Assignment Sheet

Cash & bank
Company Name Sector Years

balance
Al-Ghazi Tractors Ltd Automobile Assembler 2012 3,782,632

Atlas Honda Ltd Automobile Assembler 2012
Deewan Farooque Motors Automobile Assembler 2012
Ghandara Industries Ltd Automobile Assembler 2012
Ghandara Nissan Automobile Assembler 2012
Ghani Automobile Ltd Automobile Assembler 2012
Hino Pak Motors Automobile Assembler 2012
Honda Atlas Cars (Pak) Ltd Automobile Assembler 2012
Indus Motor Company Ltd Automobile Assembler 2012
Millat Tractors Ltd Automobile Assembler 2012
Pak Suzuki Motors Co Ltd Automobile Assembler 2012
Sazgar Engineering Works Automobile Assembler 2012
Agri Autos Industries Ltd Automobile Parts & Accessories 2012
Atlas Battery Ltd Automobile Parts & Accessories 2012
Baluchistan Wheels Automobile Parts & Accessories 2012
Dewan Automotive Engineering Ltd Automobile Parts & Accessories 2012
Exide Pakistan ltd Automobile Parts & Accessories 2012
General Tyre and Rubber Company Automobile Parts & Accessories 2012
Thal Ltd Automobile Parts & Accessories 2012
Pak Elektron Ltd Cable & Electric Goods 2012
Pakistan Cables Ltd Cable & Electric Goods 2012
Singer Pakistan Ltd Cable & Electric Goods 2012
Attock Cement Cement 2012
Bestway Cement Cement 2012
Cherat Cement Cement 2012
Dandot Cement Factory Ltd Cement 2012
Dewan Cement Ltd Cement 2012
DG Cement Cement 2012
Fauji Cement Company Cement 2012
Fecto Cement Ltd Cement 2012
Flying Cement Ltd Cement 2012
Gharibwal Cement Ltd Cement 2012
Javedan Corporation Ltd Cement 2012
Kohat Cement Cement 2012
Lucky Cement Ltd Cement 2012
Maple Leaf Cement Cement 2012
Pioneer Cement Co. Cement 2012
Power Cement Co. Cement 2012
Safemix Concrete Ltd Cement 2012
Thatta Cement Cement 2012
Agritech Ltd Chemical 2012
Akzo Nobel Pakistan Ltd Chemical 2012
Archroma Pakistan Ltd Chemicals 2012
Bawany Air Products Chemicals 2012
Berger Paint Chemicals 2012
BIAFO Industries Chemicals 2010
Buxly Paint Chemicals 2010
Data Agro Ltd Chemicals 2010
Descon Oxychem Ltd Chemicals 2012
Dynea Pakistan Ltd Chemicals 2012
Engro Polymer & Chemical Chemicals 2012
Ghani Gases Ltd Chemicals 2012
I.C.I Pakistan Ltd Chemicals 2012
Ittehad Chemicals Ltd Chemicals 2012
Leiner Pak Gelatine Ltd Chemicals 2012
Lottee Chemicals Ltd Chemicals 2012
Nimir Industrial Chemical ltd Chemicals 2012
Nimir Resins Ltd Chemicals 2012
Pakistan Gums and Chemical Ltd Chemicals 2012
Pakistan Oxygen Ltd Chemicals 2012
Pakistan PVC Ltd Chemicals 2012
Sardar Chemical Industries Ltd Chemicals 2012
Sitara Chemicals Industry Ltd Chemicals 2012
Sitara Proxide Ltd Chemicals 2012
Wah Noble Chemicals Ltd Chemicals 2012
Ados Pak Ltd Engineering 2012
Bolan Casting Ltd. Engineering 2012
Crescent Steel & Allied Products Engineering 2012
Dadex Eternet Ltd Engineering 2012
Dost Steel Ltd Engineering 2012
Huffaz Seamless Pipe Industries ltd Engineering 2012
International Industries Ltd Engineering 2012
KSB pumps company Engineering 2012
Pakistan Engineering Compnay Ltd Engineering 2012
Arif Habib Corporations Ltd Fertilizer 2012
Dawood Herculues Corporation Ltd Fertilizer 2012
Engro Corporation Ltd Fertilizer 2012
Fatima Fertilizer Company Fertilizer 2012
Fauji Fertilizer Bin Qasim Ltd Fertilizer 2012
Clover Pak Ltd Food & Personal Care Products 2012
Engro Foods Food & Personal Care Products 2012
Fauji Foods Ltd Food & Personal Care Products 2012
Gillette Pakistan Ltd Food & Personal Care Products 2012
Good Luck Industries Ltd Food & Personal Care Products 2012
Ismail Industries Ltd Food & Personal Care Products 2012
Mitchles Fruit Farms Ltd Food & Personal Care Products 2012
Murree Brewary Company Ltd Food & Personal Care Products 2012
National Foods Ltd Food & Personal Care Products 2012
Nestle Pakistan Ltd Food & Personal Care Products 2012
Quice Foods Food & Personal Care Products 2012
Rafhan Maize Products Ltd Food & Personal Care Products 2012
Shezan International Food & Personal Care Products 2012
Shield Corporation Food & Personal Care Products 2012
Treet Ltd Food & Personal Care Products 2012
Unilever Pakistan Food & Personal Care Products 2012
Unilever Pakistan Foods Ltd Food & Personal Care Products 2012
ZIL Ltd Food & Personal Care Products 2012
Baluchastan Glass Ltd Glass & Ceramics 2012
EMCO Industries Ltd Glass & Ceramics 2012
Ghani Glass Ltd Glass & Ceramics 2012
Ghani Value Glass Ltd Glass & Ceramics 2012
Karam Ceramics Glass & Ceramics 2012
Shabbir Tiles and Ceramics Ltd Glass & Ceramics 2012
Tariq Glass Industries Glass & Ceramics 2012
Bata Pakistan Ltd Leather & Tanneries Ltd 2012
Leather Up Industries Ltd Leather & Tanneries Ltd 2012
Pak Leather Craft Ltd (Defaulter) Leather & Tanneries Ltd 2012
Service Industries Ltd Leather & Tanneries Ltd 2012
AKD Capital Ltd Miscellaneous 2012
Arpak International Investment Ltd Miscellaneous 2012
Eco Pack Ltd Miscellaneous 2012
Olympia Mills Ltd Miscellaneous 2012
Pakistan Hotels Developers Ltd Miscellaneous 2012
Pakistan Services Ltd Miscellaneous 2012
Shifa International Hospitals Ltd Miscellaneous 2012
Siddiq Sons Tin Plate Ltd Miscellaneous 2012
Synthetic Products Ltd Miscellaneous 2012
Tri-Pack Films Ltd Miscellaneous 2012
United Brands Ltd Miscellaneous 2012
United Distributor Pak Ltd Miscellaneous 2012
Mari Petroleium Oil and Gas Exploration Companies 2012
Oil & Gas Development Co Ltd Oil and Gas Exploration Companies 2012
Pakistan Oilfield Ltd Oil and Gas Exploration Companies 2012
Pakistan Petroleium Ltd Oil and Gas Exploration Companies 2012
Attock Petroleium Ltd Oil and Gas Marketing Companies 2012
Burshane LPG Pakistan Ltd Oil and Gas Marketing Companies 2012
Hascol Petroleum Ltd Oil and Gas Marketing Companies 2012
Shell Oil and Gas Marketing Companies 2012
Century Paper & Board Mills Ltd Paper & Board 2012
Cherat Packaging Paper & Board 2012
Merit Packaging Paper & Board 2012
Packages Ltd Paper & Board 2012
Pakistan Paper Products Ltd Paper & Board 2012
Security Paper Ltd Paper & Board 2012
Abbott Leboratories (Pakistan) Ltd Pharmaceuticals 2012
Ferozesons Leboratories Ltd Pharmaceuticals 2012
Glaxo Smith Kline (Pak) Ltd Pharmaceuticals 2012
Highnoon Leboratories Ltd Pharmaceuticals 2012
IBL Healthcare Ltd Pharmaceuticals 2012
Otsuka Pakistan Ltd Pharmaceuticals 2012
Sanofi Aventis Pharma Pharmaceuticals 2012
Searle Pakistan Ltd. Pharmaceuticals 2012
Wyeth Pakistan Pharmaceuticals 2012
Altern Energy Ltd Power Generation & Distribution 2012
Hub Power Company Ltd Power Generation & Distribution 2012
K-Electric Ltd Power Generation & Distribution 2012
Kohinoor Energy Ltd Power Generation & Distribution 2012
Lalpir Power Ltd Power Generation & Distribution 2012
Nishat Chunian Power LTd Power Generation & Distribution 2012
Pakgen Power Ltd Power Generation & Distribution 2012
S.G. Power Ltd Power Generation & Distribution 2012
Sitara Energy Limited Power Generation & Distribution 2012
Byco Petroleum Refinery 2012
National Refinary Ltd Refinery 2012
Pakistan Refinery Ltd Refinery 2012
Abdullah Shah Ghazi Sugar Mills Sugar & Allied Industries 2012
Al Abass Sugar Mills Ltd Sugar & Allied Industries 2012
Al Noor Sugar Mills Ltd Sugar & Allied Industries 2012
Ansari Sugar Mills Ltd Sugar & Allied Industries 2012
Baba Farid Sugar Mills Ltd Sugar & Allied Industries 2012
Chashma Sugar Mills Sugar & Allied Industries 2012
Faran Sugar Mills Ltd Sugar & Allied Industries 2012
Habib Sugar Mills Ltd Sugar & Allied Industries 2012
Haseeb Waqas Sugar Mills Ltd Sugar & Allied Industries 2012
Husein Sugar Mills Ltd Sugar & Allied Industries 2012
J,D.W. Sugar Mills Sugar & Allied Industries 2012
Jauharabad Sugar Mills Ltd Sugar & Allied Industries 2012
Mehran Sugar Mills Ltd Sugar & Allied Industries 2012
Mirpur Khas Sugar Mills Ltd Sugar & Allied Industries 2012
Noon Sugar Mills Ltd Sugar & Allied Industries 2012
Premier Sugar Mills Ltd Sugar & Allied Industries 2012
Sakrand Sugar Mills Ltd Sugar & Allied Industries 2012
Shah Murad Sugar Mills Ltd Sugar & Allied Industries 2012
Shahtaj Sugar Mills Ltd Sugar & Allied Industries 2012
Shakargunj Sugar Mills Ltd Sugar & Allied Industries 2012
The Thal Industries Corporation Ltd Sugar & Allied Industries 2012
Al-Abid Silk Mills Ltd Synthetic & Rayon 2012
Dewan Salman Fibre Ltd Synthetic & Rayon 2012
Gatron Industries Ltd Synthetic & Rayon 2012
Ibrahim Fibre Ltd Synthetic & Rayon 2012
Pakistan Synthetic Ltd Synthetic & Rayon 2012
Rupali Polyster Ltd Synthetic & Rayon 2012
Hum Network Technology & Communication 2012
Pak Datacom Ltd Technology & Communication 2012
PTCL Technology & Communication 2012
Telecard Ltd Technology & Communication 2012
TRG Pakistan Ltd Technology & Communication 2012
Worldcall Telecom Ltd Technology & Communication 2012
Ahmad Hassan Textile Mills Ltd Textile Composite 2012
