
Papan Kayu klas I m³
Paku / skrup 5cm kg
Tenaga Kerja:
Pekerja oh
Tukang kayu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
AN PELAPIS LANTAI
Memasang lantai keramik 30 x 30 cm
PERMEN PU 28/PRT/M/2016

Keramik uk. 30 x 30 cm bh
Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang lantai homogenius tile 30 x 30 cm (Unpolished)
PERMEN PU 28/PRT/M/2016

Lantai homogenius tile 30 x 30 cm bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang lantai homogenius tile 60 x 60 cm (Polished)
PERMEN PU 28/PRT/M/2016

Lantai homogenius tile 60 x 60 cm @ 1 dus/3 bh (Polished) bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:

Analisa Harga Satuan - page 113 of 219


Kebutuhan Satuan
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang lantai homogenius tile 60 x 60 cm (UnPolished)
PERMEN PU 28/PRT/M/2016

Lantai homogenius tile 60 x 60 cm @ 1 dus/3 bh (Polished) bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang homogenius tile 20 x 60 cm (cutting size)

Lantai homogenius tile 20 x 60 cm (cutting size) bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang floor hardener
PERMEN PU 28/PRT/M/2016

Drymix floor hardener @ 25 kg kg


Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun

Analisa Harga Satuan - page 114 of 219


Kebutuhan Satuan

Memasang Step Noising homogenius tile 10 x 60 cm

Step Noising homogenius tile 10 x 60 cm bh


Semen kg
Pasir pasang m³
Semen warna kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang lantai vinyl sheet

Lantai vinyl sheet m²


Semen kg
Self leveling floor 3-10 mm zak
Lem/adhesive kg
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Memasang batu granite alam

Batu granite alam bh


Semen kg
Semen warna kg
Pasir pasang m³
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
AN PLAFOND
Pemasangan plafond gypsum tbl. 9 mm
PERMEN PU 28/PRT/M/2016

Gypsum board 1200 mm x 2400 mm x 9 mm lbr


Wall Angle m

Analisa Harga Satuan - page 115 of 219


Kebutuhan Satuan
E'C-Line -0,5x 4,000 mm - Galvalum m
Suspension Rod pcs
Suspension Clip pcs
E' Connector pcs
Paku ramset+misiu bh
Joint Tape @ 75 m roll
Skrup bh
Jointing Coumpond kg
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan plafond GRC board 1200 mm x 2400 mm x 6 mm
PERMEN PU 28/PRT/M/2016

GRC (UK. 120 X 240 X 0.06 CM) lbr


Wall Angle m
E'C-Line -0,5x 4,000 mm - Galvalum m
Suspension Rod pcs
Suspension Clip pcs
E' Connector pcs
Paku ramset+misiu bh
Joint Tape @ 75 m roll
Skrup bh
Jointing Coumpond kg
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan plafond Metal Ceiling 150 mm tebal 0,4 mm

Panel EG.150F 0,4 mm Non Pervorated Natural White m'


Fe. Stranger @ 5 m pcs
Panel Splice pcs
Adjusment Spring pcs
List siku L @3 m pcs
Ongkos Pasang dan Pengiriman m²
Jumlah ha

Total = Jumlah+(Keun
Pemasangan plafond Metal Ceiling 600 x 1200 x 0,6 mm Pervorated

Analisa Harga Satuan - page 116 of 219


Kebutuhan Satuan

Steel Clip In Tile 600x1200x0,6 mm pervorated RAL 9010 m'


Clip In @4 m pcs
Rail Splice pcs
Rail Connector pcs
Suspension Bracket Mini Clip In pcs
List tepi siku L @3 m pcs
Ongkos Pasang dan Pengiriman m²
Jumlah ha

Total = Jumlah+(Keun
Pemasangan plafond Metal Ceiling 600 x 600 x 0,5 mm Pervorated

Steel Clip In Tile 600x600x0,6 mm pervorated RAL 9010 m'


Clip In @4 m pcs
Rail Splice pcs
Rail Connector pcs
Suspension Bracket Mini Clip In pcs
List tepi siku L @3 m pcs
Ongkos Pasang dan Pengiriman m²
Jumlah ha

Total = Jumlah+(Keun
Pemasangan plafond Drop Ceiling Gypsum board 1200 mm x 2400 mm x 9 mm

Gypsum board 1200 mm x 2400 mm x 9 mm lbr


Wall Angle m
E'C-Line -0,5x 4,000 mm - Galvalum m
Suspension Rod m
Paku ramset+misiu bh
Joint Tape @ 75 m roll
Skrup bh
Jointing Coumpond kg
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan List plafond gypsum, t = 5 cm

List plafond gypsum, t = 5 cm m


Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh

Analisa Harga Satuan - page 117 of 219


Kebutuhan Satuan
Jumlah ha

Total = Jumlah+(Keun
Memasang Curtain Box Gypsum Board

Gypsum board 1200 mm x 2400 mm x 9 mm lbr


Siku metal furing L.2.5 cm m
Canal C metal furing C.2 x 3 x 2 cm m
Gantungan m
Paku ramset+misiu bh
Joint Tape @ 75 m roll
Skrup bh
Jointing Coumpond kg
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
AN SANITARY
Pemasangan kloset duduk lengkap dengan aksesoris

Kloset duduk lengkap dengan aksesoris bh


Perlengkapan alat bantu ls
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan kloset jongkok lengkap dengan aksesoris

Kloset Jongkok bh
Semen kg
Pasir pasang m3
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan wastafel gantung lengkap dengan aksesoris

Analisa Harga Satuan - page 118 of 219


Kebutuhan Satuan

Wastafel gantung lengkap dengan aksesoris bh


Semen kg
Pasir pasang m3
Perlengkapan alat bantu ls
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Wastafel Under Counter lengkap dengan aksesoris

Wastafel under counter bh


Perlengkapan alat bantu ls
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pemasangan urinoir lengkap dengan aksesoris

Urinoir lengkap dengan aksesoris bh


Semen kg
Pasir pasang m3
Tenaga Kerja:
Pekerja oh
Tukang batu oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Cove ligth wastafel

Cove ligth wastafel bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan jet washer

Jet washer bh

Analisa Harga Satuan - page 119 of 219


Kebutuhan Satuan
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Kran dinding

Kran dinding bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Kran Air Panas Dingin

Kran Air Panas dingin bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Partisi urinoir

Partisi Urinoir bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Soap holder

Soap holder bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Soap desh

Soap dish bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Tisue holder

Tisue holder bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Analisa Harga Satuan - page 120 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Towel bar

Towel bar setara type TS 113 W bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Hand dryer

Hand dryer bh
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Hand shower lengkap dengan kran dan aksesoris

Hand shower lengkap dengan kran dan aksesories bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Zink satu lubang lengkap dengan kran dan aksesories

Zink satu lubang + accessories bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Zink dua lubang lengkap dengan kran dan aksesories

Zink dua lubang + accessories bh


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Spool hok/sloof zink

Sloof zink SK33 unit


Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Curtain Rod

Analisa Harga Satuan - page 121 of 219


Kebutuhan Satuan
Curtain Rod unit
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan floor drain

Floor Drain m2
Upah Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
AN PENGECATAN
Pengecatan dinding emultion paint

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan dinding weathershield paint

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan dinding dustproof paint

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh

Analisa Harga Satuan - page 122 of 219


Kebutuhan Satuan
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan plafond emultion paint

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan plafond weathershield paint

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan Duco
PERMEN PU 28/PRT/M/2016

Dempul kg
Meni Duco kg
Cat Duco kg
Tiner kg
Amplas lbr
Alat Bantu ls
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pekerjaan Cat Marka Jalan

Analisa Harga Satuan - page 123 of 219


Kebutuhan Satuan

Cat marka thermoplastic kg


Minyak Cat Nippon Paint - Thinner Melamic ( 1 ltr ) ltr
Glass Bit kg

Compressor 4000-6500 L\M, 80 HP jam


Alat bantu ls
Tenaga Kerja:
Pekerja oh
Tukang Cat oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan plint Int Semi Gloss

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Rol cat bh
Amplas lbr
Kape bh
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan dinding enamel paint (epoxy)

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
Pengecatan plafond enamel paint (epoxy)

Plamir (1 x Lapis) kg
Cat dasar (1 x Lapis) kg
Cat penutup (2 x lapis) kg
Tenaga Kerja:

Analisa Harga Satuan - page 124 of 219


Kebutuhan Satuan
Pekerja oh
Tukang cat oh
Kepala tukang oh
Mandor oh
Jumlah ha

Total = Jumlah+(Keun
AN KUSEN PINTU DAN JENDELA ALLUMUNIUM
Pemasangan alumunium kusen pintu Powder Coating

Alumunium Kusen Pintu Powder Coating m


Skrup fixer bh
Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Alumunium Kusen Jendela Powder Coating

Alumunium Kusen Jendela Powder Coating m


Skrup fixer bh
Sealent tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan alumunium kusen pintu

Alumunium Kusen Pintu m


Skrup fixer bh
Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Alumunium Kusen Jendela

Alumunium Kusen Jendela m


Skrup fixer bh
Sealent tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh

Analisa Harga Satuan - page 125 of 219


Kebutuhan Satuan
Mandor oh
Jumlah ha
Pemasangan alumunium Frame Daun Pintu Powder Coating

Alumunium Frame Daun Pintu Powder Coating m


Profil kaca bh
Sealent tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan alumunium Frame Daun Jendela Powder Coating

Alumunium Frame Daun Jendela Powder Coating m


Profil kaca bh
Sealent tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca tempered 12 mm Clear/ Polos

Kaca tempered 12 mm Clear/ Polos m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca Es t = 8 mm

Kaca Es t = 8 mm m²
Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca Stopsol Super Silver Green 8 mm

Kaca Stopsol 8 mm Silver Green ex. Asahimas m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh

Analisa Harga Satuan - page 126 of 219


Kebutuhan Satuan
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca cermin 5 mm

Kaca cermin 5 mm ex Asaimas m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca Stopsol Silver Green 6 mm

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca Polos 6 mm

Kaca Clear Glass 6 mm ex Asaimas m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
Pemasangan Kaca Polos 12 mm

Kaca Clear Glass 12 mm ex Asaimas m²


Sealent dengan lakban ex. GE/ Wacker non stain atau setara tube
Tenaga Kerja:
Pekerja oh
Tukang oh
Kepala tukang oh
Mandor oh
Jumlah ha
DAN PINTU
Pemasangan Pintu D1 Uk. 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Analisa Harga Satuan - page 127 of 219


Kebutuhan Satuan
Pemasangan Kaca Polos 12 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu D2 Uk. 2 x 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Pemasangan Kaca tempered 12 mm Clear/ Polos m²


-Aksesories & Hardware
Pemasangan batu granit alam m²
Pull Handle set
Floor Hinge set
Top Patch bh
Bottom Patch bh
Top Pivot bh
Kunci tanam Flush Bolt FB 040 S/S 8 + 18 SSS set
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu Tipe COR Uk. 2 x 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150) bh
+ kaca polos 8 mm (700 x 925 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Floor Hinge set
Top Patch bh
Bottom Patch bh
Top Pivot bh
Mortise Lock set
Cylinder set
Kick plate thickness = 2 mm bh
Kunci tanam Flush Bolt FB 040 S/S 8 + 18 SSS set
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun

Analisa Harga Satuan - page 128 of 219


Kebutuhan Satuan

Pemasangan Pintu Tipe COR-1 Uk. 2 x 900 x 2150


-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150) bh
+ kaca polos 8 mm (700 x 925 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
Door stoper bh
Kick plate thickness = 2 mm bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe D3 Uk. 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL uk. 900 x 2150 bh
+ kaca polos 12 mm (700 x 800 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe DRW Uk. 400 x 800 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
'-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL ( 400 x 800 x 2150 bh
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Analisa Harga Satuan - page 129 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Pemasangan Pintu tipe DRW-1 Uk. 400 x 800 x 2150 (Interlock)
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
'-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL ( 400 x 800 x 2150 bh
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
Interlock set
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu type PAN Uk. 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL uk. 900 x 2150 bh
+ kaca polos 12 mm (700 x 800 mm) Pabrikasi
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe GUD Uk. 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
-Daun Pintu
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150) bh
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Analisa Harga Satuan - page 130 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Pemasangan Pintu tipe LIN Uk. 700 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe SPH Uk. 700 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe JAN Uk. 700 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Analisa Harga Satuan - page 131 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Pemasangan Pintu tipe TOI Uk. 700 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe TOI-1 Uk. 800 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu tipe TOI-2 Uk. 900 x 2150
-Frame Allumunium
Pemasangan alumunium kusen pintu Powder Coating m
Pemasangan alumunium Frame Daun Pintu Powder Coating m²

Kaca Es t = 8 mm m²
-Aksesories & Hardware
Lever Handle set
Cylinder set
Mortise Lock set
Engsel pintu bh
Door closer bh
-Ongkos Pasang dan Material Bantu ls
Jumlah ha

Analisa Harga Satuan - page 132 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Pemasangan Pintu Tipe PNL HM uk. 900 x 2150
Pintu Hollow Metal (uk. 900 x 2150)/ Fabrikan ex. Bostinco/ setara unit
Hardware :
Lockcase unit
Cylinder pintu besi unit
Door Handle unit
Door stoper bh
Material bantu dan ongkos pasang ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu Type FS HM uk. 900 x 2150
SINGLE STEEL DOOR + Wired Glass 6 mm ( uk. 900 x 2150 ) Tahan api unit
Hardware :
- Lockcase (tahan api)
- Cylinder (tahan api)
- Bar Handle Corbin (Anti Panic Bar Handle)
- Door closer (tahan api)
Material bantu dan ongkos pasang ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu Type DBS HM uk. 2 x 900 x 2150
Pintu Hollow Metal (uk. 900 x 2150)/ Fabrikan ex. Bostinco/ setara unit
Hardware :
Lockcase unit
Cylinder pintu besi unit
Door Handle unit
Door stoper bh
Material bantu dan ongkos pasang ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu Tipe SHF 1 HM uk. 450 x 1245 mm
Pintu Hollow Metal (uk. 450 x 1245)/ Pabrikan ex. Bostinco/ setara unit
Hardware :
Lockcase unit
Cylinder pintu besi unit
Door Handle unit
Engsel Pintu bh
Material bantu dan ongkos pasang ls
Jumlah ha

Total = Jumlah+(Keun
Pemasangan Pintu Type SHF 2 HM uk. 2 x 450 x 1245
Pintu Hollow Metal (uk. 450 x 1245)/ Pabrikan ex. Bostinco/ setara unit

Analisa Harga Satuan - page 133 of 219


Kebutuhan Satuan
Hardware :
Lockcase unit
Cylinder pintu besi unit
Door Handle unit
Engsel Pintu bh
Material bantu dan ongkos pasang ls
Jumlah ha

Total = Jumlah+(Keun
DAN JENDELA GEDUNG RAWAT INAP
RAWAT INAP
Jendela Type W 1
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


-Aksesories
Friction Stay Bouvenlight bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 2
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 5
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls

Analisa Harga Satuan - page 134 of 219


Kebutuhan Satuan
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 5A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 6
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 2A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Analisa Harga Satuan - page 135 of 219


Kebutuhan Satuan
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 4A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 8
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type BV 2
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


-Aksesories
Friction Stay Bouvenlight bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Analisa Harga Satuan - page 136 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Jendela Type BV 2A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


-Aksesories
Friction Stay Bouvenlight bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type BV 3
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


-Aksesories
Friction Stay Bouvenlight bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 3
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 7
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Analisa Harga Satuan - page 137 of 219


Kebutuhan Satuan
Pemasangan Kaca Stopsol Super Silver Green 8 mm m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 8
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 9
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 10
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


Steel Bracket bh
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 11
-Allumunium

Analisa Harga Satuan - page 138 of 219


Kebutuhan Satuan
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


Steel Bracket bh
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 1
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 2
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 3
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Analisa Harga Satuan - page 139 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Jendela Type CW 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 5
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type CW 6
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
DAN JENDELA BANGUNAN SELASAR DAN RAMP
Jendela Tipe W 2A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 2B
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Analisa Harga Satuan - page 140 of 219


Kebutuhan Satuan
Kaca Clear Glass 6 mm ex Asaimas m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 3
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 3B
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 3C
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 5
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Type W 6
-Allumunium

Analisa Harga Satuan - page 141 of 219


Kebutuhan Satuan
Pemasangan Alumunium Kusen Jendela Powder Coating m

Kaca Clear Glass 6 mm ex Asaimas m²


Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 1
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 2A
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 2B
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 3
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 3B
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 3C
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Analisa Harga Satuan - page 142 of 219


Kebutuhan Satuan

Total = Jumlah+(Keun
Jendela Type LV 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 5
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 6
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
DAN JENDELA BANGUNAN CORE LIFT
Jendela Tipe CW 1
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m

Pemasangan Kaca Stopsol Super Silver Green 8 mm m²


-Aksesories
Steel Bracket bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 2
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls

Analisa Harga Satuan - page 143 of 219


Kebutuhan Satuan
Jumlah ha

Total = Jumlah+(Keun
Jendela Tipe W 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Pemasangan alumunium Frame Daun Jendela Powder Coating m

Kaca Stopsol 6 mm Silver Green ex. Asahimas m²


Kaca Clear Glass 6 mm ex Asaimas m²
-Aksesories
Friction Stay Bouvenlight bh
Friction Stay Jendela bh
-Ongkos Pasang dan Material Bantu Aksesories ls
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 2
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 4
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 7
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun
Jendela Type LV 9
-Allumunium
Pemasangan Alumunium Kusen Jendela Powder Coating m
Louvres Alumunium m²
Jumlah ha

