PROJECT TITLE: FIVE (5) STOREY SCHOOL BUILDING

LOCATION: SACH, SAN ROQUE STREET, ROXAS CITY

OWNER: SAINT ANTHONY COLLEGE HOSPITAL
SUBJECT: BILL OF MATERAILS
NO. DESCRIPTION % TOTAL UNIT QTY. TOTAL COST
1 EARTH WORKS
A. EXCAVATION 0.74% LOT 1.00 230,400.00
B. BACKFILLING 0.79% LOT 1.00 244,800.00

2 CONCRETE WORKS
A. FOOTING 1.10% LOT 1.00 341,720.00
B. WALL FOOTING 0.06% LOT 1.00 19,420.00
C. TIE BEAMS 0.27% LOT 1.00 84,180.00
D. FOOTING FOR SHEARWALL 0.03% LOT 1.00 10,460.00
E. SLAB ON GRADE 0.34% LOT 1.00 106,350.00
F. 2ND FLOOR BEAMS 0.35% LOT 1.00 107,350.00
G. 3RD FLOOR BEAMS 0.35% LOT 1.00 107,350.00
H. 4TH FLOOR BEAMS 0.35% LOT 1.00 107,350.00
I. 5TH FLOOR BEAM 0.35% LOT 1.00 107,350.00
J. ROOF BEAMS 0.26% LOT 1.00 80,610.00
K. 2ND FLOOR SLAB 0.34% LOT 1.00 105,600.00
L. 3RD FLOOR SLAB 0.34% LOT 1.00 105,600.00
M. 4TH FLOOR SLAB 0.34% LOT 1.00 105,600.00
N. 5TH FLOOR SLAB 0.34% LOT 1.00 105,600.00
O. LINTEL BEAMS 0.10% LOT 1.00 31,630.00
P. SHEAR WALL 0.36% LOT 1.00 112,490.00
Q. COMBINED FOOTING 0.21% LOT 1.00 64,010.00
R. STAIRS AND LANDING 0.29% LOT 1.00 90,000.00
S. SEPTIC TANK FLOORING (TOP & BOT.) 0.08% LOT 1.00 25,000.00

3 REBAR WORKS
A. FOOTING 0.83% LOT 1.00 257,952.00
B. WALL FOOTING 0.02% LOT 1.00 7,750.00
C. TIE BEAMS 0.59% LOT 1.00 184,490.00
D. FOOTING FOR SHEARWALL 0.02% LOT 1.00 4,882.00
E. SLAB ON GRADE 0.17% LOT 1.00 51,390.00
F. 2ND FLOOR BEAMS 1.08% LOT 1.00 336,431.00
G. 3RD FLOOR BEAMS 1.08% LOT 1.00 336,431.00
H. 4TH FLOOR BEAMS 1.08% LOT 1.00 336,431.00
I. 5TH FLOOR BEAM 1.08% LOT 1.00 336,431.00
J. ROOF BEAMS 0.61% LOT 1.00 188,576.00
 K. 2ND FLOOR SLAB 1.14% LOT 1.00 353,382.00
L. 3RD FLOOR SLAB 1.14% LOT 1.00 353,382.00
M. 4TH FLOOR SLAB 1.14% LOT 1.00 353,382.00
N. 5TH FLOOR SLAB 1.14% LOT 1.00 353,382.00
O. LINTEL BEAMS 0.15% LOT 1.00 47,030.00
P. SHEAR WALL 0.56% LOT 1.00 174,644.00
Q. COMBINED FOOTING 0.94% LOT 1.00 293,634.00
R. STAIRS AND LANDING 0.22% LOT 1.00 67,500.00
S. SEPTIC TANK FLOORING (TOP & BOT.) 0.06% LOT 1.00 18,750.00

4 FORMWORKS
A. FOOTING 0.16% LOT 1.00 50,290.00
B. WALL FOOTING 0.92% LOT 1.00 286,698.00
C. TIE BEAMS 0.19% LOT 1.00 58,349.00
D. FOOTING FOR SHEARWALL 0.00% LOT 1.00 -
E. SLAB ON GRADE 0.00% LOT 1.00 -
F. 2ND FLOOR BEAMS 0.43% LOT 1.00 132,532.00
G. 3RD FLOOR BEAMS 0.43% LOT 1.00 132,532.00
H. 4TH FLOOR BEAMS 0.43% LOT 1.00 132,532.00
I. 5TH FLOOR BEAM 0.43% LOT 1.00 132,532.00
J. ROOF BEAMS 0.34% LOT 1.00 105,751.00
K. 2ND FLOOR SLAB 0.43% LOT 1.00 132,487.00
L. 3RD FLOOR SLAB 0.43% LOT 1.00 132,487.00
M. 4TH FLOOR SLAB 0.43% LOT 1.00 132,487.00
N. 5TH FLOOR SLAB 0.43% LOT 1.00 132,487.00
O. LINTEL BEAMS 0.21% LOT 1.00 66,122.00
P. SHEAR WALL 0.28% LOT 1.00 88,174.00
Q. STAIRS 0.39% LOT 1.00 120,000.00
R. STAIRS LANDING 0.19% LOT 1.00 60,000.00
S. SEPTIC TANK FLOORING (TOP & BOT.) 0.05% LOT 1.00 15,000.00

