AGUILA MANTENIMIENTO INDUSTRIAL, S.A. DE .C.V.

CALCULO DE SUELDOS ADMINISTRATIVOS

TODO INTEGRADO PARA PERMANENTES
CORRECTO AUTORIZADO INGENIERO JUAN RUPERTO

IMSS TOTAL
TOTAL
Mensual S.D. S.D.I. SUELDO Despensa ISR Asegura DEDUCIO
PERCEPCIONES do NES

7,000.00 241.02 251.91 3,615.27 260.00 3,875.27 329.09 92.24 421.33

8,000.00 281.97 294.71 4,229.49 260.00 4,489.49 432.06 110.06 542.12

8,500.00 355.49 371.56 4,541.07 260.00 4,801.07 487.90 119.09 606.99

9,000.00 323.60 338.23 4,854.07 260.00 5,114.07 545.11 128.17 673.28

9,500.00 345.32 360.93 5,179.80 260.00 5,439.80 614.68 137.62 752.30

10,000.00 367.04 383.63 5,505.54 260.00 5,765.54 684.26 147.07 831.33

10,500.00 388.75 406.32 5,831.27 260.00 6,091.27 753.84 156.51 910.35

11,000.00 410.47 429.02 6,157.01 260.00 6,417.01 823.41 165.96 989.38

11,500.00 432.18 451.72 6,482.74 260.00 6,742.74 892.99 175.41 1,068.40

12,000.00 453.90 474.41 6,808.48 260.00 7,068.48 962.57 184.86 1,147.43

12,500.00 475.61 497.11 7,134.21 260.00 7,394.21 1,032.15 194.30 1,226.45

13,000.00 497.33 519.81 7,459.95 260.00 7,719.95 1,101.72 203.75 1,305.48

13,500.00 519.05 542.51 7,785.68 260.00 8,045.68 1,171.30 213.20 1,384.50

14,000.00 540.76 565.20 8,111.42 260.00 8,371.42 1,240.88 222.65 1,463.53

14,500.00 562.48 587.90 8,437.16 260.00 8,697.16 1,310.45 232.10 1,542.55

15,000.00 584.19 610.60 8,762.89 260.00 9,022.89 1,380.03 241.54 1,621.57

15,500.00 605.91 633.30 9,088.63 260.00 9,348.63 1,449.61 250.99 1,700.60

16,000.00 627.62 655.99 9,414.36 260.00 9,674.36 1,519.19 260.44 1,779.62

16,500.00 649.34 678.69 9,740.10 260.00 10,000.10 1,588.76 269.89 1,858.65

17,000.00 671.21 701.55 10,068.10 260.00 10,328.10 1,660.54 279.40 1,939.94

17,500.00 693.56 724.91 10,403.40 260.00 10,663.40 1,739.40 289.13 2,028.53

18,000.00 715.91 748.27 10,738.69 260.00 10,998.69 1,818.26 298.85 2,117.11

18,500.00 738.27 771.64 11,073.99 260.00 11,333.99 1,897.13 308.58 2,205.70

19,000.00 760.62 795.00 11,409.29 260.00 11,669.29 1,975.99 318.30 2,294.29

19,500.00 782.97 818.36 11,744.59 260.00 12,004.59 2,054.85 328.03 2,382.88

20,000.00 805.33 841.73 12,079.88 260.00 12,339.88 2,133.71 337.75 2,471.46

20,500.00 827.68 865.09 12,415.18 260.00 12,675.18 2,212.57 347.48 2,560.05

21,000.00 850.03 888.45 12,750.48 260.00 13,010.48 2,291.44 357.20 2,648.64

21,500.00 872.39 911.82 13,085.78 260.00 13,345.78 2,370.30 366.93 2,737.22

22,000.00 894.74 935.18 13,421.07 260.00 13,681.07 2,449.16 376.65 2,825.81

22,500.00 917.09 958.54 13,756.37 260.00 14,016.37 2,528.02 386.38 2,914.40

23,000.00 939.44 981.91 14,091.67 260.00 14,351.67 2,606.88 396.10 3,002.98

23,500.00 961.80 1,005.27 14,426.97 260.00 14,686.97 2,685.75 405.83 3,091.57

24,000.00 984.15 1,028.63 14,762.26 260.00 15,022.26 2,764.61 415.55 3,180.16

24,353.49 1,000.00 1,045.20 15,000.00 260.00 15,260.00 2,820.52 422.95 3,243.48

24,500.00 1,006.50 1,052.00 15,097.56 260.00 15,357.56 2,843.47 425.28 3,268.75

25,000.00 1,028.86 1,075.36 15,432.86 260.00 15,692.86 2,922.33 435.00 3,357.33