Total = Jumlah+(Keun

Analisa Harga Satuan - page 144 of 219


UAN PEKERJAAN
H SAKIT UMUM DAERAH KOTA BOGOR
RAN 2016

Indeks Harga Satuan Jumlah Harga Satuan

Rp 17,600.00

0.1000 Rp 85,000.00 Rp 8,500.00


0.0500 Rp 150,000.00 Rp 7,500.00
Jumlah harga persatuan pekerjaan Rp 16,000.00
Keuntungan+Over head 10% Rp 1,600.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 17,600.00
Rp 51,018.00

0.0105 Rp 1,700,000.00 Rp 17,850.00


0.0200 Rp 19,000.00 Rp 380.00
0.0030 Rp 1,850,000.00 Rp 5,550.00

0.1000 Rp 85,000.00
Rp 8,500.00
0.1000 Rp 120,000.00
Rp 12,000.00
0.0100 Rp 135,000.00
Rp 1,350.00
0.0050 Rp 150,000.00
Rp 750.00
Jumlah harga persatuan pekerjaan
Rp 46,380.00
Keuntungan+Over head 10% Rp 4,638.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 51,018.00
Rp 166,239.15

0.6250 Rp 24,000.00 Rp 15,000.00


1.2500 Rp 1,050.00 Rp 1,312.50
0.6000 Rp 58,000.00 Rp 34,800.00
0.0025 Rp 308,000.00 Rp 770.00
0.0045 Rp 312,000.00 Rp 1,404.00
0.0360 Rp 1,700,000.00 Rp 61,200.00
0.0300 Rp 19,000.00 Rp 570.00
0.2000 Rp 3,600.00 Rp 720.00

0.1000 Rp 85,000.00 Rp 8,500.00


0.2000 Rp 120,000.00 Rp 24,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah harga persatuan pekerjaan Rp 151,126.50
Keuntungan+Over head 10% Rp 15,112.65
Total = Jumlah+(Keuntungan+Over head 10%) Rp 166,239.15
Rp 598,122.25

Analisa Harga Satuan - page 145 of 219


Indeks Harga Satuan Jumlah Harga Satuan

0.6250 Rp 24,000.00 Rp 15,000.00


0.0900 Rp 1,700,000.00 Rp 153,000.00
0.0400 Rp 19,000.00 Rp 760.00
0.5500 Rp 15,000.00 Rp 8,250.00
17.5000 Rp 1,050.00 Rp 18,375.00
0.0750 Rp 308,000.00 Rp 23,100.00
0.0500 Rp 253,000.00 Rp 12,650.00
0.0750 Rp 312,000.00 Rp 23,400.00
15.0000 Rp 1,000.00 Rp 15,000.00
0.1250 Rp 195,000.00 Rp 24,375.00
0.1000 Rp 116,400.00 Rp 11,640.00
0.0400 Rp 46,000.00 Rp 1,840.00
0.0750 Rp 60,500.00 Rp 4,537.50
0.0300 Rp 94,000.00 Rp 2,820.00

1.0000 Rp 85,000.00 Rp 85,000.00


1.0000 Rp 120,000.00 Rp 120,000.00
0.1500 Rp 135,000.00 Rp 20,250.00
0.0250 Rp 150,000.00 Rp 3,750.00
Jumlah harga persatuan pekerjaan Rp 543,747.50
Keuntungan+Over head 10% Rp 54,374.75
Total = Jumlah+(Keuntungan+Over head 10%) Rp 598,122.25
Rp 212,487,000.00
1.0000 Rp 96,250,000.00 Rp 96,250,000.00
1.0000 Rp 77,000,000.00 Rp 77,000,000.00
1.0000 Rp 12,000,000.00 Rp 12,000,000.00
1.0000 Rp 7,920,000.00 Rp 7,920,000.00
Jumlah harga persatuan pekerjaan Rp 193,170,000.00
Keuntungan+Over head 10% Rp 19,317,000.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 212,487,000.00

Rp 74,250.00

0.7500 Rp 85,000.00 Rp 63,750.00


0.0250 Rp 150,000.00 Rp 3,750.00
Jumlah harga persatuan pekerjaan Rp 67,500.00
Keuntungan+Over head 10% Rp 6,750.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 74,250.00
Rp 91,575.00

0.9000 Rp 85,000.00 Rp 76,500.00


0.0450 Rp 150,000.00 Rp 6,750.00
Jumlah harga persatuan pekerjaan Rp 83,250.00

Analisa Harga Satuan - page 146 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Keuntungan+Over head 10% Rp 8,325.00


Total = Jumlah+(Keuntungan+Over head 10%) Rp 91,575.00
Rp 150,810.00

1.0500 Rp 85,000.00 Rp 89,250.00


0.0670 Rp 150,000.00 Rp 10,050.00

0.0540 Rp 450,000.00 Rp 24,300.00


0.0540 Rp 250,000.00 Rp 13,500.00
Jumlah harga persatuan pekerjaan Rp 137,100.00
Keuntungan+Over head 10% Rp 13,710.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 150,810.00
Rp 36,410.00

0.3500 Rp 85,000.00 Rp 29,750.00


0.0223 Rp 150,000.00 Rp 3,350.00
Jumlah harga persatuan pekerjaan Rp 33,100.00
Keuntungan+Over head 10% Rp 3,310.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 36,410.00
Rp 55,000.00

0.5000 Rp 85,000.00 Rp 42,500.00


0.0500 Rp 150,000.00 Rp 7,500.00
Jumlah harga persatuan pekerjaan Rp 50,000.00
Keuntungan+Over head 10% Rp 5,000.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 55,000.00
Rp 259,789.67

0.0770 Rp 140,000.00 Rp 10,785.19


1.0000 Rp 210,000.00 Rp 210,000.00

0.1539 Rp 85,000.00 Rp 13,079.16


0.0154 Rp 150,000.00 Rp 2,308.09
Jumlah harga persatuan pekerjaan Rp 236,172.43
Keuntungan+Over head 10% Rp 23,617.24
Total = Jumlah+(Keuntungan+Over head 10%) Rp 259,789.67
Rp 458,969.72

0.7680 Rp 250,000.00 Rp 192,000.00


0.4320 Rp 275,000.00 Rp 118,800.00

0.0625 Rp 394,600.00 Rp 24,651.49


0.1406 Rp 140,000.00 Rp 19,678.71
0.0117 Rp 476,183.00 Rp 5,577.78

Analisa Harga Satuan - page 147 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0178 Rp 252,100.00 Rp 4,499.78
0.0043 Rp 225,000.00 Rp 963.86
0.0211 Rp 372,611.21 Rp 7,856.26

0.4061 Rp 85,000.00 Rp 34,515.84


0.0580 Rp 150,000.00 Rp 8,701.47
Jumlah harga persatuan pekerjaan Rp 417,245.20
Keuntungan+Over head 10% Rp 41,724.52
Total = Jumlah+(Keuntungan+Over head 10%) Rp 458,969.72
Rp 457,583.33

0.7080 Rp 250,000.00 Rp 177,000.00


0.4920 Rp 275,000.00 Rp 135,300.00

0.0625 Rp 394,600.00 Rp 24,651.49


0.1406 Rp 140,000.00 Rp 19,678.71
0.0088 Rp 476,183.00 Rp 4,183.33
0.0134 Rp 252,100.00 Rp 3,374.83
0.0032 Rp 225,000.00 Rp 722.89
0.0211 Rp 372,611.21 Rp 7,856.26

0.4061 Rp 85,000.00 Rp 34,515.84


0.0580 Rp 150,000.00 Rp 8,701.47
Jumlah harga persatuan pekerjaan Rp 415,984.84
Keuntungan+Over head 10% Rp 41,598.48
Total = Jumlah+(Keuntungan+Over head 10%) Rp 457,583.33
Rp 17,080.94

0.6417 Rp 9,900.00 Rp 6,352.83


0.4889 Rp 12,000.00 Rp 5,866.80

0.0211 Rp 85,000.00 Rp 1,793.50


0.0030 Rp 150,000.00 Rp 450.00

0.0030 Rp 60,000.00 Rp 180.00


0.0031 Rp 150,000.00 Rp 465.00
0.0030 Rp 140,000.00 Rp 420.00
Jumlah harga persatuan pekerjaan Rp 15,528.13
Keuntungan+Over head 10% Rp 1,552.81
Total = Jumlah+(Keuntungan+Over head 10%) Rp 17,080.94
Rp 108,732.85

6.2517 Rp 9,900.00 Rp 61,891.83


0.0407 Rp 250,000.00 Rp 10,175.00
0.0252 Rp 275,000.00 Rp 6,930.00

0.0282 Rp 85,000.00 Rp 2,397.00


0.0028 Rp 150,000.00 Rp 420.00

Analisa Harga Satuan - page 148 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0019 Rp 394,600.00 Rp 749.74
0.0026 Rp 4,250,000.00 Rp 11,050.00
0.0025 Rp 140,000.00 Rp 347.20
0.0035 Rp 650,000.00 Rp 2,275.00
0.0031 Rp 632,186.00 Rp 1,959.78
0.0029 Rp 225,000.00 Rp 652.50
Jumlah harga persatuan pekerjaan Rp 98,848.05
Keuntungan+Over head 10% Rp 9,884.80
Total = Jumlah+(Keuntungan+Over head 10%) Rp 108,732.85
Rp 234,957.33

0.0400 74,250.000 Rp 2,970.00


0.0100 335,149.597 Rp 3,351.50
1.6600 87,000.000 Rp 144,420.00
0.0200 91,410.000 Rp 1,828.20
1.0000 61,027.878 Rp 61,027.88
Jumlah harga persatuan pekerjaan Rp 213,597.57
Keuntungan+Over head 10% Rp 21,359.76
Total = Jumlah+(Keuntungan+Over head 10%) Rp 234,957.33
Rp 29,382.86

0.0770 Rp 140,000.00 Rp 10,785.19


1.0000 Rp 539.26 Rp 539.26

0.1539 Rp 85,000.00 Rp 13,079.16


0.0154 Rp 150,000.00 Rp 2,308.09
Jumlah harga persatuan pekerjaan Rp 26,711.69
Keuntungan+Over head 10% Rp 2,671.17
Total = Jumlah+(Keuntungan+Over head 10%) Rp 29,382.86
Rp 24,202.47

0.0450 Rp 140,000.00 Rp 6,300.00


1.0000 Rp 315.00 Rp 315.00

0.1539 Rp 85,000.00 Rp 13,079.16


0.0154 Rp 150,000.00 Rp 2,308.09
Jumlah harga persatuan pekerjaan Rp 22,002.24
Keuntungan+Over head 10% Rp 2,200.22
Total = Jumlah+(Keuntungan+Over head 10%) Rp 24,202.47
Rp 51,865.00

1.1000 Rp 24,000.00 Rp 26,400.00

0.2000 Rp 85,000.00 Rp 17,000.00


0.0250 Rp 150,000.00 Rp 3,750.00
Jumlah harga persatuan pekerjaan Rp 47,150.00
Keuntungan+Over head 10% Rp 4,715.00

Analisa Harga Satuan - page 149 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 51,865.00


Rp 335,149.60

1.2000 Rp 229,276.21 Rp 275,131.45

0.3300 Rp 85,000.00 Rp 28,050.00


0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah harga persatuan pekerjaan Rp 304,681.45
Keuntungan+Over head 10% Rp 30,468.15
Total = Jumlah+(Keuntungan+Over head 10%) Rp 335,149.60
Rp 1,026,312.22

230.0000 Rp 1,050.00 Rp 241,500.00


0.6379 Rp 308,000.00 Rp 196,460.00
0.7607 Rp 312,000.00 Rp 237,351.11
200.0000 Rp 600.00 Rp 120,000.00

1.2000 Rp 85,000.00 Rp 102,000.00


0.2000 Rp 120,000.00 Rp 24,000.00
0.0200 Rp 135,000.00 Rp 2,700.00
0.0600 Rp 150,000.00 Rp 9,000.00
Jumlah harga persatuan pekerjaan Rp 933,011.11
Keuntungan+Over head 10% Rp 93,301.11
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,026,312.22
Rp 1,172,372.67

326.000 Rp 1,050.00 Rp 342,300.00


0.5429 Rp 308,000.00 Rp 167,200.00
0.7622 Rp 312,000.00 Rp 237,813.33
215.0000 Rp 600.00 Rp 129,000.00

1.6500 Rp 85,000.00 Rp 140,250.00


0.2750 Rp 120,000.00 Rp 33,000.00
0.0280 Rp 135,000.00 Rp 3,780.00
0.0830 Rp 150,000.00 Rp 12,450.00
Jumlah harga persatuan pekerjaan Rp 1,065,793.33
Keuntungan+Over head 10% Rp 106,579.33
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,172,372.67
Rp 887,958.50

1.0500 Rp 253,000.00 Rp 265,650.00


163.0000 Rp 1,050.00 Rp 171,150.00
0.5200 Rp 253,000.00 Rp 131,560.00

Analisa Harga Satuan - page 150 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.5000 Rp 85,000.00 Rp 127,500.00
0.7500 Rp 120,000.00 Rp 90,000.00
0.0750 Rp 135,000.00 Rp 10,125.00
0.0750 Rp 150,000.00 Rp 11,250.00
Jumlah harga persatuan pekerjaan Rp 807,235.00
Keuntungan+Over head 10% Rp 80,723.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 887,958.50
Rp 12,762.20

10.5000 Rp 9,300.00 Rp 97,650.00


0.1500 Rp 16,500.00 Rp 2,475.00

0.0700 Rp 85,000.00 Rp 5,950.00


0.0700 Rp 120,000.00 Rp 8,400.00
0.0070 Rp 135,000.00 Rp 945.00
0.0040 Rp 150,000.00 Rp 600.00
Jumlah pekerjaan per sepuluh kg Rp 116,020.00
Jumlah harga persatuan pekerjaan Rp 11,602.00
Keuntungan+Over head 10% Rp 1,160.20
Total = Jumlah+(Keuntungan+Over head 10%) Rp 12,762.20
Rp 12,762.20

10.5000 Rp 9,300.00 Rp 97,650.00


0.1500 Rp 16,500.00 Rp 2,475.00

0.0700 Rp 85,000.00 Rp 5,950.00


0.0700 Rp 120,000.00 Rp 8,400.00
0.0070 Rp 135,000.00 Rp 945.00
0.0040 Rp 150,000.00 Rp 600.00
Jumlah pekerjaan per sepuluh kg Rp 116,020.00
Jumlah harga persatuan pekerjaan Rp 11,602.00
Keuntungan+Over head 10% Rp 1,160.20
Total = Jumlah+(Keuntungan+Over head 10%) Rp 12,762.20
Rp 22,226.99

1.0000 Rp 14,000.00 Rp 14,000.00


0.8000 Rp 1,400.00 Rp 1,120.00

0.0300 Rp 85,000.00 Rp 2,550.00


0.0100 Rp 120,000.00 Rp 1,200.00
0.0060 Rp 135,000.00 Rp 811.35
0.0035 Rp 150,000.00 Rp 525.00
Jumlah harga persatuan pekerjaan Rp 20,206.35
Keuntungan+Over head 10% Rp 2,020.64
Total = Jumlah+(Keuntungan+Over head 10%) Rp 22,226.99
Rp 260,581.75

Analisa Harga Satuan - page 151 of 219


Indeks Harga Satuan Jumlah Harga Satuan

0.0200 Rp 1,850,000.00 Rp 37,000.00


0.4000 Rp 19,000.00 Rp 7,600.00
0.2000 Rp 10,000.00 Rp 2,000.00
0.0075 Rp 3,025,000.00 Rp 22,687.50
0.1750 Rp 220,000.00 Rp 38,500.00
1.0000 Rp 24,000.00 Rp 24,000.00

0.6600 Rp 85,000.00 Rp 56,100.00


0.3300 Rp 120,000.00 Rp 39,600.00
0.0330 Rp 135,000.00 Rp 4,455.00
0.0330 Rp 150,000.00 Rp 4,950.00
Jumlah harga persatuan pekerjaan Rp 236,892.50
Keuntungan+Over head 10% Rp 23,689.25
Total = Jumlah+(Keuntungan+Over head 10%) Rp 260,581.75
Rp 265,573.00

0.0200 Rp 1,850,000.00 Rp 37,000.00


0.4000 Rp 19,000.00 Rp 7,600.00
0.2000 Rp 10,000.00 Rp 2,000.00
0.0090 Rp 3,025,000.00 Rp 27,225.00
0.1750 Rp 220,000.00 Rp 38,500.00
1.0000 Rp 24,000.00 Rp 24,000.00

0.6600 Rp 85,000.00 Rp 56,100.00


0.3300 Rp 120,000.00 Rp 39,600.00
0.0330 Rp 135,000.00 Rp 4,455.00
0.0330 Rp 150,000.00 Rp 4,950.00
Jumlah harga persatuan pekerjaan Rp 241,430.00
Keuntungan+Over head 10% Rp 24,143.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 265,573.00
Rp 324,725.50

0.0150 Rp 1,850,000.00 Rp 27,750.00


0.4000 Rp 19,000.00 Rp 7,600.00
0.2000 Rp 10,000.00 Rp 2,000.00
0.0100 Rp 3,025,000.00 Rp 30,250.00
0.1750 Rp 220,000.00 Rp 38,500.00
1.5000 Rp 24,000.00 Rp 36,000.00
4.0000 Rp 12,000.00 Rp 48,000.00

0.6600 Rp 85,000.00 Rp 56,100.00


0.3300 Rp 120,000.00 Rp 39,600.00
0.0330 Rp 135,000.00 Rp 4,455.00
0.0330 Rp 150,000.00 Rp 4,950.00
Jumlah harga persatuan pekerjaan Rp 295,205.00
Keuntungan+Over head 10% Rp 29,520.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 324,725.50

Analisa Harga Satuan - page 152 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Rp 313,381.75

0.0200 Rp 1,850,000.00 Rp 37,000.00


0.4000 Rp 19,000.00 Rp 7,600.00
0.2000 Rp 10,000.00 Rp 2,000.00
0.0075 Rp 3,025,000.00 Rp 22,687.50
0.1750 Rp 220,000.00 Rp 38,500.00
3.0000 Rp 24,000.00 Rp 72,000.00