Artistic Denimm Textile Composite 2012
Aruj Industries Ltd Textile Composite 2012
Azgard 9 Ltd Textile Composite 2012
Bhanero Textile Mills Ltd Textile Composite 2012
Blessed Textile Mills Ltd Textile Composite 2012
Chenab Ltd Textile Composite 2012
Crescent Textile Mills Ltd Textile Composite 2012
Dawood Lawrance Pur Ltd Textile Composite 2012
Feroze 1888 Mills Ltd Textile Composite 2012
Faisal Spinning Mills Ltd Textile Composite 2012
Ghazi Fabrics International Ltd Textile Composite 2012
Gul Ahmad Textile Mills Ltd Textile Composite 2012
Hafiz Ltd Textile Composite 2012
Hala Enterprises Ltd Textile Composite 2012
International Knitwear Ltd Textile Composite 2012
Ishaq Textile Mills Ltd Textile Composite 2012
Jubilee Spinning & Weaving Mills Ltd Textile Composite 2012
Kohinoor Industries Ltd Textile Composite 2012
Kohinoor Mills Ltd Textile Composite 2012
Mehmood Textile Mills Ltd Textile Composite 2012
Mian Textile Industries Ltd Textile Composite 2012
Masood Textile Mills Ltd Textile Composite 2012
Mubarak Textile Mills Ltd Textile Composite 2012
Nishat Chunian Ltd Textile Composite 2012
Nishat Mills Ltd Textile Composite 2012
Reliance Weaving Mills Ltd Textile Composite 2012
Sapphire Fibres Textile Composite 2012
Sapphire Textile Mills Ltd Textile Composite 2012
Shams Textile Mills Ltd Textile Composite 2012
Suraj Cotton Mills Ltd Textile Composite 2012
Towellers Ltd Textile Composite 2012
Zahid Jee Textile Mills Ltd Textile Composite 2012
Ali Asghar Textile Mills Ltd Textile Spinning 2012
Amtex Ltd Textile Spinning 2012
Babri Cotton Mills Ltd Textile Spinning 2012
Bilal Fibres Ltd Textile Spinning 2012
Chakwal Spinning Mills Ltd Textile Spinning 2012
Crescent Cotton Mills Ltd Textile Spinning 2012
Crescent Fibres Ltd Textile Spinning 2012
D.M. Textile Mills Ltd Textile Spinning 2012
D.S. Industries Ltd Textile Spinning 2012
Din Textile Mills Ltd Textile Spinning 2012
Ellcot Spinning Mills Ltd Textile Spinning 2012
Ellahi Cotton Mills Ltd Textile Spinning 2012
Fazal Cloth Mills Ltd Textile Spinning 2012
Gadoon Textile Mills Ltd Textile Spinning 2012
Hira Textile Mills Ltd Textile Spinning 2012
Ideal Spinning Mills Ltd Textile Spinning 2012
Idrees Textile Mills Ltd Textile Spinning 2012
J.A. Textile Mills Ltd Textile Spinning 2012
J.K. Spinning Mills Ltd Textile Spinning 2012
Janana de Malecho Textile Mills Ltd Textile Spinning 2012
Khurshid Spinning Mills Ltd Textile Spinning 2012
Kohat Textile Mills Ltd Textile Spinning 2012
Kohinoor Spinning Mills Ltd Textile Spinning 2012
Land Mark Spinning Mills Industries Textile Spinning 2012
N.P. Spinning Mills Ltd Textile Spinning 2012
Nadeem Textile Mills Ltd Textile Spinning 2012
Nagina Cotton Mills Ltd Textile Spinning 2012
Premium Textile Mills Ltd Textile Spinning 2012
Ravi Textile Mills Ltd Textile Spinning 2012
Ruby Textile Mills Ltd Textile Spinning 2012
Saif Textile Mills Ltd Textile Spinning 2012
Sajjad Textile Mills Ltd Textile Spinning 2012
Sally Textile Mills Ltd Textile Spinning 2012
Salman Noman Enterprises Ltd Textile Spinning 2012
Sana Industries Ltd Textile Spinning 2012
Sargodha Spinning Mills Ltd Textile Spinning 2012
Saritow Spinning Mills Ltd Textile Spinning 2012
Shadab Textile Mills Ltd Textile Spinning 2012
Shadman Cotton Mills Ltd Textile Spinning 2012
Shahzad Textile Mills Ltd Textile Spinning 2012
Tata Textile Mills Ltd Textile Spinning 2012
Ashfaq Textile Mills Ltd Textile Weaving 2012
I.C.C. Textile Mills Ltd Textile Weaving 2012
Prosperity Weaving Mills Ltd Textile Weaving 2012
Samin Textile Mills Ltd Textile Weaving 2012
Shahtaj Textile Mills Ltd Textile Weaving 2012
Yousaf Weaving Mills Ltd Textile Weaving 2012
Zephyr Textile Mills Ltd Textile Weaving 2012
Khyber Tobacco Company Tobacco 2012
Pakistan Tobacco Company Tobacco 2012
Phillip Morris (Pakistan) Ltd Tobacco 2012
Pakistan International Container Ltd Industrial Transportation 2012
Pakistan National Shipping Corp Industrial Transportation 2012
Punjab Oil Mills Ltd Vanaspati & Allied Industries 2012
S.S.Oil Mills Ltd Vanaspati & Allied Industries 2012
Extra Companies
Profit /
Non-Current Cash Net Profit
(loss)
Liabilities dividends margin
after tax
69,385 0 966,069 19.44
69,580 0 1,073,410 21.84
87,905 1,574,744 869,463 17.93
67,008 1,592,283 4,926,957 16.52
82,520 -8,855,818 3,622,763 -672.87
85,260 3,016,946 5,071,868 16.08
es
C_ID Company Name Sector S_ID Years T.Assets
1001 Al-Ghazi Tractors Ltd Automobile Assembler 1 2010 7,666.154
1002 Atlas Honda Ltd Automobile Assembler 1 2010 8,522.276
1003 Deewan Farooque Motors Automobile Assembler 1 2010 4,204.550
1003 Deewan Farooque Motors Automobile Assembler 1 2011 4278.755
1004 Ghandara Industries Ltd Automobile Assembler 1 2010 2831.997
1005 Ghandara Nissan Automobile Assembler 1 2010 2831.997
1006 Ghani Automobile Ltd Automobile Assembler 1 2010 432.217
1007 Hino Pak Motors Automobile Assembler 1 2010 5743.371
1007 Hino Pak Motors Automobile Assembler 1 2011 4552.944
1007 Hino Pak Motors Automobile Assembler 1 2012 6694
1008 Honda Atlas Cars (Pak) Ltd Automobile Assembler 1 2010 8946
1009 Indus Motor Company Ltd Automobile Assembler 1 2010 27100
1010 Millat Tractors Ltd Automobile Assembler 1 2010 11765.896
1011 Pak Suzuki Motors Co Ltd Automobile Assembler 1 2010 19250
1012 Sazgar Engineering Works Automobile Assembler 1 2010 755.852
1013 Agri Autos Industries Ltd Automobile Parts & Accessories 2 2010 2149.465
1014 Atlas Battery Ltd Automobile Parts & Accessories 2 2010 1513.94
1015 Baluchistan Wheels Automobile Parts & Accessories 2 2010 1010.943
1016 Dewan Automotive Engineering Ltd Automobile Parts & Accessories 2 2010 1022.94
1017 Exide Pakistan ltd Automobile Parts & Accessories 2 2010 2904.612
1018 General Tyer and Rubber Company Automobile Parts & Accessories 2 2010 4813.378
1019 Thal Ltd Automobile Parts & Accessories 2 2010 8362.98
1019 Thal Ltd Automobile Parts & Accessories 2 2011
1020 Pak Elektron Ltd Cable & Electric Goods 3 2010 25530
1021 Pakistan Cables Ltd Cable & Electric Goods 3 2010 3641
1022 Singer Pakistan Ltd Cable & Electric Goods 3 2010 2548.362
1023 Attock Cement Cement 4 2010 7058.91
1023 Attock Cement Cement 4 2014 11926
1024 Bestway Cement Cement 4 2010 28122.934
1025 Cherat Cement Cement 4 2010 4875
1026 Dandot Cement Factory Ltd Cement 4 2010 3030.7
1026 Dandot Cement Factory Ltd Cement 4 2017 4475
1027 Dewan Cement Ltd Cement 4 2010 20870
1028 DG Cement Cement 4 2010 47046.043
1028 DG Cement Cement 4 2011 49703.229
1028 DG Cement Cement 4 2012 50685.198
1028 DG Cement Cement 4 2013 63526.719
1028 DG Cement Cement 4 2014 73282.069
1028 DG Cement Cement 4 2015 74391.443
1028 DG Cement Cement 4 2016 83418.265
1028 DG Cement Cement 4 2017 108371.391
1029 Fauji Cement Company Cement 4 2010 26779.999
1030 Fecto Cement Ltd Cement 4 2010 3122.676
1031 Flying Cement Ltd Cement 4 2010 5548.304
1032 Gharibwal Cement Ltd Cement 4 2010 12845.992
1033 Javedan Cement Co. Ltd Cement 4 2010 9496.525
1034 Kohat Cement Cement 4 2010 8678.38
1035 Lucky Cement Ltd Cement 4 2010 41209.855
1036 Maple Leaf Cement Cement 4 2010 26099.942
1037 Pioneer Cement Co. Cement 4 2010 10325.5
1038 Power Cement Co. Cement 4 2010 5302.598
1039 Safemix Concrete Ltd Cement 4 2010 326.019
1040 Thatta Cement Cement 4 2010 1437.624
1041 Agritech Ltd Chemical 5 2010 42217.373
1041 Agritech Ltd Chemical 5 2017
1042 Akzo Nobel Pakistan Ltd (Estb, 2012) Chemical 5 2010
1042 Akzo Nobel Pakistan Ltd Chemical 5 2011 6679.513
1043 Archroma Pakistan Ltd Chemicals 5 2010 5362.046
1044 Bawany Air Products Chemicals 5 2010 250.015
1045 Berger Paint Chemicals 5 2010 2984.185
1046 BIAFO Industries Chemicals 5 2010 581.61
1047 Buxly Paint Chemicals 5 2010 86.651
1048 Data Agro Ltd Chemicals 5 2010 107.568
1049 Descon Oxychem Ltd Chemicals 5 2010 3117.648
1050 Dynea Pakistan Ltd Chemicals 5 2010 651.076
1051 Engro Polymer & Chemical Chemicals 5 2010 24134
1052 Ghani Gases Ltd Chemicals 5 2010 1284.11
1053 I.C.I Pakistan Ltd Chemicals 5 2010 22030.672
1053 I.C.I Pakistan Ltd Chemicals 5 2011 20512.224
1053 I.C.I Pakistan Ltd Chemicals 5 2012 20714
1054 Ittehad Chemicals Ltd Chemicals 5 2010 3754.43
1055 Leiner Pak Gelatine Ltd Chemicals 5 2010 365.563
1056 Lottee Chemicals Ltd Chemicals 5 2010
1056 Lottee Chemicals Ltd Chemicals 5 2011 23886.573
1057 Nimir Industrial Chemical ltd Chemicals 5 2010 1695
1058 Nimir Resins Ltd Chemicals 5 2010 1999.171
1058 Nimir Resins Ltd Chemicals 5 2011 1770.999
1058 Nimir Resins Ltd Chemicals 5 2012 1581
1059 Pakistan Gums and Chemical Ltd Chemicals 5 2010 318.18
1060 Pakistan Oxygen Ltd Chemicals 5 2010 2387.235
1061 Pakistan PVC Ltd Chemicals 5 2010 180.342
1062 Sardar Chemical Industries Ltd Chemicals 5 2010 163.993