25,500.00 1,051.21 1,098.73 15,768.16 260.00 16,028.16 3,001.19 444.73 3,445.92

26,000.00 1,074.92 1,123.50 16,123.77 260.00 16,383.77 3,099.79 455.04 3,554.83

26,500.00 1,099.43 1,149.12 16,491.45 260.00 16,751.45 3,210.09 465.71 3,675.79

27,000.00 1,123.94 1,174.74 16,859.13 260.00 17,119.13 3,320.39 476.37 3,796.76

27,500.00 1,148.45 1,200.36 17,226.81 260.00 17,486.81 3,430.70 487.03 3,917.73

28,000.00 1,172.97 1,225.98 17,594.49 260.00 17,854.49 3,541.00 497.70 4,038.70

28,500.00 1,197.48 1,251.60 17,962.17 260.00 18,222.17 3,651.30 508.36 4,159.67

29,000.00 1,221.99 1,277.22 18,329.84 260.00 18,589.84 3,761.61 519.03 4,280.63

29,500.00 1,246.50 1,302.84 18,697.52 260.00 18,957.52 3,871.91 529.69 4,401.60

30,000.00 1,271.01 1,328.46 19,065.20 260.00 19,325.20 3,982.21 540.35 4,522.57

30,500.00 1,295.53 1,354.08 19,432.88 260.00 19,692.88 4,092.52 551.02 4,643.54

31,000.00 1,320.04 1,379.70 19,800.56 260.00 20,060.56 4,202.82 561.68 4,764.50

31,500.00 1,344.55 1,405.32 20,168.23 260.00 20,428.23 4,313.12 572.35 4,885.47

32,000.00 1,369.06 1,430.94 20,535.91 260.00 20,795.91 4,423.43 583.01 5,006.44

32,500.00 1,393.57 1,456.56 20,903.59 260.00 21,163.59 4,533.73 593.68 5,127.41

33,000.00 1,418.08 1,482.18 21,271.27 260.00 21,531.27 4,644.03 604.34 5,248.37

33,500.00 1,442.60 1,507.80 21,638.95 260.00 21,898.95 4,754.34 615.00 5,369.34

34,000.00 1,467.11 1,533.42 22,006.63 260.00 22,266.63 4,864.64 625.67 5,490.31

34,500.00 1,491.62 1,559.04 22,374.30 260.00 22,634.30 4,974.94 636.33 5,611.28

34,669.91 1,500.00 1,567.80 22,500.00 260.00 22,760.00 5,012.65 640.48 5,653.14

35,000.00 1,516.13 1,584.66 22,741.98 260.00 23,001.98 5,085.25 647.00 5,732.25

NETO NETO SOBRE COSTO
NETO ANUAL IMSS RCV INFONAVIT 2%
QUINCENAL MENSUAL NOMINAS EMPRESA
QUINCENA

3,453.94 6,999.99 83,999.90 678.17 194.60 188.93 77.51 5,014.48

3,947.37 8,000.00 96,000.00 762.84 227.66 221.03 89.79 5,790.81

4,194.08 8,500.00 102,000.00 805.79 244.44 237.32 96.02 5,640.55

4,440.79 9,000.00 108,000.00 848.93 261.28 253.67 102.28 6,580.24

4,687.50 9,500.00 114,000.00 893.84 278.82 270.70 108.80 6,991.95

4,934.21 10,000.00 120,000.00 938.74 296.35 287.72 115.31 7,403.66

5,180.92 10,500.00 126,000.00 983.64 313.88 304.74 121.83 7,815.37

5,427.63 11,000.00 132,000.00 1,028.54 331.42 321.77 128.34 8,227.07

5,674.34 11,500.00 138,000.00 1,073.45 348.95 338.79 134.85 8,638.78

5,921.05 12,000.00 144,000.00 1,118.35 366.49 355.81 141.37 9,050.49

6,167.76 12,500.00 150,000.00 1,163.25 384.02 372.83 147.88 9,462.20

6,414.47 13,000.00 156,000.00 1,208.15 401.55 389.86 154.40 9,873.91

6,661.18 13,500.00 162,000.00 1,253.05 419.09 406.88 160.91 10,285.62

6,907.89 14,000.00 168,000.00 1,297.96 436.62 423.90 167.43 10,697.33

7,154.61 14,500.00 174,000.00 1,342.86 454.15 440.93 173.94 11,109.04

7,401.32 15,000.00 180,000.00 1,387.76 471.69 457.95 180.46 11,520.74

7,648.03 15,500.00 186,000.00 1,432.66 489.22 474.97 186.97 11,932.45

7,894.74 16,000.00 192,000.00 1,477.57 506.75 491.99 193.49 12,344.16

