Vous êtes sur la page 1sur 25

Price Quotation for Sunda Eleven Jakarta Project

Name :-
Company Name : -
City, ST ZIP Code : -
Phone :-
Fax :-

QUOTATION

NO DESCRIPTION BRAND

BILL OF MATERIAL
1. Material Installation CCTV
1.1 - Horizontal Backbone Installation
1 - Distribution Standing Close Rack 9" 20U Double Door Indorack
2 - Vertical Management Wirieng 1U Panduit

3 - Indoor Fiber Optic 50/125UM 4F Multimode Netviel


4 - Fiber Optic Rackmount Clouser 6F Netviel
5 - Fiber Optic Adapter Plate 6F Simplex Netviel

6 - Fiber Optic Adapter Blank Blank Plate Netviel


7 - Fiber Optic Coupler SC Duplex Netviel

8 - Fiber Optic Pigtail MM Simplex Netviel


9 - Fiber Optic Patchcord SC-lC 7Feet MM Netviel
10 - Fiber Optic Splice Tray up to 12C Netviel

11 - Bulk Material General


1.2 - Vertical Installation Material CCTV
1 - Distribution Standing Close Rack 9" 20U Double Door Indorack

2 - Vertical Management Wirieng 1U Panduit


3 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

4 - UTP Patchpanel Blank Plate 24 Port SL Panduit


5 - UTP Connector Modullar Jack Cat 6 SL Panduit
6 - UTP Patrchcord Cat 6 7Feet Panduit

7 - UTP Connector RJ 45 Cat 6 Panduit


8 - Bulk Material General

1.3 - Supporting Materal


1 - High Impact Conduit 20mm Clipsal
2 - Flexible Blend Clipsal

3 - Fitting Shock Joint 20mm Clipsal


4 - PVC HDPE 1/2" 20mm Wavin
5 - Clamp 20mm Clipsal

6 - Hanging Bracket CCTV General


7 - Bulk Material General

SERVICE
2 Labour Cost
- Installation Cost
1 - Fiber Optic Installation
2 - Fiber Optic Splicing
3 - UTP Installation CCTV

4 - Terimation UTP Connector


4 - Hanging Installation Pole

6 - Installation Standing Rack and Wallmount Rack


7 - Civil Work
8 - Material Delivery

2.2 - Profesional Cost


1 - Site Management ( PM & Engineer )
2 - Mobillization & Demobillization
3 - Documentation Shopt & As Built Drawing

4 - Test and Commissioning ( Fluke Network ) & Labeling


4 - Test and Commissioning ( Optic Power Meter ) & Labeling

G
Quotation
Date : 10/23/18
Quotation Number : 015/AIP/-/X/18
Customer ID : 022/2018

Quotation Valid Until : 1015/18


Prepared by : Asep Nurul Apandi

ATION

PRICE
QTY ITEM
UNIT PRICE TOTAL

MATERIAL

1 Unit 9,895,720 9,895,720


2 Unit 475,000 950,000

250 M' 52,975 13,243,750


4 Unit 2,750,000 11,000,000
5 Unit 250,000 1,250,000

11 Unit 250,000 2,750,000


12 Ea 125,000 1,500,000

24 Ea 125,000 3,000,000
6 Ea 575,850 3,455,100
4 Unit 225,000 900,000

1 Lot 2,000,000 2,000,000

Sub Total 49,944,570


2 M' 9,895,720 19,791,440

6 Unit 450,000 2,700,000


45 BOX 2,375,000 106,875,000 75
9 Unit 575,000 5,175,000 155
155 Ea 115,000 17,825,000 11625
155 Ea 145,000 22,475,000 300
2 Box 2,225,000 4,450,000 38.75
1 Lot 2,500,000 2,500,000

