LIONS CLUB OF BINTANGOR

District : 308-A2 Club No : 97779 ROS No : 1034-08-SWK

NO. 24, WHARF ROAD, 96500 BINTANGOR, SARAWAK, MALAYSIA

Proposed Admin Budgets FY 2014-2015

RM

Income
Member Fees RM 300.00x25 7,500.00
New Member RM 300.00x1 300.00
Member Donations 5,000.00

12,800.00

Less Expenditure
International Dues USD 43x25 3,440.00
District Dues RM 87.00x25 2,175.00
International Dues - New Member USD 68x1 217.60
District Dues - New Member RM 99x1 99.00
Stationary 250.00
Club Supply 1,500.00
Club Awards, ETC 500.00
AGM Expenses 500.00
Condolences / Congratulation Expenses 300.00
Miscellaneous 2,500.00 11,481.60

1,318.40
 LIONS CLUB OF BINTANGOR
District : 308-A2 Club No : 97779 ROS No : 1034-08-SWK
NO. 24, WHARF ROAD, 96500 BINTANGOR, SARAWAK, MALAYSIA

Proposed Project Budgets FY 2014-2015

RM

Income
Member Donations 3,000.00
Public Donation 12,000.00
Ways & Means 4,500.00
19,500.00

Less Expenditure

District Foundation RM 1,000x1 1,000.00

Lions Kuching Nursing Home 500.00
Sarawak Society for the Blind, Sibu Division Branch 300.00
Contribute to GLT / GMT 300.00
Sibu Agape Centre 300.00
Rural Health Project 1200.00
Leo Programs / Camp 300.00
Projects & Activities 12000.00
Miscellaneous 1500.00 17,400.00

2,100.00