1063 Sitara Chemicals Industry Ltd Chemicals 5 2010 10310.457
1064 Sitara Proxide Ltd Chemicals 5 2010 2721.447
1065 Wah Noble Chemicals Ltd Chemicals 5 2010 496.726
1066 Ados Pak Ltd Engineering 6 2010 374.248
1067 Bolan Casting Ltd. Engineering 6 2010 1043.004
1067 Bolan Casting Ltd. Engineering 6 2014 1,029.662
1067 Bolan Casting Ltd. Engineering 6 2015 1,203.672
1068 Crescent Steel & Allied Products Engineering 6 2010 4,436.000
1069 Dadex Eternet Ltd Engineering 6 2010 1438.006
1070 Dost Steel Ltd Engineering 6 2010 2035.388
1071 Huffaz Seamless Pipe Industries ltd Engineering 6 2010 6209.314
1072 International Industries Ltd Engineering 6 2010 18738
1073 KSB pumps company Engineering 6 2010 1809.108
1074 Pakistan Engineering Compnay Ltd Engineering 6 2010 6180.009
1075 Arif Habib Corporations Ltd Fertilizer 7 2010 23388.23
1076 Dawood Herculues Corporation Ltd Fertilizer 7 2010 30355
1077 Engro Corporation Ltd Fertilizer 7 2010 164778
1077 Engro Corporation Ltd Fertilizer 7 2016 91031.855
1077 Engro Corporation Ltd Fertilizer 7 2017 88680.417
1078 Fatime Fertilizer company Fertilizer 7 2010 69457
1079 Fauji Fertilizer Bin Qasim Ltd Fertilizer 7 2010 35336
1080 FFC Fertilizer 7 2010 43060
1080 FFC Fertilizer 7 2017 108631
1081 Clover Pak Ltd Food & Personal Care Products 8 2010
1081 Clover Pak Ltd Food & Personal Care Products 8 2011 813.465
1082 Engro Foods Food & Personal Care Products 8 2010 12460.064
1083 Fauji Foods Ltd Food & Personal Care Products 8 2010 915.789
1084 Gillette Pakistan Ltd Food & Personal Care Products 8 2010 592.788
1085 Good Luck Industries Ltd Food & Personal Care Products 8 2010
1085 Good Luck Industries Ltd Food & Personal Care Products 8 2013 244.476
1086 Ismail Industries Ltd Food & Personal Care Products 8 2010 6485
1086 Ismail Industries Ltd Food & Personal Care Products 8 2016 20603.574
1086 Ismail Industries Ltd Food & Personal Care Products 8 2017 22238.728
1087 Mitchles Fruit Farms Ltd Food & Personal Care Products 8 2010 656.387
1087 Mitchles Fruit Farms Ltd Food & Personal Care Products 8 2016 1415
1088 Murree Brewary Company Ltd Food & Personal Care Products 8 2010
1088 Murree Brewary Company Ltd Food & Personal Care Products 8 2011
1088 Murree Brewary Company Ltd Food & Personal Care Products 8 2012 5972.343
1089 National Foods Ltd Food & Personal Care Products 8 2010 2674.36
1090 Nestle Pakistan Ltd Food & Personal Care Products 8 2010 22952.232
1091 Quice Foods Food & Personal Care Products 8 2010 52.428
1092 Rafhan Maize Products Ltd Food & Personal Care Products 8 2010 7259.95
1093 Shezan International Food & Personal Care Products 8 2010 1619.453
1094 Shield Corporation Food & Personal Care Products 8 2010 425.965
1095 Treet Ltd Food & Personal Care Products 8 2010 4230.548
1096 Unilever Pakistan Food & Personal Care Products 8 2010 13501
1097 Unilever Pakistan Foods Ltd Food & Personal Care Products 8 2010 1089.473
1098 ZIL Ltd Food & Personal Care Products 8 2010 762.66
1099 Baluchastan Glass Ltd Glass & Ceramics 9 2010 2659.479
1100 EMCO Industries Ltd Glass & Ceramics 9 2010 2183.756
1101 Ghani Glass Ltd Glass & Ceramics 9 2010 5726
1102 Ghani Value Glass Ltd Glass & Ceramics 9 2010 329.224
1103 Karam Ceramics Glass & Ceramics 9 2010 907.522
1104 Shabbir Tiles and Ceramics Ltd Glass & Ceramics 9 2010 5635.216
1105 Tariq Glass Industries Glass & Ceramics 9 2010 1364.779
1106 Bata Pakistan Ltd Leather & Tanneries Ltd 10 2010 4177.05
1107 Leather Up Industries Ltd Leather & Tanneries Ltd 10 2010
1107 Leather Up Industries Ltd Leather & Tanneries Ltd 10 2013 53.817
1108 Pak Leather Craft Ltd (Defaulter) Leather & Tanneries Ltd 10 2010
1108 Pak Leather Craft Ltd (Defaulter) Leather & Tanneries Ltd 10 2013 168.894
1109 Service Industries Ltd Leather & Tanneries Ltd 10 2010 4543
1110 AKD Capital Ltd Miscellaneous 11 2010 36.648
1111 Arpak International Investment Ltd Miscellaneous 11 2010 235.555
1112 Eco Pack Ltd Miscellaneous 11 2010 1676.735
1113 Olympia Mills Ltd Miscellaneous 11 2010 2616.73
1113 Olympia Mills Ltd Miscellaneous 11 2017
1114 Pakistan Hotels Developers Ltd Miscellaneous 11 2010
1114 Pakistan Hotels Developers Ltd Miscellaneous 11 2011
1114 Pakistan Hotels Developers Ltd Miscellaneous 11 2012 2509.298
1115 Pakistan Services Ltd Miscellaneous 11 2010 25478.213
1116 Shifa International Hospitals Ltd Miscellaneous 11 2010 3252.374
1117 Siddiq Sons Tin Plate Ltd Miscellaneous 11 2010 2646.401
1118 Synthetic Products Ltd Miscellaneous 11 2010 855.601
1119 Tri-Pack Films Ltd Miscellaneous 11 2010 4399.745
1120 United Brands Ltd Miscellaneous 11 2010 199.584
1121 United Distributor Pak Ltd Miscellaneous 11 2010
1121 United Distributor Pak Ltd Miscellaneous 11 2011 774.073
1122 Mari Petroleium Oil and Gas Exploration Companies 12 2010 21912.414
1123 Oil & Gas Development Co Ltd Oil and Gas Exploration Companies 12 2010 228870
1124 Pakistan Oilfield Ltd Oil and Gas Exploration Companies 12 2010 39322
1125 Pakistan Petroleium Ltd Oil and Gas Exploration Companies 12 2010 107579.583
1126 Attock Petroleium Ltd Oil and Gas Marketing Companies 13 2010 2144.652
1127 Burshane LPG Pakistan Ltd Oil and Gas Marketing Companies 13 2010 735.642
1128 Hascol Petroleum Ltd Oil and Gas Marketing Companies 13 2010 1982.459
1129 Shell Oil and Gas Marketing Companies 13 2010 38497.511
1130 Century Paper & Board Mills Ltd Paper & Board 14 2010 14069
1131 Cherat Packaging Paper & Board 14 2010 1121
1132 Merit Packaging Paper & Board 14 2010 1180.652
1133 Packages Ltd Paper & Board 14 2010 39625
1134 Pakistan Paper Products Ltd Paper & Board 14 2010 380.573
1135 Security Paper Ltd Paper & Board 14 2010 3633.966
1136 Abbott Leboratories (Pakistan) Ltd Pharmaceuticals 15 2010 5790.421
1137 Ferozesons Leboratories Ltd Pharmaceuticals 15 2010 1868.938
1138 Glaxo Smith Kline (Pak) Ltd Pharmaceuticals 15 2010 14891.799
1139 Highnoon Leboratories Ltd Pharmaceuticals 15 2010 1740.969
1140 IBL Healthcare Ltd Pharmaceuticals 15 2010 371.393
1141 Otsuka Pakistan Ltd Pharmaceuticals 15 2010 802.213
1142 Sanofi Aventis Pharma Pharmaceuticals 15 2010 3348
1143 Searle Pakistan Ltd. Pharmaceuticals 15 2010 2886.883
1144 Wyeth Pakistan Pharmaceuticals 15 2010 1552.91
1145 Altern Energy Ltd Power Generation & Distribution 16 2010 4602.373
1146 Hub Power Company Ltd Power Generation & Distribution 16 2010 122696
1147 K-Electric Ltd Power Generation & Distribution 16 2010 207629
1147 K-Electric Ltd Power Generation & Distribution 16 2017
1148 Kohinoor Energy Ltd Power Generation & Distribution 16 2010 7496.791
1149 Lalpir Power Ltd Power Generation & Distribution 16 2010
1149 Lalpir Power Ltd Power Generation & Distribution 16 2011
1149 Lalpir Power Ltd Power Generation & Distribution 16 2012 22833.574
1150 Nishat Chunian Power LTd Power Generation & Distribution 16 2010 22703.027
1150 Nishat Chunian Power LTd Power Generation & Distribution 16 2011 24814.82
1150 Nishat Chunian Power LTd Power Generation & Distribution 16 2012 28588
1151 Pakgen Power Ltd Power Generation & Distribution 16 2010 19320.771
1152 S.G. Power Ltd Power Generation & Distribution 16 2010
1152 S.G. Power Ltd Power Generation & Distribution 16 2013 63.125
1153 Sitara Energy Limited Power Generation & Distribution 16 2010 3547.147
1154 Byco Petroleum Refinery 17 2010 32148.522
1155 National Refinary Ltd Refinery 17 2010 51639.12
1156 Pakistan Refinery Ltd Refinery 17 2010
1156 Pakistan Refinery Ltd Refinery 17 2014 28838.891
1157 Abdullah Shah Ghazi Sugar Mills Sugar & Allied Industries 18 2010 1338.878
1158 Al Abass Sugar Mills Ltd Sugar & Allied Industries 18 2010 4039.884
1159 Al Noor Sugar Mills Ltd Sugar & Allied Industries 18 2010 4224.464
1160 Ansari Sugar Mills Ltd Sugar & Allied Industries 18 2010 2743.495
1161 Baba Farid Sugar Mills Ltd Sugar & Allied Industries 18 2010 1168.021
1162 Chashma Sugar Mills Sugar & Allied Industries 18 2010 2975.098
1163 Faran Sugar Mills Ltd Sugar & Allied Industries 18 2010 1755.71
1163 Faran Sugar Mills Ltd Sugar & Allied Industries 18 2016 3898
1164 Habib Sugar Mills Ltd Sugar & Allied Industries 18 2010 3436.062
1165 Haseeb Waqas Sugar Mills Ltd Sugar & Allied Industries 18 2010 1558.263
1166 Husein Sugar Mills Ltd Sugar & Allied Industries 18 2010 1281.549
1167 J,D.W. Sugar Mills Sugar & Allied Industries 18 2010 12179.586
1168 Jauharabad Sugar Mills Ltd Sugar & Allied Industries 18 2010
1168 Jauharabad Sugar Mills Ltd Sugar & Allied Industries 18 2011 2491.176
1169 Mehran Sugar Mills Ltd Sugar & Allied Industries 18 2010 1735.38
1170 Mirpur Khas Sugar Mills Ltd Sugar & Allied Industries 18 2010 1487.44
1171 Noon Sugar Mills Ltd Sugar & Allied Industries 18 2010 1546.321