Sub Total 181,791,440

650 Lght 15,000 9,750,000


10 Roll 275,000 2,750,000

14 Packs 115,000 1,610,000


150 M' 16,500 2,475,000
7 Packs 115,000 805,000

8 Unit 1,850,000 14,800,000


1 Lot 2,500,000 2,500,000

Sub Total 34,690,000

VICE

150 M' 12,500 1,875,000


24 Core 175,000 4,200,000
155 Node 350,000 54,250,000

155 Node 25,000 3,875,000


8 Unit 500,000 4,000,000

3 Unit 500,000 1,500,000


1 Lot 4,000,000 4,000,000
1 Lot 2,500,000 2,500,000

Sub Total 76,200,000

1 Lot 15,000,000 15,000,000


1 Lot 3,500,000 3,500,000
1 Lot 5,000,000 5,000,000

155 Node 75,000 11,625,000


24 Core 75,000 1,800,000

Sub Total 36,925,000

SUB TOTAL ( Rp ) 292,681,440 10


TAX ( Rp ) 29,268,144 100
GRAND TOTAL ( Rp ) 321,949,584
Price Quotation for Sunda Eleven Jakarta Project
Name :-
Company Name : -
City, ST ZIP Code : -
Phone :-
Fax :-

QUOTATION

NO DESCRIPTION

BILL OF MATERIAL
1. Active Device Equipment
1.1 - Active Device
1 - HEN64204-NVR 64 Ch 4K
2 - HBD2PER1 IP Bullet Camera 2MP

3 - HIE2PI IP Dome Camera 2MP


4 - Harddisk Professional Surveillance HDD 8TB [WD80PURX]
5 - 1920-24G - PoE+ 370W [JG926A]

6 - HPE 2530-8 PoE+ Managed Switch [J9780A]


7 - SFP SX J4858C 850nm Fiber Optic Multimode Transceiver

8 - Smart UPS Rackmount SMC1000i-2U


9 - Smart UPS Rackmount C 3000VA SMC3000RMI2U
10 - LED TV 43-K5005 FULL HD, USB HDMI - 43Inch [UA43K5005] + Bracket
1.2 - Equipment and Accessories
1 - UTP Patrchcord Cat 6 7Feet

2 - HDMI Cable 15M Full HD


3 - Bulk Material

SERVICE
2 Labour Cost
- Settup Cost
1 - Settup and Configuration Basic NVR

2 - Settup and Configuration IP Camp


3 - Settup and Configuration Basic Switch

4 - Settup and Configuration UPS Online


5 - Pointing CCTV
6 - Material Delivery Active Device

2.2 - Profesional Cost


1 - System Documentation
2 - Test & Commisiioning Live CCTV

3 - Training
4 - Warranty + Preventive Maintenance against Manufacturing Deafect
Quotation
Date : 10/23/18
Quotation Number : 015/AIP/-/X/18
Customer ID : 022/2018

Quotation Valid Until : 1015/18


Prepared by : Asep Nurul Apandi

QUOTATION

PRICE
BRAND QTY ITEM
UNIT PRICE TOTAL

ILL OF MATERIAL

Honeywell 2 Unit 35,695,850 71,391,700


Honeywell 62 M' 3,995,750 247,736,500

Honeywell 93 Unit 2,813,250 261,632,250


Western Digital 8 Unit 7,895,750 63,166,000
Hp 7 Unit 24,586,000 172,102,000

HP 2 Unit 7,785,950 15,571,900


Hp 6 Unit 4,875,350 29,252,100

Apc 2 Unit 7,989,500 15,979,000


Apc 1 Unit 16,978,500 16,978,500
Samsung 2 Unit 6,389,575 12,779,150

Sub Total 906,589,100


Panduit 10 Ea 145,000 1,450,000

Bafo 2 Ea 575,820 1,151,640


General 1 Lot 2,000,000 2,000,000

Sub Total 4,601,640

SERVICE

2 Unit 2,500,000 5,000,000

155 Unit 125,000 19,375,000


9 Unit 1,250,000 11,250,000

3 Unit 500,000 1,500,000


155 Unit 55,000 8,525,000
1 Lot 2,500,000 2,500,000

Sub Total 48,150,000

1 Lot 15,000,000 15,000,000


1 Lot 3,500,000 3,500,000

1 Lot 5,000,000 5,000,000


1 Lot 12,500,000 12,500,000

Sub Total 36,000,000

SUB TOTAL ( Rp ) 995,340,740 10


TAX ( Rp ) 99,534,074 100
GRAND TOTAL ( Rp ) 1,094,874,814
Price Quotation for Sunda Eleven Jakarta Project
Name : Bapak Adit
Company Name : -
City, ST ZIP Code : -
Phone :-
Fax :-