0.6600 Rp 85,000.00 Rp 56,100.00


0.3300 Rp 120,000.00 Rp 39,600.00
0.0330 Rp 135,000.00 Rp 4,455.00
0.0330 Rp 150,000.00 Rp 4,950.00
Jumlah harga persatuan pekerjaan Rp 284,892.50
Keuntungan+Over head 10% Rp 28,489.25
Total = Jumlah+(Keuntungan+Over head 10%) Rp 313,381.75
Rp 374,088.00

0.0300 Rp 1,850,000.00 Rp 55,500.00


0.4000 Rp 19,000.00 Rp 7,600.00
0.1500 Rp 10,000.00 Rp 1,500.00
0.0150 Rp 3,025,000.00 Rp 45,375.00
0.3500 Rp 220,000.00 Rp 77,000.00
2.0000 Rp 24,000.00 Rp 48,000.00

0.6600 Rp 85,000.00 Rp 56,100.00


0.3300 Rp 120,000.00 Rp 39,600.00
0.0330 Rp 135,000.00 Rp 4,455.00
0.0330 Rp 150,000.00 Rp 4,950.00
Jumlah harga persatuan pekerjaan Rp 340,080.00
Keuntungan+Over head 10% Rp 34,008.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 374,088.00
Rp 1,257,410.00

1.0500 Rp 880,000.00 Rp 924,000.00


0.1200 Rp 1,000,000.00 Rp 120,000.00

1.0000 Rp 85,000.00 Rp 85,000.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 1,143,100.00
Keuntungan+Over head 10% Rp 114,310.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,257,410.00
Rp 1,232,000.00

1.0500 Rp 858,000.00 Rp 900,900.00

Analisa Harga Satuan - page 153 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.1200 Rp 1,000,000.00 Rp 120,000.00

1.0000 Rp 85,000.00 Rp 85,000.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 1,120,000.00
Keuntungan+Over head 10% Rp 112,000.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,232,000.00
Rp 143,522.68

23.3333 Rp 2,750.00 Rp 64,166.67


14.3700 Rp 1,050.00 Rp 15,088.50
0.0400 Rp 253,000.00 Rp 10,120.00

0.3000 Rp 85,000.00 Rp 25,500.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0150 Rp 150,000.00 Rp 2,250.00
Jumlah harga persatuan pekerjaan Rp 130,475.17
Keuntungan+Over head 10% Rp 13,047.52
Total = Jumlah+(Keuntungan+Over head 10%) Rp 143,522.68
Rp 88,147.18

7.7760 Rp 1,050.00 Rp 8,164.80


0.0230 Rp 253,000.00 Rp 5,819.00
1.0500 Rp 17,500.00 Rp 18,375.00

0.3000 Rp 85,000.00 Rp 25,500.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0150 Rp 150,000.00 Rp 2,250.00
Jumlah harga persatuan pekerjaan Rp 80,133.80
Keuntungan+Over head 10% Rp 8,013.38
Total = Jumlah+(Keuntungan+Over head 10%) Rp 88,147.18

Rp 149,939.35

70.0000 Rp 1,000.00 Rp 70,000.00


14.3700 Rp 1,050.00 Rp 15,088.50
0.0400 Rp 253,000.00 Rp 10,120.00

0.3000 Rp 85,000.00 Rp 25,500.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0150 Rp 150,000.00 Rp 2,250.00

Analisa Harga Satuan - page 154 of 219


Indeks Harga Satuan Jumlah Harga Satuan
Jumlah harga persatuan pekerjaan Rp 136,308.50
Keuntungan+Over head 10% Rp 13,630.85
Total = Jumlah+(Keuntungan+Over head 10%) Rp 149,939.35
Rp 145,913.90

70.0000 Rp 1,000.00 Rp 70,000.00


9.6800 Rp 1,050.00 Rp 10,164.00
0.0450 Rp 253,000.00 Rp 11,385.00

0.3000 Rp 85,000.00 Rp 25,500.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0150 Rp 150,000.00 Rp 2,250.00
Jumlah harga persatuan pekerjaan Rp 132,649.00
Keuntungan+Over head 10% Rp 13,264.90
Total = Jumlah+(Keuntungan+Over head 10%) Rp 145,913.90
Rp 67,934.68

7.7760 Rp 1,050.00 Rp 8,164.80


0.0230 Rp 253,000.00 Rp 5,819.00

0.3000 Rp 85,000.00 Rp 25,500.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0150 Rp 150,000.00 Rp 2,250.00
Jumlah harga persatuan pekerjaan Rp 61,758.80
Keuntungan+Over head 10% Rp 6,175.88
Total = Jumlah+(Keuntungan+Over head 10%) Rp 67,934.68
Rp 62,005.90

6.2000 Rp 1,050.00 Rp 6,510.00


0.0280 Rp 253,000.00 Rp 7,084.00

0.2500 Rp 85,000.00 Rp 21,250.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah harga persatuan pekerjaan Rp 56,369.00
Keuntungan+Over head 10% Rp 5,636.90
Total = Jumlah+(Keuntungan+Over head 10%) Rp 62,005.90
Rp 56,425.82

5.1840 Rp 1,050.00 Rp 5,443.20


0.0260 Rp 253,000.00 Rp 6,578.00

Analisa Harga Satuan - page 155 of 219


Indeks Harga Satuan Jumlah Harga Satuan

0.2000 Rp 85,000.00 Rp 17,000.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0150 Rp 150,000.00 Rp 2,250.00
Jumlah harga persatuan pekerjaan Rp 51,296.20
Keuntungan+Over head 10% Rp 5,129.62
Total = Jumlah+(Keuntungan+Over head 10%) Rp 56,425.82
Rp 38,788.75

3.2500 Rp 1,050.00 Rp 3,412.50

0.2000 Rp 85,000.00 Rp 17,000.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah harga persatuan pekerjaan Rp 35,262.50
Keuntungan+Over head 10% Rp 3,526.25
Total = Jumlah+(Keuntungan+Over head 10%) Rp 38,788.75
Rp 185,000.19

0.7292 Rp 77,100.00 Rp 56,218.75


8.0000 Rp 4,133.33 Rp 33,066.67
2.0000 Rp 6,750.00 Rp 13,500.00
0.2200 Rp 1,900.00 Rp 418.00
0.2857 Rp 30,200.00 Rp 8,628.57
16.0000 Rp 200.00 Rp 3,200.00
1.0000 Rp 4,300.00 Rp 4,300.00

0.4000 Rp 85,000.00 Rp 34,000.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah harga persatuan pekerjaan Rp 168,181.99
Keuntungan+Over head 10% Rp 16,818.20
Total = Jumlah+(Keuntungan+Over head 10%) Rp 185,000.19
Rp 164,186.00

0.100 Rp 850,000.00 Rp 85,000.00


0.100 Rp 282,800.00 Rp 28,280.00
1.050 Rp 600.00 Rp 630.00

0.100 Rp 85,000.00 Rp 8,500.00


0.200 Rp 120,000.00 Rp 24,000.00
0.010 Rp 135,000.00 Rp 1,350.00
0.010 Rp 150,000.00 Rp 1,500.00
Jumlah Rp 149,260.00
Keuntungan+Over head 10% Rp 14,926.00

Analisa Harga Satuan - page 156 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 164,186.00


Rp 67,980.00

0.417 Rp 84,660.00 Rp 35,275.00

0.050 Rp 85,000.00 Rp 4,250.00


0.150 Rp 120,000.00 Rp 18,000.00
0.015 Rp 135,000.00 Rp 2,025.00
0.015 Rp 150,000.00 Rp 2,250.00
Jumlah Rp 61,800.00
Keuntungan+Over head 10% Rp 6,180.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 67,980.00
Rp 47,301.10

0.050 Rp 223,020.00 Rp 11,151.00

0.2000 Rp 85,000.00 Rp 17,000.00


0.1000 Rp 120,000.00 Rp 12,000.00
0.0100 Rp 135,000.00 Rp 1,350.00
0.0100 Rp 150,000.00 Rp 1,500.00
Jumlah Rp 43,001.00
Keuntungan+Over head 10% Rp 4,300.10
Total = Jumlah+(Keuntungan+Over head 10%) Rp 47,301.10
Rp 19,021.38

0.1650 Rp 67,980.00 Rp 11,216.70


0.1650 Rp 47,301.10 Rp 7,804.68
Jumlah harga persatuan pekerjaan Rp 19,021.38
Rp 4,754.75

1.0833 Rp 1,050.00 Rp 1,137.50

0.0200 Rp 85,000.00 Rp 1,700.00


0.0100 Rp 120,000.00 Rp 1,200.00
0.0010 Rp 135,000.00 Rp 135.00
0.0010 Rp 150,000.00 Rp 150.00
Jumlah harga persatuan pekerjaan Rp 4,322.50
Keuntungan+Over head 10% Rp 432.25
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,754.75
Rp 5,380.38

1.6250 Rp 1,050.00 Rp 1,706.25

0.0200 Rp 85,000.00 Rp 1,700.00


0.0100 Rp 120,000.00 Rp 1,200.00
0.0010 Rp 135,000.00 Rp 135.00
0.0010 Rp 150,000.00 Rp 150.00
Jumlah harga persatuan pekerjaan Rp 4,891.25

Analisa Harga Satuan - page 157 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Keuntungan+Over head 10% Rp 489.13


Total = Jumlah+(Keuntungan+Over head 10%) Rp 5,380.38
Rp 18,895.40

0.1650 Rp 56,425.82 Rp 9,310.26


0.1650 Rp 38,788.75 Rp 6,400.14

0.0200 Rp 85,000.00 Rp 1,700.00


0.0100 Rp 120,000.00 Rp 1,200.00
0.0010 Rp 135,000.00 Rp 135.00
0.0010 Rp 150,000.00 Rp 150.00
Jumlah harga persatuan pekerjaan Rp 18,895.40
Rp 5,771,954.38
1.0000 Rp 1,172,372.67 Rp 1,172,372.67
217.2000 Rp 12,762.20 Rp 2,771,949.84
5.0000 Rp 260,581.75 Rp 1,302,908.75
Jumlah harga persatuan pekerjaan Rp 5,247,231.26
Keuntungan+Over head 10% Rp 524,723.13
Total = Jumlah+(Keuntungan+Over head 10%) Rp 5,771,954.38
Rp 4,838,429.61
1.0000 Rp 1,172,372.67 Rp 1,172,372.67
148.7467 Rp 12,762.20 Rp 1,898,334.71
5.0000 Rp 265,573.00 Rp 1,327,865.00
Jumlah harga persatuan pekerjaan Rp 4,398,572.38
Keuntungan+Over head 10% Rp 439,857.24
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,838,429.61
Rp 4,439,323.91
1.0500 Rp 1,172,372.67 Rp 1,230,991.30
136.5333 Rp 12,762.20 Rp 1,742,465.71
4.0000 Rp 265,573.00 Rp 1,062,292.00
Jumlah harga persatuan pekerjaan Rp 4,035,749.01
Keuntungan+Over head 10% Rp 403,574.90
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,439,323.91
Rp 4,284,086.07
1.0500 Rp 1,172,372.67 Rp 1,230,991.30
162.6667 Rp 12,762.20 Rp 2,075,984.53
6.6667 Rp 88,147.18 Rp 587,647.87
Jumlah harga persatuan pekerjaan Rp 3,894,623.70
Keuntungan+Over head 10% Rp 389,462.37
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,284,086.07
Rp 3,752,566.35
1.0000 Rp 1,172,372.67 Rp 1,172,372.67
52.6667 Rp 12,762.20 Rp 672,142.53
5.0000 Rp 313,381.75 Rp 1,566,908.75
Jumlah harga persatuan pekerjaan Rp 3,411,423.95
Keuntungan+Over head 10% Rp 341,142.40

Analisa Harga Satuan - page 158 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,752,566.35


Rp 3,752,566.35
1.0000 Rp 1,172,372.67 Rp 1,172,372.67
52.6667 Rp 12,762.20 Rp 672,142.53
5.0000 Rp 313,381.75 Rp 1,566,908.75
Jumlah harga persatuan pekerjaan Rp 3,411,423.95
Keuntungan+Over head 10% Rp 341,142.40
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,752,566.35
Rp 356,492.40

11.8700 Rp 12,000.00 Rp 142,440.00


9.3000 Rp 1,050.00 Rp 9,765.00
0.0180 Rp 253,000.00 Rp 4,554.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.9000 Rp 85,000.00 Rp 76,500.00


0.4500 Rp 120,000.00 Rp 54,000.00
0.0450 Rp 135,000.00 Rp 6,075.00
0.0450 Rp 150,000.00 Rp 6,750.00
Jumlah harga persatuan pekerjaan Rp 324,084.00
Keuntungan+Over head 10% Rp 32,408.40
Total = Jumlah+(Keuntungan+Over head 10%) Rp 356,492.40
Rp 604,575.40

11.8700 Rp 31,000.00 Rp 367,970.00


9.3000 Rp 1,050.00 Rp 9,765.00
0.0180 Rp 253,000.00 Rp 4,554.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.9000 Rp 85,000.00 Rp 76,500.00


0.4500 Rp 120,000.00 Rp 54,000.00
0.0450 Rp 135,000.00 Rp 6,075.00
0.0450 Rp 150,000.00 Rp 6,750.00
Jumlah harga persatuan pekerjaan Rp 549,614.00
Keuntungan+Over head 10% Rp 54,961.40
Total = Jumlah+(Keuntungan+Over head 10%) Rp 604,575.40
Rp 471,104.33

5.5556 Rp 48,000.00 Rp 266,666.67


10.0000 Rp 1,050.00 Rp 10,500.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.7500 Rp 85,000.00 Rp 63,750.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00

Analisa Harga Satuan - page 159 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 428,276.67
Keuntungan+Over head 10% Rp 42,827.67
Total = Jumlah+(Keuntungan+Over head 10%) Rp 471,104.33
Rp 483,326.56

5.5556 Rp 50,000.00 Rp 277,777.78


10.0000 Rp 1,050.00 Rp 10,500.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.7500 Rp 85,000.00 Rp 63,750.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 439,387.78
Keuntungan+Over head 10% Rp 43,938.78
Total = Jumlah+(Keuntungan+Over head 10%) Rp 483,326.56
Rp 40,448.10

3.5000 Rp 4,000.00 Rp 14,000.00


1.1400 Rp 1,050.00 Rp 1,197.00
0.0030 Rp 253,000.00 Rp 759.00
0.0250 Rp 16,000.00 Rp 400.00

0.0900 Rp 85,000.00 Rp 7,650.00


0.0900 Rp 120,000.00 Rp 10,800.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 36,771.00
Keuntungan+Over head 10% Rp 3,677.10
Total = Jumlah+(Keuntungan+Over head 10%) Rp 40,448.10
Rp 55,394.66

1.7000 Rp 15,522.22 Rp 26,387.78


1.1400 Rp 1,050.00 Rp 1,197.00
0.0030 Rp 253,000.00 Rp 759.00
0.1000 Rp 16,000.00 Rp 1,600.00

0.0900 Rp 85,000.00 Rp 7,650.00


0.0900 Rp 120,000.00 Rp 10,800.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 50,358.78
Keuntungan+Over head 10% Rp 5,035.88
Total = Jumlah+(Keuntungan+Over head 10%) Rp 55,394.66
Rp 201,103.10

Analisa Harga Satuan - page 160 of 219


Indeks Harga Satuan Jumlah Harga Satuan

3.5300 Rp 45,000.00 Rp 158,850.00


1.1400 Rp 1,050.00 Rp 1,197.00
0.0030 Rp 253,000.00 Rp 759.00
0.1000 Rp 16,000.00 Rp 1,600.00

0.0900 Rp 85,000.00 Rp 7,650.00


0.0900 Rp 120,000.00 Rp 10,800.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 182,821.00
Keuntungan+Over head 10% Rp 18,282.10
Total = Jumlah+(Keuntungan+Over head 10%) Rp 201,103.10
Rp 453,274.25

1.1000 Rp 254,000.00 Rp 279,400.00


11.7500 Rp 1,050.00 Rp 12,337.50
0.0350 Rp 253,000.00 Rp 8,855.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 412,067.50
Keuntungan+Over head 10% Rp 41,206.75
Total = Jumlah+(Keuntungan+Over head 10%) Rp 453,274.25
Rp 832,325.45

1.0600 Rp 580,000.00 Rp 614,800.00


8.1900 Rp 1,050.00 Rp 8,599.50
0.6500 Rp 16,000.00 Rp 10,400.00
0.0450 Rp 253,000.00 Rp 11,385.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 756,659.50
Keuntungan+Over head 10% Rp 75,665.95
Total = Jumlah+(Keuntungan+Over head 10%) Rp 832,325.45
Rp 1,438,645.45

1.0600 Rp 1,100,000.00 Rp 1,166,000.00


8.1900 Rp 1,050.00 Rp 8,599.50
0.6500 Rp 16,000.00 Rp 10,400.00
0.0450 Rp 253,000.00 Rp 11,385.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00

Analisa Harga Satuan - page 161 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 1,307,859.50
Keuntungan+Over head 10% Rp 130,785.95
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,438,645.45
Rp 614,900.00

6.0000 Rp 17,500.00 Rp 105,000.00


0.3400 Rp 220,000.00 Rp 74,800.00
0.3400 Rp 250,000.00 Rp 85,000.00
1.0000 Rp 25,000.00 Rp 25,000.00
1.0000 Rp 100,000.00 Rp 100,000.00

1.5000 Rp 85,000.00 Rp 127,500.00


0.0350 Rp 120,000.00 Rp 4,200.00
0.2500 Rp 150,000.00 Rp 37,500.00
Jumlah harga persatuan pekerjaan Rp 559,000.00
Keuntungan+Over head 10% Rp 55,900.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 614,900.00
Rp 168,084.13