1172 Premier Sugar Mills Ltd Sugar & Allied Industries 18 2010 1670.583
1173 Sarkand Sugar Mills Ltd Sugar & Allied Industries 18 2010 1790.855
1174 Sanghar Sugar Mills Ltd Sugar & Allied Industries 18 2010 720.097
1175 Shah Murad Sugar Mills Ltd Sugar & Allied Industries 18 2010 3310.722
1176 Shahtaj Sugar Mills Ltd Sugar & Allied Industries 18 2010
1176 Shahtaj Sugar Mills Ltd Sugar & Allied Industries 18 2011 1345.834
1177 Shakargunj Sugar Mills Ltd Sugar & Allied Industries 18 2010 8271.886
1178 The Thal Industries Corporation Ltd Sugar & Allied Industries 18 2010 3012.435
1179 Abdid Silk Mills Ltd Synthetic & Rayon 19 2010 8747.489
1180 Dewan Salman Fibre Ltd Synthetic & Rayon 19 2010 15320.092
1181 Gatron Industries Ltd Synthetic & Rayon 19 2010 5028.437
1182 Ibrahim Fibre Ltd Synthetic & Rayon 19 2010 27017
1183 Pakistan Synthetic Ltd Synthetic & Rayon 19 2010
1183 Pakistan Synthetic Ltd Synthetic & Rayon 19 2011
1183 Pakistan Synthetic Ltd Synthetic & Rayon 19 2012 3009.545
1184 Rupali Polyster Ltd Synthetic & Rayon 19 2010 2804.104
1185 Hum Network Technology & Communication 20 2010 1486.535
1186 Pak Datacom Ltd Technology & Communication 20 2010 1080.196
1187 PTCL Technology & Communication 20 2010
1188 Telecard Ltd Technology & Communication 20 2010 9610.117
1189 TRG Pakistan Ltd Technology & Communication 20 2010
1189 TRG Pakistan Ltd Technology & Communication 20 2013 3307.388
1190 Worldcall Telecom Ltd Technology & Communication 20 2010 22006.272
1191 Ahmad Hassan Textile Mills Ltd Textile Composite 21 2010 2831.824
1192 Artistic Denimm Textile Composite 21 2010 5131.351
1193 Aruj Industries Ltd Textile Composite 21 2010
1193 Aruj Industries Ltd Textile Composite 21 2011
1193 Aruj Industries Ltd Textile Composite 21 2012 335.551
1194 Azgard 9 Ltd Textile Composite 21 2010
1194 Azgard 9 Ltd Textile Composite 21 2011 36146.856
1195 Bhanero Textile Mills Ltd Textile Composite 21 2010 3177.736
1196 Blessed Textile Mills Ltd Textile Composite 21 2010 2409.513
1197 Chenab Ltd Textile Composite 21 2010 19397.627
1197 Chenab Ltd Textile Composite 21 2017
1198 Crescent Textile Mills Ltd Textile Composite 21 2010 10989
1199 Dawood Lawrance Pur Ltd Textile Composite 21 2010 1707.968
1200 Feroz 1888 Mills Ltd Textile Composite 21 2010 2346.268
1201 Faisal Spinning Mills Ltd Textile Composite 21 2010
1201 Faisal Spinning Mills Ltd Textile Composite 21 2011
1201 Faisal Spinning Mills Ltd Textile Composite 21 2012 3608.806
1202 Ghazi Fabrics International Ltd Textile Composite 21 2010 2481.8
1203 Gul Ahmad Textile Mills Ltd Textile Composite 21 2010 14599.691
1204 Hafiz Ltd Textile Composite 21 2010 92.372
1204 Hafiz Ltd Textile Composite 21 2013
1205 Hala Enterprises Ltd Textile Composite 21 2010 309.823
1205 Hala Enterprises Ltd Textile Composite 21 2012
1205 Hala Enterprises Ltd Textile Composite 21 2013
1206 International Knitwear Ltd Textile Composite 21 2010
1206 International Knitwear Ltd Textile Composite 21 2011
1206 International Knitwear Ltd Textile Composite 21 2012 120.658
1207 Ishaq Textile Mills Ltd Textile Composite 21 2010
1207 Ishaq Textile Mills Ltd Textile Composite 21 2011
1207 Ishaq Textile Mills Ltd Textile Composite 21 2012 2143.349
1208 Jubilee Spinning & Weaving Mills Ltd Textile Composite 21 2010 966.09
1209 Kohinoor Industries Ltd Textile Composite 21 2010
1209 Kohinoor Industries Ltd Textile Composite 21 2012 766.672
1210 Kohinoor Mills Ltd Textile Composite 21 2010
1210 Kohinoor Mills Ltd Textile Composite 21 2011
1210 Kohinoor Mills Ltd Textile Composite 21 2012 5823.301
1211 Mehmood Textile Mills Ltd Textile Composite 21 2010 5015
1212 Mian Textile Industries Ltd Textile Composite 21 2010 800.351
1213 Masood Textile Mills Ltd Textile Composite 21 345 12297.115
1213 Masood Textile Mills Ltd Textile Composite 21 2011
1214 Mubarak Textile Mills Ltd Textile Composite 21 2010
1214 Mubarak Textile Mills Ltd Textile Composite 21 2011
1214 Mubarak Textile Mills Ltd Textile Composite 21 2012 45.091
1215 Nishat Chunian Ltd Textile Composite 21 2010 14308.086
1216 Nishat Mills Ltd Textile Composite 21 2010 46182.314
1216 Nishat Mills Ltd Textile Composite 21 2015 101140
1217 Reliance Weaving Mills Ltd Textile Composite 21 2010 4281.949
1218 Sapphire Fibres Textile Composite 21 2010 11927.01
1219 Sapphire Textile Mills Ltd Textile Composite 21 2010 11579.97
1220 Shams Textile Mills Ltd Textile Composite 21 2010 1529.577
1221 Suraj Cotton Mills Ltd Textile Composite 21 2010 3629.932
1222 Towellers Ltd Textile Composite 21 2010 3813.972
1223 Zahid Jee Textile Mills Ltd Textile Composite 21 2010 2498.334
1223 Zahid Jee Textile Mills Ltd Textile Composite 21 2017
1224 Ali Asghar Textile Mills Ltd Textile Spinning 22 2010 1144.188
1224 Ali Asghar Textile Mills Ltd Textile Spinning 22 2012
1225 Amtex Ltd Textile Spinning 22 2010 19120
1226 Babri Cotton Mills Ltd Textile Spinning 22 2010 1377.411
1227 Bilal Fibres Ltd Textile Spinning 22 2010
1227 Bilal Fibres Ltd Textile Spinning 22 2014 1351.768
1228 Chakwal Spinning Mills Ltd Textile Spinning 22 2010 1149.069
1229 Crescent Cotton Mills Ltd Textile Spinning 22 2010 3501
1230 Crescent Fibres Ltd Textile Spinning 22 2010
1230 Crescent Fibres Ltd Textile Spinning 22 2011
1230 Crescent Fibres Ltd Textile Spinning 22 2012 1343.697
1231 D.M. Textile Mills Ltd Textile Spinning 22 2010
1231 D.M. Textile Mills Ltd Textile Spinning 22 2011
1231 D.M. Textile Mills Ltd Textile Spinning 22 2012 933.495
1232 D.S. Industries Ltd Textile Spinning 22 2010
1232 D.S. Industries Ltd Textile Spinning 22 2011
1232 D.S. Industries Ltd Textile Spinning 22 2012 675.23
1233 Din Textile Mills Ltd Textile Spinning 22 2010 3417.482
1234 Ellcot Spinning Mills Ltd Textile Spinning 22 2010 1725.678
1235 Ellahi Cotton Mills Ltd Textile Spinning 22 2010 72.782
1236 Fazal Cloth Mills Ltd Textile Spinning 22 2010 10892.778
1237 Gadoon Textile Mills Ltd Textile Spinning 22 2010 6546.034
1238 Hira Textile Mills Ltd Textile Spinning 22 2010 3356.841
1239 Ideal Spinning Mills Ltd Textile Spinning 22 2010
1239 Ideal Spinning Mills Ltd Textile Spinning 22 2014 994.811
1240 Idrees Textile Mills Ltd Textile Spinning 22 2010
1240 Idrees Textile Mills Ltd Textile Spinning 22 2011
1240 Idrees Textile Mills Ltd Textile Spinning 22 2012 1801.134
1241 J.A. Textile Mills Ltd Textile Spinning 22 2010
1241 J.A. Textile Mills Ltd Textile Spinning 22 2011 343.066
1242 J.K. Spinning Mills Ltd Textile Spinning 22 2010 1291.979
1243 Janana de Malecho Textile Mills Ltd Textile Spinning 22 2010 2444.962
1244 Khurshid Spinning Mills Ltd Textile Spinning 22 2010 327.205
1245 Kohat Textile Mills Ltd Textile Spinning 22 2010 1535.082
1246 Kohinoor Spinning Mills Ltd Textile Spinning 22 2010 2683.187
1247 Land Mark Spinning Mills Industries Textile Spinning 22 2010 241.176
1248 N.P. Spinning Mills Ltd Textile Spinning 22 2010 527.066
1249 Nadeem Textile Mills Ltd Textile Spinning 22 2010 1213.07
1250 Nagina Cotton Mills Ltd Textile Spinning 22 2010 1,255.841
1250 Nagina Cotton Mills Ltd Textile Spinning 22 2011 2,049.587
1250 Nagina Cotton Mills Ltd Textile Spinning 22 2012 1851.471
1251 Premium Textile Mills Ltd Textile Spinning 22 2010 1457.295
1252 Ravi Textile Mills Ltd Textile Spinning 22 2010 404.423
1253 Ruby Textile Mills Ltd Textile Spinning 22 2010
1253 Ruby Textile Mills Ltd Textile Spinning 22 2011
1253 Ruby Textile Mills Ltd Textile Spinning 22 2012 1716.47
1254 Saif Textile Mills Ltd Textile Spinning 22 2010
1255 Sajjad Textile Mills Ltd Textile Spinning 22 2010
1256 Sally Textile Mills Ltd Textile Spinning 22 2010 1206
1257 Salman Noman Enterprises Ltd Textile Spinning 22 2010
1257 Salman Noman Enterprises Ltd Textile Spinning 22 2015 1195.182
1258 Sana Industries Ltd Textile Spinning 22 2010 403.01
1258 Sana Industries Ltd Textile Spinning 22 2013 668
1259 Sargodha Spinning Mills Ltd Textile Spinning 22 2010 1330.293
1260 Saritow Spinning Mills Ltd Textile Spinning 22 2010 726.086
1261 Shadab Textile Mills Ltd Textile Spinning 22 2010 494.519
1262 Shadman Cotton Mills Ltd Textile Spinning 22 2010
1262 Shadman Cotton Mills Ltd Textile Spinning 22 2011 2850.683
1263 Shahzad Textile Mills Ltd Textile Spinning 22 2010 1857.692
1264 Tata Textile Mills Ltd Textile Spinning 22 2010 3639.512
1265 Ashfaq Textile Mills Ltd Textile Weaving 23 2010
1265 Ashfaq Textile Mills Ltd Textile Weaving 23 2011
1265 Ashfaq Textile Mills Ltd Textile Weaving 23 2012 747.909
1266 I.C.C. Textile Mills Ltd Textile Weaving 23 2010 1381.682
1267 Prosperity Weaving Mills Ltd Textile Weaving 23 2010 1513.269
1268 Samin Textile Mills Ltd Textile Weaving 23 2010
1268 Samin Textile Mills Ltd Textile Weaving 23 2011 2390.171