QUOTATION

NO DESCRIPTION BRAND

BILL OF MATERIAL
1. Material Installation CCTV
1.1 - Horizontal Backbone Installation
2 - Vertical Management Wirieng 1U Panduit
3 - Indoor Fiber Optic 50/125UM 4F Multimode Netviel

4 - Fiber Optic Rackmount Clouser 6F Netviel


5 - Fiber Optic Adapter Plate 6F Simplex Netviel
6 - Fiber Optic Adapter Blank Blank Plate Netviel

7 - Fiber Optic Coupler SC Duplex Netviel


8 - Fiber Optic Pigtail MM Simplex Netviel

9 - Fiber Optic Patchcord SC-lC 7Feet MM Netviel


10 - Fiber Optic Splice Tray up to 12C Netviel
11 - Bulk Material General
1.2 - Vertical Installation Material CCTV and Devices
A Basemant
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

B Main Lobby
1 - HEN64204-NVR 64 Ch 4K Honeywell
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - Harddisk Professional Surveillance HDD 8TB [WD80PURX] Western Digital
5 - 1920-24G - PoE+ 370W [JG926A] Hp
6 - HPE 2530-8 PoE+ Managed Switch [J9780A] HP
7 - SFP SX J4858C 850nm Fiber Optic Multimode Transceiver Hp
8 - Smart UPS Rackmount SMC1000i-2U Apc

9 - Smart UPS Rackmount C 3000VA SMC3000RMI2U Apc

10 - LED TV 43-K5005 FULL HD, USB HDMI - 43Inch [UA43K5005] + Bracket Samsung

11 - Distribution Standing Close Rack 9" 20U Double Door Indorack


12 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit
13 - HDMI Cable 15M Full HD Bafo

14 - Vertical Management Wirieng 1U Panduit


16 - UTP Patchpanel Blank Plate 24 Port SL Panduit

17 - UTP Connector Modullar Jack Cat 6 SL Panduit


18 - UTP Patrchcord Cat 6 7Feet Panduit
19 - UTP Connector RJ 45 Cat 6 Panduit

20 - Bulk Material General

C Mezzanine
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

D Lantai 2
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

E Lantai 3
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

F Lantai 5
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

G Lantai 6
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - 1920-24G - PoE+ 370W [JG926A] Hp
4 - HPE 2530-8 PoE+ Managed Switch [J9780A] HP

5 - SFP SX J4858C 850nm Fiber Optic Multimode Transceiver Hp


6 - Smart UPS Rackmount SMC1000i-2U Apc
7 - Distribution Standing Close Rack 9" 20U Double Door Indorack
8 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit
9 - UTP Patchpanel Blank Plate 24 Port SL Panduit

10 - UTP Connector Modullar Jack Cat 6 SL Panduit


11 - UTP Patrchcord Cat 6 7Feet Panduit
12 - UTP Connector RJ 45 Cat 6 Panduit

13 - Vertical Management Wirieng 1U Panduit


14 - Bulk Material General

H Lantai 7
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

I Lantai 8
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit
4 - HPE 2530-8 PoE+ Managed Switch [J9780A] HP

5 - SFP SX J4858C 850nm Fiber Optic Multimode Transceiver Hp

J Lantai 9
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

K Lantai 10
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

L Lantai 11
1 - HBD2PER1 IP Bullet Camera 2MP Honeywell
2 - HIE2PI IP Dome Camera 2MP Honeywell
3 - 1920-24G - PoE+ 370W [JG926A] Hp
4 - HPE 2530-8 PoE+ Managed Switch [J9780A] HP

5 - SFP SX J4858C 850nm Fiber Optic Multimode Transceiver Hp


6 - Smart UPS Rackmount SMC1000i-2U Apc
7 - Distribution Standing Close Rack 9" 20U Double Door Indorack
8 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit
9 - UTP Patchpanel Blank Plate 24 Port SL Panduit
10 - UTP Connector Modullar Jack Cat 6 SL Panduit
11 - UTP Patrchcord Cat 6 7Feet Panduit

