Académique Documents
Professionnel Documents
Culture Documents
Statement Analysis:
From a Credit Professional’s Perspective
By: Charles Edwards, CCE | Vivian Hoang, CCE | Brendon Misik, CCE |
Kenny Wine, CCE | John Zummo, CCE
This guide will walk through the basic ratios to analyze leverage, liquidity, efficiency,
profitability, and debt coverage of a company. There will also be an overview on the four
basic financial statements (balance sheet, income statement, statement of shareholders’
equity, and statement of cash flows). In addition, the quality differences in financial
statements that a credit professional would receive will also be discussed. These will
include internally prepared (using QuickBooks or other software), tax returns, compiled,
reviewed, audited with a qualified opinion, and audited with an unqualified opinion. The
basic financial ratios will show a comparison of two fictitious companies, ABC
Corporation and XYZ Corporation. ABC Corp. will be an example of a financially strong
company, while the financial statements of XYZ Corp. will be an example of relatively
weak financials. The purpose for this would be to allow you, the reader, to follow along
with the authors to show performance, and some compare and contrast narrative on
what to look for (financially) between these two types of business entities from a credit
perspective. Each section will have some “core” financial statement analysis credit
metrics, how the calculations are completed, some caveats to watch out for, and “what
they mean” from a credit management perspective.
Additional information will be provided on where the reader could go for more subject
information to further fine-tune their financial analysis skill set. There will be a short
explanation on NACM's credit class offerings followed by a short description of the
various NACM-credit designations as well as some suggested financial websites to
check out for additional information. We end this paper with a glossary of financial terms
and ratios for easy reference, and an appendix with complete financial statement
exhibits on both ABC Corp. and XYZ Corp.
Internal financial statements are prepared by members of the business without the
support or assurance of any outside sources, such as a CPA firm. These types of
statements may also be referred to as management prepared or “in-house” financial
statements. Internal financial statements would likely not come with a cover letter or
notes. This type of financial information is often generated from in-house accounting
software such as Quick-Books or Sage, and is only as reliable as the information being
entered by the user. For many smaller companies, this may be the only type of financial
statement available. Other types of financials include a cost/fee paid to the preparer and
may not be pursued if it has not been specifically requested by a lender or investor.
There is no assurance that information generated on internal financial statements is
accurate. That is not to say this information cannot be useful, but it would require an
assessment of the character and expertise of the source in order to better assess how
reliable information delivered in this format may be.
Reviewed financial statements are becoming more and more common with small to
mid-sized companies in the U.S. A financial statement review is not as thorough or
reliable as an audit, but the cost for a review would be less, and thus a review may be
more appealing to the entity covering the cost of preparing the financial statements than
would a more costly audit. Reviewed financial statements are prepared by a certified
public accountant (CPA) and an effort is made to verify much of the information. The
scope of a review will vary by firm or circumstance. A thorough review may include
many of the same verification activities that would exist in an audit. A review would likely
include ratio analysis, investigations of inconsistencies of major journal entries, a review
of records, follow up questions from previous reviews, and a review of accounting &
other business practices. A review would not require the accountant to gain any
significant assurance of internal controls, assess fraud risk, or other types of audit
procedures. A review would also not require a CPA firm to express an opinion on the
validity of the financial statements, which removes the firm from any accountability in the
event of fraud or miss-represented information.
Audited financial statements are the most reliable form of financial statements. An
audited financial statement would require the CPA firm preparing the statement to
express an opinion on the reliability of the information contained in the statements.
There are three types of opinions that may be expressed: unqualified opinion, qualified
opinion, and an adverse opinion.
• In an unqualified opinion, the firm conducting the audit represents that the information
is presented fairly, in all material respects, and correctly represents the financial position
of the business being audited. This is the language you want to see in the cover letter of
your audited financial statements.
• A qualified opinion will have identified a specific area in which the firm conducting the
audit was not able to confirm that the information expressed was in compliance with
either company policies and controls, or the accounting policies governing the audit.
This may not mean the information is inaccurate or cannot be relied upon, but you
should seek to understand the circumstances and details of a qualified opinion to
determine if the qualification would significantly alter the assessment of the financial
information and your credit analysis. The terms “except” or “subject to” used in the cover
letter after the auditing firm represents that the information is presented fairly, are
generally reference points as to why the opinion is qualified.
• An adverse opinion would mean that information was not able to be verified and may
indicate fraud or other issues. This could also represent that the accountant or firm
conducting the audit was not able to verify that the subject of the audit has the financial
wherewithal to be considered a going concern and continue to operate its business. An
adverse opinion is rare, and any reliance on financial information carrying an adverse
opinion may not be advisable. A credit professional should discuss this opinion with the
auditing firm as well as with the customer in order to gather further information before
deciding on the next steps to take in their credit analysis and decision.
Tax returns are another format in which you may see financial information provided
from a prospective or active customer. It is important to understand that the rules, laws,
and formats governing tax returns are different than those governing an audited financial
statement produced for investors and creditors. It is difficult to define the general
reliability of a tax return, as they are produced in a variety of ways depending on the
return. Tax returns may be prepared by an individual and may pose many of the same
reliability concerns that you’d expect from an internal financial statement. There is,
however, some additional level of assurance knowing that a tax return is subject to an
audit by the IRS, so presenting inaccurate information may come with the risk of
perpetrating tax fraud. Tax returns may even be prepared by a licensed CPA and come
with much of the same levels of assurance that we’d expect from reviewed financial
statements.