8,141.45 16,500.00 198,000.00 1,522.47 524.29 509.02 200.00 12,755.87

8,388.16 17,000.00 204,000.00 1,567.68 541.94 526.16 206.56 13,170.44

8,634.87 17,500.00 210,000.00 1,613.90 559.99 543.68 213.27 13,594.24

 8,881.58 18,000.00 216,000.00 1,660.12 578.04 561.20 219.97 14,018.03

9,128.29 18,500.00 222,000.00 1,706.34 596.09 578.73 226.68 14,441.83

9,375.00 19,000.00 228,000.00 1,752.56 614.14 596.25 233.39 14,865.62

9,621.71 19,500.00 234,000.00 1,798.78 632.19 613.77 240.09 15,289.42

9,868.42 20,000.00 240,000.00 1,845.00 650.23 631.29 246.80 15,713.21

10,115.13 20,500.00 246,000.00 1,891.22 668.28 648.82 253.50 16,137.01

10,361.84 21,000.00 252,000.00 1,937.44 686.33 666.34 260.21 16,560.80

10,608.55 21,500.00 258,000.00 1,983.67 704.38 683.86 266.92 16,984.60

10,855.26 22,000.00 264,000.00 2,029.89 722.43 701.39 273.62 17,408.39

11,101.97 22,500.00 270,000.00 2,076.11 740.48 718.91 280.33 17,832.19

11,348.68 23,000.00 276,000.00 2,122.33 758.52 736.43 287.03 18,255.98

11,595.39 23,500.00 282,000.00 2,168.55 776.57 753.95 293.74 18,679.78

11,842.11 24,000.00 288,000.00 2,214.77 794.62 771.48 300.45 19,103.57

12,016.52 24,353.49 292,241.88 3,281.30 1,211.08 1,175.81 455.18 21,383.38

12,088.82 24,500.00 294,000.00 2,260.99 812.67 789.00 307.15 19,527.37

12,335.53 25,000.00 300,000.00 2,307.21 830.72 806.52 313.86 19,951.16

12,582.24 25,500.00 306,000.00 2,353.43 848.77 824.04 320.56 20,374.96

12,828.95 26,000.00 312,000.00 2,402.45 867.91 842.63 327.68 20,824.43

13,075.66 26,500.00 318,000.00 2,453.13 887.70 861.84 335.03 21,289.16

13,322.37 27,000.00 324,000.00 2,503.82 907.49 881.06 342.38 21,753.88

13,569.08 27,500.00 330,000.00 2,554.50 927.28 900.27 349.74 22,218.60

13,815.79 28,000.00 336,000.00 2,605.19 947.07 919.49 357.09 22,683.32

14,062.50 28,500.00 342,000.00 2,655.87 966.86 938.70 364.44 23,148.04

14,309.21 29,000.00 348,000.00 2,706.55 986.66 957.92 371.80 23,612.77

14,555.92 29,500.00 354,000.00 2,757.24 1,006.45 977.13 379.15 24,077.49

14,802.63 30,000.00 360,000.00 2,807.92 1,026.24 996.35 386.50 24,542.21

15,049.34 30,500.00 366,000.00 2,858.61 1,046.03 1,015.56 393.86 25,006.93

15,296.05 31,000.00 372,000.00 2,909.29 1,065.82 1,034.78 401.21 25,471.65

15,542.76 31,500.00 378,000.00 2,959.97 1,085.61 1,053.99 408.56 25,936.38

15,789.47 32,000.00 384,000.00 3,010.66 1,105.40 1,073.21 415.92 26,401.10

16,036.18 32,500.00 390,000.00 3,061.34 1,125.19 1,092.42 423.27 26,865.82

16,282.89 33,000.00 396,000.00 3,112.03 1,144.99 1,111.64 430.63 27,330.54

16,529.61 33,500.00 402,000.00 3,162.71 1,164.78 1,130.85 437.98 27,795.26

16,776.32 34,000.00 408,000.00 3,213.39 1,184.57 1,150.07 445.33 28,259.99

17,023.03 34,500.00 414,000.00 3,264.08 1,204.36 1,169.28 452.69 28,724.71

17,106.86 34,669.91 416,038.88 3,314.76 1,224.15 1,188.50 460.04 28,947.45

17,269.74 35,000.00 420,000.00 3,314.76 1,224.15 1,188.50 460.04 29,189.43

COSTO COSTO
Prima COSTO
MENSUAL Aguinaldo EMPRESA Factor
vacacional ANUAL
EMPRESA REAL ANUAL TOTAL

