Académique Documents
Professionnel Documents
Culture Documents
LESS:
UNITS PRODUCED 48000 52000 56000 60000
RM P.U. COST 0.94 0.95 0.96 0.97
RAW MATERIAL COST 45120 49400 53760 58200
MAINTANANCE EXP 2250 2318 2387 2459
MANUFACTURING OVERHEAD 3600 3708 3819 3934
S & D EXP 6627 7323 8044 8791
LABOUR COST 18640 20233 22842 25255
PVCI 72433
LESS:PVCO 57817
NPV 14616
2013 2014 2015 2016 2017 2018
122618 132887 135545 138256 141021 143841