Académique Documents
Professionnel Documents
Culture Documents
COSTO DIRECTO
GASTOS GENERALES (10%)
UTILIDAD (5%)
SUB TOTAL
IGV (18%)
PRESUPUESTO ACUMULADO
A 02
Precio (S/.) Parcial (S/.)
62,193.14
9,631.50
1,500.00 1,500.00
125.10 8,131.50
600.00
600.00 600.00
49,680.75
26,680.75 26,680.75
23,000.00 23,000.00
2,280.89
2,280.89 2,280.89
1,852,151.14
14,628.31
1.34 14,628.31
494,184.24
13.83 54,871.35
28.10 63,744.57
32.23 11,586.69
17.63 1,985.31
18.62 120,083.36
4.08 44,539.93
18.08 197,373.03
1,331,304.05
108.78 1,128,254.19
120.31 165,758.31
7.82 37,291.55
12,034.54
156.20 8,269.23
32.09 3,626.81
20.61 138.50
1,016,559.62
8,072.23
1.56 7,295.56
11.66 776.67
62,294.55
0.46 2,485.42
2.76 12,915.81
20.39 135.80
12.25 46,757.52
946,192.84
87.32 353,784.84
107.48 580,723.04
7.82 11,684.96
367,826.61
3,967.42
1.34 3,967.42
65,610.44
4.08 12,079.90
18.08 53,530.54
298,248.75
108.78 264,656.30
95.24 27,466.26
7.82 6,126.19
29,433.69
249.91
1.34 249.91
3,941.60
30.59 1,142.23
2.76 514.74
12.25 2,284.63
25,242.18
78.20 13,096.94
107.48 12,145.24
20,363.35
20,363.35
387.78 15,829.18
29.28 3,047.76
14.28 1,486.41
9,746.00
1.48 296.00
1.89 9,450.00
39,890.00
453.33 9,519.93
92.58 9,628.32
99.36 10,432.80
0.55 10,308.95
3,398,163.55
339,816.36
169,908.18
3,907,888.08
703,419.85
4,611,307.94