Balance Sheet: The balance sheet shows the value (according to GAAP) of the assets
of a company at a particular point in time and how these assets were funded. Assets
can be funded with either debt (liabilities) or equity. This creates the basic accounting
equation of assets (A) = liabilities (L) + shareholders’ equity (E). Assets are generally
listed based on how quickly they can be converted into cash. Liabilities are generally
listed based on their due dates. Certain ratios that will be discussed in this guide will
allow the reader to understand the leverage and liquidity of a company’s balance sheet
in order to determine the company’s ability to meet short and long term financial
obligations. Understanding the balance sheet can also give the reader an idea of the
company’s ability to raise funds in the form of debt or equity in order to buy additional
assets or to pay back other debt obligations.
Income Statement: The income statement shows the revenues and expenses that a
company generates over a particular period (i.e. month, quarter, year, or year-to-
date). These line items are generally calculated using the accrual accounting method
that conforms to GAAP. Accrual accounting follows a matching principle and records
transactions at the point of sale. Basically, accrual accounting calculates the receipts
instead of the actual cash. In accrual accounting, the transaction is made at the time of
the sale, even if it was sold on a credit account and the cash isn’t collected for a few
weeks or months. The other method of accounting is the cash basis. This method is
used less frequently and only calculates transactions (revenues and expenses) when
cash actually exchanges hands.
The top line of the income statement is the revenues (or sales) generated from the sale
of goods and/or services under normal operations. The next line is generally the direct
costs involved in making those sales. The net figure of these two gives the gross profits
and gross margins, which will be discussed later when we get into profitability
ratios. Other operating expenses such as selling, general, and administrative expenses
are then deducted from gross profits to get to operating income, which will again be
discussed in more detail later. Depreciation and amortization expenses are also
deducted. These expenses are non-cash expenses used to spread out the cost of large
and long-term assets over the periods they are used. After other non-operating income
and all expenses, including taxes, have been taken into account, the bottom line shows
the net income (or loss) of a company. Again, the net income (or loss) is not necessarily
the cash that a company generated, but the difference between the sales receipts and
the expense receipts for a particular period of time.
Statement of Shareholders’ Equity: This statement ties both the balance sheet and
the income statement together. The statement of shareholders’ equity starts with the net
income (or loss) from the income statement. From there, distributions/dividends or
capital injections can be made to reconcile to the equity section of the balance
sheet. The amount of net income left over after distributions/dividends is retained in the
business and increases the retained earnings account in the equity section on the
balance sheet. All of the changes in the equity section of the balance sheet are detailed
in the statement of shareholders’ equity. Other equity sales and purchases, such as
stock repurchases, are also detailed on the statement of shareholders’ equity and
reconcile to the other equity accounts on the balance sheet. Many non-publically traded
companies have simple equity accounts and do not create or provide a statement of
shareholders’ equity. Typically, the difference in retained earnings from one period to
the next is equal to the net income of the company. If the amount is less, than the
difference is typically the amount of distributions/dividends that were taken; however,
this should be verified with the company for accuracy. The dates on the current balance
sheet and the prior period balance sheet should match up to the date range of the
income statement in order for these calculations to work.
Statement of Cash Flows: While the income statement can tell a reader whether a
company made a profit based on receipts, a statement of cash flows can tell a reader
whether or not the company generated cash from these receipts. Many financial
statement users are vitally interested in the actual cash received since sales receipts
alone cannot pay creditors, which makes this statement very important. The statement
of cash flows uses the amounts from the income statement as well as the period-over-
period changes from the balance sheet to outline the trail of the inflows and outflows of
cash. Under the indirect method of preparing the statement of cash flows, the statement
uses the accrual method figures from the income statement and adjusts them up or
down depending on the changes in the balance sheet accounts from the prior
period. Using the direct method of preparing the statement of cash flows, the
accountant shows the items that affect cash flow, such as cash collected from
customers, interest received, cash paid to suppliers, etc. The statement of cash flows
gives the reader the true picture of the sources of cash (starting with net income/loss
using the indirect method) and the uses of that cash. This statement is broken out into
three activities: cash flow from operating activities, cash flow from investing activities,
and cash flow from financing activities. This way an analyst can easily dissect the cash
flows of a business and be able to look at operating cash flows separately from the other
activities. This statement ultimately reconciles the difference between the cash on hand
at the beginning of a balance sheet period to the end period balance of cash on
hand.
Examples of these four basic financial statements have been included as exhibits in the
appendix for two fictitious companies: ABC Corporation and XYZ Corporation. ABC
Corp. is an example of a financially strong company and XYZ Corp. is an example of a
weaker company that would pose heightened credit risk requiring additional steps and
information that would be needed in order to potentially approve them for credit. The
financial statements in the appendix are used to work through the five categories of
ratios that will be discussed in detail. The five categories of ratios are as follows:
leverage, liquidity, efficiency, profitability, and debt coverage ratios. The individual ratios
in these five categories will be further discussed to educate a credit professional on the
basics of credit analysis. It should be noted that financial ratios should be used with
caution and common sense, and they should be used in combination with other
elements of financial analysis. In addition, there is no one definitive set of key financial
ratios, there is no uniform definition for all ratios, and there is no standard that should be
met for each ratio.