1269 Shahtaj Textile Mills Ltd Textile Weaving 23 2010
1269 Shahtaj Textile Mills Ltd Textile Weaving 23 2011
1269 Shahtaj Textile Mills Ltd Textile Weaving 23 2012 1850.473
1270 Yousaf Weaving Mills Ltd Textile Weaving 23 2010
1270 Yousaf Weaving Mills Ltd Textile Weaving 23 2011 1770.596
1271 Zephyr Textile Mills Ltd Textile Weaving 23 2010 3319.928
1272 Khyber Tobacco Company Tobacco 23 2010 114.878
1273 Pakistan Tobacco Company Tobacco 24 2010 12363.196
1274 Phillip Morris (Pakistan) Ltd Tobacco 24 2010 12807.263
1275 Pakistan International Container Ltd Industrial Transportation 25 2010 8315.14
1276 Pakistan National Shipping Corp Industrial Transportation 25 2010 19106.234
1277 Punjab Oil Mills Ltd Vanaspati & Allied Industries 26 2010 692.08
1278 S.Sl Oil Mills Ltd Vanaspati & Allied Industries 26 2010 865.527
1278 S.Sl Oil Mills Ltd Vanaspati & Allied Industries 26 2011
1279 Bannu Woollen Mills Ltd Woollen 27 2010 914.562
EBIT Sales
2,901.437 14936.034
2,064.810 10113.572
2,874.520 14779.564
2,023.690 9262.626
2,253.306 8780.685
2,393.146 9636.109
2,878.543 12098.828
4,585.942 18871.448
1,189.844 25554.772
1,503.956 32521.399
1,631.718 38011.857
2,217.283 42325.242
2,697.154 44478.713
3,251.828 45772.177
4,059.709 55022.415
5,118.595 64534.021
1,025.341
-484.636 176.383
-143.658 3.047
-122.517 3.044
-81.919 986.779
-152.15 54.161
-32.925 19.801
-12.227 84.517
175.707 2086.52
67.048 1631.208
113.025 1968.409
359.061 2812.958
192.864 2466.127
494.131 3293.329
1211.178 5825.579
1471.262 10740.631
175.707 2086.52
67.048 1631.208
25.901 1388.002
98.489 1852.238
319.913 2619.91
873.571 5445.392
850.954 5005.148
748.748 4858.178
23.159 381.699
13.502 429.162
-23.273 367.74
2.185 173.262
4.735 124.377
14.189 126.664
-76.604 56.071
-24.551 116.198
15.287 11127.55
342.359 9281.82
491.977 8767.001
369.881 7528.14
854.553 9208.42
1434.818 12636.29
2031.945 18086.85
1776.934 22477.5
-533 15854
-93 22026
-347 16600
716 30275
2135 39153
3786 37764
5186 40086
8660 62803
5486.412 60100
4088.57 61700
6373.248 77000
5000.479 63800
5054.751 57100
14184.462 96500
17474.717 108800
19538.765 112300
3594.039 22199.909
4264.186 24863.264
2881.753 20133.13
3237.526 22698.651
2262.688 16589.966
3601.749 22937.917
2636.106 16913.832
6244.414 30013.921
689 42642.762
1383 52718.563
1510 58531.137
2411 51061.333
2650 53664.947
8716 84548.757
4511 76516.04
5699 101811.611
91.684 1824
163.243 2542.525
206.772 2725.641
106.1 1881.5
94.135 2106
107 2473.657
156.737 2874
206 3618.144
686.36 3906.482
673.418 3980.258
830.88 4286.674
439.26 3503.624
403.654 3158.8
735.128 4923.276
713.879 5758.38
810.724 5657.541
361.146 4024.422
562.616 5868.26
759.545 7217.116
884.014 8875.114
1148.793 12242.719
1627.386 15961.413
1940.061 14019.507
2133.367 17169.908
160.574 1380.901
148.656 1465.209
177.862 1507.907
41.572 1164.513
88.346 1148.425
114.163 1378.332
154.099 1471.558
173.587 1533.65
-404.931 121.422
-96.631 12.465
-60.56 0
383.809 0
-14.254 40.797
-53.072 0
-43.491 0
-33.828 0
382.502 6189.135
558.215 7711.452
658.025 9465.724
792.656 11145.295
699.88 11593.822
871.707 13138.079
825.706 11695.892
1125.9 12909.94
669.202 6355
713.155 7478
629.168 7806
867.634 8167
1073.391 8607
1354.939 9492
1627.751 9479
1303.184 9645
2124.16 11253.047
11625.789
15548.791
15266.439
17124.373
1885 17522
-389 11343
2224 17770
2594 16469
4438 20518
5295 25122
5691 26834
5164 31000
197.708 3798.8
250.673 4096.4
345.5 5344.6
347.4 6164.6
484.5 6599.5
372.6 6956.7
488 6849.6
689.9 8083.5
207.491 2263.122
234.739 2403.853
263.636 2390.532
226.182 2293.396
-206.81 1798.626
-33.528 1689.125
266.171 1399.606
647.124 3685.623
1465.95 7668.13
1058.77 8553.92
2046.62 10503.9
2693.24 11507.71
2664.86 12547.25
3246.65 13086.12
4257.01 13918.34
4472.92 14735.17
811.13 13333
2916.829 13332
6417.357 17789
9690.256 24074
10896.186 28950
11987.517 30509
16788.659 45721
17439.243 51624
-136.481 3469
341.665 4244
882.318 5457
1690.688 6294
1716.484 6451
1709.043 6565
2095.105 7079
2968.007 9645
-308.6 233.286
-376.6 773.176
-489.4 1103.744
-444.4 145.272
-417.9 1068.198
-335.4 2138.895
-84.784 2346.937
-354.369 1806.252
-608.332 3459
-327.707 5089
436.48 7047
436.921 8658
505.359 9963
775.728 11245
1933.511 12879
1595.159 12856
2261.163 16275.354
2680.338 18577.198
5723.25 22949.853
8090.737 24915.924
8460.256 26542.509
9828.681 26104.611
12611.195 29703.758
11541.002 30136.165
366.117 3808.455
592.075 4742.593
2791.69 11523.05
4597.673 15967.9
5551.649 17532.277
6385.918 18642.358
8334.652 20044.438
4083.181 20423.356
-208.071 2902.684
241.641 3304.272
502.239 4342.634
849.296 4588.064
874.08 4723.814
980.763 4779.145
1171.359 5031.622
1092.946 5130.744
-173.85 80.616
-177.3 723.9
-183.3 1307.9
53.5 841.2
174.1 2064.6
189.8 2222.8
198.2 2475.8
206.964 2470.2
-928.107 2113.818
-171.026 3327.031
797.55 4976.032
1836.956 6230.216
2044.743 8547.263
2596.504 9601.246
3973.491 10522.318
3352.465 11222.789
463.384 610.134
-68.554 0
-1253.11 0
1101.033 2395.273
1229.297 1876.433
1194.323 1260.588
781.611 1227.915
1565.572 2467.969
283.206 3692.038
841.027 6085.435
2662.044 9316.381
4018.513 11297.213
4531.275 12765.67
4731.182 12472.197
6252.183 14019.843
5519.886 13540.305
3986.698 24508.793
4838.309 26017.519
8577.211 33322.535
11821.697 37810.456
14490.59 43083.169
15911.794 44761.307
18400.222 45135.037
18778.253 45687.043
-510.032 13630.511
585.498 13073.218
2794.631 15461.356
4867.267 17357.376
5055.173 18968.547
5583.55 20720.054
7553.042 23432.696
7188.705 23992.079
-299.2 3872.8
542.9 5272.9
1408.39 6487.13
2228.94 7568.43
2553.2 8024.78
3520.3 8425.77
3864.08 9666.53
4104.2 10630.99
-329.309 2198.443
-347.951 2220.36
694.602 2930.152
817.449 3511.774
6.221 3496.103
667.774 3831.069
713.597 4144.455
808.103 4480.623
7.158 524.383
0.217 502.19
10.84 566.124
17.29 646.488
15.389 506.199
37.767 690.183
48.176 304.467
10.232 197.858
47.301 1544.124
14.538 1854.649
89.076 2314.211
340.111 2361.192
544.656 2182.327
473.468 2304.404
791.004 2846.147
943.029 3656.723
2686.08 12854.551
950.117 5149.162
958.566 5697.064
792.743 8627.668
-1938.818 2794.627
-1452.207 3542.576
452.04 8238.583
301.052 3288.511
533.576 6335.301
972.184 7124.812
688.242 4901.791
813.828 4927.235
778.104 7684.222
855.584 8529.637
1180.516 8383.872
808.602 8371.14
1313.095 9859.79
1313.863 9620.351
1266.046 6872.277
1496.839 8828.624
2448.711 11350.277
2735.867 12242.715
22.914 210.247
25.746 195.437
22.334 210.235
31.438 238.605
-24.466 123.79
-15.341 99.632
-15.218 94.438
-17.263 82.702
172.758 3359.276
149.518 3571.51
207.947 4052.009
276.753 4167.303
324.713 4509.031
327.563 4301.83
411.609 5081.749
340.891 5122.57
150.81 588.495
239.847 870.635
242.337 951.071
383.291 1284.691
447.691 1264.579
530.892 1401.982
541.591 1447.883
432.178 1199.632
3.946 96.036
-3.946 81.038
3.356 114.662
1.162 142.246
2.413 150.028
4.02 169.766
7.633 209.733
13.422 269.224
1.58 58.814
-8.8 70.896
-5.753 74.822
-12.835 55.841
1.625 66.028
1.815 71.368
4.917 83.232
5.806 122.375
-48.038 709.672
436.427 1432.576
170.316 1192.439
209.61 1369.547
177.208 1498.547
132.257 1409.082
210.24 1581.547
345.273 1961.005
85.518 1355.658
97.529 1727.55
184.251 2151.496
255.156 2390.922
174.722 2703.246
196.763 2387.736
212.135 2418.4
262.343 2497.54
122 14628
630 16886
1813 20466
2718 24592
-370 23819
778 22264
2107 22854
3930 27731
-27.987 314.935
142.135 520.773
167.256 849.749
213.412 1401.534
155.396 1558.692
363.119 1967.317
394.209 2013.015
277.597 2053.432
3895.396 39532.506
2555.562 38348.591
1665.781 34682
1213.15 36268
2368.006 38234
3106.289 37515
3881.564 36954
4792.449 41364
336.262 3258
336.547 3310
433.272 4004
455.214 4278
414.372 4104
34.969 4046
389.344 4557
397.303 4990
15.967 428.796
24.363 579.012
21.765 705.29
-54.292 484.921
11.76 691.778
19.969 727.664
16.009 692.372
42404
6440.983 57577
-95.965 52823
-221.331 57070
-2442.635 47800
-602.468 33863
479.949 34785
947.283 37034
65 1743
910 2431
227 2678
330 3002
340 3332
400 3663
694 5011
836 7369
106.423 2283.95
160.38 2601.734
121.405 2561
67.149 2402
53.765 2200
32.32 1806
122.85 1778
172.067 2669
-22.215 734.117
184.291 1450.778
283.168 1726.433
101.682 1317.205
96.599 1187.576
-69.248 684.144
-90.241 486.457
-20.546 620.394
377.244 2530.022
404.639 3044.8
359.68 3739.405
350.459 4016.101
295.078 3925.036
318.119 3914.176
420.199 3954.638
435.398 4412.652
-13.633 5.748
-14.554 6.51
-16.584 2.432
-3.194 3.373
-13.92 9.514
-17.571 7.74
-16.223 7.031
-13.322 7.612
139.73
7.357 146.759
9.719 158.707
10.861 174.378
11.16 206.708
10.336 202.179
8.023 195.556
9.053 190.662
2110.832 5736
1221.722 6217
1666.922 7464
1861.274 8100
1550.764 8807
1445.684 8723
1370.303 9814
1557.845 10074