12 - UTP Connector RJ 45 Cat 6 Panduit


13 - Vertical Management Wirieng 1U Panduit

14 - Bulk Material General

M Lantai 12
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

N Roof Top
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

O Lif
2 - HBD2PER1 IP Bullet Camera 2MP Honeywell
3 - HIE2PI IP Dome Camera 2MP Honeywell
4 - Media Converter Special VC- 1-P 10/100Base-TX+1-P BNC CtU Panduit
4 - UTP Cooper Cable Reel In Box 1000Feet cat 6 Panduit

1.3 - Supporting Materal


1 - High Impact Conduit 20mm Clipsal

2 - Flexible Blend Clipsal


3 - Fitting Shock Joint 20mm Clipsal

4 - PVC HDPE 1/2" 20mm Wavin


5 - Clamp 20mm Clipsal
6 - Hanging Bracket CCTV General
7 - Bulk Material General

SERVICE
2 Labour Cost Instrument
- Installation Cost
1 - Fiber Optic Installation

2 - Fiber Optic Splicing


3 - UTP Installation CCTV

4 - Terimation UTP Connector


4 - Hanging Installation Pole

6 - Installation Standing Rack and Wallmount Rack


7 - Civil Work
8 - Material Delivery

2.2 - Profesional Cost Installation


1 - Site Management ( PM & Engineer )
2 - Mobillization & Demobillization

3 - Documentation Shopt & As Built Drawing


4 - Test and Commissioning ( Fluke Network ) & Labeling
4 - Test and Commissioning ( Optic Power Meter ) & Labeling

3 Labour Cost Equipment System


- Settup Cost
1 - Settup and Configuration Basic NVR
2 - Settup and Configuration IP Camp

3 - Settup and Configuration Basic Switch


4 - Settup and Configuration UPS Online

5 - Pointing CCTV
6 - Material Delivery Active Device

2.2 - Profesional Cost Configuration


1 - System Documentation

2 - Test & Commisiioning Live CCTV


3 - Training

4 - Warranty + Preventive Maintenance against Manufacturing Deafect

G
Quotation
Date : 11/01/18
Quotation Number : 002/ANP/-/XI/18
Customer ID : 005/2018

Quotation Valid Until : 11/15/18


Prepared by : Asep Nurul Apandi

ATION

PRICE
QTY ITEM
UNIT PRICE TOTAL

MATERIAL

2 Unit 475,000 950,000


250 M' 52,975 13,243,750

4 Unit 2,750,000 11,000,000


5 Unit 250,000 1,250,000
11 Unit 250,000 2,750,000

12 Ea 125,000 1,500,000
24 Ea 125,000 3,000,000

6 Ea 575,850 3,455,100
4 Unit 225,000 900,000
1 Lot 2,000,000 2,000,000

Sub Total 40,048,850


1 Unit 3,995,750 3,995,750
9 Unit 2,813,250 25,319,250
4 BOX 2,375,000 9,500,000

Sub Total 38,815,000

2 Unit 35,695,850 71,391,700


17 Unit 3,995,750 67,927,750
5 Unit 2,813,250 14,066,250
8 Unit 7,895,750 63,166,000
2 Unit 24,586,000 49,172,000
0 Unit 7,785,950 0
3 Unit 4,875,350 14,626,050
0 Unit 7,989,500 0