1.1000 Rp 125,000.00 Rp 137,500.00


0.0250 Rp 56,500.00 Rp 1,412.50
1.0000 Rp 13,891.25 Rp 13,891.25
Jumlah harga persatuan pekerjaan Rp 152,803.75
Keuntungan+Over head 10% Rp 15,280.38
Total = Jumlah+(Keuntungan+Over head 10%) Rp 168,084.13
Rp 103,971.73

1.0500 Rp 67,900.00 Rp 71,295.00


0.0250 Rp 56,500.00 Rp 1,412.50
1.0000 Rp 21,812.25 Rp 21,812.25
Jumlah harga persatuan pekerjaan Rp 94,519.75
Keuntungan+Over head 10% Rp 9,451.98
Total = Jumlah+(Keuntungan+Over head 10%) Rp 103,971.73
Rp 22,880.00

1.0000 Rp 16,000.00 Rp 16,000.00


1.0000 Rp 4,800.00 Rp 4,800.00
Jumlah harga persatuan pekerjaan Rp 20,800.00
Keuntungan+Over head 10% Rp 2,080.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 22,880.00
Rp 53,900.00

Analisa Harga Satuan - page 162 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.0000 Rp 35,000.00 Rp 35,000.00
1.0000 Rp 14,000.00 Rp 14,000.00
Jumlah harga persatuan pekerjaan Rp 49,000.00
Keuntungan+Over head 10% Rp 4,900.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 53,900.00
Rp 747,065.00

1.0000 Rp 365,000.00 Rp 365,000.00


2.0000 Rp 58,000.00 Rp 116,000.00
0.7000 Rp 65,000.00 Rp 45,500.00
1.0000 Rp 52,650.00 Rp 52,650.00
1.0000 Rp 100,000.00 Rp 100,000.00
Jumlah harga persatuan pekerjaan Rp 679,150.00
Keuntungan+Over head 10% Rp 67,915.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 747,065.00
Rp 1,134,096.30

1.0000 Rp 850,000.00 Rp 850,000.00

0.2500 Rp 85,000.00 Rp 21,250.00


0.5000 Rp 120,000.00 Rp 60,000.00
0.0500 Rp 135,000.00 Rp 6,750.00
0.0250 Rp 150,000.00 Rp 3,750.00

2.0000 Rp 44,623.32 Rp 89,246.64


Jumlah harga persatuan pekerjaan Rp 1,030,996.64
Keuntungan+Over head 10% Rp 103,099.66
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,134,096.30
Rp 764,120.50

2.9070 Rp 165,000.00 Rp 479,655.00


1.0000 Rp 140,000.00 Rp 140,000.00
1.0000 Rp 75,000.00 Rp 75,000.00
Jumlah harga persatuan pekerjaan Rp 694,655.00
Keuntungan+Over head 10% Rp 69,465.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 764,120.50
Rp 496,100.00

1.0000 Rp 434,500.00 Rp 434,500.00


1.0000 Rp 16,500.00 Rp 16,500.00
Jumlah harga persatuan pekerjaan Rp 451,000.00
Keuntungan+Over head 10% Rp 45,100.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 496,100.00
Rp 267,822.50

Analisa Harga Satuan - page 163 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0165 Rp 6,250,000.00 Rp 103,125.00
0.2500 Rp 19,000.00 Rp 4,750.00

0.6000 Rp 85,000.00 Rp 51,000.00


0.6000 Rp 120,000.00 Rp 72,000.00
0.0600 Rp 135,000.00 Rp 8,100.00
0.0300 Rp 150,000.00 Rp 4,500.00
Jumlah harga persatuan pekerjaan Rp 243,475.00
Keuntungan+Over head 10% Rp 24,347.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 267,822.50

Rp 329,780.00

11.8700 Rp 12,000.00 Rp 142,440.00


10.0000 Rp 1,050.00 Rp 10,500.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 299,800.00
Keuntungan+Over head 10% Rp 29,980.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 329,780.00
Rp 577,863.00

11.8700 Rp 31,000.00 Rp 367,970.00


10.0000 Rp 1,050.00 Rp 10,500.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 525,330.00
Keuntungan+Over head 10% Rp 52,533.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 577,863.00
Rp 409,638.17

3.1000 Rp 93,133.33 Rp 288,713.33


9.6000 Rp 1,050.00 Rp 10,080.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

Analisa Harga Satuan - page 164 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.2400 Rp 85,000.00 Rp 20,400.00
0.1200 Rp 120,000.00 Rp 14,400.00
0.0120 Rp 135,000.00 Rp 1,620.00
0.0120 Rp 150,000.00 Rp 1,800.00
Jumlah harga persatuan pekerjaan Rp 372,398.33
Keuntungan+Over head 10% Rp 37,239.83
Total = Jumlah+(Keuntungan+Over head 10%) Rp 409,638.17
Rp 394,634.17

3.1000 Rp 88,733.33 Rp 275,073.33


9.6000 Rp 1,050.00 Rp 10,080.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.2400 Rp 85,000.00 Rp 20,400.00


0.1200 Rp 120,000.00 Rp 14,400.00
0.0120 Rp 135,000.00 Rp 1,620.00
0.0120 Rp 150,000.00 Rp 1,800.00
Jumlah harga persatuan pekerjaan Rp 358,758.33
Keuntungan+Over head 10% Rp 35,875.83
Total = Jumlah+(Keuntungan+Over head 10%) Rp 394,634.17
Rp 420,736.56

8.7500 Rp 34,148.89 Rp 298,802.78


9.6000 Rp 1,050.00 Rp 10,080.00
0.0450 Rp 253,000.00 Rp 11,385.00
1.5000 Rp 16,000.00 Rp 24,000.00

0.2400 Rp 85,000.00 Rp 20,400.00


0.1200 Rp 120,000.00 Rp 14,400.00
0.0120 Rp 135,000.00 Rp 1,620.00
0.0120 Rp 150,000.00 Rp 1,800.00
Jumlah harga persatuan pekerjaan Rp 382,487.78
Keuntungan+Over head 10% Rp 38,248.78
Total = Jumlah+(Keuntungan+Over head 10%) Rp 420,736.56
Rp 72,512.00

0.2000 Rp 194,000.00 Rp 38,800.00

0.1200 Rp 85,000.00 Rp 10,200.00


0.1200 Rp 120,000.00 Rp 14,400.00
0.0120 Rp 135,000.00 Rp 1,620.00
0.0060 Rp 150,000.00 Rp 900.00
Jumlah harga persatuan pekerjaan Rp 65,920.00
Keuntungan+Over head 10% Rp 6,592.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 72,512.00

Analisa Harga Satuan - page 165 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Rp 76,784.77

1.8333 Rp 25,000.00 Rp 45,833.33


1.1400 Rp 1,050.00 Rp 1,197.00
0.0030 Rp 253,000.00 Rp 759.00
0.1000 Rp 16,000.00 Rp 1,600.00

0.0900 Rp 85,000.00 Rp 7,650.00


0.0900 Rp 120,000.00 Rp 10,800.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 69,804.33
Keuntungan+Over head 10% Rp 6,980.43
Total = Jumlah+(Keuntungan+Over head 10%) Rp 76,784.77
Rp 673,856.04

1.0000 Rp 530,000.00 Rp 530,000.00


8.0000 Rp 1,050.00 Rp 8,400.00
0.0720 Rp 362,450.00 Rp 26,096.40
0.2500 Rp 56,500.00 Rp 14,125.00

0.1500 Rp 85,000.00 Rp 12,750.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0080 Rp 150,000.00 Rp 1,200.00
Jumlah harga persatuan pekerjaan Rp 612,596.40
Keuntungan+Over head 10% Rp 61,259.64
Total = Jumlah+(Keuntungan+Over head 10%) Rp 673,856.04
Rp 1,438,645.45

1.0600 Rp 1,100,000.00 Rp 1,166,000.00


8.1900 Rp 1,050.00 Rp 8,599.50
0.6500 Rp 16,000.00 Rp 10,400.00
0.0450 Rp 253,000.00 Rp 11,385.00

0.7000 Rp 85,000.00 Rp 59,500.00


0.3500 Rp 120,000.00 Rp 42,000.00
0.0350 Rp 135,000.00 Rp 4,725.00
0.0350 Rp 150,000.00 Rp 5,250.00
Jumlah harga persatuan pekerjaan Rp 1,307,859.50
Keuntungan+Over head 10% Rp 130,785.95
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,438,645.45

Rp 127,041.19

0.365 Rp 77,100.00 Rp 28,109.38


1.000 Rp 4,133.33 Rp 4,133.33

Analisa Harga Satuan - page 166 of 219


Indeks Harga Satuan Jumlah Harga Satuan
4.000 Rp 6,750.00 Rp 27,000.00
3.000 Rp 3,400.00 Rp 10,200.00
4.000 Rp 745.00 Rp 2,980.00
4.000 Rp 745.00 Rp 2,980.00
4.000 Rp 1,900.00 Rp 7,600.00
0.143 Rp 30,200.00 Rp 4,314.29
8.000 Rp 200.00 Rp 1,600.00
0.500 Rp 4,300.00 Rp 2,150.00

0.200 Rp 85,000.00 Rp 17,000.00


0.050 Rp 120,000.00 Rp 6,000.00
0.005 Rp 135,000.00 Rp 675.00
0.005 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 115,491.99
Keuntungan+Over head 10% Rp 11,549.20
Total = Jumlah+(Keuntungan+Over head 10%) Rp 127,041.19
Rp 134,219.84

0.3646 Rp 95,000.00 Rp 34,635.42


1.000 Rp 4,133.33 Rp 4,133.33
4.000 Rp 6,750.00 Rp 27,000.00
3.000 Rp 3,400.00 Rp 10,200.00
4.000 Rp 745.00 Rp 2,980.00
4.000 Rp 745.00 Rp 2,980.00
4.0000 Rp 1,900.00 Rp 7,600.00
0.1429 Rp 30,200.00 Rp 4,314.29
8.0000 Rp 200.00 Rp 1,600.00
0.5000 Rp 4,300.00 Rp 2,150.00

0.2000 Rp 85,000.00 Rp 17,000.00


0.0500 Rp 120,000.00 Rp 6,000.00
0.0050 Rp 135,000.00 Rp 675.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 122,018.04
Keuntungan+Over head 10% Rp 12,201.80
Total = Jumlah+(Keuntungan+Over head 10%) Rp 134,219.84
Rp 979,480.70

6.6700 Rp 84,900.00 Rp 566,283.00


0.2700 Rp 306,400.00 Rp 82,728.00
0.7000 Rp 30,800.00 Rp 21,560.00
0.8000 Rp 10,900.00 Rp 8,720.00
0.3400 Rp 76,900.00 Rp 26,146.00
1.0000 Rp 185,000.00 Rp 185,000.00
Jumlah harga persatuan pekerjaan Rp 890,437.00
Keuntungan+Over head 10% Rp 89,043.70
Total = Jumlah+(Keuntungan+Over head 10%) Rp 979,480.70
Rp 1,207,707.60

Analisa Harga Satuan - page 167 of 219


Indeks Harga Satuan Jumlah Harga Satuan

1.4000 Rp 589,000.00 Rp 824,600.00


0.3200 Rp 143,000.00 Rp 45,760.00
0.3000 Rp 7,500.00 Rp 2,250.00
2.0000 Rp 5,200.00 Rp 10,400.00
0.8000 Rp 4,700.00 Rp 3,760.00
0.3400 Rp 76,900.00 Rp 26,146.00
1.0000 Rp 185,000.00 Rp 185,000.00
Jumlah harga persatuan pekerjaan Rp 1,097,916.00
Keuntungan+Over head 10% Rp 109,791.60
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,207,707.60
Rp 1,295,179.60

2.8000 Rp 301,400.00 Rp 843,920.00


0.7200 Rp 143,000.00 Rp 102,960.00
0.7000 Rp 7,500.00 Rp 5,250.00
2.0000 Rp 5,200.00 Rp 10,400.00
0.8000 Rp 4,700.00 Rp 3,760.00
0.3400 Rp 76,900.00 Rp 26,146.00
1.0000 Rp 185,000.00 Rp 185,000.00
Jumlah harga persatuan pekerjaan Rp 1,177,436.00
Keuntungan+Over head 10% Rp 117,743.60
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,295,179.60
Rp 51,207.32

0.146 Rp 77,100.00 Rp 11,225.76


1.6000 Rp 4,133.33 Rp 6,613.33
0.8000 Rp 6,750.00 Rp 5,400.00
1.2000 Rp 3,400.00 Rp 4,080.00
0.0440 Rp 1,900.00 Rp 83.60
0.0571 Rp 30,200.00 Rp 1,724.42
3.2000 Rp 200.00 Rp 640.00
0.2000 Rp 4,300.00 Rp 860.00

0.1000 Rp 85,000.00 Rp 8,500.00


0.0500 Rp 120,000.00 Rp 6,000.00
0.0050 Rp 135,000.00 Rp 675.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 46,552.11
Keuntungan+Over head 10% Rp 4,655.21
Total = Jumlah+(Keuntungan+Over head 10%) Rp 51,207.32
Rp 26,631.00

1.0500 Rp 16,000.00 Rp 16,800.00

0.0300 Rp 85,000.00 Rp 2,550.00


0.0300 Rp 120,000.00 Rp 3,600.00
0.0060 Rp 135,000.00 Rp 810.00
0.0030 Rp 150,000.00 Rp 450.00

Analisa Harga Satuan - page 168 of 219


Indeks Harga Satuan Jumlah Harga Satuan
Jumlah harga persatuan pekerjaan Rp 24,210.00
Keuntungan+Over head 10% Rp 2,421.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 26,631.00
Rp 143,713.53

0.365 Rp 77,100.00 Rp 28,109.38


6.000 Rp 4,133.33 Rp 24,800.00
3.000 Rp 6,750.00 Rp 20,250.00
5.000 Rp 3,400.00 Rp 17,000.00
4.000 Rp 1,900.00 Rp 7,600.00
0.143 Rp 30,200.00 Rp 4,314.29
10.000 Rp 200.00 Rp 2,000.00
0.500 Rp 4,300.00 Rp 2,150.00

0.200 Rp 85,000.00 Rp 17,000.00


0.050 Rp 120,000.00 Rp 6,000.00
0.005 Rp 135,000.00 Rp 675.00
0.005 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 130,648.66
Keuntungan+Over head 10% Rp 13,064.87
Total = Jumlah+(Keuntungan+Over head 10%) Rp 143,713.53

Rp 4,083,238.50

1.0000 Rp 3,090,000.00 Rp 3,090,000.00


1.0000 Rp 185,400.00 Rp 185,400.00

3.3000 Rp 85,000.00 Rp 280,500.00


1.1000 Rp 120,000.00 Rp 132,000.00
0.0010 Rp 135,000.00 Rp 135.00
0.1600 Rp 150,000.00 Rp 24,000.00
Jumlah harga persatuan pekerjaan Rp 3,712,035.00
Keuntungan+Over head 10% Rp 371,203.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,083,238.50
Rp 833,613.00

1.0000 Rp 325,000.00 Rp 325,000.00


6.0000 Rp 1,050.00 Rp 6,300.00
0.0100 Rp 253,000.00 Rp 2,530.00

1.0000 Rp 85,000.00 Rp 85,000.00


1.5000 Rp 120,000.00 Rp 180,000.00
1.0000 Rp 135,000.00 Rp 135,000.00
0.1600 Rp 150,000.00 Rp 24,000.00
Jumlah harga persatuan pekerjaan Rp 757,830.00
Keuntungan+Over head 10% Rp 75,783.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 833,613.00
Rp 1,095,440.50

Analisa Harga Satuan - page 169 of 219


Indeks Harga Satuan Jumlah Harga Satuan

1.0000 Rp 625,000.00 Rp 625,000.00


6.0000 Rp 1,050.00 Rp 6,300.00
0.0100 Rp 253,000.00 Rp 2,530.00
1.0000 Rp 75,000.00 Rp 75,000.00

1.2000 Rp 85,000.00 Rp 102,000.00


1.4500 Rp 120,000.00 Rp 174,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0600 Rp 150,000.00 Rp 9,000.00
Jumlah harga persatuan pekerjaan Rp 995,855.00
Keuntungan+Over head 10% Rp 99,585.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,095,440.50
Rp 2,576,398.00

1.0000 Rp 1,743,800.00 Rp 1,743,800.00


1.0000 Rp 174,380.00 Rp 174,380.00

1.0000 Rp 85,000.00 Rp 85,000.00


1.5000 Rp 120,000.00 Rp 180,000.00
1.0000 Rp 135,000.00 Rp 135,000.00
0.1600 Rp 150,000.00 Rp 24,000.00
Jumlah harga persatuan pekerjaan Rp 2,342,180.00
Keuntungan+Over head 10% Rp 234,218.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,576,398.00
Rp 2,512,785.00

1.0000 Rp 2,050,000.00 Rp 2,050,000.00


6.0000 Rp 1,050.00 Rp 6,300.00
0.0100 Rp 205,000.00 Rp 2,050.00

1.0000 Rp 85,000.00 Rp 85,000.00


1.0000 Rp 120,000.00 Rp 120,000.00
0.1000 Rp 135,000.00 Rp 13,500.00
0.0500 Rp 150,000.00 Rp 7,500.00
Jumlah harga persatuan pekerjaan Rp 2,284,350.00
Keuntungan+Over head 10% Rp 228,435.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,512,785.00
Rp 696,349.50

1.0000 Rp 602,900.00 Rp 602,900.00


1.0000 Rp 30,145.00 Rp 30,145.00
Jumlah harga persatuan pekerjaan Rp 633,045.00
Keuntungan+Over head 10% Rp 63,304.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 696,349.50
Rp 599,445.00