-29.617 714.986
432.697 1289.332
76.464 985.001
179.094 1110.4
198.201 1426.464
69.276 1325.024
115.947 1310.036
-55.636 1059.689
124.201 712.677
102.204 698.678
117.536 1147.501
156.419 1211.238
114.622 1303.98
52.934 1209.911
135.059 1181.518
196.7 1250.74
50.707 535.18
25.481 426.636
25.302 291.31
153.585 1061.079
33.774 724.179
14.561 580.257
12.814 613.951
-12.784 427.29
169.918 1707.846
157.621 1946.677
119.334 1724.539
82.775 1745.974
-83.99 1,111.227
117.959 1,695.718
72.557 1,333.476
152.421 1,744.098
720.000 3,704.000
769.000 4,403.000
432.000 3,943.000
1,150.000 5,002.000
464.000 4,032.000
143.000 2,101.000
1,559.000 7,412.000
1,579.000 10209
94.197 2101.734
47.024 2086.451
161.86 2469.834
120.742 2374.266
-80.204 1915.705
204.895 2174.731
196.232 2163.119
181.751 2391.591
-10.786 0
-10.507 0
-8.596 0
-6.193 0
-12.952 0
-22.672 0
-30.113 0
-81.323 0
262.868 1285.301
36.339 1455.071
-125.278 2052.162
-43.074 2182.211
-20.574 1518.12
-21.385 1973.972
36.44 1002.394
46.326 946.616
1597 13472
1848 15851
1428 16802
1398 17730
1431 16341
1420 17674
1438 14821
2618 16707
170.498 2047.989
-139.886 1944.764
232.063 2630.402
224.236 2577.686
299.535 3152.062
407.834 4007.244
542.106 4950.602
576.231 5115.215
223.503 1677.379
-40.375 712.177
-126.45 522.87
-127.01 385.77
-107.41 222.32
81.1 923.26
346.45 2329.08
77.6 1353.17
4059.4 4189.37
3303.1 4318.49
4331.6 4417.37
2063.4 2033.22
2566.4 2032.91
4670.3 5241.67
1859.29 1976.3
2168.05 2284.78
3145 8716
1462 6310
746 4602
294 4840
22234 179628
36696 181980
85939 157208
31289 128592
12044 79976
22032 114612
17229 125151
27750 155360
22604 175958
33191 181652
63591.58 157208
16190.932 128593
0 0
9151 14833
14855 29519
16490 33496
17916 36169
13927 30226
14365 33765
14934 37612
7252 43257
4977 55869
8295 47911
10054 54455
7093 49445
7252 52182
3757 45011
3383 52733
17397 44874
33952 55221
32051 74323
30175 74481
27090 81240
25978 84831
19800 72877
18212 90714
33.632 1241.272
65.163 1340.896
539.141 1001.69
66.374 102.945
51.737 41.539
28.477 30.352
22.758 11.013
3.515 0.6
929.662 20933
2411.801 29624
4823.292 39473
1292.684 37090
2327.584 42295
5150.404 49442
3865.824 43878
1087.474 34653
89.452 2436.416
127.191 2957.377
112.042 3305.489
-91.623 2926.229
-60.606 2194.025
-336.915 1866.019
-1367.003 3370.507
-2581.146 7000.955
58.486 796.671
42.728 1032.769
127.885 1408.301
331.711 1769.255
163.554 2060.302
232.5 2079.79
74.494 1902.154
-83.4 1834.575
4.122 488.276
1.75 381.582
2.549 415.325
-2.459 471.977
8.724 69.303
6.272 762.259
4.071 871.085
2.551 786.49
752.583 6501.898
942.873 7737.935
1209.388 9275.521
1018.755 10177.476
1092.485 10776.976
1293.653 12241.579
1584.443 17007.971
1846.175 19604.861
106.82 1376.861
143.974 1794.248
175.324 1884.503
204.495 2084.262
158.067 1945.126
74.342 1696.332
45.013 1679.462
31.076 1891.252
2578.53
789.036 3349.788
804.942 3628.873
1056.981 4334.85
1405.501 5163.496
1631.935 6029.292
1568.718 6657.314
1367.633 7139.601
258.545 4489.946
487.447 5520.78
907.291 7168.603
1053.033 8545.966
1119.844 9725.258
1469.522 11604.29
1179.291 13183.185
1381.585 14801.551
6209.961 51487
7553.219 64824
9805.943 79088
10226.058 86227
13164.805 96458
14244.242 102986
19978.925 112392.564
22084.135 122214.698
3.278 56.604
4.689 113.632
34.212 182.381
0.426 202.772
23.817 190.186
2.793 209.615
-2.46 231.402
-38.069 153.491
2955 13913
3400 18271
3304.12 19531
3651.55 23673
3870.89 25197
4614.7 24618
5725.21 25298
6066.63 26018
183.185 3528.134
250.963 4221.827
371.188 5060.898
440.077 5674.5
429.103 6760.527
375.277 6817.635
255.654 6816.54
398.362 7159.015
52.275 661.131
55.692 829.901
64.741 1061
64.638 1218.938
61.946 1174.856
79.578 1248.961
75.446 1548.321
97.094 1662.086
492.331 3574.921
703.17 4605.309
608.082 2820.669
618.213 3399.441
604.068 7008.496
646.939 6900.175
617.7 7615.231
694.424 8814.188
5060 44672
6456 51876
8495 59571
9223 60535
9400 65705
11992 69976
14519 77222
17930 86320
658.308 4040.887
916.995 4940.251
1080.241 5861.096
1472.898 6958.846
1739.722 7787.059
1701.775 8571.097
1802.228 9466.836
1946.726 10745.26
48.926 1289.891
37.793 1566.091
25.211 816.393
67.904 1621.071
-131.729 1298.182
-119.668 1342.843
26.049 1463.042
59.32 1599.376
-401.49 1099.308
-383.682 1098.795
22.274 1960.675
8.342 2714.121
-325.322 2203.968
-209.165 1605.793
-322.289 1494.503
-279.151 674.149
98.646 1860.987
140.245 1855.343
125.386 1856.059
69.024 1555.807
-6.622 932.348
-32.454 782.866
115.941 1058.446
126.68 1006.698
1369 6534
1428 6869
1248 8620
1362 10362
1466 10200
2240 11260
2336 11785
2850 13210
2.786 390.641
23.454 346.619
34.308 521.424
37.069 570.011
29.813 630.923
28.473 670.192
20.968 841.209
12.955 826.785
48.182 933
54.441 1055
46.691 1187
51.903 1156
46.866 1279
74.291 1304
47.33 1196
-26.556 861
443.979 4061.423
471.106 4399.779
556.3 4630.457
433.971 4898.217
286.132 4779.969
181.213 4098.691
-33.199 4611.67
-96.344 5020.008
233.38 2071.091
251.501 2601.938
464.578 3411.057
246.268 3888.972
394.467 7756.441
781.045 8040.167
985.776 8076.014
1434.153 9902.563
1228.756 8329.829
1076.214 9816.296
1412.039 11476.817
1740.903 12774.438
1919.321 13767.156
2131.784 14781.52
2140.58 15082.171
2220.158 15496.81
18.348
71.482
71.534
-1.192 24.087
9.265 165.196
11.466 114.147
14.22 127.715
16.139 133.215
180.114
93.142
12.04
-29.843 15.904
-17.042 9.005
-15.349 17.17
-6.613 20.914
-4.228 45.286
665.659 9421
772.314 11549
514.572 12167
1053.534 14686
1276.029 16495
1583.423 17545
1706.14 18984
1383.654 20898
1.759 5.354
1.126 2.663
3.511 4.796
3.05 4.98
2.081 4.935
7.034 9
4.843 8
0.787 3.5
4.702 10.855
6.122 13.02
5.274 13.724
5.126 13.143
5.499 13.169
4.346 13.636
-0.055 10.904
-8.179 11.642
112.717 1742.074
35.316 1784.754
17.519 1921.542
10.756 1769.998
-20.417 2229.897
-6.447 1847.868
-40.591 2097.028
-18.404 2205.36
62.47 2729.55
273.76 4298.25
74.84 2278.47
62.97 2634.36
-222.8 1971.66
-118.11 77.01
-62.08 0
26.593 286.02
1.328 278.522
39.574 341.736
35.497 363.639
141.247 568.62
195.483 681.889
203.381 740.512
-3.168 349.968
766.31 4238.232
1141.093 5016.601
1340.965 5760.754
1412.508 6801.17
1994.03 7609.885
1660.165 7922.016
1384.235 9151.06
2072.681 9811.986
411.527 2255.759
483.209 3412.688
521.755 4451.781
730.597 5315.589
827.802 6393.105
885.692 7410.022
1149.025 8730.803
928.282 9257.009
197.879 3247.871
145.062 3305.78
-53.027 2509.23
55.58 2770.787
-87.836 2092.101
80.045 2341.355
156.322 2119.459
209.543 2537.686
131.204 1098.953
131.469 1191.922
144.36 1399.02
128.954 1415.829
231.582 1718.561
345.388 2165.703
431.982 2321.851
496.706 2699.673
928.34 7620.571
1321.459 10009.875
956.688 10240.532
650.051 11950.081
592.297 13597.081
1254.094 11954.171
1368.641 11778.067
1166.213 12255.793
22.527 711.461
-2.181 831.475
28.127 1069.166
36.72 1198.62
33.874 1282.432
31.736 1342.485
57.705 1483.737
69.541 1389.745
-45.76 1020
94.526 502.354
312.357 369.847
103.566 402.921
139.732 339.619
154.349 335.352
186.908 399.687
1816.627 6423.01
3157.916 7128.027
2172.727 7555.92
4114.879 11777.77
5258.742 14877.97
8339.964 19376.02
7135.51 21712.76
11947.545 28175.49
89826.065 142572
92466.985 155631
134801.465 197840
148131.612 223370
174554.192 257010
129575.52 210620
82225.276 162870
90652.096 171830
9875 17845
15174 24951
18073 28624
15381 28878
17860 35540
12476 30881
9902 24848
13159 27281
34683.039 59962
48570.08 78252
64733.955 96222
63022.175 102357
74972.274 120292
49723.706 104838
27365.683 80151
48586.753 116986
5166.174 82791.918
6700.177 109394.725
6857.787 152843.437
7259.533 164710.177
6974.77 205162.911
4669.798 171729.782
5833.822 109234.361
8023.629 138660.665
94.683 1225.694
83.82 1471.885
115.471 1977.637
94.198 2350.872
49.352 2467.544
168.603 2391.891
17.612 2012.77
85.793 1826.825
118.906 7947
256.802 17094
393.354 25992
535.522 49820
1128.829 84856
1546.373 76774
2410.138 99508
3241.484 173739
4308.762 223813.592
4928.59 247506.537
1638.974 212800.61
2956.644 249213.991
993.493 250784.741
2643.971 197128.351
5909.718 167641.602
4558.009 168848.437
1212 9702
1703 11779
1701 12923
2100 14236
1529 14668
400 13186
792 13389
1311 15401
192 1985
237 2472
208 3257
332 4129
495 5356
1133 6224
1380 6889
1037 6444
48.217 1076.104
111.817 1753.881
79.778 1693.802
14.586 1389.259
103.107 1884.96
121.29 2023.249
82.26 1606.868
102.811 1801.452
-317 18536
1037 11386
2378 11745
2194 14888
2750 15087
3803 16025
6961 16839
71456 18105
54.653 322.025
67.776 382.683
70.051 433.308
67.35 501.239
77.675 504.312
77.485 576.333
69.828 613.672
78.862 659.935
522.132 1152.511
427.899 1303.019
553.443 1570.912
529.113 1856.926
653.166 2236.019
730.065 2140.952
924.662 2583.566
1308.255 2842.085
1744.787 10995.701
2378.042 12946.968