Notes: In addition to the four basic financial statements, there are also notes to the
financial statements that are found after these four basic financial statements on audited
financial statements and many reviewed financial statements. Although the appendix of
this guide does not include an example of notes to the financial statements, this is a very
important section of the financial statements that should also be analyzed by a credit
professional. Notes help to further explain the numbers that are in the four basic
financial statements such as inventory valuation methods, depreciation methods, and
debt repayment terms, to name a few. The notes also help to analyze the strength of a
company by including additional information that can’t be found in the numbers such as
bank information (line of credit commitment amounts, maturity dates, and covenant
information), subsequent events, and contingent liabilities, as well as other important
items. These important disclosures should be read carefully by the credit professional
as they may end up making or breaking a credit decision.
Leverage
There are many equations and ratios in financial statement analysis, but there is only
one known as the accounting equation. The accounting equation displays that all assets
are either financed by borrowing money or paying with the money of the company's
shareholders. The reason the balance sheet is called a balance sheet can be
demonstrated with this very simple yet often poorly understood equation.
This equation represents the left side of the balance sheet (assets), which is equal to the
right side of the balance sheet (liabilities + equity). The fact that the totals on the left and
right side of the balance sheet should match is why it is called a “balance” sheet. Each
side is a picture of the company and their assets, capital, and debt structure. The left
side (assets) shows everything a company owns, and the right side (liabilities + equity)
shows how those assets are financed. It is important to understand the left side of the
balance sheet and how assets are broken down into long-term and short-term assets.
An asset is categorized as long-term or short-term based on the projected period of time
it will take before that asset is converted into cash (liquidated). Changes in what
percentage of assets are long-term and less likely or more difficult to be converted into
cash (less liquid) and what percentage are short-term and easier to convert into cash
(more liquid) can have dramatic implications on a company’s ability to pay its bills and
meet other operating commitments. Understanding the asset structure and liquidity of an
organization is very important and will be covered further in another chapter. For the
purposes of this section, we are going to focus on the right side of the balance sheet and
how a company’s assets are financed.
As stated above, the right side of the balance sheet, or the accounting equation
(liabilities + equity), show how a company’s assets are financed. It is worth noting that
liabilities=debt, and equity=net worth. Don’t be confused to hear or see these terms used
interchangeably; they are the same. No matter how large or small a company is, every
asset is financed with capital from debt or equity. Imagine all of a company’s assets
boiled down to a single dollar which represents every asset within the company. That
dollar can be broken down into what % is financed by creditors (liabilities) and what
percent is financed by contributions from owners/investors (equity). The higher the % of
assets financed by creditors/liabilities, the higher the leverage of the company. This is a
very important concept to understand as a creditor because as leverage increases and
more of the company’s assets are financed by debt, the higher the burden of risk
becomes for the creditors. The percentage of assets financed by debt can be measured
with a variety of different metrics, some of which will be discussed below. The standard
for those leverage metrics will vary widely by industry, so it is helpful to have an idea of
what metrics would look like for a typical company in a given industry. Throughout this
guide we will be referencing excerpts from two very different example companies (ABC
Corp. and XYZ Corp.). Both of these companies’ financial statements can be found in
the appendix to this paper. Below are calculations and analysis of three common
leverage ratios:
Total Liabilities
Total Equity
Total debt to equity can be a very helpful tool when trying to understand how leveraged
a company may be. The higher the debt to equity ratio, the more leveraged a company
is. Stated another way, a high debt to equity ratio means more of the company’s assets
are financed through debt, and the higher the burden of risk for creditors. If a company’s
debt to equity were equal to 2, then for every $1 in equity the company has $2 in debt. If
the debt to equity ratio is less than 1, the company has more equity than debt. For
example a debt to equity ratio of .50 would mean that for every $1 in equity the company
has $.50 in debt. If the debt to equity ratio is negative, the company has negative net
worth and is insolvent. Insolvency likely represents a much higher risk for creditors due
to a much higher likelihood the company will default on future debt or other obligations.
ABC Corp:
Example ABC Corp: $12,449 = 0.64
$19,512 =
2) Debt to Tangible Net Worth: Total Liabilities divided by Tangible Net Worth.
Tangible Net Worth is the Total Equity minus the total of Intangible Assets.
_____Total Liabilities_____
The total debt to tangible net worth is essentially the same ratio as the debt to equity
calculation in example 1 above but with the removal of intangible assets from
equity. Intangible assets are usually not able to be liquidated (converted into cash), and
thus they are rarely able to assist a company in meeting its debt obligations. It is thus
very important to understand how a company’s intangible assets may be shaping their
leverage and debt to equity ratio.
ABC Corp:
Example ABC Corp: $12,449 = 0.78
$(19,512 - 3,531) =
XYZ Corp:
Total Assets
Equity
The total asset to equity ratio, also known as the leverage ratio, shows the total assets
of a company compared to equity. Stated another way, if a company has a high leverage
ratio or their leverage ratio is growing, they are more leveraged and a higher percentage
of their assets are being financed through borrowing from creditors as opposed to being
financed by investment from owners.