10,162.68 361.53 3,615.27 121,952.19 125,928.99 1.50

11,736.04 422.95 4,229.49 140,832.44 145,484.88 1.52

11,431.52 533.23 5,332.35 137,178.20 143,043.78 1.40

13,335.95 485.41 4,854.07 160,031.42 165,370.90 1.53

14,170.35 517.98 5,179.80 170,044.18 175,741.96 1.54

15,004.74 550.55 5,505.54 180,056.94 186,113.03 1.55

15,839.14 583.13 5,831.27 190,069.70 196,484.10 1.56

16,673.54 615.70 6,157.01 200,082.45 206,855.16 1.57

17,507.93 648.27 6,482.74 210,095.21 217,226.23 1.57

18,342.33 680.85 6,808.48 220,107.97 227,597.30 1.58

19,176.73 713.42 7,134.21 230,120.73 237,968.36 1.59

20,011.12 745.99 7,459.95 240,133.48 248,339.43 1.59

20,845.52 778.57 7,785.68 250,146.24 258,710.50 1.60

21,679.92 811.14 8,111.42 260,159.00 269,081.56 1.60

22,514.31 843.72 8,437.16 270,171.76 279,452.63 1.61

23,348.71 876.29 8,762.89 280,184.52 289,823.70 1.61

24,183.11 908.86 9,088.63 290,197.27 300,194.76 1.61

25,017.50 941.44 9,414.36 300,210.03 310,565.83 1.62

25,851.90 974.01 9,740.10 310,222.79 320,936.90 1.62

26,692.10 1,006.81 10,068.10 320,305.19 331,380.10 1.62

27,550.99 1,040.34 10,403.40 330,611.89 342,055.62 1.63

28,409.88 1,073.87 10,738.69 340,918.58 352,731.14 1.63

29,268.77 1,107.40 11,073.99 351,225.27 363,406.66 1.64

30,127.66 1,140.93 11,409.29 361,531.96 374,082.18 1.64

30,986.55 1,174.46 11,744.59 371,838.65 384,757.70 1.64

31,845.45 1,207.99 12,079.88 382,145.35 395,433.22 1.65

32,704.34 1,241.52 12,415.18 392,452.04 406,108.74 1.65

33,563.23 1,275.05 12,750.48 402,758.73 416,784.26 1.65

34,422.12 1,308.58 13,085.78 413,065.42 427,459.78 1.66

35,281.01 1,342.11 13,421.07 423,372.12 438,135.30 1.66

36,139.90 1,375.64 13,756.37 433,678.81 448,810.82 1.66

36,998.79 1,409.17 14,091.67 443,985.50 459,486.33 1.66

37,857.68 1,442.70 14,426.97 454,292.19 470,161.85 1.67

38,716.57 1,476.23 14,762.26 464,598.88 480,837.37 1.67

43,336.99 1,500.00 15,000.00 520,043.84 536,543.84 1.84

39,575.46 1,509.76 15,097.56 474,905.58 491,512.89 1.67

40,434.36 1,543.29 15,432.86 485,212.27 502,188.41 1.67

41,293.25 1,576.82 15,768.16 495,518.96 512,863.93 1.68

42,204.19 1,612.38 16,123.77 506,450.26 524,186.41 1.68

43,146.02 1,649.15 16,491.45 517,752.30 535,892.89 1.69

44,087.86 1,685.91 16,859.13 529,054.34 547,599.38 1.69

45,029.70 1,722.68 17,226.81 540,356.37 559,305.86 1.69

45,971.53 1,759.45 17,594.49 551,658.41 571,012.35 1.70

46,913.37 1,796.22 17,962.17 562,960.45 582,718.83 1.70

47,855.21 1,832.98 18,329.84 574,262.49 594,425.32 1.71

48,797.04 1,869.75 18,697.52 585,564.53 606,131.80 1.71

49,738.88 1,906.52 19,065.20 596,866.57 617,838.29 1.72

50,680.72 1,943.29 19,432.88 608,168.61 629,544.78 1.72

51,622.55 1,980.06 19,800.56 619,470.65 641,251.26 1.72

52,564.39 2,016.82 20,168.23 630,772.69 652,957.75 1.73