1 Unit 16,978,500 16,978,500

2 Unit 6,389,575 12,779,150

1 Unit 9,895,720 9,895,720


8 BOX 2,375,000 19,000,000
2 Ea 575,820 1,151,640

3 Unit 450,000 1,350,000


2 Unit 575,000 1,150,000

40 Ea 115,000 4,600,000
40 Ea 145,000 5,800,000
50 Ea 22,000 1,100,000

1 Lot 2,000,000 2,000,000

Sub Total 356,154,760

1 Unit 3,995,750 3,995,750


5 Unit 2,813,250 14,066,250
1 BOX 2,375,000 2,375,000

Sub Total 20,437,000

3 Unit 3,995,750 11,987,250


5 Unit 2,813,250 14,066,250
2 BOX 2,375,000 4,750,000

Sub Total 30,803,500

0 Unit 3,995,750 0
8 Unit 2,813,250 22,506,000
2 BOX 2,375,000 4,750,000

Sub Total 27,256,000

0 Unit 3,995,750 0
8 Unit 2,813,250 22,506,000
2 BOX 2,375,000 4,750,000

Sub Total 27,256,000

0 Unit 3,995,750 0
6 Unit 2,813,250 16,879,500
2 Unit 24,586,000 49,172,000
0 Unit 7,785,950 0

1 Unit 4,875,350 4,875,350


1 Unit 7,989,500 7,989,500
0 Unit 9,895,720 0
2 BOX 2,375,000 4,750,000
2 Unit 575,000 1,150,000

35 Ea 115,000 4,025,000
35 Ea 145,000 5,075,000
40 Ea 22,000 880,000

3 Unit 450,000 1,350,000


1 Lot 1,000,000 1,000,000

Sub Total 83,666,350

0 Unit 3,995,750 0
5 Unit 2,813,250 14,066,250
2 BOX 2,375,000 4,750,000

Sub Total 18,816,250

2 Unit 3,995,750 7,991,500


8 Unit 2,813,250 22,506,000
3 BOX 2,375,000 7,125,000
1 Unit 7,785,950 7,785,950

1 Unit 4,875,350 4,875,350

Sub Total 37,622,500

0 Unit 3,995,750 0
5 Unit 2,813,250 14,066,250
2 BOX 2,375,000 4,750,000

Sub Total 18,816,250

0 Unit 3,995,750 0
4 Unit 2,813,250 11,253,000
1 BOX 2,375,000 2,375,000

Sub Total 13,628,000

1 Unit 3,995,750 3,995,750


6 Unit 2,813,250 16,879,500
2 Unit 24,586,000 49,172,000
0 Unit 7,785,950 0

1 Unit 4,875,350 4,875,350


1 Unit 7,989,500 7,989,500
0 Unit 9,895,720 0
3 BOX 2,375,000 7,125,000
2 Unit 575,000 1,150,000
41 Ea 115,000 4,715,000
43 Ea 145,000 6,235,000

50 Ea 22,000 1,100,000
4 Unit 450,000 1,800,000

1 Lot 1,000,000 1,000,000

Sub Total 90,037,100

2 Unit 3,995,750 7,991,500


6 Unit 2,813,250 16,879,500
5 BOX 2,375,000 11,875,000

Sub Total 36,746,000

13 Unit 3,995,750 51,944,750


0 Unit 2,813,250 0
7 BOX 2,375,000 16,625,000

Sub Total 68,569,750

0 Unit 3,995,750 0
4 Unit 2,813,250 11,253,000
8 Unit 2,960,000 23,680,000
1 BOX 2,375,000 2,375,000

Sub Total 34,933,000

650 Lght 15,000 9,750,000

10 Roll 275,000 2,750,000


14 Packs 115,000 1,610,000

150 M' 16,500 2,475,000


7 Packs 115,000 805,000
8 Unit 1,850,000 14,800,000
1 Lot 2,500,000 2,500,000

Sub Total 34,690,000

VICE

150 M' 12,500 1,875,000

24 Core 175,000 4,200,000


121 Node 350,000 42,350,000

121 Node 25,000 3,025,000


8 Unit 500,000 4,000,000

3 Unit 500,000 1,500,000


1 Lot 4,000,000 4,000,000
1 Lot 2,500,000 2,500,000

Sub Total 63,450,000

1 Lot 15,000,000 15,000,000


1 Lot 3,500,000 3,500,000

1 Lot 5,000,000 5,000,000


155 Node 75,000 11,625,000
24 Core 75,000 1,800,000

Sub Total 36,925,000

2 Unit 2,500,000 5,000,000


121 Unit 125,000 15,125,000

9 Unit 1,250,000 11,250,000


3 Unit 500,000 1,500,000

121 Unit 55,000 6,655,000


1 Lot 2,500,000 2,500,000

Sub Total 42,030,000

1 Lot 15,000,000 15,000,000

1 Lot 3,500,000 3,500,000


1 Lot 5,000,000 5,000,000

1 Lot 12,500,000 12,500,000

Sub Total 36,000,000

SUB TOTAL ( Rp ) 1,136,264,310 10


TAX ( Rp ) 113,626,431 100
GRAND TOTAL ( Rp ) 1,249,890,741
121