ABC Corp:
XYZ Corp:
Example XYZ Corp: $137,061 = 18.7
$7,328
In the examples above, ABC Corp. has a leverage ratio of 1.64, so for every $1 in equity
the company has $0.64 in debt/liabilities. You can tell from their leverage ratio, that the
majority of the assets of the company are equity financed, and thus they have lower
leverage and would likely represent less risk for a creditor. Conversely, XYZ Corp. has a
leverage ratio of 18.7, so for every $1 in equity there is $17.70 in debt/liabilities. Clearly,
XYZ Corp. is much more leveraged than ABC Corp., and that would make them a much
higher credit risk. If the leverage ratio equals 1, then the company has no debt, and
everything they own is owned outright by the company’s owners. If the leverage ratio
goes below 1 and is negative, that means a company has negative net worth. Having a
negative leverage ratio would result in a higher probability of bankruptcy and thus a
higher credit risk.
You will notice that the leverage ratio is higher than the total debt to equity ratio by
exactly 1. This will always be the case due to the accounting equation (assets =
liabilities + equity). Based on the accounting equation, the leverage ratio can be used
interchangeably with the total debt to equity ratio to get to the same conclusion on the
leverage and related risk of a company. Both ratios are shown since credit departments
prefer to stay consistent, and some use the leverage ratio while others use the total debt
to equity ratio. In addition, the leverage ratio can be used in more advanced financial
analysis when using the DuPont analysis for calculating the return on equity of a
business (discussed in more advanced readings).
Liquidity
What is liquidity? And why is it so important for the credit professional to understand it?
Specifically, liquidity is the ability of an enterprise to generate sufficient cash amounts
(from the conversion of their raw material purchases, product development, product
sales, and cash collection - also known as the ‘Cash Conversion Cycle’) to meet their
own firm’s required cash needs in order to properly operate their day-to-day business.
Generally speaking, a trade creditor (like the company you work for), has very short
customer credit terms (i.e. Net-7, 10, 15, or 30) with their debtors (or customers); hence,
a customers’ liquidity position, or solvency readings, becomes very important to quantify
(and gauge) from a credit management standpoint.
If your firm’s standard credit terms are Net-30, then you’d expect your customers to pay
you in 30 to 35 days. Calculating the more common ‘liquidity metrics’ (which we’ll do
below) will give you (the credit professional) more confidence in your customer’s ability
to pay your firm on a timely basis, after you have released your firm’s products to
them. There are three ‘key’ liquidity ratios (of which all of their components are found on
a standard balance sheet) as shown below:
1. Current Ratio
2. Quick Ratio
3. Net Working Capital
These three ratios are explained in detail below and looked at between two different
companies: ABC Corporation and XYZ Corporation:
Current Ratio: Total current assets divided by the total current liabilities:
The current ratio (shown above) is probably the most widely used of all the liquidity
ratios. (Note: This ratio is simply a measure of how many times your customer’s total
current assets (which generally consists of: cash, accounts receivable (AR), pre-paid
assets, inventory, etc.) can ‘cover’ their total current liabilities (which generally consists
of: accounts payable, debt due within one year, notes payable, accrued liabilities,
etc.). Since this is a ratio we are working with, the outcome your calculation produces is
something compared to the number ‘1.’ So, in the below example, and shown on any
GAAP balance sheet, you’ll be able to discern how many times your customer’s total
current assets can cover (i.e. 1x, 1.5x, 2x, etc.) their total current liabilities, which, of
course, would include your firm’s invoices to this customer.
Obviously, the higher the final calculated ratio, the better the chance of your company
getting paid, and hopefully within your assigned customer credit terms. Generally
speaking, you’ll want to see a current ratio result of over 1.5 to 2.0 times, which would
indicate a healthy result; but, this result should be compared to your company’s related
industry average for their peers as well. Below are calculations and analysis of liquidity
ratios using our example companies, ABC Corp. and XYZ Corp:
ABC Corp:
ABC Corp: Current Ratio= $18,576 = 2.41 ( also expressed as
2.41x or 2.41:1)
$7,719
XYZ Corp:
Quick Ratio: Total current assets minus the inventory amount, all divided by the total
current liabilities:
The second key liquidity ratio (shown above) is the quick ratio (QR). The QR is
calculated the same as the CR, but you would subtract the customers’ inventory amount
shown in the total current asset section of the balance sheet. This ratio is also called the
acid test ratio. We subtract the inventory balance (and some finance professionals also
subtract the ‘prepaid assets’ amount, too) because inventory is the ‘least’ liquid (i.e. it
could take the longest to be converted into actual cash) of all the total current asset
components. Here’s a quick example of this ratio for these two different companies:
You’ll note that the above result for the ABC Corp. (1.52:1) is a smaller ratio than the
current ratio result shown above (2.41:1) because we have subtracted for the Inventory
amount and hence made the numerator a smaller number. The above result would
suggest that this customer (ABC Corp.) should be able to service their short-term debt
(total current liabilities) without first having to sell-off their inventory to raise additional
liquidity (cash) to pay their short-term obligations. We would read this result as this
customer has $1.52 in ‘quick’ assets, for every $1.00 in total current liabilities (which
would, again, include your firm’s invoices to this customer). Then if we look at XYZ
Corp.’s quick ratio result of only 0.40:1, this would imply that XYZ Corp. only has $0.40
for each $1.00 of their current liabilities. This could pose a problem for XYZ Corp. should
they have a problem converting their inventories into salable products. Again, as with all
ratios, the quick ratio should be monitored for period-over-period trends (both positive
and negative) and also compared to your firm’s industry norms as well.