1.0000 Rp 519,000.00 Rp 519,000.00

Analisa Harga Satuan - page 170 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.0000 Rp 25,950.00 Rp 25,950.00
Jumlah harga persatuan pekerjaan Rp 544,950.00
Keuntungan+Over head 10% Rp 54,495.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 599,445.00
Rp 86,625.00

1.0000 Rp 75,000.00 Rp 75,000.00


1.0000 Rp 3,750.00 Rp 3,750.00
Jumlah harga persatuan pekerjaan Rp 78,750.00
Keuntungan+Over head 10% Rp 7,875.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 86,625.00
Rp 664,125.00

1.0000 Rp 575,000.00 Rp 575,000.00


1.0000 Rp 28,750.00 Rp 28,750.00
Jumlah harga persatuan pekerjaan Rp 603,750.00
Keuntungan+Over head 10% Rp 60,375.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 664,125.00
Rp 1,220,835.00

1.0000 Rp 1,057,000.00 Rp 1,057,000.00


1.0000 Rp 52,850.00 Rp 52,850.00
Jumlah harga persatuan pekerjaan Rp 1,109,850.00
Keuntungan+Over head 10% Rp 110,985.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,220,835.00
Rp 172,557.00

1.0000 Rp 149,400.00 Rp 149,400.00


1.0000 Rp 7,470.00 Rp 7,470.00
Jumlah harga persatuan pekerjaan Rp 156,870.00
Keuntungan+Over head 10% Rp 15,687.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 172,557.00
Rp 99,330.00

1.0000 Rp 86,000.00 Rp 86,000.00


1.0000 Rp 4,300.00 Rp 4,300.00
Jumlah harga persatuan pekerjaan Rp 90,300.00
Keuntungan+Over head 10% Rp 9,030.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 99,330.00
Rp 396,165.00

1.0000 Rp 343,000.00 Rp 343,000.00


1.0000 Rp 17,150.00 Rp 17,150.00
Jumlah harga persatuan pekerjaan Rp 360,150.00
Keuntungan+Over head 10% Rp 36,015.00

Analisa Harga Satuan - page 171 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 396,165.00


Rp 562,485.00

1.0000 Rp 487,000.00 Rp 487,000.00


1.0000 Rp 24,350.00 Rp 24,350.00
Jumlah harga persatuan pekerjaan Rp 511,350.00
Keuntungan+Over head 10% Rp 51,135.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 562,485.00
Rp 1,327,672.50

1.0000 Rp 1,149,500.00 Rp 1,149,500.00


1.0000 Rp 57,475.00 Rp 57,475.00
Jumlah harga persatuan pekerjaan Rp 1,206,975.00
Keuntungan+Over head 10% Rp 120,697.50
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,327,672.50
Rp 822,822.00

1.0000 Rp 712,400.00 Rp 712,400.00


1.0000 Rp 35,620.00 Rp 35,620.00
Jumlah harga persatuan pekerjaan Rp 748,020.00
Keuntungan+Over head 10% Rp 74,802.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 822,822.00
Rp 866,250.00

1.0000 Rp 750,000.00 Rp 750,000.00


1.0000 Rp 37,500.00 Rp 37,500.00
Jumlah harga persatuan pekerjaan Rp 787,500.00
Keuntungan+Over head 10% Rp 78,750.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 866,250.00
Rp 1,270,500.00

1.0000 Rp 1,100,000.00 Rp 1,100,000.00


1.0000 Rp 55,000.00 Rp 55,000.00
Jumlah harga persatuan pekerjaan Rp 1,155,000.00
Keuntungan+Over head 10% Rp 115,500.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,270,500.00
Rp 5,869,500.00

1.0000 Rp 5,590,000.00 Rp 5,590,000.00


1.0000 Rp 279,500.00 Rp 279,500.00
Jumlah harga persatuan pekerjaan Rp 5,869,500.00
Keuntungan+Over head 10% Rp 586,950.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 6,456,450.00
Rp 658,350.00

Analisa Harga Satuan - page 172 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.0000 Rp 627,000.00 Rp 627,000.00
1.0000 Rp 31,350.00 Rp 31,350.00
Jumlah harga persatuan pekerjaan Rp 658,350.00
Keuntungan+Over head 10% Rp 65,835.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 724,185.00
Rp 223,003.00

1.0000 Rp 184,300.00 Rp 184,300.00


1.0000 Rp 18,430.00 Rp 18,430.00
Jumlah harga persatuan pekerjaan Rp 202,730.00
Keuntungan+Over head 10% Rp 20,273.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 223,003.00

Rp 36,246.40

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 53,307.69 Rp 5,330.77
0.2600 Rp 53,307.69 Rp 13,860.00

0.0200 Rp 85,000.00 Rp 1,700.00


0.0630 Rp 120,000.00 Rp 7,560.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 32,951.27
Keuntungan+Over head 10% Rp 3,295.13
Total = Jumlah+(Keuntungan+Over head 10%) Rp 36,246.40
Rp 44,623.32

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 74,461.54 Rp 7,446.15
0.2600 Rp 74,461.54 Rp 19,360.00

0.0200 Rp 85,000.00 Rp 1,700.00


0.0630 Rp 120,000.00 Rp 7,560.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 40,566.65
Keuntungan+Over head 10% Rp 4,056.67
Total = Jumlah+(Keuntungan+Over head 10%) Rp 44,623.32
Rp 35,850.40

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 52,307.69 Rp 5,230.77
0.2600 Rp 52,307.69 Rp 13,600.00

0.0200 Rp 85,000.00 Rp 1,700.00


0.0630 Rp 120,000.00 Rp 7,560.00
0.0063 Rp 135,000.00 Rp 850.50

Analisa Harga Satuan - page 173 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 32,591.27
Keuntungan+Over head 10% Rp 3,259.13
Total = Jumlah+(Keuntungan+Over head 10%) Rp 35,850.40
Rp 41,339.40

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 53,307.69 Rp 5,330.77
0.2600 Rp 53,307.69 Rp 13,860.00

0.0300 Rp 85,000.00 Rp 2,550.00


0.0945 Rp 120,000.00 Rp 11,340.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 37,581.27
Keuntungan+Over head 10% Rp 3,758.13
Total = Jumlah+(Keuntungan+Over head 10%) Rp 41,339.40
Rp 49,716.32

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 74,461.54 Rp 7,446.15
0.2600 Rp 74,461.54 Rp 19,360.00

0.0300 Rp 85,000.00 Rp 2,550.00


0.0945 Rp 120,000.00 Rp 11,340.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 45,196.65
Keuntungan+Over head 10% Rp 4,519.67
Total = Jumlah+(Keuntungan+Over head 10%) Rp 49,716.32
Rp 92,753.90

0.1000 Rp 40,000.00 Rp 4,000.00


0.1500 Rp 90,000.00 Rp 13,500.00
0.2600 Rp 120,000.00 Rp 31,200.00
0.2500 Rp 30,000.00 Rp 7,500.00
1.0000 Rp 4,689.74 Rp 4,689.74
1.0000 Rp 3,044.49 Rp 3,044.49

0.0400 Rp 85,000.00 Rp 3,400.00


0.1250 Rp 120,000.00 Rp 15,000.00
0.0125 Rp 135,000.00 Rp 1,687.50
0.0020 Rp 150,000.00 Rp 300.00
Jumlah harga persatuan pekerjaan Rp 84,321.73
Keuntungan+Over head 10% Rp 8,432.17
Total = Jumlah+(Keuntungan+Over head 10%) Rp 92,753.90
Rp 166,120.32

Analisa Harga Satuan - page 174 of 219


Indeks Harga Satuan Jumlah Harga Satuan

1.9500 Rp 47,641.00 Rp 92,899.95


1.0500 Rp 19,700.00 Rp 20,685.00
0.4500 Rp 28,138.44 Rp 12,662.30

0.0750 Rp 164,700.00 Rp 12,352.50


1.0000 Rp 1,262.47 Rp 1,262.47

0.0750 Rp 85,000.00 Rp 6,375.00


0.0281 Rp 120,000.00 Rp 3,375.00
0.0094 Rp 150,000.00 Rp 1,406.25
Jumlah harga persatuan pekerjaan Rp 151,018.47
Keuntungan+Over head 10% Rp 15,101.85
Total = Jumlah+(Keuntungan+Over head 10%) Rp 166,120.32
Rp 8,825.88

0.0125 Rp 32,000.00 Rp 400.00


0.0125 Rp 74,461.54 Rp 930.77
0.0588 Rp 74,461.54 Rp 4,374.62
0.0020 Rp 39,081.17 Rp 78.16
0.0625 Rp 4,689.74 Rp 293.11
0.0063 Rp 3,300.00 Rp 20.63

0.0100 Rp 85,000.00 Rp 850.00


0.0075 Rp 120,000.00 Rp 900.00
0.0008 Rp 135,000.00 Rp 101.25
0.0005 Rp 150,000.00 Rp 75.00
Jumlah harga persatuan pekerjaan Rp 8,023.53
Keuntungan+Over head 10% Rp 802.35
Total = Jumlah+(Keuntungan+Over head 10%) Rp 8,825.88
Rp 41,028.86

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 65,384.62 Rp 6,538.46
0.2600 Rp 65,384.62 Rp 17,000.00

0.0200 Rp 85,000.00 Rp 1,700.00


0.0630 Rp 120,000.00 Rp 7,560.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 37,298.96
Keuntungan+Over head 10% Rp 3,729.90
Total = Jumlah+(Keuntungan+Over head 10%) Rp 41,028.86
Rp 46,121.86

0.1000 Rp 32,000.00 Rp 3,200.00


0.1000 Rp 65,384.62 Rp 6,538.46
0.2600 Rp 65,384.62 Rp 17,000.00

Analisa Harga Satuan - page 175 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0300 Rp 85,000.00 Rp 2,550.00
0.0945 Rp 120,000.00 Rp 11,340.00
0.0063 Rp 135,000.00 Rp 850.50
0.0030 Rp 150,000.00 Rp 450.00
Jumlah harga persatuan pekerjaan Rp 41,928.96
Keuntungan+Over head 10% Rp 4,192.90
Total = Jumlah+(Keuntungan+Over head 10%) Rp 46,121.86

Rp 183,410.50

1.1000 Rp 156,000.00 Rp 171,600.00


2.0000 Rp 300.00 Rp 600.00
0.0600 Rp 65,000.00 Rp 3,900.00

0.0430 Rp 85,000.00 Rp 3,655.00


0.0230 Rp 120,000.00 Rp 2,760.00
0.0043 Rp 135,000.00 Rp 580.50
0.0021 Rp 150,000.00 Rp 315.00
Jumlah harga persatuan pekerjaan Rp 183,410.50
Rp 183,410.50

1.1000 Rp 156,000.00 Rp 171,600.00


2.0000 Rp 300.00 Rp 600.00
0.0600 Rp 65,000.00 Rp 3,900.00

0.0430 Rp 85,000.00 Rp 3,655.00


0.0230 Rp 120,000.00 Rp 2,760.00
0.0043 Rp 135,000.00 Rp 580.50
0.0021 Rp 150,000.00 Rp 315.00
Jumlah harga persatuan pekerjaan Rp 183,410.50
Rp 143,810.50

1.1000 Rp 120,000.00 Rp 132,000.00


2.0000 Rp 300.00 Rp 600.00
0.0600 Rp 65,000.00 Rp 3,900.00

0.0430 Rp 85,000.00 Rp 3,655.00


0.0230 Rp 120,000.00 Rp 2,760.00
0.0043 Rp 135,000.00 Rp 580.50
0.0021 Rp 150,000.00 Rp 315.00
Jumlah harga persatuan pekerjaan Rp 143,810.50
Rp 143,810.50

1.1000 Rp 120,000.00 Rp 132,000.00


2.0000 Rp 300.00 Rp 600.00
0.0600 Rp 65,000.00 Rp 3,900.00

0.0430 Rp 85,000.00 Rp 3,655.00


0.0230 Rp 120,000.00 Rp 2,760.00
0.0043 Rp 135,000.00 Rp 580.50

Analisa Harga Satuan - page 176 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.0021 Rp 150,000.00 Rp 315.00
Jumlah harga persatuan pekerjaan Rp 143,810.50
Rp 928,690.00

4.4000 Rp 195,000.00 Rp 858,000.00


4.5000 Rp 7,500.00 Rp 33,750.00
0.2700 Rp 65,000.00 Rp 17,550.00

0.0850 Rp 85,000.00 Rp 7,225.00


0.0850 Rp 120,000.00 Rp 10,200.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 928,690.00
Rp 840,690.00

4.4000 Rp 175,000.00 Rp 770,000.00


4.5000 Rp 7,500.00 Rp 33,750.00
0.2700 Rp 65,000.00 Rp 17,550.00

0.0850 Rp 85,000.00 Rp 7,225.00


0.0850 Rp 120,000.00 Rp 10,200.00
0.0090 Rp 135,000.00 Rp 1,215.00
0.0050 Rp 150,000.00 Rp 750.00
Jumlah harga persatuan pekerjaan Rp 840,690.00
Rp 755,245.00

1.1000 Rp 650,000.00 Rp 715,000.00


0.0700 Rp 65,000.00 Rp 4,550.00

0.0250 Rp 85,000.00 Rp 2,125.00


0.2500 Rp 120,000.00 Rp 30,000.00
0.0250 Rp 135,000.00 Rp 3,375.00
0.0013 Rp 150,000.00 Rp 195.00
Jumlah harga persatuan pekerjaan Rp 755,245.00
Rp 221,900.00

1.1000 Rp 179,300.00 Rp 197,230.00


0.0500 Rp 65,000.00 Rp 3,250.00

0.0150 Rp 85,000.00 Rp 1,275.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0008 Rp 150,000.00 Rp 120.00
Jumlah harga persatuan pekerjaan Rp 221,900.00
Rp 595,325.00

1.1000 Rp 515,000.00 Rp 566,500.00


0.0700 Rp 65,000.00 Rp 4,550.00

0.0170 Rp 85,000.00 Rp 1,445.00

Analisa Harga Satuan - page 177 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.1700 Rp 120,000.00 Rp 20,400.00
0.0170 Rp 135,000.00 Rp 2,295.00
0.0009 Rp 150,000.00 Rp 135.00
Jumlah harga persatuan pekerjaan Rp 595,325.00
Rp 173,170.00

1.1000 Rp 135,000.00 Rp 148,500.00


0.0500 Rp 65,000.00 Rp 3,250.00

0.0150 Rp 85,000.00 Rp 1,275.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0008 Rp 150,000.00 Rp 120.00
Jumlah harga persatuan pekerjaan Rp 173,170.00
Rp 459,170.00

1.1000 Rp 395,000.00 Rp 434,500.00


0.0500 Rp 65,000.00 Rp 3,250.00

0.0150 Rp 85,000.00 Rp 1,275.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0008 Rp 150,000.00 Rp 120.00
Jumlah harga persatuan pekerjaan Rp 459,170.00
Rp 162,170.00

1.1000 Rp 125,000.00 Rp 137,500.00


0.0500 Rp 65,000.00 Rp 3,250.00

0.0150 Rp 85,000.00 Rp 1,275.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0008 Rp 150,000.00 Rp 120.00
Jumlah harga persatuan pekerjaan Rp 162,170.00
Rp 343,670.00

1.1000 Rp 290,000.00 Rp 319,000.00


0.0500 Rp 65,000.00 Rp 3,250.00

0.0150 Rp 85,000.00 Rp 1,275.00


0.1500 Rp 120,000.00 Rp 18,000.00
0.0150 Rp 135,000.00 Rp 2,025.00
0.0008 Rp 150,000.00 Rp 120.00
Jumlah harga persatuan pekerjaan Rp 343,670.00

Rp 4,619,753.75

5.3000 Rp 183,410.50 Rp 972,075.65


1.9350 Rp 928,690.00 Rp 1,797,015.15

Analisa Harga Satuan - page 178 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.3396 Rp 343,670.00 Rp 460,380.33

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 46,205.00 Rp 46,205.00
Jumlah harga persatuan pekerjaan Rp 4,199,776.13
Keuntungan+Over head 10% Rp 419,977.61
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,619,753.75
Rp 31,901,601.86

6.3000 Rp 183,410.50 Rp 1,155,486.15


3.8700 Rp 928,690.00 Rp 3,594,030.30

2.8368 Rp 755,245.00 Rp 2,142,479.02

11.0400 Rp 1,438,645.45 Rp 15,882,645.77


2.0000 Rp 712,400.00 Rp 1,424,800.00
2.0000 Rp 1,260,500.00 Rp 2,521,000.00
2.0000 Rp 371,800.00 Rp 743,600.00
2.0000 Rp 371,800.00 Rp 743,600.00
2.0000 Rp 150,000.00 Rp 300,000.00
1.0000 Rp 197,300.00 Rp 197,300.00
1.0000 Rp 296,515.00 Rp 296,515.00
Jumlah harga persatuan pekerjaan Rp 29,001,456.23
Keuntungan+Over head 10% Rp 2,900,145.62
Total = Jumlah+(Keuntungan+Over head 10%) Rp 31,901,601.86
Rp 12,114,069.11

6.2000 Rp 183,410.50 Rp 1,137,145.10

2.0000 Rp 1,150,000.00 Rp 2,300,000.00

2.0000 Rp 164,400.00 Rp 328,800.00


2.0000 Rp 1,260,500.00 Rp 2,521,000.00
2.0000 Rp 371,800.00 Rp 743,600.00
2.0000 Rp 371,800.00 Rp 743,600.00
2.0000 Rp 150,000.00 Rp 300,000.00
1.0000 Rp 186,400.00 Rp 186,400.00
1.0000 Rp 98,600.00 Rp 98,600.00
4.0000 Rp 523,900.00 Rp 2,095,600.00
1.0000 Rp 197,300.00 Rp 197,300.00
1.0000 Rp 360,745.00 Rp 360,745.00
Jumlah harga persatuan pekerjaan Rp 11,012,790.10
Keuntungan+Over head 10% Rp 1,101,279.01
Total = Jumlah+(Keuntungan+Over head 10%) Rp 12,114,069.11