53,506.23 2,053.59 20,535.91 642,074.73 664,664.23 1.73

54,448.06 2,090.36 20,903.59 653,376.77 676,370.72 1.73

55,389.90 2,127.13 21,271.27 664,678.81 688,077.20 1.74

56,331.74 2,163.89 21,638.95 675,980.84 699,783.69 1.74

57,273.57 2,200.66 22,006.63 687,282.88 711,490.17 1.74

58,215.41 2,237.43 22,374.30 698,584.92 723,196.66 1.75

58,666.83 2,250.00 22,500.00 704,001.95 728,751.95 1.75

59,157.25 2,274.20 22,741.98 709,886.96 734,903.14 1.75

1.65
 AGUILA MANTENIMIENTO INDUSTRIAL, S.A. DE .C.V.
CALCULO DE SUELDOS ADMINISTRATIVOS
TODO INTEGRADO PARA EVENTUALES

Porp Porp Porp Prim NETO

Mensual S.D. S.D.I. NETO ANUAL
Aguinaldo Vacaciones Vacaciones MENSUAL

7,000.00 224.67 234.83 138.50 55.40 13.85 7,000.00 84,000.00

8,000.00 262.51 274.37 161.82 64.73 16.18 8,000.00 96,000.00

8,400.00 277.98 290.54 171.36 68.54 17.14 8,400.00 100,800.00

8,500.00 281.84 294.58 173.74 69.50 17.37 8,500.00 102,000.00

9,000.00 301.18 314.80 185.66 74.26 18.57 9,000.00 108,000.00

9,500.00 320.70 335.20 197.69 79.08 19.77 9,500.00 114,000.00

10,000.00 340.87 356.28 210.13 84.05 21.01 10,000.00 120,000.00

10,500.00 361.04 377.36 222.56 89.02 22.26 10,500.00 126,000.00

11,000.00 381.21 398.44 234.99 94.00 23.50 11,000.00 132,000.00

11,500.00 401.38 419.52 247.42 98.97 24.74 11,500.00 138,000.00

12,000.00 421.54 440.60 259.86 103.94 25.99 12,000.00 144,000.00

12,500.00 441.71 461.68 272.29 108.92 27.23 12,500.00 150,000.00

13,000.00 461.88 482.76 284.72 113.89 28.47 13,000.00 156,000.00

13,500.00 482.05 503.84 297.15 118.86 29.72 13,500.00 162,000.00

14,000.00 502.21 524.91 309.58 123.83 30.96 14,000.00 168,000.00

14,500.00 522.38 545.99 322.02 128.81 32.20 14,500.00 174,000.00

15,000.00 542.55 567.07 334.45 133.78 33.44 15,000.00 180,000.00

15,500.00 562.72 588.15 346.88 138.75 34.69 15,500.00 186,000.00

16,000.00 582.89 609.23 359.31 143.73 35.93 16,000.00 192,000.00

16,500.00 603.05 630.31 371.75 148.70 37.17 16,500.00 198,000.00

17,000.00 623.22 651.39 384.18 153.67 38.42 17,000.00 204,000.00

17,500.00 643.39 672.47 396.61 158.64 39.66 17,500.00 210,000.00

18,000.00 663.79 693.79 409.19 163.67 40.92 18,000.00 216,000.00

18,500.00 684.52 715.46 421.96 168.78 42.20 18,500.00 222,000.00

19,000.00 705.24 737.12 434.74 173.90 43.47 19,000.00 228,000.00

19,500.00 725.97 758.78 447.51 179.01 44.75 19,500.00 234,000.00

20,000.00 746.69 780.44 460.29 184.12 46.03 20,000.00 240,000.00

20,500.00 767.42 802.11 473.07 189.23 47.31 20,500.00 246,000.00

21,000.00 788.14 823.77 485.84 194.34 48.58 21,000.00 252,000.00

21,500.00 808.87 845.43 498.62 199.45 49.86 21,500.00 258,000.00

22,000.00 829.60 867.09 511.39 204.56 51.14 22,000.00 264,000.00

22,500.00 850.32 888.76 524.17 209.67 52.42 22,500.00 270,000.00

23,000.00 871.05 910.42 536.95 214.78 53.69 23,000.00 276,000.00