Net Working Capital: Total current assets minus total current liabilities
The net working capital amount actually quantifies a liquidity (or solvency amount) in
dollar terms. Unlike the above two methods which are ratios (some result compared to
the number 1), this amount actually shows the credit professional the ‘actual’ dollars
available to finance trade creditors. Some firms like to reduce the amounts they have
‘tied up’ in their net working capital amounts to help reduce their carrying (interest) costs
with their lenders; however, this can make them less credit worthy.
As shown above, ABC Corp. has a ‘positive’ working capital position of $10,857k. This
would imply a favorable result. However, some further research the credit professional
would need to do to believe this would be to understand their customer’s monthly
payment requirements for items such as: interest costs, A/P requirements, long & short
term principal payments, and other monthly operating expenses required to keep their
company doors open. In contrast, XYZ Corp. has a ‘negative’ working capital position of
($5,646k). This could imply a problem with this firm meeting their day-to-day operating
costs. The credit professional would need to delve more into this customer’s monthly
cash requirements to see if this customer would be a potential credit risk and not be able
to pay your firm’s invoices by your assigned credit terms.
Also, if a firm is getting paid very quickly from their customers (like in 1 or 2 days, like a
retailer or firms in the petroleum industry whom have very brief customer sales terms),
and then their vendors give them much longer sales terms (like Net-15 or Net-30), this
could skew a firm’s net working capital result that’s being reported. Again, this gets back
to knowing your firm’s industry credit practices and becoming more informed of overall
credit management principles in general.
Efficiency
Efficiency metrics measure how effectively the company utilizes its assets and how well
it manages its liabilities. Top performing companies turnover assets quickly and
efficiently, that is to say they have a high “run rate.” Some key areas of efficiency,
especially to the business credit professional, are those associated with short-term
assets and liabilities. These ratios are able to tell us a lot about how efficiently and
effectively a company is managing its short-term operations and working capital
investments.
Keys to comparison:
• Industry: the ratio will vary from one industry to another.
• Year-to-year: trending analysis is very important. Performance of this year needs to
compare with previous years’ performance to analyze the abnormalities. Seasonality of
a business can potentially skew the efficiency ratios of a company when analyzed
month-to-month or quarter-to-quarter.
Sales
Accounts Receivable
To calculate this ratio, we need to get information of the sales (or revenue) from the
customer’s income statement and accounts (or trade) receivable from the balance sheet
under the current assets category.
ABC Corp:
ABC Corp: Accounts Receivables Turnover= $61,768 = 12.65
times per year
$4,883
XYZ Corp:
XYZ Corp: Accounts Receivables Turnover=$151,305 = 4.88
times per year
$31,001
Days Sales Outstanding (DSO): 365 days divided by accounts receivable turnover:
365 days
Days sales outstanding (DSO) measures the average number of days it takes a
company to convert its accounts receivable into cash. Lesser days are better because it
takes less time to collect the customer’s accounts receivable.
The accounts receivable turnover result for ABC Corp. suggests that ABC Corp.
collected all of their accounts receivable balance 12.65 times per year, on average. It
also means ABC Corp. took 29 days on average to collect their accounts
receivable. The accounts receivable turnover result for XYZ Corp. suggests that XYZ
Corp. collected all of their accounts receivable balance 4.88 times per year, on
average. It also means XYZ Corp. took 75 days on average to collect their accounts
receivable. In this calculation, we can see there is either something in XYZ’s credit
policy that is causing them longer to collect, or they have potential bad debts that might
need to be written off. XYZ Corp.’s cash is all tied up in receivables.
Inventory
The inventory turnover ratio measures how many times a company’s inventory is sold
and replaced over a year. A higher inventory turnover ratio is better because it has a
low days inventory outstanding (DIO). A low inventory turnover ratio may indicate
overbuying, falling sales, unaccounted for shrinkage, or excessive carryover of obsolete
inventory. If a company has shrinkage or obsolete inventory that has not been
accounted for, these amounts may have to be written off (expensed), which would
negatively impact nearly every other ratio that is discussed in this paper. In addition, the
quality of the company’s inventory management, and even possibly sales, might have to
be questioned going forward.
To calculate this ratio, we need to get information of the cost of goods sold from the
income statement and inventories from the balance sheet under the current assets
category.
ABC Corp:
ABC Corp: Inventory Turnover = $42,277 = 6.19 times per year
$6,833
XYZ Corp:
365 days
Inventory Turnover
Days inventory outstanding (DIO) measures how many days on average it takes to sell a
company’s inventory. A lower DIO is better because it takes less time to sell inventory.
The inventory turnover ratio result for ABC Corp. suggests that ABC Corp. sold and
replaced their total inventory balance 6.19 times per year, on average. It means ABC
Corp. has about 59 days’ worth of inventory on hand to support average sales. The
inventory turnover ratio result for XYZ Corp. suggests that XYZ Corp. sold and replaced
their total inventory balance 1.99 times per year, on average. It means XYZ Corp. has
about 184 days’ worth of inventory on hand to support average sales. In comparison,
ABC Corp. performed better than XYZ Corp. when turning their inventory into cash. XYZ
Corp. might be carrying an excessive amount of inventory or might be overbuying
materials/products for future sales needs. This should be analyzed further to see if there
is obsolete inventory or shrinkage that has not been accounted for and needs to be
written off (expensed).