Analisa Harga Satuan - page 179 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Rp 8,138,443.61

6.2000 Rp 183,410.50 Rp 1,137,145.10

2.0000 Rp 1,150,000.00 Rp 2,300,000.00

2.0000 Rp 164,400.00 Rp 328,800.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
6.0000 Rp 59,600.00 Rp 357,600.00
2.0000 Rp 295,900.00 Rp 591,800.00
2.0000 Rp 57,000.00 Rp 114,000.00
4.0000 Rp 523,900.00 Rp 2,095,600.00
1.0000 Rp 188,640.00 Rp 188,640.00
Jumlah harga persatuan pekerjaan Rp 7,398,585.10
Keuntungan+Over head 10% Rp 739,858.51
Total = Jumlah+(Keuntungan+Over head 10%) Rp 8,138,443.61
Rp 3,506,118.72

5.3000 Rp 183,410.50 Rp 972,075.65

1.0000 Rp 1,245,000.00 Rp 1,245,000.00

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 46,205.00 Rp 46,205.00
Jumlah harga persatuan pekerjaan Rp 3,187,380.65
Keuntungan+Over head 10% Rp 318,738.07
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,506,118.72
Rp 4,353,908.68

5.6000 Rp 183,410.50 Rp 1,027,098.80

1.0000 Rp 1,650,000.00 Rp 1,650,000.00

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
2.0000 Rp 295,900.00 Rp 591,800.00
1.0000 Rp 61,000.00 Rp 61,000.00
Jumlah harga persatuan pekerjaan Rp 3,958,098.80
Keuntungan+Over head 10% Rp 395,809.88

Analisa Harga Satuan - page 180 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,353,908.68


Rp 18,433,908.68

5.6000 Rp 183,410.50 Rp 1,027,098.80

1.0000 Rp 1,650,000.00 Rp 1,650,000.00

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
2.0000 Rp 295,900.00 Rp 591,800.00
1.0000 Rp 12,800,000.00 Rp 12,800,000.00
1.0000 Rp 61,000.00 Rp 61,000.00
Jumlah harga persatuan pekerjaan Rp 16,758,098.80
Keuntungan+Over head 10% Rp 1,675,809.88
Total = Jumlah+(Keuntungan+Over head 10%) Rp 18,433,908.68
Rp 3,847,883.22

5.3000 Rp 183,410.50 Rp 972,075.65

1.0000 Rp 1,245,000.00 Rp 1,245,000.00

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 61,000.00 Rp 61,000.00
Jumlah harga persatuan pekerjaan Rp 3,498,075.65
Keuntungan+Over head 10% Rp 349,807.57
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,847,883.22
Rp 3,209,118.72

5.3000 Rp 183,410.50 Rp 972,075.65

1.0000 Rp 975,000.00 Rp 975,000.00

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 46,205.00 Rp 46,205.00
Jumlah harga persatuan pekerjaan Rp 2,917,380.65
Keuntungan+Over head 10% Rp 291,738.07

Analisa Harga Satuan - page 181 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,209,118.72


Rp 3,844,081.23

5.1000 Rp 183,410.50 Rp 935,393.55


1.5050 Rp 928,690.00 Rp 1,397,678.45

0.8208 Rp 221,900.00 Rp 182,135.52

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 55,311.78 Rp 55,311.78
Jumlah harga persatuan pekerjaan Rp 3,494,619.30
Keuntungan+Over head 10% Rp 349,461.93
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,844,081.23
Rp 3,844,081.23

5.1000 Rp 183,410.50 Rp 935,393.55


1.5050 Rp 928,690.00 Rp 1,397,678.45

0.8208 Rp 221,900.00 Rp 182,135.52

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 55,311.78 Rp 55,311.78
Jumlah harga persatuan pekerjaan Rp 3,494,619.30
Keuntungan+Over head 10% Rp 349,461.93
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,844,081.23
Rp 3,844,081.23

5.1000 Rp 183,410.50 Rp 935,393.55


1.5050 Rp 928,690.00 Rp 1,397,678.45

0.8208 Rp 221,900.00 Rp 182,135.52

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 55,311.78 Rp 55,311.78
Jumlah harga persatuan pekerjaan Rp 3,494,619.30
Keuntungan+Over head 10% Rp 349,461.93

Analisa Harga Satuan - page 182 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,844,081.23


Rp 3,844,081.23

5.1000 Rp 183,410.50 Rp 935,393.55


1.5050 Rp 928,690.00 Rp 1,397,678.45

0.8208 Rp 221,900.00 Rp 182,135.52

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 55,311.78 Rp 55,311.78
Jumlah harga persatuan pekerjaan Rp 3,494,619.30
Keuntungan+Over head 10% Rp 349,461.93
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,844,081.23
Rp 4,127,717.93

5.2000 Rp 183,410.50 Rp 953,734.60


1.7200 Rp 928,690.00 Rp 1,597,346.80

0.9918 Rp 221,900.00 Rp 220,080.42

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 57,209.02 Rp 57,209.02
Jumlah harga persatuan pekerjaan Rp 3,752,470.84
Keuntungan+Over head 10% Rp 375,247.08
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,127,717.93
Rp 4,411,354.62

5.3000 Rp 183,410.50 Rp 972,075.65


1.9350 Rp 928,690.00 Rp 1,797,015.15

1.1628 Rp 221,900.00 Rp 258,025.32

1.0000 Rp 164,400.00 Rp 164,400.00


1.0000 Rp 98,600.00 Rp 98,600.00
1.0000 Rp 186,400.00 Rp 186,400.00
3.0000 Rp 59,600.00 Rp 178,800.00
1.0000 Rp 295,900.00 Rp 295,900.00
1.0000 Rp 59,106.27 Rp 59,106.27
Jumlah harga persatuan pekerjaan Rp 4,010,322.39
Keuntungan+Over head 10% Rp 401,032.24

Analisa Harga Satuan - page 183 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,411,354.62


Rp 9,547,450.00
1.0000 Rp 7,500,000.00 Rp 7,500,000.00

1.0000 Rp 353,300.00 Rp 353,300.00


1.0000 Rp 229,900.00 Rp 229,900.00
1.0000 Rp 289,300.00 Rp 289,300.00
1.0000 Rp 57,000.00 Rp 57,000.00
1.0000 Rp 250,000.00 Rp 250,000.00
Jumlah harga persatuan pekerjaan Rp 8,679,500.00
Keuntungan+Over head 10% Rp 867,950.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 9,547,450.00
Rp 20,625,000.00
1.0000 Rp 18,500,000.00 Rp 18,500,000.00

1.0000 Rp 250,000.00 Rp 250,000.00


Jumlah harga persatuan pekerjaan Rp 18,750,000.00
Keuntungan+Over head 10% Rp 1,875,000.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 20,625,000.00
Rp 17,797,450.00
2.0000 Rp 7,500,000.00 Rp 15,000,000.00

1.0000 Rp 353,300.00 Rp 353,300.00


1.0000 Rp 229,900.00 Rp 229,900.00
1.0000 Rp 289,300.00 Rp 289,300.00
1.0000 Rp 57,000.00 Rp 57,000.00
1.0000 Rp 250,000.00 Rp 250,000.00
Jumlah harga persatuan pekerjaan Rp 16,179,500.00
Keuntungan+Over head 10% Rp 1,617,950.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 17,797,450.00
Rp 3,681,370.00
1.0000 Rp 2,105,000.00 Rp 2,105,000.00

1.0000 Rp 353,300.00 Rp 353,300.00


1.0000 Rp 229,900.00 Rp 229,900.00
1.0000 Rp 289,300.00 Rp 289,300.00
2.0000 Rp 59,600.00 Rp 119,200.00
1.0000 Rp 250,000.00 Rp 250,000.00
Jumlah harga persatuan pekerjaan Rp 3,346,700.00
Keuntungan+Over head 10% Rp 334,670.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,681,370.00
Rp 6,315,100.00
2.0000 Rp 2,105,000.00 Rp 4,210,000.00

Analisa Harga Satuan - page 184 of 219


Indeks Harga Satuan Jumlah Harga Satuan

1.0000 Rp 353,300.00 Rp 353,300.00


1.0000 Rp 229,900.00 Rp 229,900.00
2.0000 Rp 289,300.00 Rp 578,600.00
2.0000 Rp 59,600.00 Rp 119,200.00
1.0000 Rp 250,000.00 Rp 250,000.00
Jumlah harga persatuan pekerjaan Rp 5,741,000.00
Keuntungan+Over head 10% Rp 574,100.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 6,315,100.00

Rp 3,947,086.63

8.0000 Rp 183,410.50 Rp 1,467,284.00


1.0500 Rp 840,690.00 Rp 882,724.50

1.2004 Rp 459,170.00 Rp 551,192.08

6.0000 Rp 104,100.00 Rp 624,600.00


1.0000 Rp 62,460.00 Rp 62,460.00
Jumlah harga persatuan pekerjaan Rp 3,588,260.58
Keuntungan+Over head 10% Rp 358,826.06
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,947,086.63
Rp 23,976,954.79

14.8000 Rp 183,410.50 Rp 2,714,475.40


16.6600 Rp 840,690.00 Rp 14,005,895.40

5.7185 Rp 459,170.00 Rp 2,625,786.05


2.9971 Rp 162,170.00 Rp 486,034.78

8.0000 Rp 104,100.00 Rp 832,800.00


8.0000 Rp 119,200.00 Rp 953,600.00
1.0000 Rp 178,640.00 Rp 178,640.00
Jumlah harga persatuan pekerjaan Rp 21,797,231.63
Keuntungan+Over head 10% Rp 2,179,723.16
Total = Jumlah+(Keuntungan+Over head 10%) Rp 23,976,954.79
Rp 11,414,276.62

17.9250 Rp 183,410.50 Rp 3,287,633.21


3.8675 Rp 840,690.00 Rp 3,251,368.58

2.6583 Rp 459,170.00 Rp 1,220,617.12


0.9909 Rp 162,170.00 Rp 160,696.20

10.0000 Rp 104,100.00 Rp 1,041,000.00


10.0000 Rp 119,200.00 Rp 1,192,000.00
1.0000 Rp 223,300.00 Rp 223,300.00

Analisa Harga Satuan - page 185 of 219


Indeks Harga Satuan Jumlah Harga Satuan
Jumlah harga persatuan pekerjaan Rp 10,376,615.11
Keuntungan+Over head 10% Rp 1,037,661.51
Total = Jumlah+(Keuntungan+Over head 10%) Rp 11,414,276.62
Rp 15,849,264.81

22.6500 Rp 183,410.50 Rp 4,154,247.83


6.5450 Rp 840,690.00 Rp 5,502,316.05

4.4180 Rp 459,170.00 Rp 2,028,608.70


1.6461 Rp 162,170.00 Rp 266,949.98

10.0000 Rp 104,100.00 Rp 1,041,000.00


10.0000 Rp 119,200.00 Rp 1,192,000.00
1.0000 Rp 223,300.00 Rp 223,300.00
Jumlah harga persatuan pekerjaan Rp 14,408,422.56
Keuntungan+Over head 10% Rp 1,440,842.26
Total = Jumlah+(Keuntungan+Over head 10%) Rp 15,849,264.81
Rp 15,513,170.93

23.1560 Rp 183,410.50 Rp 4,247,053.54


5.7834 Rp 840,690.00 Rp 4,862,046.55

3.9379 Rp 459,170.00 Rp 1,808,173.62


1.4679 Rp 162,170.00 Rp 238,048.95

12.0000 Rp 104,100.00 Rp 1,249,200.00


12.0000 Rp 119,200.00 Rp 1,430,400.00
1.0000 Rp 267,960.00 Rp 267,960.00
Jumlah harga persatuan pekerjaan Rp 14,102,882.66
Keuntungan+Over head 10% Rp 1,410,288.27
Total = Jumlah+(Keuntungan+Over head 10%) Rp 15,513,170.93
Rp 9,294,880.99

14.8060 Rp 183,410.50 Rp 2,715,575.86


3.1484 Rp 840,690.00 Rp 2,646,828.40

2.1601 Rp 459,170.00 Rp 991,866.71


0.8052 Rp 162,170.00 Rp 130,580.84

8.0000 Rp 104,100.00 Rp 832,800.00


8.0000 Rp 119,200.00 Rp 953,600.00
1.0000 Rp 178,640.00 Rp 178,640.00
Jumlah harga persatuan pekerjaan Rp 8,449,891.81
Keuntungan+Over head 10% Rp 844,989.18
Total = Jumlah+(Keuntungan+Over head 10%) Rp 9,294,880.99
Rp 4,271,652.36

7.7280 Rp 183,410.50 Rp 1,417,396.34

Analisa Harga Satuan - page 186 of 219


Indeks Harga Satuan Jumlah Harga Satuan
1.2342 Rp 840,690.00 Rp 1,037,579.60

0.8580 Rp 459,170.00 Rp 393,959.04


0.3198 Rp 162,170.00 Rp 51,865.34

4.0000 Rp 104,100.00 Rp 416,400.00


4.0000 Rp 119,200.00 Rp 476,800.00
1.0000 Rp 89,320.00 Rp 89,320.00
Jumlah harga persatuan pekerjaan Rp 3,883,320.33
Keuntungan+Over head 10% Rp 388,332.03
Total = Jumlah+(Keuntungan+Over head 10%) Rp 4,271,652.36
Rp 9,678,262.01

15.3220 Rp 183,410.50 Rp 2,810,215.68


3.4504 Rp 840,690.00 Rp 2,900,716.78

2.1601 Rp 459,170.00 Rp 991,866.71


0.8052 Rp 162,170.00 Rp 130,580.84

8.0000 Rp 104,100.00 Rp 832,800.00


8.0000 Rp 119,200.00 Rp 953,600.00
1.0000 Rp 178,640.00 Rp 178,640.00
Jumlah harga persatuan pekerjaan Rp 8,798,420.01
Keuntungan+Over head 10% Rp 879,842.00
Total = Jumlah+(Keuntungan+Over head 10%) Rp 9,678,262.01
Rp 20,315,135.97

29.9940 Rp 183,410.50 Rp 5,501,214.54


7.5616 Rp 840,690.00 Rp 6,356,961.50

5.1577 Rp 459,170.00 Rp 2,368,263.68


1.9226 Rp 162,170.00 Rp 311,785.71

16.0000 Rp 104,100.00 Rp 1,665,600.00


16.0000 Rp 119,200.00 Rp 1,907,200.00
1.0000 Rp 357,280.00 Rp 357,280.00
Jumlah harga persatuan pekerjaan Rp 18,468,305.43
Keuntungan+Over head 10% Rp 1,846,830.54
Total = Jumlah+(Keuntungan+Over head 10%) Rp 20,315,135.97
Rp 1,857,269.11

3.9000 Rp 183,410.50 Rp 715,300.95


0.5250 Rp 840,690.00 Rp 441,362.25

0.4546 Rp 162,170.00 Rp 73,723.26

4.0000 Rp 104,100.00 Rp 416,400.00


1.0000 Rp 41,640.00 Rp 41,640.00
Jumlah harga persatuan pekerjaan Rp 1,688,426.46

Analisa Harga Satuan - page 187 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Keuntungan+Over head 10% Rp 168,842.65


Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,857,269.11
Rp 2,092,292.00

4.4000 Rp 183,410.50 Rp 807,006.20


0.6500 Rp 840,690.00 Rp 546,448.50

0.5586 Rp 162,170.00 Rp 90,588.94

4.0000 Rp 104,100.00 Rp 416,400.00


1.0000 Rp 41,640.00 Rp 41,640.00
Jumlah harga persatuan pekerjaan Rp 1,902,083.64
Keuntungan+Over head 10% Rp 190,208.36
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,092,292.00
Rp 2,795,885.06

5.7000 Rp 183,410.50 Rp 1,045,439.85


0.8250 Rp 840,690.00 Rp 693,569.25

0.7131 Rp 162,170.00 Rp 115,644.59

6.0000 Rp 104,100.00 Rp 624,600.00


1.0000 Rp 62,460.00 Rp 62,460.00
Jumlah harga persatuan pekerjaan Rp 2,541,713.69
Keuntungan+Over head 10% Rp 254,171.37
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,795,885.06
Rp 2,686,734.77

6.3000 Rp 183,410.50 Rp 1,155,486.15


0.9750 Rp 1,200,000.00 Rp 1,170,000.00
1.0000 Rp 117,000.00 Rp 117,000.00
Jumlah harga persatuan pekerjaan Rp 2,442,486.15
Keuntungan+Over head 10% Rp 244,248.62
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,686,734.77
Rp 3,541,962.71

8.2000 Rp 183,410.50 Rp 1,503,966.10


1.3000 Rp 1,200,000.00 Rp 1,560,000.00
1.0000 Rp 156,000.00 Rp 156,000.00
Jumlah harga persatuan pekerjaan Rp 3,219,966.10
Keuntungan+Over head 10% Rp 321,996.61
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,541,962.71
Rp 27,681,179.82

54.6500 Rp 183,410.50 Rp 10,023,383.83


2.0740 Rp 840,690.00 Rp 1,743,591.06

Analisa Harga Satuan - page 188 of 219


Indeks Harga Satuan Jumlah Harga Satuan
16.5863 Rp 595,325.00 Rp 9,874,214.04

4.0000 Rp 104,100.00 Rp 416,400.00


4.0000 Rp 119,200.00 Rp 476,800.00
33.0000 Rp 70,000.00 Rp 2,310,000.00
1.0000 Rp 320,320.00 Rp 320,320.00
Jumlah harga persatuan pekerjaan Rp 25,164,708.93
Keuntungan+Over head 10% Rp 2,516,470.89
Total = Jumlah+(Keuntungan+Over head 10%) Rp 27,681,179.82
Rp 36,508,420.73