5 MASONRY WORKS
A. GROUND FLOOR EXTERIOR WALL 0.19% LOT 1.00 57,584.00
B. GROUND FLOOR INTERIOR PARTITION 0.03% LOT 1.00 9,424.00
C. 2ND FLOOR EXTERIOR WALL 0.07% LOT 1.00 20,617.00
D. 2ND FLOOR INTERIOR PARTITION 0.58% LOT 1.00 181,033.00
E. 3RD FLOOR EXTERIOR WALL 0.07% LOT 1.00 20,617.00
F. 3RD FLOOR INTERIOR PARTITION 0.62% LOT 1.00 191,854.00
G. 4TH FLOOR EXTERIOR WALL 0.07% LOT 1.00 20,617.00
H. 4TH FLOOR INTERIOR PARTITION 0.65% LOT 1.00 202,660.00
I. 5TH FLOOR EXTERIOR WALL 0.07% LOT 1.00 20,617.00
 J. SEPTIC TANK WALL 0.04% LOT 1.00 13,465.00

6 PLASTERING
A. GROUND FLOOR EXTERIOR WALL 0.14% LOT 1.00 42,730.00
B. GROUND FLOOR INTERIOR PARTITION 0.03% LOT 1.00 8,380.00
C. 2ND FLOOR EXTERIOR WALL 0.05% LOT 1.00 15,283.00
D. 2ND FLOOR INTERIOR PARTITION 0.52% LOT 1.00 160,887.00
E. 3RD FLOOR EXTERIOR WALL 0.05% LOT 1.00 15,283.00
F. 3RD FLOOR INTERIOR PARTITION 0.55% LOT 1.00 170,492.00
G. 4TH FLOOR EXTERIOR WALL 0.05% LOT 1.00 15,283.00
H. 4TH FLOOR INTERIOR PARTITION 0.55% LOT 1.00 170,492.00
I. 5TH FLOOR EXTERIOR WALL 0.05% LOT 1.00 15,283.00
J. 5TH FLOOR INTERIOR PARTITION 0.55% LOT 1.00 170,492.00
O. SEPTIC TANK WALL 0.02% LOT 1.00 5,983.00

7 DOORS AND WINDOWS

A. DOORS 0.75% LOT 1.00 234,000.00
B. WINDOWS 3.99% LOT 1.00 1,240,784.00

8 STEEL WORKS
A. STEEL TRUSS 0.10% LOT 1.00 30,000.00
B. TERRACE GRILLS 0.19% LOT 1.00 60,000.00
C. WINDOW GRILLS 0.13% LOT 1.00 40,000.00

9 TINSMITHING WORKS/INSULATIONS
A. ROOF FRAMING ROOF COVERING 0.39% LOT 1.00 120,000.00

10 CARPENTRY WORKS
A. BLACK BOARDS 0.96% LOT 1.00 300,000.00
B. CABINETS 0.39% LOT 1.00 120,000.00
C. CLOSETS 0.26% LOT 1.00 80,000.00
D. CEILING 2.47% LOT 1.00 767,500.00

11 ELECTRICAL WORKS
12.86% LOT 1.00 4,000,000.00

12 PLUMBING WORKS

5.79% LOT 1.00 1,800,000.00

13 PAINTING WORKS
A. EXTERIOR WALL 0.64% LOT 1.00 200,000.00
B. INTERIOR PARTITION 1.78% LOT 1.00 555,000.00
C. CEILING 1.35% LOT 1.00 420,000.00
D. BLACK BOARD 0.18% LOT 1.00 55,296.00
E. CABINETS 0.19% LOT 1.00 60,000.00
F. GRILLS 0.27% LOT 1.00 84,000.00

14 FLOOR FINISHES
A. GROUND FLOOR 0.24% LOT 1.00 75,380.00
B. 2ND FLOOR TILES 0.24% LOT 1.00 75,380.00
C. 3RD FLOOR TILES 0.24% LOT 1.00 75,380.00
D. 4TH FLOOR TILES 0.24% LOT 1.00 75,380.00
E. 5TH FLOOR TILES 0.24% LOT 1.00 75,380.00

BREAKDOWN OF ESTIMATED EXPENDITURES:

I MATERIAL COST 20,331,736.00
II LABOR COST 29.68% 9,230,608.14
III DIRECT COST 29,562,344.14
IV INDIRECT COST
V TAX 4.94% 1,537,241.90
VI TOTAL CONSTRUCTION COST 100.00% 31,099,586.04

Submitted By: Approved By:

ENGR. REUBIN L. YAP SAINT ANTHONY COLLEGE HOSPITAL

Contractor Owner