Accounts Payable
Accounts payable turnover measures how a company manages paying its own bills. A
higher turnover means there is possibility that the company doesn’t have favorable terms
from its suppliers. A lower number of accounts payable turnover helps to stretch the
working capital and free cash flow with longer days payable outstanding (DPO). As a
creditor, a higher turnover is preferred because it is a prediction of how the company will
pay their vendors.
To calculate this ratio, we need to get information of the cost of goods sold from the
income statement and accounts payable from the balance sheet under the current
liabilities category.
ABC Corp:
ABC Corp: Accounts Payable Turnover = $42,277 = 11.95 times
per year
$3,537
XYZ Corp:
365 days
Days payable outstanding measures how many days that the company took to pay its
vendors. From a credit professional’s perspective, if the number of days is high, it is a
potential sign of a company struggling with cash flow and a prediction of a company’s
payment schedule to their vendors.
The accounts payable turnover result for ABC Corp. suggests that ABC Corp. paid all of
their accounts payable balance 11.95 times per year, on average. It also means ABC
Corp. took 31 days on average to pay its vendors. The account payable Turnover result
for XYZ Corp. suggests that XYZ Corp. paid all of their accounts payable balance 2.75
times per year, on average. It also means XYZ Corp. took 133 days on average to pay
its vendors.
In this calculation, we could see XYZ Corp. might be having some problems with its cash
flow and they are stretching payables to compensate. They could also just have
extended terms with their vendors, but this is worth looking into further especially for
potential new customers where payment trends with your company have not yet been
established.
“Cash is King!”
This formula measures (in days) the amount of time it takes a company to convert its
investments into cash, or how long it takes a company to collect cash from sales of its
inventory. When understanding the cash conversion cycle, it is helpful to remember that
any dollars in inventory and accounts receivable are investments in working capital that
have not yet been converted into cash. Conversely any amount in accounts payable is
working capital being financed by trade creditors and is allowing the company to delay
spending their cash. Any investments in inventory or receivables are essentially cash
that a company has not collected yet and will decrease the overall cash available to the
company to finance operations.
From the calculation above, ABC Corp. took 57 days and XYZ Corp. took 126 days to
turn their investments into cash. We could see that XYZ Corp. is having problems
generating cash. This explains why they took longer to pay their vendors.
Note: This measurement is not as effective for service companies such as consulting
businesses, technology companies, and insurance companies that have little to no
inventory and might even have very quick accounts receivable turnover.
Profitability
In this next section we will discuss profitability ratios. Wikipedia, Investopedia, and
Bloomberg, all tell us that profitability ratios are basically metrics used to assess a
business’ ability to generate earnings as compared to its expense and cover cost over a
specific period. Profitability is also sometimes analyzed through earnings performance
ratios. No matter what you refer to them as, they always have to do with the return on
something (i.e. sales, assets, etc.). In this section we will explore three primary
profitability ratios:
One of the most common profitability ratios is the net profit margin. This is also
sometimes referred to as the bottom line margin. Here the number is expressed as a
percentage and should be above zero. This is kind of a no brainer as a company should
be profitable to stay in business. This is one of the most frequently used ratios. The net
profit of a business will tell you what’s left over after all expenses/costs are taken out of
sales. Historical net profit margins provide the analyst with the ability to determine if the
customer is trending up or down. Are they making as much money as their
competitors? Did the profit margin increase from the prior periods or did it decrease?
Net Profit Margin: Net income after tax divided by net sales:
Net Sales
ABC Corp:
Gross Profit
Net Sales
Gross profit margin can be a great asset to any credit professional. If a company is able
to increase their gross profit margin month after month or quarter after quarter, this
typically means the company is increasing their sales prices and/or they are able to
lower their direct input costs. A good example of this is where a company can increase
sales at existing prices, but takes advantage of economies of scale to buy
materials/products in bulk at lower costs. In the chart below, we see from year-to-year
the gross profit dollars increased from $13,303 to $19,491. In the second chart below,
we expressed the same numbers as a percentage to give you a better perspective to
how these companies manage their cost of goods sold. ABC Corp. not only increases
its gross profit dollars, but as you can see from the second chart, the percentage of
gross margin increased 5% from 2013 to 2014.
ABC Corp:
In this second example (below) we can see where XYZ Corp. made an additional $2.7M
in gross profit; however, the gross margin actually dropped 3%. This is a good example
where the numbers alone don’t necessarily tell you the whole story.
XYZ Corp:
Now you will need to determine if this is good or bad. ABC Corp. is growing their
margins while XYZ Corp.’s margin is getting compressed. Here you would want to do
more analysis and ask some follow up questions for XYZ Corp. For example, expenses
outpaced sales as a percentage, why? You may be able to figure this out if you have a
detailed page breaking out cost of goods sold.
The last ratio on profitably will be operating profit margins. This ratio is primarily used to
measure a company’s pricing strategy and operating efficiency. The operating profit
margin measures the part of the company’s revenue remaining after paying production
cost, such as wages, raw materials, etc.