3016.363 15216.253
3689.179 17217.258
4323.341 19692.354
5012.361 21170.446
5593.9 23387.915
5852.005 26088.233
338.525 1273
347.65 1437
450.366 1771
462.669 1950
584.159 2535
1096.503 4439
2665.177 10186.496
618.511 4311.442
1952 18916
2273 21750
2369 23150
1969 25231
2869 27883
3901 29583
4372 27564
5014 32774
108.748 2636.538
72.751 2944.907
207.289 2465.621
252.725 3007.925
426.795 3696.092
675.46 4403.995
795.946 5070.755
917.258 5971.229
11.996 475.248
60.319 639.195
97.065 723.387
118.598 863.346
170.486 910.004
190.532 931.981
223.059 1156.42
253.07 1189.799
122.944 1446.477
94.953 1594.772
178.095 1293.711
43.26 1294
-213.321 1078
-76.476 1452
-88.494 1551
242.09 1830
532 6158
537 7620
869 8628
773 8792
630 9949
469 10786
1566 11890
1582 12466
655.399 3702.518
823.099 4238.84
853.945 4936.049
983.025 5149.798
1171.522 6071.823
1957.83 7582.47
2641.859 9561.49
3001.197 10753.751
46.243 2310
299.562 2899
245.109 3146
79.438 3116
-13.553 3055
82.554 2675
-44.186 2771
-28.081 1829
187.606 804.459
183.67 990.832
147.266 1154.02
233.194 1471.563
1962.655 1756.949
164.185 1435.404
1142.189 1605.936
1643.12 1624.556
7350 99694
8807 123310
15273 174712
15937 165862
11158 161807
14551 131484
14834 86415
10182 78590
103937
-4926.923 130508
10270.976 162599
17864.77 188781
194490
24836.212 190359
31001.241 189629
712.86 9467.394
721.778 10902.089
1110.12 12119.914
1177.852 12348.309
1334.858 14958.166
1106.88 11661.064
836.13 7283.936
982.85 8223.961
17967.66
29669.914
2443.542 32906.885
1608.882 36571.1
1768.41 30916.857
1658.772 22078.537
1712.938 15366.041
1711.566 18313.076
-6.453 0
4566.592 20353.055
5096.641 21585.391
5136.846 25165.538
4822.433 27629.641
4974.766 22574.562
3975.358 13853.806
4090.968 16148.843
2498.849
2174.77 31303.251
3062.152 33718.174
1944.402 37743.681
1190.648 34992.901
1920.183 6523.043
1120.693 16044.135
1992.51 19754.785
-200.342 0
-4.384 0
-4.869 0
-5.425 0
-23.579 0.5
410.667 3875.421
387.43 3753.492
521.511 4866.139
449.043 5183.842
358.71 5035.627
244.024 3658.739
269.925 3074.266
19.987 2116.462
1538.593 41098
246.283 38944
-232.806 19453
-1932.821 66187
-2695.343 92545
2934.709 94807
3253.067 77702
3707.534 88573
5831.38 110186
10179.08 148558
5794.73 174797
5347.05 179184
2731.96 207403
6412.91 148457
10364.55 93788
8497.7 107447
76658.3
96450.6
127174.8
132114.4
-782.989 142144.5
-984.263 91174.7
139.076 64732.9
2034.008 69928.6
116.486 1249.555
161.464 1263.144
138.431 581.462
9.502 1277.459
221.23 1057.295
-525.135 1763.89
-349.34 430.564
-126.914 289.566
970.304 6352.884
681.409 6217.989
805.626 5950.464
555.254 5849.7
635.292 5520.74
678.682 7867.298
609.96 5793.851
319.337 5327.415
721.352 6313.22
412.127 5983.046
337.731 6129.081
470.714 7594.313
466.007 7699.097
604.097 6966.274
506.335 8103.145
454.643 6895.714
2635.631
1927.676
-98.679 1628.242
132.811 2731.253
493.471 1481.833
698.756 1865.65
336.582 1730.162
394.925 2146.349
-246.576
46.239 950.03
12.178 1839.8
39.142 1955.01
232.297 1754.6
-11.795 1638.08
129.202 1264.12
151.512 1932.149
647.94 6362.7
612.225 5882.738
97.323 5848.891
481.25 6673.731
84.272 5831.752
586.046 7559.896
716.714 11206.209
625.256 11411.66
209.266 3989.928
409.419 3855.075
421.34 4105.308
373.359 4185.04
300.908 4562.248
403.329 2450.658
646.688 6529.699
-37.801 4435.671
5919.338
7467.944
7096.467
946.877 8812.098
905.152 9050.916
938.029 8197.338
916.533 8517.094
470.981 7134.93
97.858 1853.587
198.638 3087.853
48.792 1917.277
-270.344 2571.91
-441.53 2173.225
-645.571 1380.222
-609.482 879.366
-455.762 847.275
-226.106 1824.195
185.748 3477.699
109.204 3010.669
-95.842 2234.951
-197.429 2694.801
-354.808 1995.71
159.825 3144.147
316.073 3856.539
3125.896 20380.684
3512.801 24729.491
1883.278 22749.88
2429.41 27183.282
2859.154 30534.864
3453.081 32663.443
3979.121 37287.426
3940.101 45569.981
68.09 1640.935
-181.991 1963.708
479.93 1143.758
-41.221 1744.056
58.162 1455.105
135.662 2094.651
188.923 2581.987
394.929 3481.34
550.253 4355.04
469.954 4150.11
617.843 5797.47
532.544 6498.22
693.442 4361.36
786.232 7113.23
298.658 5500.84
260.304 2823.671
313.604 2739.671
243.416 2541.537
254.393 3454.478
240.406 3330.536
300.466 3061.737
358.762 3762.892
-63.506 2802.15
-71.822 1723.592
260.567 3101.489
248.474 4622.657
15.953 3834.732
56.297 3252.536
34.52 3027.256
138.357 2588.546
394.668 4835.588
24.593 297.209
-259.316 395.059
-153.829 1490.368
53.436 1889.547
-66.065 781.125
75.536 225.479
-132.666 1470.677
-93.672 892.219
133.751 3193.219
-43.269 3125.044
-56.858 2463.907
-247.119 2560.803
-338.89 3486.661
-140.908 2613.738
-426.439 1528.012
259.031 2347.921
308.572 2679.922
159.342 1498.297
95.814 3005.261
94.58 2771.454
135.466 3196.951
170.905 2869.164
59.919 2832.654
-165.398 2583.232
409.36 4440.856
550.887 4392.083
462.591 5362.004
395.721 5642.437
616.908 5353.972
541.563 5199.162
343.522 5909.743
128.636 5055.682
539.443 4459.414
406.846 5119.499
21.989 4649.244
136.417 4411.837
-45.454 3860.292
327.493 4707.035
396.532 5807.237
315.373 7794.204
897.06 13354.705
1171.922 14762.318
767.492 13507.225
-256.257 11356.34
195.472 6578.986
151.091 4373.219
519.844 11360.157
523.038 6535.895
769.605 7378.52
473.191 7374.484
684.746 9543.137
601.321 8595.814
735.865 11244.799
987.923 10673.418
1287.13 14918.562
663 10827
733 10482
-3974 7556
-1674 2757
-651 489
-532 247
-685 0
-325 0
-1521.568 137
-1381.77 137
-1460.759 184
-1152.235 0
-1117.945 0
-965.852 0
-788.572 0
-684.373 0
295.505 8620.045
553.148 10780.531
645.017 11199.27
22.017 11348.105
55.601 11763.699
-451.346 10275.281
-697.887 8766.903
-164.314 12325.651
5155.896 27124
5703.811 37301
5232.647 35853
5326.034 38839
3083.577 47972
2961.304 37274
2819.099 34710
8517.808 39911
182.411 5123.546
235.093 1479.177
274.894 1543.633
336.023 1661.248
159.987 2911.967
288.93 4774.324
515.795 6455.848
125.266 6390.822
-275.282 6091.802
-361.421 5952.659
-233.801 4841.94
-135.807 4890.041
-9.384 5025.401
1284.272
1436.505
294.881 1742.473
572.731 2291.45
814.775 2886.547
1056.2 3721.047
813.257 3942.824
1116.352 4643.648
250.263 1058.615
30.138 675.118
122.105 775.691
144.999 771.645
152.178 732.659
133.277 706.422
55.296 654.603
60.165 660.279
1731.118 2444.502
394.518 1651.617
-611.676 1436.288
-484.237 1820.203
289.162 1609.679
137.888 1055.99
192.042 1004.902
-9.224 986.873
-24.713 2.086
2007.495 1.388
-24.455 0.169
15.237 46.05
121.844 167.735
6.402 214.386
-100.498 7464.404
-768.04 8001.013
815.491 7118.825
-2879.757 3187.636
-1902.293 2314.753
-8018.893 2191.552
-1997.482 1819.706
6593.007 2321.75
284.393 3311.02
412.658 3991.815
284.667 3376.915
268.016 4015.813
186.178 3977.31
35.862 3248.868
116.912 3455.552
132.039 4055.873
530.488 3671.61
583.914 4869.12
661.581 5451.844
936.745 6136.793
969.74 6467.591
897.627 6998.644
472.252 6461.983
534.356 6906.526
345.439
396.487
27.712 415.365
41.874 478.459
47.479 545.924
63.687 905.884
73.829 1251.872
64.515 1380.753
11737.859
-530.541 17602.765
-2536.242 11524.279
3203.234 13719.626
463.07 13301.847
-1645.809 10701.888
524.023 13176.284
922.506 12802.374
658.951 4737.286
1157.36 7545.581
510.744 6372.947
753.272 6997.416
597.039 3060.771
351.971 7350.098
391.024 6637.411
456.307 6837.254
605.346 4054.211
865.809 6124.843
476.657 5447.99
582.716 5765.769
546.437 7379.595
379.266 7623.285
296.346 6846.744
543.55 8064.238
8857.796
4374.335
2606.632
2171.725
-277.967 2265.551
-368.504 2213.846
-250.964 2007.632
910 10863
659 14759
866 12729
802 13262
863 12411
761 11779
774 10579
368 10873
124.017 380.862
55.089 374.667
123.456 378.965
-259.166 134.318
-129.851 129.199
841.567 175.765
-61.973 161.234
-10.587 58.999
168.007 1771.988
215.981 2912.929
13272.199 1023.533
13484.144 1602.856
2223.222 17697.272
2559.891 17533.227
4113.71 19664.897
2521.731 20023.227
562.115 7632.725
1030.733 8488.787
864.403 9780.48
464.783 9281.026
321.459 9281.954
648.879 10563.663
299.617 3827.202
471.499 5767.986
12.672 4847.59
218.352 5381.51
224.864 5338.764
27.87 5114.903
-85.857 4819.932
-153.404 4255.712
1652.83 19688.794
2635.435 25435.465
1400.425 24945
2120.188 30243
2458.826 33013
2117.614 33355
2244.997 32275
1686.179 39904
8.098
4.493 9.448
8.014 12.071
12.21
21.285 9.218
19.746 12.251
29.768 12.193
22.31 12.289
24.01 584.907
-14.635 330.123
361.624
285.526
-0.254 287.226
-0.618 232.292
-0.919 208.472
11.011 231.1
8.877 158.34
10.014 105.441
4.49 145.539
10.543 184.118
15.013 182.672
5.877 169.496
202.799 3748.19
231.252 3731.271
171.65 4150.048
-86.382 1358.792
-99.605 1466.267
-66.914 1102.932
6.465 703.59
-25.177 783.74
5.165 217.25
0.009 394.45
-39.151 332.94
-37.498 14.87
13.995 17.89
140.726 24.03
-12.113 9.844
16.027 28.949
-23.48 33.401