23,500.00 891.77 932.08 549.72 219.89 54.97 23,500.00 282,000.00

24,000.00 912.50 953.74 562.50 225.00 56.25 24,000.00 288,000.00

24,500.00 933.22 975.41 575.27 230.11 57.53 24,500.00 294,000.00

25,000.00 953.95 997.07 588.05 235.22 58.81 25,000.00 300,000.00

25,500.00 974.68 1,018.73 600.83 240.33 60.08 25,500.00 306,000.00

26,000.00 995.40 1,040.39 613.60 245.44 61.36 26,000.00 312,000.00

26,500.00 1,016.13 1,062.06 626.38 250.55 62.64 26,500.00 318,000.00

27,000.00 1,036.85 1,083.72 639.16 255.66 63.92 27,000.00 324,000.00

27,500.00 1,058.95 1,106.82 652.78 261.11 65.28 27,500.00 330,000.00

28,000.00 1,081.55 1,130.44 666.71 266.68 66.67 28,000.00 336,000.00

28,500.00 1,104.15 1,154.06 680.64 272.26 68.06 28,500.00 342,000.00

29,000.00 1,126.76 1,177.69 694.58 277.83 69.46 29,000.00 348,000.00

29,500.00 1,149.36 1,201.31 708.51 283.40 70.85 29,500.00 354,000.00

30,000.00 1,171.96 1,224.93 722.44 288.98 72.24 30,000.00 360,000.00

30,500.00 1,194.56 1,248.56 736.37 294.55 73.64 30,500.00 366,000.00

31,000.00 1,217.16 1,272.18 750.31 300.12 75.03 31,000.00 372,000.00

31,500.00 1,239.76 1,295.80 764.24 305.70 76.42 31,500.00 378,000.00

32,000.00 1,262.37 1,319.43 778.17 311.27 77.82 32,000.00 384,000.00

32,500.00 1,284.97 1,343.05 792.10 316.84 79.21 32,500.00 390,000.00

33,000.00 1,307.57 1,366.67 806.04 322.41 80.60 33,000.00 396,000.00

33,500.00 1,330.17 1,390.29 819.97 327.99 82.00 33,500.00 402,000.00

34,000.00 1,352.77 1,413.92 833.90 333.56 83.39 34,000.00 408,000.00

34,500.00 1,375.37 1,437.54 847.83 339.13 84.78 34,500.00 414,000.00

35,000.00 1,397.98 1,461.16 861.77 344.71 86.18 35,000.00 420,000.00

 2% SOBRE COSTO COSTO COSTO ANUAL
IMSS RCV INFONAVIT NOMINAS EMPRESA MENSUAL FACTOR
EMPRESA REAL
QUINCENA EMPRESA REAL

644.36 181.40 176.12 76.76 4,916.43 9,963.97 119,567.64 1.42

722.60 211.95 205.78 88.81 5,235.71 10,611.04 127,332.51 1.33

754.59 224.44 217.91 93.73 5,977.35 12,114.09 145,369.06 1.44

762.58 227.57 220.94 94.97 6,054.32 12,270.09 147,241.12 1.44

802.57 243.18 236.10 101.12 6,439.20 13,050.12 156,601.42 1.45

842.94 258.94 251.40 107.34 6,827.74 13,837.56 166,050.67 1.46

884.64 275.23 267.21 113.77 7,229.12 14,651.02 175,812.29 1.47

926.34 291.51 283.02 120.19 7,630.51 15,464.49 185,573.91 1.47

968.04 307.79 298.83 126.61 8,031.89 16,277.96 195,335.54 1.48

1,009.74 324.08 314.64 133.04 8,433.27 17,091.43 205,097.16 1.49

1,051.45 340.36 330.45 139.46 8,834.65 17,904.90 214,858.78 1.49

1,093.15 356.65 346.26 145.88 9,236.04 18,718.37 224,620.41 1.50

1,134.85 372.93 362.07 152.31 9,637.42 19,531.84 234,382.03 1.50

1,176.55 389.21 377.88 158.73 10,038.80 20,345.30 244,143.65 1.51

1,218.25 405.50 393.69 165.15 10,440.18 21,158.77 253,905.28 1.51

1,259.95 421.78 409.50 171.58 10,841.57 21,972.24 263,666.90 1.52