Operating Income
Net Sales
ABC Corp:
XYZ Corp:
Debt Coverage
A creditor is ultimately concerned with the ability of an existing or prospective borrower
to make interest and principal payments on borrowed funds. If a company you are
selling to is no longer in good standing with their bank due to the inability to meet
covenants or the inability to pay their loans, then the company will either have to seek
funding from their vendors by stretching their bills, or file for bankruptcy. Either way it is
very important for you, as a vendor, to understand this relationship and analyze a
company’s ability to pay their debt obligations. A profitable business does not
necessarily mean that there is enough income or cash flow to support its debt
payments. If you are analyzing a company that is profitable, how can you determine the
strength of their profits? One million dollars ($1M) in net income or even operating cash
flow sounds great, but what does it really mean for the company? This amount might be
sufficient for a company with total debt of $1M, but it may not be good at all for a
company with total debt of $100M depending on the structure of required payments. In
order to fully analyze the strength of a company’s income and cash flow, it has to be
compared against the required debt payments that the company needs to make. To
fully analyze this relationship of income and cash flow compared to debt service, 3 basic
ratios have been outlined below:
These three ratios are further defined in detail below. In addition, we will walk through
differences in these ratios when analyzing the financials of ABC Corporation and XYZ
Corporation.
Times Interest Earned Ratio: The times interest earned ratio is expressed as the
operating income of the company divided by the interest expense of that company:
Operating Income
Interest Expense
XYZ Corp:
Debt Service Coverage Ratio: The debt service coverage ratio is expressed as the
earnings/income (E) of a company before (B) the sum of interest expense (I),
depreciation (D), amortization (A), and any other non-cash items (together represented
as EBIDA), divided by the sum of current portion of long-term debt (CPLTD), current
portion of capital
ABC Corp:
XYZ Corp:
XYZ Corp: Debt Service Coverage Ratio = $123 + $3,308 +
$3,671 = 0.77x
$5,950 + $3,308
Just like the last ratio, if this ratio is over 1, than this means that the company has the
ability to make their required debt payments. An average company will have a cushion
of 1.25x or higher to help during slow periods or when floating interest rate debt is on the
rise. As shown above with ABC Corp. and XYZ Corp., the financial performance of
these two companies is further differentiated as we move from the times interest earned
ratio to the debt service coverage ratio. ABC Corp. still maintains a very strong ratio,
whereas XYZ Corp.’s ratio is less than 1 and cannot afford to make the large required
principal payments of $5,950k that come due next year if they maintain the same
EBIDA.
Operating profit and EBIDA in most cases is based on the accrual method of accounting,
meaning that revenues and expenses are entered when invoices are issued, not when
they are paid. Just because a sale was made does not mean that the company has
collected the receivable and has the cash on hand in order to pay the interest [and
principal] that is due. Debt cannot be paid with A/R; only cash can service debt
payments. For this reason, we then use cash flow from operations in the numerator
instead of EBIDA.
Cash Flow from Operations Debt Service Coverage Ratio: This ratio is the same as
the one above, but uses the cash flow from operations instead of EBIDA in the
numerator:
The cash flow from operations can be found as a subtotal on the statement of cash
flows. This is the cash flow that has been generated from the operating activities of a
company and includes changes in certain balance sheet accounts such as A/R,
inventory, and A/P to show the actual cash inflows and outflows of a business. This is
slightly different than the operating profit and EBIDA of a company that shows the
inflows and outflows of receipts, but does not tell you if they were paid or not. Since
most companies use the indirect method starting with net income [and
depreciation/amortization] at the top, interest expense will need to be added back just as
it was with the last two ratios. The cash flow from operations needed to calculate this
ratio for both ABC Corp. and XYZ Corp. have been shown below and highlighted in
yellow:
ABC Corp:
XYZ Corp:
A more advanced debt coverage analysis will include other items, such as additional
one-time income/expense items, discretionary expenses, expenses on related party
assets, capital expenditures, distributions/dividends, subordinated debt, related party
debt, receivables from a related party, balloon payments, and mitigating factors to name
a few.
For those of you who want to take credit management to the ‘next step,’ the balance of
this paper will aim to cover the following questions and resources: how could I further
advance myself in the field of credit management? Are there any credit designations I
could earn to further my knowledge in this field? What’s involved in earning those
designations? What other resources are available out there that are commonly used for
benchmarking and learning other tools in credit management? Well, let’s examine the
first question very briefly on how to advance our career (and knowledge) in the field of
commercial credit.
In your credit work, you will no doubt hear about one of a credit professional’s main
credit associations called the National Association of Credit Management
(NACM). NACM has more than 15,000 members located throughout the United
States. NACM affiliated associations offer valuable credit services in formal credit
training in the form of: classroom credit classes, online credit classes, webinars,
monthly publications, seminars, and annual credit conferences, just to name a few. At
your local NACM affiliate, you should be able to get your formal credit training (no matter
what your background) and also meet other fellow credit professionals working toward
similar goals and objectives.