54.6500 Rp 183,410.50 Rp 10,023,383.83


9.3330 Rp 840,690.00 Rp 7,846,159.77

14.0387 Rp 595,325.00 Rp 8,357,589.79

18.0000 Rp 104,100.00 Rp 1,873,800.00


18.0000 Rp 119,200.00 Rp 2,145,600.00
33.0000 Rp 70,000.00 Rp 2,310,000.00
1.0000 Rp 632,940.00 Rp 632,940.00
Jumlah harga persatuan pekerjaan Rp 33,189,473.39
Keuntungan+Over head 10% Rp 3,318,947.34
Total = Jumlah+(Keuntungan+Over head 10%) Rp 36,508,420.73
Rp 32,488,930.02

45.5500 Rp 183,410.50 Rp 8,354,348.28


8.8400 Rp 840,690.00 Rp 7,431,699.60

13.0017 Rp 595,325.00 Rp 7,740,263.06

16.0000 Rp 104,100.00 Rp 1,665,600.00


16.0000 Rp 119,200.00 Rp 1,907,200.00
27.0000 Rp 70,000.00 Rp 1,890,000.00
1.0000 Rp 546,280.00 Rp 546,280.00
Jumlah harga persatuan pekerjaan Rp 29,535,390.93
Keuntungan+Over head 10% Rp 2,953,539.09
Total = Jumlah+(Keuntungan+Over head 10%) Rp 32,488,930.02
Rp 22,360,690.87

51.4500 Rp 183,410.50 Rp 9,436,470.23

14.4147 Rp 595,325.00 Rp 8,581,430.56


33.0000 Rp 70,000.00 Rp 2,310,000.00
Jumlah harga persatuan pekerjaan Rp 20,327,900.79
Keuntungan+Over head 10% Rp 2,032,790.08
Total = Jumlah+(Keuntungan+Over head 10%) Rp 22,360,690.87
Rp 7,592,449.36

Analisa Harga Satuan - page 189 of 219


Indeks Harga Satuan Jumlah Harga Satuan
19.3020 Rp 183,410.50 Rp 3,540,189.47

3.8837 Rp 595,325.00 Rp 2,312,037.22


15.0000 Rp 70,000.00 Rp 1,050,000.00
Jumlah harga persatuan pekerjaan Rp 6,902,226.69
Keuntungan+Over head 10% Rp 690,222.67
Total = Jumlah+(Keuntungan+Over head 10%) Rp 7,592,449.36
Rp 128,212,801.73

206.4000 Rp 183,410.50 Rp 37,855,927.20


27.9990 Rp 840,690.00 Rp 23,538,479.31

58.9975 Rp 595,325.00 Rp 35,122,665.97

54.0000 Rp 104,100.00 Rp 5,621,400.00


54.0000 Rp 119,200.00 Rp 6,436,800.00
88.0000 Rp 70,000.00 Rp 6,160,000.00
1.0000 Rp 1,821,820.00 Rp 1,821,820.00
Jumlah harga persatuan pekerjaan Rp 116,557,092.48
Keuntungan+Over head 10% Rp 11,655,709.25
Total = Jumlah+(Keuntungan+Over head 10%) Rp 128,212,801.73
Rp 100,668,589.49

206.4000 Rp 183,410.50 Rp 37,855,927.20


6.2220 Rp 840,690.00 Rp 5,230,773.18

65.0177 Rp 595,325.00 Rp 38,706,639.15

12.0000 Rp 104,100.00 Rp 1,249,200.00


12.0000 Rp 119,200.00 Rp 1,430,400.00
88.0000 Rp 70,000.00 Rp 6,160,000.00
1.0000 Rp 883,960.00 Rp 883,960.00
Jumlah harga persatuan pekerjaan Rp 91,516,899.53
Keuntungan+Over head 10% Rp 9,151,689.95
Total = Jumlah+(Keuntungan+Over head 10%) Rp 100,668,589.49
Rp 73,081,686.76

148.4500 Rp 183,410.50 Rp 27,227,288.73


4.1480 Rp 840,690.00 Rp 3,487,182.12

46.9742 Rp 595,325.00 Rp 27,964,906.21

4.0000 Rp 104,100.00 Rp 416,400.00


4.0000 Rp 119,200.00 Rp 476,800.00
88.0000 Rp 70,000.00 Rp 6,160,000.00
1.0000 Rp 705,320.00 Rp 705,320.00
Jumlah harga persatuan pekerjaan Rp 66,437,897.05
Keuntungan+Over head 10% Rp 6,643,789.71

Analisa Harga Satuan - page 190 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Total = Jumlah+(Keuntungan+Over head 10%) Rp 73,081,686.76


Rp 85,732,039.62

195.2000 Rp 183,410.50 Rp 35,801,729.60

57.9742 Rp 595,325.00 Rp 34,513,488.23

99.0000 Rp 70,000.00 Rp 6,930,000.00


1.0000 Rp 693,000.00 Rp 693,000.00
Jumlah harga persatuan pekerjaan Rp 77,938,217.83
Keuntungan+Over head 10% Rp 7,793,821.78
Total = Jumlah+(Keuntungan+Over head 10%) Rp 85,732,039.62
Rp 46,413,139.08

105.9000 Rp 183,410.50 Rp 19,423,171.95

31.2646 Rp 595,325.00 Rp 18,612,590.85

54.0000 Rp 70,000.00 Rp 3,780,000.00


1.0000 Rp 378,000.00 Rp 378,000.00
Jumlah harga persatuan pekerjaan Rp 42,193,762.80
Keuntungan+Over head 10% Rp 4,219,376.28
Total = Jumlah+(Keuntungan+Over head 10%) Rp 46,413,139.08
Rp 29,153,234.16

74.6000 Rp 183,410.50 Rp 13,682,423.30

15.7150 Rp 595,325.00 Rp 9,355,516.85

45.0000 Rp 70,000.00 Rp 3,150,000.00


1.0000 Rp 315,000.00 Rp 315,000.00
Jumlah harga persatuan pekerjaan Rp 26,502,940.15
Keuntungan+Over head 10% Rp 2,650,294.01
Total = Jumlah+(Keuntungan+Over head 10%) Rp 29,153,234.16

Rp 1,368,945.50

6.0000 Rp 183,410.50 Rp 1,100,463.00

0.8882 Rp 162,170.00 Rp 144,032.91


Jumlah harga persatuan pekerjaan Rp 1,244,495.91
Keuntungan+Over head 10% Rp 124,449.59
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,368,945.50
Rp 1,257,007.74

5.5500 Rp 183,410.50 Rp 1,017,928.28

Analisa Harga Satuan - page 191 of 219


Indeks Harga Satuan Jumlah Harga Satuan
0.7696 Rp 162,170.00 Rp 124,806.03
Jumlah harga persatuan pekerjaan Rp 1,142,734.31
Keuntungan+Over head 10% Rp 114,273.43
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,257,007.74
Rp 1,990,186.94

8.5870 Rp 183,410.50 Rp 1,574,945.96

1.4449 Rp 162,170.00 Rp 234,314.89


Jumlah harga persatuan pekerjaan Rp 1,809,260.86
Keuntungan+Over head 10% Rp 180,926.09
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,990,186.94
Rp 2,752,800.73

12.3940 Rp 183,410.50 Rp 2,273,189.74

1.4143 Rp 162,170.00 Rp 229,356.38


Jumlah harga persatuan pekerjaan Rp 2,502,546.12
Keuntungan+Over head 10% Rp 250,254.61
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,752,800.73
Rp 1,547,188.36

6.6020 Rp 183,410.50 Rp 1,210,876.12

1.2065 Rp 162,170.00 Rp 195,658.75


Jumlah harga persatuan pekerjaan Rp 1,406,534.87
Keuntungan+Over head 10% Rp 140,653.49
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,547,188.36
Rp 2,631,943.86

11.2700 Rp 183,410.50 Rp 2,067,036.34

2.0080 Rp 162,170.00 Rp 325,639.90


Jumlah harga persatuan pekerjaan Rp 2,392,676.24
Keuntungan+Over head 10% Rp 239,267.62
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,631,943.86
Rp 3,231,926.26

13.8000 Rp 183,410.50 Rp 2,531,064.90

2.5100 Rp 162,170.00 Rp 407,049.88


Jumlah harga persatuan pekerjaan Rp 2,938,114.78
Keuntungan+Over head 10% Rp 293,811.48
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,231,926.26
Rp 2,908,689.82

Analisa Harga Satuan - page 192 of 219


Indeks Harga Satuan Jumlah Harga Satuan
11.3020 Rp 183,410.50 Rp 2,072,905.47

3.5232 Rp 162,170.00 Rp 571,358.01


Jumlah harga persatuan pekerjaan Rp 2,644,263.48
Keuntungan+Over head 10% Rp 264,426.35
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,908,689.82
Rp 694,090.68

2.0500 Rp 183,410.50 Rp 375,991.53


0.2125 Rp 1,200,000.00 Rp 255,000.00
Jumlah harga persatuan pekerjaan Rp 630,991.53
Keuntungan+Over head 10% Rp 63,099.15
Total = Jumlah+(Keuntungan+Over head 10%) Rp 694,090.68
Rp 1,267,130.43

3.5000 Rp 183,410.50 Rp 641,936.75


0.4250 Rp 1,200,000.00 Rp 510,000.00
Jumlah harga persatuan pekerjaan Rp 1,151,936.75
Keuntungan+Over head 10% Rp 115,193.68
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,267,130.43
Rp 1,107,604.96

3.2000 Rp 183,410.50 Rp 586,913.60


0.3500 Rp 1,200,000.00 Rp 420,000.00
Jumlah harga persatuan pekerjaan Rp 1,006,913.60
Keuntungan+Over head 10% Rp 100,691.36
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,107,604.96
Rp 1,897,599.34

5.0580 Rp 183,410.50 Rp 927,690.31


0.6645 Rp 1,200,000.00 Rp 797,400.00
Jumlah harga persatuan pekerjaan Rp 1,725,090.31
Keuntungan+Over head 10% Rp 172,509.03
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,897,599.34
Rp 1,865,694.25

4.9980 Rp 183,410.50 Rp 916,685.68


0.6495 Rp 1,200,000.00 Rp 779,400.00
Jumlah harga persatuan pekerjaan Rp 1,696,085.68
Keuntungan+Over head 10% Rp 169,608.57
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,865,694.25
Rp 1,655,120.63

4.6020 Rp 183,410.50 Rp 844,055.12


0.5505 Rp 1,200,000.00 Rp 660,600.00
Jumlah harga persatuan pekerjaan Rp 1,504,655.12

Analisa Harga Satuan - page 193 of 219


Indeks Harga Satuan Jumlah Harga Satuan

Keuntungan+Over head 10% Rp 150,465.51


Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,655,120.63
Rp 2,562,100.35

6.6800 Rp 183,410.50 Rp 1,225,182.14


0.9200 Rp 1,200,000.00 Rp 1,104,000.00
Jumlah harga persatuan pekerjaan Rp 2,329,182.14
Keuntungan+Over head 10% Rp 232,918.21
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,562,100.35
Rp 3,172,362.71

8.2000 Rp 183,410.50 Rp 1,503,966.10


1.1500 Rp 1,200,000.00 Rp 1,380,000.00
Jumlah harga persatuan pekerjaan Rp 2,883,966.10
Keuntungan+Over head 10% Rp 288,396.61
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,172,362.71
Rp 3,782,625.07

9.7200 Rp 183,410.50 Rp 1,782,750.06


1.3800 Rp 1,200,000.00 Rp 1,656,000.00
Jumlah harga persatuan pekerjaan Rp 3,438,750.06
Keuntungan+Over head 10% Rp 343,875.01
Total = Jumlah+(Keuntungan+Over head 10%) Rp 3,782,625.07

Rp 69,652,799.07

139.2500 Rp 183,410.50 Rp 25,539,912.13

56.2194 Rp 595,325.00 Rp 33,468,814.31

56.0000 Rp 70,000.00 Rp 3,920,000.00


1.0000 Rp 392,000.00 Rp 392,000.00
Jumlah harga persatuan pekerjaan Rp 63,320,726.43
Keuntungan+Over head 10% Rp 6,332,072.64
Total = Jumlah+(Keuntungan+Over head 10%) Rp 69,652,799.07
Rp 5,761,348.31

9.4500 Rp 183,410.50 Rp 1,733,229.23


2.2100 Rp 840,690.00 Rp 1,857,924.90

1.2768 Rp 459,170.00 Rp 586,268.26


0.4788 Rp 162,170.00 Rp 77,647.00

4.0000 Rp 104,100.00 Rp 416,400.00


4.0000 Rp 119,200.00 Rp 476,800.00
1.0000 Rp 89,320.00 Rp 89,320.00

Analisa Harga Satuan - page 194 of 219


Indeks Harga Satuan Jumlah Harga Satuan
Jumlah harga persatuan pekerjaan Rp 5,237,589.38
Keuntungan+Over head 10% Rp 523,758.94
Total = Jumlah+(Keuntungan+Over head 10%) Rp 5,761,348.31
Rp 10,022,270.29

15.8500 Rp 183,410.50 Rp 2,907,056.43


3.7400 Rp 840,690.00 Rp 3,144,180.60

2.1056 Rp 459,170.00 Rp 966,828.35


0.7896 Rp 162,170.00 Rp 128,049.43

8.0000 Rp 104,100.00 Rp 832,800.00


8.0000 Rp 119,200.00 Rp 953,600.00
1.0000 Rp 178,640.00 Rp 178,640.00
Jumlah harga persatuan pekerjaan Rp 9,111,154.81
Keuntungan+Over head 10% Rp 911,115.48
Total = Jumlah+(Keuntungan+Over head 10%) Rp 10,022,270.29
Rp 1,745,706.82

4.4000 Rp 183,410.50 Rp 807,006.20


0.6500 Rp 1,200,000.00 Rp 780,000.00
Jumlah harga persatuan pekerjaan Rp 1,587,006.20
Keuntungan+Over head 10% Rp 158,700.62
Total = Jumlah+(Keuntungan+Over head 10%) Rp 1,745,706.82
Rp 2,944,961.47

7.4000 Rp 183,410.50 Rp 1,357,237.70


1.1000 Rp 1,200,000.00 Rp 1,320,000.00
Jumlah harga persatuan pekerjaan Rp 2,677,237.70
Keuntungan+Over head 10% Rp 267,723.77
Total = Jumlah+(Keuntungan+Over head 10%) Rp 2,944,961.47
Rp 5,062,894.38

12.5000 Rp 183,410.50 Rp 2,292,631.25


1.9250 Rp 1,200,000.00 Rp 2,310,000.00
Jumlah harga persatuan pekerjaan Rp 4,602,631.25
Keuntungan+Over head 10% Rp 460,263.13
Total = Jumlah+(Keuntungan+Over head 10%) Rp 5,062,894.38
Rp 6,474,849.65

15.9000 Rp 183,410.50 Rp 2,916,226.95


2.4750 Rp 1,200,000.00 Rp 2,970,000.00
Jumlah harga persatuan pekerjaan Rp 5,886,226.95
Keuntungan+Over head 10% Rp 588,622.70
Total = Jumlah+(Keuntungan+Over head 10%) Rp 6,474,849.65

Analisa Harga Satuan - page 195 of 219


NO
A. DAFTAR UPAH
1
2
3
4
5
6
7

B. BAHAN PASANGAN DAN BESI


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

Upah dan Bahan - page 196 of 219


NO
32
33
34
35
36

C. BAHAN PASANGAN PENUTUP LANTAI DAN DI


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

D. BAHAN KAYU
1
2
3
4

Upah dan Bahan - page 197 of 219


NO
5
6
7
8
9

E. BAHAN PARTISI DAN PLAFOND


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

F. PEKERJAAN ATAP
1
2

3
4
5
6
7

F. SANITAIR
1
2

Upah dan Bahan - page 198 of 219


NO
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

G. BAHAN FINISHING
1
2
3
4
5
6
7
8
9
10
11
12
13
11

H. BAHAN PINTU DAN JENDELA


a.
1
2
3

Upah dan Bahan - page 199 of 219


NO
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

28
29

b.