1,301.66 438.06 425.31 178.00 11,242.95 22,785.71 273,428.52 1.52

1,343.36 454.35 441.11 184.42 11,644.33 23,599.18 283,190.15 1.52

1,385.06 470.63 456.92 190.85 12,045.71 24,412.65 292,951.77 1.53

1,426.76 486.92 472.73 197.27 12,447.10 25,226.12 302,713.39 1.53

1,468.46 503.20 488.54 203.69 12,848.48 26,039.58 312,475.02 1.53

1,510.16 519.48 504.35 210.11 13,249.86 26,853.05 322,236.64 1.53

1,552.35 535.95 520.34 216.61 13,655.88 27,675.91 332,110.96 1.54

1,595.20 552.69 536.59 223.21 14,068.37 28,511.89 342,142.65 1.54

1,638.06 569.42 552.84 229.81 14,480.85 29,347.86 352,174.34 1.54

1,680.91 586.16 569.09 236.42 14,893.34 30,183.84 362,206.03 1.55

1,723.77 602.89 585.33 243.02 15,305.83 31,019.81 372,237.72 1.55

1,766.62 619.63 601.58 249.62 15,718.31 31,855.78 382,269.41 1.55

1,809.48 636.36 617.83 256.22 16,130.80 32,691.76 392,301.10 1.56

1,852.33 653.09 634.07 262.82 16,543.29 33,527.73 402,332.79 1.56

1,895.19 669.83 650.32 269.42 16,955.78 34,363.71 412,364.48 1.56

1,938.04 686.56 666.57 276.02 17,368.26 35,199.68 422,396.16 1.56

1,980.90 703.30 682.81 282.62 17,780.75 36,035.65 432,427.85 1.57

2,023.75 720.03 699.06 289.22 18,193.24 36,871.63 442,459.54 1.57

2,066.61 736.77 715.31 295.82 18,605.72 37,707.60 452,491.23 1.57

2,109.46 753.50 731.55 302.43 19,018.21 38,543.58 462,522.92 1.57

2,152.32 770.24 747.80 309.03 19,430.70 39,379.55 472,554.61 1.58

2,195.17 786.97 764.05 315.63 19,843.19 40,215.52 482,586.30 1.58

2,238.03 803.70 780.29 322.23 20,255.67 41,051.50 492,617.99 1.58

2,280.88 820.44 796.54 328.83 20,668.16 41,887.47 502,649.68 1.58

2,323.74 837.17 812.79 335.43 21,080.65 42,723.45 512,681.37 1.58

2,369.43 855.02 830.11 342.47 21,520.47 43,614.83 523,377.94 1.59

2,416.17 873.26 847.83 349.67 21,970.30 44,526.47 534,317.60 1.59

2,462.90 891.51 865.55 356.87 22,420.12 45,438.11 545,257.26 1.59

2,509.64 909.76 883.26 364.06 22,869.94 46,349.74 556,196.92 1.60

2,556.37 928.01 900.98 371.26 23,319.76 47,261.38 567,136.58 1.60

2,603.11 946.26 918.70 378.46 23,769.58 48,173.02 578,076.25 1.61

2,649.84 964.51 936.42 385.66 24,219.40 49,084.66 589,015.91 1.61

2,696.57 982.76 954.13 392.86 24,669.23 49,996.30 599,955.57 1.61

2,743.31 1,001.01 971.85 400.06 25,119.05 50,907.94 610,895.23 1.62

2,790.04 1,019.26 989.57 407.25 25,568.87 51,819.57 621,834.89 1.62

2,836.78 1,037.50 1,007.29 414.45 26,018.69 52,731.21 632,774.56 1.62

2,883.51 1,055.75 1,025.00 421.65 26,468.51 53,642.85 643,714.22 1.63

2,930.24 1,074.00 1,042.72 428.85 26,918.33 54,554.49 654,653.88 1.63

2,976.98 1,092.25 1,060.44 436.05 27,368.16 55,466.13 665,593.54 1.63

3,023.71 1,110.50 1,078.16 443.25 27,817.98 56,377.77 676,533.20 1.63

3,070.45 1,128.75 1,095.87 450.45 28,267.80 57,289.41 687,472.87 1.64

1.55