At most NACM affiliates, they have the resources (courses) that will allow you to
complete the more commonly held credit designations of:
For credit professionals aiming to expand their knowledge in the international credit
management arena, the following designations are also available:
Earning a credit credential demonstrates that you’re very serious in both advancing your
knowledge in the field of credit along with utilizing this information in your day-to-day
credit work for your company. This information benefits both you as a credit professional
and should also help you to protect one of your firm’s largest assets on their balance
sheet: accounts receivable.
Along with credit credentialing, our field has some additional resources that have been
around a long time which can also assist in one’s knowledge growth in our
profession. For various credit departments ‘benchmarking’ tools and further learning of
many different types of credit metrics (and calculations) there is the Credit Research
Foundation (CRF) (www.crfonline.org). This is a paid member service, but they do offer
a lot of complementary benchmarking reports on many different companies and
industries. We already mentioned NACM(www.nacm.org) as an excellent resource for a
full suite of credit related services along with their local affiliates. For ‘open’ credit
positions in both finance and credit, there’s Robert Half International (RFI)
(www.roberthalffinance.org). RFI also offers a complementary ‘annual’ salary survey for
those employed in the accounting and finance positions.
A very common resource (among several others) for customer credit reports is Dun &
Bradstreet (D&B) (www.dnb.com). D&B reports are run on a subscription type basis,
and generally contain the following key credit information: full name of business entity,
date business started, company hierarchy, and if there’s been any suits, liens, and/or
judgments filed against a company, along with a Paydex score which shows how well (or
slow) this company pays their vendors (potentially your company).
A helpful public website for general news on publicly-traded companies (and business
news of the day) is Yahoo Finance (http://finance.yahoo.com). This popular website
allows one to get the latest news developments on large companies along with investor
opinions, financial statement data, and related competition information on companies.
Google Finance and other search engines offer similar information as well.
Again, these are just a few credit resources which barely scratch the surface of what’s
available to a credit professional and their credit department. But this is a start.
Finally, the authors of this paper wish you the best of luck in your new credit career and
we hope you have enjoyed this paper and got as much out of it as we enjoyed writing
it. We strongly encourage you to get involved in this very dynamic (and honorable)
profession called commercial credit. We are confident that you will find it challenging,
personally and professionally fulfilling, and hopefully very rewarding.
Debt to Tangible Net Worth: Total Liabilities divided by Tangible Net Worth. Tangible
Net Worth is the Total Equity minus the total of Intangible Assets.
Current Ratio (CR): Total current assets divided by the total current liabilities: should
be greater than 1.5.
Quick Ratio (QR): Total current assets minus the inventory amount, all divided by the
total current liabilities (also known as the acid test ratio): generally lower than the CR,
but should still be above 1 depending on the industry.
Net Working Capital: Total current assets minus total current liabilities: should to be
greater than $0.
Days Sales Outstanding (DSO): 365 days divided by accounts receivable turnover.
Net Profit Margin: Net income after tax divided by net sales: should be greater than
0% and be in line with other like companies in the same industry.
Gross Profit Margin: Gross profit divided by net sales: should be sufficiently greater
than 0% and needs to be compared to previous years to assure an upward trend.
Operating Profit Margin: Operating income divided by net sales: should be greater
than 0% and should show improvement year-over-year.
Times Interest Earned Ratio: Operating income divided by interest expense: should
be over 1 to pay interest expense on debt, and usually has a cushion of 1.5:1 or higher.
Debt Service Coverage Ratio: Earnings/income (E) of a company before (B) the sum
of interest expense (I), depreciation (D), amortization (A), and any other non-cash items
(together represented as EBIDA), divided by the sum of current portion of long-term debt
(CPLTD), current portion of capital leases, and interest expense: should be over 1 to
cover required debt payments with healthy companies reporting 1.25:1 or higher.
Cash Flow from Operations Debt Service Coverage Ratio: Cash Flow from
Operations (add back interest expense if using the indirect method) divided by the sum
of current portion of long-term debt (CPLTD), current portion of capital leases, and
interest expense: should be over 1 to cover required debt payments with healthy
companies reporting 1.25:1 or higher.
References
1. Gahala, C. L. (2013). Credit management: Principles and practices (4th ed. revised).
Columbia, MD: National Association of Credit Management.
2. Fraser, L. M., & Ormiston, A. (2010). Understanding financial statements (9th ed.). Upper
Saddle River, NJ: Prentice Hall.
3. Dean, J. F. (2004). The art & science of financial risk analysis (2nd ed.). Columbia, MD:
National Association of Credit Management.
4. Supervision and Regulation Division of the Federal Reserve Bank of Atlanta. Director’s
guide to credit. Atlanta, GA. Federal Reserve Bank of Atlanta. Print.
5. U.S. Securities and Exchange Commission. (2007). Beginners’ guide to financial
statements. Retrieved from http://www.sec.gov/investor/pubs/begfinstmtguide.htm
6. Jurinski, J. J. (1994). Credit and collections. Barron’s educational series, Hauppauge.
New York, NY. Barron’s Business Library.
7. Ittelson, T. (1998). Ratio analysis, financial statements, step by step guide to
understanding and creating financial reports. Franklin Lakes, NJ: Career Press, Inc.
8. Investopedia. (2015). Operating margin. www.investopedia.com
9. Accounting Tools. (2015). What is a financial statement review?
www.accountingtools.com
10. DiCicco Gulman & Company, LLP. (2011). Reviewed financial statements vs. audited.
www.dgccpa.com