1
2

Upah dan Bahan - page 200 of 219


NO
7
8
9

10

11

12

12
13
14
15
16

c.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

Upah dan Bahan - page 201 of 219


NO
21
22
23
24

I. LAIN - LAIN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

30

31
32

Upah dan Bahan - page 202 of 219


NO
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

Upah dan Bahan - page 203 of 219


URAIAN
TAR UPAH
Pekerja
Tukang kayu
Tukang batu
Tukang cat
Tukang Plafond
Kepala tukang
Mandor

HAN PASANGAN DAN BESI


Bata merah
Bata ringan 100x200x600
Batako
Batu Split 1/2
Batu Belah
Beton Ready Mix K 300
Beton Ready Mix K 250
Besi beton U-24
Besi beton U-39
Besi baja konstruksi
Drymix floor hardener @ 25 kg
Drymix Self leveling floor @ 25 kg
Drymix pasangan bata Ex.MU-380 Setara @ 40 kg
Drymix plesteran Ex.MU-100 Setara @ 40 kg
Drymix acian Ex.MU-250 Setara @ 40 kg
Semen
Semen warna
Pasir beton
Pasir pasang
Pasir urug
Tanah urug
Aggregat Kasar Untuk Pondasi Klas A
Aggregat Kasar Untuk Pondasi Klas B
Aggregat Kasar Untuk Campuran Asphalt
Aggregat Halus Untuk Pondasi Klas A
Aggregat Halus Untuk Pondasi Klas B
Water Profing membrane sheet terpasang
Waterproofing coating Elastomeric Acrylic/ Terpasang
Waterproofing Integral
Aspal
Kerosene

Upah dan Bahan - page 204 of 219


URAIAN
Kanstein uk. 60 x 15 x 30 cm
Wallpapper
Sewa pompa ready mix
Saluran U-ditch uk. 30 x 40 cm
Gorong - gorong dia. 40 cm

AN PASANGAN PENUTUP LANTAI DAN DINDING


Lantai homogenius tile 60 x 60 cm @ 1 dus/3 bh (Polished)
Lantai homogenius tile 60 x 60 cm @ 1 dus/3 bh (UnPolished)
Lantai homogenius tile 30 x 30 cm
Lantai homogenius tile 20 x 60 cm cutting size
homogenius tile 30 x 60 cm
Border homogenius tile 30 x 60 cm
Keramik uk. 10 x 30 cm
Keramik uk. 30 x 30 cm
Border homogenius tile uk. 30 x 30 cm
Keramik uk. 20 x 40 cm
Lantai vinyl sheet 2000 micron
Carpet Sheet terpasang
Plint homogenius tile 10 x 60 cm cutting size
Hospital plint/skriting
Step Noising homogenius tile 10 x 60 cm
Batu granite alam
Batu goa fabrikan uk. 20 x 20 cm ex. Cisangkan
Batu Marmer
Bumper Guard (Alumunium extruded profil , Cover vinyl PVC higt Impact)
Raill Guard (Alumunium extruded profil , Cover vinyl PVC higt Impact)
Pemasangan HPL penutup celah CW
Curtain Rail (Rail Favor / Tanpa Tali)
Hospital Curtain (Kain RS Jaring HC6)
Roller Blind Chain System
Lantai Epoxy 1000 micron terpasang
Plint Vinyl Sheet
Panel GRC Ornamen tebal 5 cmm (besi medium lapis Zyncromate)
HPL
Nad Profil U Stainless Steel

HAN KAYU
Dolken kayu dia. 8-10/400 cm
Kayu Kelas I
Balok Kayu Kelas II.
Kayu Kelas III

Upah dan Bahan - page 205 of 219


URAIAN
Kayu papan begisting kelas IV
Kayu Balok Kelas IV
Kayu 5/7 kelas IV
Triplek 4 mm
Multipleks 9 mm

AN PARTISI DAN PLAFOND


Gypsum board 1200 mm x 2400 mm x 9 mm
Gypsum board 1200 mm x 2400 mm x 12 mm
GRC 1200 mm x 2400 mm x 6 mm
List plafond gypsum, t = 5 cm
Panel EG.150F 0,4 mm Non Pervorated Natural White
Fe. Stranger @ 5 m
Panel Splice
Adjusment Spring
List Tepi siku L @3 m
Steel Clip In Tile 600x1200x0,6 mm pervorated RAL 9010
Steel Clip In Tile 600x600x0,5 mm pervorated RAL 9010
Clip In @4 m
Rail Splice
Rail Connector
Suspension Bracket Mini Clip In

ERJAAN ATAP
Pekerjaan Konstruksi Atap Baja Ringan tebal 0,8 mm
Atap Sirap Asphal 3 mm
- Multiplek 12 mm
- Anderlayer 3 mm
- Penutup Atap 3 mm
- Flashing
- Reng
- Upah pasang
Nok sirap asphal memanjang
Nok sirap asphal segitiga
Talang air zincalum
Lisplank GRC
Talang air

ITAIR
Kloset duduk lengkap dengan aksesoris
Kloset jongkok lengkap dengan aksesoris

Upah dan Bahan - page 206 of 219


URAIAN
Urinoir lengkap dengan aksesoris
Wastafel gantung lengkap dengan aksesoris
Wastafel under counter
Jet washer
Kran dinding
Kran Air Panas dingin
Partisi Urinoir
Soap holder
Tisue holder
Hand shower lengkap dengan kran dan aksesories
Towel bar setara type TS 113 W
Soap dish
Cove ligth wastafel
Zink satu lubang + accessories
Zink dua lubang + accessories
Floor drain setara type TX 1 B
Hand railling penyandang cacat (Stainless steel)
Hand dryer
Sloof zink SK33
Curtain Rod

HAN FINISHING
Plamur (1 pail = @ 20 kg)
Cat emultion paint (1 pail = @ 25 kg)
Cat weathershield (1 pail = @ 25 kg)
Cat dusprtproof paint
Cat enamel (epoxy)
Residu
Dempul
Meni Duco
Cat Duco
Thinner
Cat marka thermoplastic
Minyak Cat Nippon Paint - Thinner Melamic ( 1 ltr )
Glass Beet
Allumunium Composite Panel (ACP), PVDF 0,30 mm tebal 4 mm

HAN PINTU DAN JENDELA


Material
Alumunium Kusen Pintu Powder Coating
Alumunium Kusen Jendela Powder Coating
Alumunium Kusen Pintu

Upah dan Bahan - page 207 of 219


URAIAN
Alumunium Kusen Jendela
Alumunium Frame Daun Pintu Powder Coating
Alumunium Frame Daun Jendela Powder Coating
Stell Braket besi siku + dinabolt
Curtain Wall kaca green stopsol 8 mm ex. Asaimas (terpasang)
Rangka hollow alumunium 40x40 t:1mm ex. Alexindo atau setara
Besi UNP C / Channel 150 x 50 x 20 x 3,2
Kaca tempered 12 mm Clear/ Polos
Kaca Stopsol 12 mm Silver Green ex. Asahimas + Perkuatan
Kaca Stopsol 8 mm Silver Green ex. Asahimas
Kaca Stopsol 6 mm Silver Green ex. Asahimas
Kaca Es t = 8 mm
Kaca Anti Radiasi
Kaca Clear Glass 6 mm ex Asaimas
Kaca Clear Glass 8 mm ex Asaimas
Kaca Clear Glass 12 mm ex Asaimas
Kaca cermin 5 mm ex Asaimas
Sticker sandblast
Skrup fixer
Sealent dengan lakban ex. GE/ Wacker non stain atau setara
Louvres Alumunium
Profil kaca
Steel Bracket
Hand Railling tangga
- stainless steel ø2"
Kick plate thickness = 2 mm
Railling tangga Darurat fin cat duco steel ø 2"
- BSP Ø 2" w/ synthetic enamel paint finished

Daun Pintu
Daun Pintu Frame kayu kamper, Core Honeycomb Frame kayu meranti
Daun Pintu Frame kayu kamper, lapis double multiplek 5mm ( 750 x 2150 )
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL uk. 900 x 2150
+ kaca polos 12 mm (700 x 800 mm) Pabrikasi
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150)
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL ( 400 x 800 x 2150 )
+ kaca polos 8 mm (200 x 700 mm) Pabrikasi
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150)
+ kaca polos 8 mm (700 x 925 mm) Pabrikasi
Daun Pintu Frame kayu kamper, ( 400 x 2150 )
+ kaca polos 8 mm (200 x 700 mm)

Upah dan Bahan - page 208 of 219


URAIAN
Daun Pintu Frame kayu kamper, Core Honeycomb lapis HPL uk. 900 x 2150
Daun Pintu Frame kayu kamper, lapis double multiplek 5mm ( 700 x 2150 )
Daun Pintu Frame kayu kamper, lapis double multiplek 5mm ( 900 x 2150 )
+ kaca es 8 mm ( 700 x 875 mm)
Daun Pintu Frame kayu meranti, Core Honeycomb lapis HPL uk. 900 x 2150
+ kaca polos 8 mm (2 x 700 x 950 mm)
Daun Pintu Frame kayu meranti, Core Honeycomb lapis HPL uk. 900 x 2150
+ kaca polos 8 mm (700 x 950 mm)
Daun Pintu Frame kayu meranti (Core Honeycomb), Skin HDF Lapis HPL (900 x 2150)

Daun Pintu Besi


Pintu Hollow Metal (uk. 450 x 1245)/ Pabrikan ex. Bostinco/ setara
Pintu Hollow Metal (uk. 550 x 1350)/ Fabrikan ex. Bostinco/ setara
Pintu Hollow Metal (uk. 900 x 2150)/ Fabrikan ex. Bostinco/ setara
Pintu Hollow Metal (uk. 400 x 800 x 2150)/ Fabrikan ex. Bostinco/ setara
SINGLE STEEL DOOR + Wired Glass 6 mm ( uk. 900 x 2150 ) Tahan api
- Lockcase (tahan api)
- Cylinder (tahan api)
- Bar Handle Corbin (Anti Panic Bar Handle)
- Door closer (tahan api)

Hardware:
Pull Handle
Kunci Swing
Lever Handle
Floor Hinge
Mortise Lock
Cylinder
Door closer
Engsel pintu
Friction Stay Jendela
Friction Stay Bouvenlight
Top Patch
Bottom Patch
Top Pivot
Corner Lock
Pivot hinge
Kunci tanam Flush Bolt FB 040 S/S 8 + 18 SSS
Door stoper
Casement Handle
Lockcase
Cylinder pintu besi

Upah dan Bahan - page 209 of 219


URAIAN
Door Handle
Door stoper
Kick plate thickness = 2 mm
Interlock

N - LAIN
Air
Paku
Minyak bekisiting
Paku biasa
Kawat beton
Besi strip
asbes
Seng plat
Besi Hollow 40 x 40
Jendela nako
Kaca polos
Kunci tanam
Roll Cat
Amplas
Kape
Kawat beton
Skrup
Paku ramset+misiu
Suspension Rod
Suspension Clip
E' Connector
Jointing Coumpond
Joint Tape @ 75 m
Wall Angle
E'C-Line -0,5x 4,000 mm - Galvalum
Lem/adhesive
Signage room
Signage toilet
Meja Konter
Rangka kamper, plywood,HPL, edging HPL,top counter batu granite
tiang penyangga kaca dia. 50 mm stainless steel, hardware
Lemari Rak
Material: Multiplex 18 mm
Finising : HPL
Timbal tebal 2 mm (25 kg / m2)
U Chanel 75

Upah dan Bahan - page 210 of 219


URAIAN
C stud 75
Jointing Coumpond
Joint Tape @ 75 m
Mur 25 mm
Compressor 4000-6500 L\M, 80 HP
Wheel Loader
Motor Grader
Vibrator Roller
Water Tanker
Pneumatic Tire Roller
Dump truck 3-4 ton
Asphalt Spray
Compressor
Asphalt Mixing Plant
Asphalt finisher
Tandem roller

Upah dan Bahan - page 211 of 219


HARGA SATUAN

Rp 85,000 oh
Rp 120,000 oh
Rp 120,000 oh
Rp 120,000 oh
Rp 120,000 oh
Rp 135,000 oh
Rp 150,000 oh

Rp 700 bh
Rp 8,614 bh
Rp 2,750 bh
Rp 286,000 m³
Rp 253,000 m³
Rp 880,000 m³
Rp 858,000 m³
Rp 9,300 kg besi
Rp 9,300 ###
kg
Rp 14,000 ###
kg
Rp 194,000 ###
zak
Rp 362,450 ###
zak
Rp 282,800 sak
Rp 84,660 sak
Rp 58,000 sak
Rp 1,050 ###
kg
Rp 16,000 ###
kg
Rp 308,000 ###

Rp 264,000 m³
Rp 210,000 m³
Rp 203,743 m³
Rp 250,000 m³
Rp 250,000 m³
Rp 250,000 m³
Rp 275,000 m³
Rp 275,000 m³
Rp 160,000 m²
Rp 84,700 m²
Rp 35,000 ltr
Rp 9,900 kg
Rp 12,000 ltr

Upah dan Bahan - page 212 of 219


HARGA SATUAN
Rp 87,000 bh
Rp 125,000 m²
Rp 4,500,000 hari
Rp 360,195 m
Rp 236,400 m

Rp 110,825 ###
bh
Rp 98,450 ###
bh
Rp 15,125 ###
bh
Rp 44,330 ###
bh
Rp 60,954 ###
bh
Rp 60,954 ###
bh
Rp 4,309 bh
Rp 24,382 ###
bh
Rp 15,125 bh
Rp 9,200 bh
Rp 163,020 m²
###
Rp 440,000 m²
###
Rp 18,471 bh
Rp 65,000 bh
Rp 20,318 bh
Rp 1,100,000 m²
Rp 254,000 m²
Rp 420,000 m²
Rp 900,000 m'
Rp 850,000 m'
Rp 150,000 m'
Rp 140,000 m'
Rp 165,000 m²
Rp 434,500 m²
Rp 291,500 m²
Rp 67,900 m¹
Rp 850,000 ###

Rp 250,000 ###

Rp 25,000 ###
m'

Rp 24,000 btg
Rp 6,250,000 m³
Rp 3,025,000 m³
Rp 1,850,000 m³

Upah dan Bahan - page 213 of 219


HARGA SATUAN
Rp 1,700,000 m³
Rp 1,600,000 m³
Rp 1,500,000 m³
Rp 65,000 lbr
Rp 220,000 lbr

Rp 77,100 lbr
Rp 92,200 lbr
Rp 95,000 lbr
Rp 16,000 ###
m
Rp 84,900 m
###
Rp 306,400 pcs
###
Rp 30,800 pcs
###
Rp 10,900 pcs
###
Rp 76,900 pcs
###
Rp 589,000 pcs
###
Rp 301,400 pcs
###
Rp 143,000 pcs
###
Rp 7,500 pcs
###
Rp 5,200 pcs
###
Rp 4,700 pcs
###

Rp 140,000 m²
Rp 550,000 m²

Rp 120,000 m
Rp 95,000 bh
Rp 150,000 m
Rp 11,667 m
Rp 24,000 m

Rp 31,150,000 bh
Rp 3,870,000 bh

Upah dan Bahan - page 214 of 219


HARGA SATUAN
Rp 2,800,000 bh
Rp 1,866,000 bh
Rp 3,901,000 bh
Rp 519,000 bh
Rp 75,000 bh
Rp 1,430,000 bh
Rp 1,057,000 bh
Rp 149,400 bh
Rp 343,000 bh
Rp 712,400 bh
Rp 487,000 bh
Rp 86,000 bh
Rp 602,900 bh
Rp 750,000 bh
Rp 1,100,000 bh
Rp 184,300 bh
Rp 750,000 set
Rp 1,149,500 bh
Rp 5,590,000 bh
Rp 627,000 bh

Rp 32,000 kg
Rp 53,308 kg
Rp 74,462 kg
Rp 52,308 kg
Rp 65,385 kg
Rp 39,081 ltr
Rp 40,000 kg
Rp 90,000 kg
Rp 120,000 kg
Rp 30,000 ###
ltr
Rp 47,641 kg
Rp 19,700 liter
Rp 28,138 kg
Rp 365,000 m²

Rp 156,000 m
Rp 156,000 m
Rp 120,000 m

Upah dan Bahan - page 215 of 219


HARGA SATUAN
Rp 120,000 m
Rp 195,000 m
Rp 175,000 m
Rp 50,141 unit
Rp 1,350,000 m
Rp 58,000 m
Rp 606,800 m
Rp 650,000 m2
Rp 950,000 m2
Rp 515,000 m2
Rp 395,000 m2
Rp 179,300 m2
Rp 8,000,000 m2
Rp 125,000 m2
Rp 180,000 m2
Rp 290,000 m2
Rp 135,000 m2
Rp 65,000 m²
Rp 300 bh
Rp 65,000 tube
Rp 1,200,000 m²
Rp 7,500 m
Rp 70,000 bh
Rp 350,000 m

Rp 523,900 m2
Rp 850,000 m'

Rp 850,000 Unit
Rp 1,245,000 Unit

Rp 1,050,000 Unit

Rp 1,650,000 Unit

Rp 1,150,000 Unit

Rp 600,000 Unit

Upah dan Bahan - page 216 of 219


HARGA SATUAN
Rp 955,000 Unit
Rp 825,000 Unit
Rp 1,250,000 Unit

Rp 1,350,000 Unit

Rp 1,150,000 Unit

Rp 975,000 Unit

Rp 2,105,000 Unit
Rp 2,650,000 Unit
Rp 7,500,000 Unit
Rp 9,500,000 Unit
Rp 18,500,000 Unit

Rp 712,400 set
Rp 116,200 set
Rp 164,400 set
Rp 1,260,500 set
Rp 186,400 set
Rp 98,600 set
Rp 295,900 set
Rp 59,600 bh
Rp 119,200 bh
Rp 104,100 bh
Rp 371,800 bh
Rp 371,800 bh
Rp 150,000 bh
Rp 770,000 bh
Rp 169,000 set
Rp 197,300 set
Rp 57,000 bh
Rp 38,400 bh
Rp 353,300 unit
Rp 229,900 unit

Upah dan Bahan - page 217 of 219


HARGA SATUAN
Rp 289,300 unit
Rp 57,000 bh
Rp 523,900 bh
Rp 12,800,000 set

Rp 600 ltr
Rp 17,000 kg
Rp 10,500 ltr
Rp 17,000 kg
Rp 16,500 kg
Rp 15,000 kg
Rp 65,000 ###
lbr
Rp 195,000 ###
m2
Rp 13,700 ###
m
Rp 116,400 ###
bh
Rp 46,000 ###

Rp 60,500 bh
Rp 39,081 bh
Rp 4,690 lbr
Rp 3,300 bh
Rp 23,449 kg
Rp 200 bh
Rp 1,900 bh
Rp 3,400 bh
Rp 745 bh
Rp 745 bh
Rp 4,300 kg
Rp 30,200 roll
Rp 4,133 m
Rp 6,750 m
Rp 56,500 ltr
Rp 95,000 bh
Rp 137,000 bh
Rp 2,300,000 m¹

Rp 1,500,000 m¹

Rp 1,119,160 m²
Rp 5,600 m¹

Upah dan Bahan - page 218 of 219


HARGA SATUAN
Rp 15,400 m¹
Rp 11,600 kg
Rp 36,200 roll
Rp 300 bh
Rp 164,700 jam
Rp 394,600 jam
Rp 476,183 jam
Rp 252,100 jam
Rp 372,611 jam
Rp 225,000 jam
Rp 140,000 jam
Rp 60,000 jam
Rp 150,000 jam
Rp 4,250,000 jam
Rp 650,000 jam
Rp 632,186 jam

Upah dan Bahan - page 219 of 219

Vous aimerez peut-être aussi