Rate analysis for Concrete production at site

Site Mix approx -Considered VAllabh Mix

Sr. No. Material Description
Design
RMC M25
Material Unit QTY Rate Amount
1 Cement Kg 350 5.8 2030
Fine Aggreegates- Sand (40% fine + 60%
2 Kg
Coarse) FANS
803.4 0.47 377.598
Fine Aggreegates- Sand (40% fine + 61%
3
Coarse) FAFS
4 Coarse Aggreegate (40-20) mm Kg 0 0 0
5 Coarse Aggreegate (20-10) mm Kg 684.5 0.75 513.375
6 Coarse Aggreegate (10-6) mm Kg 456.3 0.54 246.402
7 Water Lit 182.7 0.125 22.8375
8 Admixture Lit 1.08 100 108
Cost of Production and transit
9 (Considering Rs. 400000/ Per Month 1 400 400
Minimum Concrete Qty 1000 Cum

10 Total Cost of 1 Cum 3698.2125

Cost Difference of Extra Cement over and
11 -20 5.8 -116
above Minimum cement Content
Effective Cost Of M-25 Grade Concrete 3582.2125

Site Mix approx

RMC M25
Material Unit QTY Rate Amount
1 Cement Kg 330
Fine Aggreegates- Sand (40% fine + 60%
2 Kg
Coarse)
3 Coarse Aggreegate (40-20) mm Kg
4 Coarse Aggreegate (20-10) mm Kg
5 Coarse Aggreegate (10-6) mm Kg
6 Water Lit
7 Admixture Lit
8 Cost of Production and transit
9
10

Site Mix approx

RMC M25
Material Unit QTY Rate Amount
1 Cement Kg
Fine Aggreegates- Sand (40% fine + 60%
2 Kg
Coarse)
 3 Coarse Aggreegate (40-20) mm Kg
4 Coarse Aggreegate (20-10) mm Kg
5 Coarse Aggreegate (10-6) mm Kg
6 Water Lit
7 Admixture Lit
8 Cost of Production and transit
9
10

Cost of Production and transit

(Considering Rs. 400000/ Per Month
9 1 400 400
Minimum Concrete Qty 1000 Cum)
Rate Quoted By Ramjibhai
Rate Analysis
Transit Mixer Rent Per Month (With
1 110000 110000
Operator )
Diesel for JCB (Avg. 5 Lit / hour.) 10 hrs. /
1200 70 84000
day
JCB Per Month 1 85000 85000
Diesel for JCB (Avg. 5 Lit / hour.) 10 hrs. /
1500 70 105000
day
Operator for Plant per Month 1 20000 20000
Labour for Cement feeding and material
120 400 48000
controll
Total Cost of Production and transplortation within Site 452000
Cost Per Cum considering Minimum production quantity 1000 Cum 452
 M-25
Mix design Vallabh
Mix design Prism Johnson Mix design Ultratech
Corporation

QTY Rate Amount QTY Rate Amount QTY Rate Amount

331.3 330 360 385
528
833.4 803.4
354
0 0 0
657.4 681 684.5
537.8 451 456.3
174 160 182.7
2.319 2.97 1.08

M-30
Mix design Prism Johnson Mix design Ultratech Mix design Vallabh Corporation

QTY Rate Amount QTY Rate Amount QTY Rate Amount

340.00 351.8
833.4 814.3
0
657.4 815.4
537.8 349.5
167.7 176.1
3.056 3.166

M-10
Mix design Prism Johnson Mix design Ultratech Mix design Vallabh Corporation

QTY Rate Amount QTY Rate Amount QTY Rate Amount

220
724.96
 0
1018.96
332.28
198
0