8.281 26.684
79.317 29.573
6214
5210
1037.102 6262
1592.634 8452
432.699 7772
767.443 7906
653.556 8551
507.608 10656
986.505 8136
1757.575 15098
1104.306 14146
1287.328 14226
1036.925 15475
1007.7 13759
418.99 13664
938.536 15748
-4.226 268.913
-16.508 151.053
-39.523 92.965
-35.662 233.662
-30.216 151.926
-20.737 0
90.328 0
59.66 0
1499.702 14720.83
1868.021 18524.93
1998.568 19274.793
2235.282 22744.589
2316.6 24371.128
2035.043 26702.735
1636.287 23183.485
1633.861 23393.876
0.842 0
2.585 0
2.342 0
2.987 0
2.654 0
1.754 0
2236.669 13343.539
3145.188 20322.002
2247.418 18616.943
3774.183 21213.244
2302.894 22799.758
2497.253 23780.455
2642.648 25799.122
2873.374 29815.994
4412.991 31535.647
7012.96 48565.144
5842.11 44924.101
7974.434 52426.03
7585.434 54444.091
6134.698 51200.223
6771.259 47999.179
5935.414 49247.657
928.67 6773
1084.07 9394
717.909 8699
980.043 9514
792.129 11412
545.822 10878
637.415 10049
705.502 11342
1451.041 9235.884
2671.764 15452.802
1415.883 12811.236
1773.663 13892.288
1960.746 14905.61
1598.116 13347.276
1926.438 12478.39
1935.934 14465.759
1864.229 14428.08
2586.086 22937.18
1843.347 21490.83
3030.12 25283.15
1985.976 25411.3
1847.805 23315.33
2609.779 23110.56
3944.309 25583.98
280.005 3351.93
170.574 4244.03
207.769 4198.758
367.295 4773.213
34.412 4133.696
51.393 3973.517
-43.989 2802.613
26.719 3315.682
894.322 6896.059
807.34 8797.929
538.497 8257.042
1098.904 9593.325
852.406 9924.609
770.093 8562.185
554.605 7712.885
559.251 8313.438
283.959 4003.561
-86.364 3506.88
-437.095 2098.927
7.137 2682.072
-12.401 3424.904
115.756 2721.485
175.702 2700.457
94.121 2686.14
3162.511
5241.845
3792.121
4611.797
5985.119
338.907 6676.002
461.232 6699.2
61.135 685.088
-232.823 930.36
-14.992 0
-20.92 0
-22.608 0
-12.585 0
-10.023 0
1106
6427
-1372.207 3002
-1401.784 2485
-1779.449 2812
-1410.631 2905
-1359.1 2154
-1321.307 1698
253.671 1195.591
154.656 1705.17
125.951 1663.021
348.16 2064.442
155.336 1927.396
-75.169 1757.969
-22.433 1444.247
-23.465 1649.638
1309.87
1930.499
1634.807
1823.174
62.155 2042.478
-115.864 1638.364
-188.737 1067.924
43.774 96.548
1352.246
2326.626
95.535 2326.626
174.457 2296.439
109.425 2741.832
-88.731 2112.615
-301.769 1057.846
-326.872 536.175
204 3285
140 4583
373 4260
303 3817
152 4959
25 3810
17 3453
110.597 3984
2790.422
3143.65
3524.062
180.521 3113.641
107.856 3501.765
121.656 3887.428
27.242
-2.79 44.346
157.204 428.822
86.495 3.574
-84.995 0.198
-8.686 0
913.016
1225.42
943.573
161.317 1085.828
-42.949 1130.585
142.263 820.09
-31.68 635.025
85.048 823.969
627.505 4599.879
1255.766 7574.654
-428.319 7358.489
1132.924 8296.374
422.487 10211.074
214.208 8552.541
460.432 7602.604
283.498 7421.792
306.736 3186.16
559.843 4991.156
329.153 4025.287
504.445 4858.426
445.41 5709.484
150.504 4588.788
110.352 4227.91
178.853 4868.596
-6.993 150.011
0.592 206.403
2.631 211.215
3.406 255.845
5.235 301.384
1.524 288.805
-2.212 283.678
-1.982 320.825
1350.192 11210.977
1866.986 18933.932
2751.757 19750.444
2521.444 20558.587
2104.426 23780.218
1949.462 25418.99
1373.356 20615.979
1470.197 26554.951
1165.237 10028.765
2317.403 15638.487
950.07 13570.317
1694.058 18673.753
1478.787 20066.084
701.2 23003.447
357.012 21269.477
1427.539 23248.578
517.664 3116.909
604.268 4947.939
430.666 4087.241
399.352 3985.373
321.772 4775.199
348.199 4061.8
239.842 3523.396
161.045 3361.275
295.151
1981.874
57.257 2282.646
-5.951 2368.403
-53.838 2378.758
-34.866 2202.691
164.475 1237.402
187.387 1203.111
124.414 111169.019
170.363 2242.355
131.691 2901.068
97.56 2306.871
62.098 1586.062
205.5 2215.268
571.674
716.22
11.869 589.26
46.522 860.04
-68.815 747.14
-39.337 584.67
-34.932 211.7
12.28 602.288
189.869 1148.043
839.721 9097.849
605.624 7193.895
866.712 8918.973
572.116 9734.861
323.63 8813.412
183.256 8289.147
286.149 9049.707
300.349 1454.537
147.613 2134.948
195.238 2314.948
422.237 2714.679
326.279 2983.385
86.956 2542.78
61.834 2497.962
21.343 2515.643
502.293
349.746
-71.265 104.593
33.485 0
2.988 0
-14.883 0
-7.356 0
13.52 0
115.993 1686.696
106.533 2133.636
208.513 2418.912
269.181 2355.043
188.98 2298.76
119.207 2405.277
51.33 2227.64
110.975 2229.999
4214.153
6809.167
383.48 5627.854
548.183 6230.12
448.996 6822.993
83.131 6051.526
-216.822 4139.297
-472.087 2063.046
-0.923 0
-0.896 0
-1.18 0
-1.171 0
-1.085 0
-1.138 0
-24.518 0
-26.187 0
131.16 1630.785
98.704 2129.405
-31.685 1792.499
72.462 2172.314
80.51 2452.311
-111.041 1375.076
-423.55 945.035
-113.137 72.117
314.973 2629.106
169.603 3668.883
178.261 3316.502
215.86 4322.718
231.555 5620.594
47.824 5224.533
-43.094 4800.851
144.105 5207.706
378.860 2,746.754
584.403 4,596.740
466.407 3674.769
702.373 4451.553
360.207 4569.161
217.99 4208.114
1.976 4267.869
175.287 5242.033
428.14 3209.472
4645.118
4136.399
673.034 4932.271
392.012 7212.829
391.338 6030.823
258.265 4814.022
373.227 5413.151
432.368
194.122
0
0
-37.137 0
-57.669 258.033
-35.652 42.397
-29.506 0
-119.26 855.372
338.729 1113.206
-189.739 927.881
-195.074 508.026
-146.283 292.888
-126.447 400.356
-30 0
2.1 189.5
5.6 307.9
85.2 807.5
-13.9 126.02
-52.3 1171.1
-268.4 793.1
-63.8 139.8
1746
2843
160.073 2887
246.681 3647
63.901 3796
-141.198 3280
-115.141 2192
72.504 1647
1847.895
1533.277
1284.223
1447.051
-1431.121 1266.758
-197.143 1129.821
-117.175 597.279
81.91 713.12
124.68 965.67
111.69 1012.72
121.54 1195.06
143.46 1382.87
190.95 1695.87
123.89 1791.12
-1.22 1560.32
212.75 1928.141
142.765 3499.736
41.171 2337.805
149.037 2975.596
48.571 3053.261
-85.498 2051.787
-66.113 142.492
-33.67 43.27
716.581
207.045 2038.317
269.987 2010.918
216.184 2188.429
133.69 2523.328
69.389 2496.767
-18.493 2470.387
100.517 2934.545
121.345 1246
135.235 1832.307
66.612 1619.546
168.966 1785.12
99.242 2024.029
44.059 1852.8
55.983 1861.576
33.88 2042.324
4292.24
172.473 5445.986
-88.04 4281.832
161.161 5689.892
41.521 2704.995
86.187 1175.183
-175.447 709.838
-99.18 412.548
3116.385
4513.244
210.107 4172.217
311.927 4977.944
344.51 4997.603
112.675 4211.486
53.79 3692.132
99.95 4511.169
721.696 3783.989
548.427 5198.023
352.729 5186.235
524.984 4615.713
359.611 5297.307
134.796 5066.353
-52.644 4906.547
185.089 5014.434
883.656
1036.471
931.187
88.248 795.248
50.826 518.205
6.198 384.695
4.373 299.055
8.443 285.395
-33.307 1522.531
23.696 2246.376
7.885 1778.224
79.288 1728.458
-14.5 1234.768
-13.035 540.947
-164.885 443.604
-52.286 31.883
292.938 4070.195
319.5 5952.133
215.237 5382.234
480.314 6600.175
303.65 6346.901
138.41 5811.482
183.708 5211.429
160.42 5820.163
127.942 1810.676
200.972 3096.483
24.463 2434.655
-4.88 2709.118
0.142 2573.08
633.479 1642.57
-17.556 1272.23
-204.558 973.65
215.158 2829.226
344.522 4039.701
212.857 3985.019
243.336 4208.752
129.669 4036.097
130.673 3291.892
159.625 3155.887
156.557 3498.781
-276.226 3829.25
-6.068 2376.625
140.426 2839.789
115.424 2748.395
-274.616 1708.643
-350.206 1309.076
-55.079 1482.551
220.675 2663.771
331.857 3573.565
231.461 3135.629
359.468 3840.91
281.961 4199.16
391.853 3756.91
258.663 3932.86
211.582 3749.38
41.621 252
112.99 425
146.653 701
41.237 914
181.032 890
139.794 883
85.652 758.264
283.996 1027.621
1567.689 20953
699.814 22950
2793.573 25880.309
4738.924 30622.803
7286.857 36619.077
10650.935 42907.191
15427.977 44866.504
13067.683 44317.642
1013.954 33910.75
-222.059 31926.667
-292.199 35552.538
-181.435 35984.891
-909.083 38045.693
-893.818 40157.144
1132.591 40343.161
565.117 30143.938
1706.817 5125.12
2287.132 6123.78
1193.006 6692.31
3621.02 7974.39
3169.006 7921.66
3847.019 8828.24
4184.114 9295.47
4177.365 9291.44
1470.443 7889.942
2289.587 9293.169
1796.363 8875.322
3157.116 12252.934
2951.075 15726.543
2882.997 15536.288
3073.933 12543.985
3432.174 12477.685
77.838 3018.441
104.393 3710.266
88.348 4168.049
167.536 4525.961
183.468 4772.826
290.76 4254.101
324.131 4210.607
211.091 4441.221
62.711 1225.234
1623.31
93.014 2397.217
100.074 2298.702
67.378 1528.661
68.487 1837.061
71.099 1421.34
89.514 2674.122
51.003 415.428
98.667 569.195
101.1 663.406
101.697 807.725
97.376 788.882
106.707 796.977
104.36 749.408
101.996 793.305
Book Value of debt comprises of notes payable, current portion of long term financing and long term financing. Non-interest b
Total Debt= Asset-Equity
g term financing. Non-interest bearing securities like accounts payable, accrued liablities not included in book value of debt.
ook value of debt.

Assignment Sheet

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Assignment Sheet

Transféré par

Droits d'auteur :

Formats disponibles

Cash & bank

Company Name Sector Years

Al-Ghazi Tractors Ltd Automobile Assembler 2012 3,782,632

Vous aimerez peut-être aussi