Vous êtes sur la page 1sur 2

AFTER

OLD OLD OLD OLD NEW NEW NEW


DA
BASIC DA % DA GROSS BASIC DA% DA
MONTH MERGER
Nov-12 24100 0.765 18436.5 42536.5 38596.15 39368.07 0.1635 6436.68
Dec-12 24100 0.765 18436.5 42536.5 38596.15 39368.07 0.1635 6436.68
Jan-13 24100 0.765 18436.5 42536.5 38596.15 39368.07 0.1635 6436.68
Feb-13 24100 0.8025 19340.25 43440.25 38596.15 39368.07 0.201 7912.983
Mar-13 24100 0.8025 19340.25 43440.25 38596.15 39368.07 0.201 7912.983
Apr-13 24100 0.8025 19340.25 43440.25 38596.15 39368.07 0.201 7912.983
May-13 24100 0.8415 20280.15 44380.15 38596.15 39368.07 0.24 9448.338
Jun-13 24100 0.8415 20280.15 44380.15 38596.15 39368.07 0.24 9448.338
Jul-13 24100 0.8415 20280.15 44380.15 38596.15 39368.07 0.24 9448.338
Aug-13 24900 0.8895 22148.55 47048.55 39877.35 40674.9 0.288 11714.37
Sep-13 24900 0.8895 22148.55 47048.55 39877.35 40674.9 0.288 11714.37
Oct-13 24900 0.8895 22148.55 47048.55 39877.35 40674.9 0.288 11714.37
Nov-13 24900 0.9615 23941.35 48841.35 39877.35 40674.9 0.36 14642.96
Dec-13 24900 0.9615 23941.35 48841.35 39877.35 40674.9 0.36 14642.96
Jan-14 24900 0.9615 23941.35 48841.35 39877.35 40674.9 0.36 14642.96
Feb-14 24900 0.975 24277.5 49177.5 39877.35 40674.9 0.3735 15192.07
Mar-14 24900 0.975 24277.5 49177.5 39877.35 40674.9 0.3735 15192.07
Apr-14 24900 0.975 24277.5 49177.5 39877.35 40674.9 0.3735 15192.07
May-14 24900 0.999 24875.1 49775.1 39877.35 40674.9 0.3975 16168.27
Jun-14 27300 0.999 27272.7 54572.7 43720.95 44595.37 0.3975 17726.66
Jul-14 27300 0.999 27272.7 54572.7 43720.95 44595.37 0.3975 17726.66
Aug-14 27300 1.0245 27968.85 55268.85 43720.95 44595.37 0.423 18863.84
Sep-14 27300 1.0245 27968.85 55268.85 43720.95 44595.37 0.423 18863.84
Oct-14 27300 1.0245 27968.85 55268.85 43720.95 44595.37 0.423 18863.84
Nov-14 27300 1.098 29975.4 57275.4 43720.95 44595.37 0.4965 22141.6
Dec-14 27300 1.098 29975.4 57275.4 43720.95 44595.37 0.4965 22141.6
Jan-15 27300 1.098 29975.4 57275.4 43720.95 44595.37 0.4965 22141.6
GROSS ARREARS
UNION LEVAGE
NET ARREARS
NET ARREARS
TAX
ON HAND ARREARS
NEW GROSS NET
% HIKE
GROSS ARREARS ARREARS

45804.75 3268.253 7.683408 1741.446


45804.75 3268.253 7.683408 1741.446
45804.75 3268.253 7.683408 1741.446
47281.06 3840.806 8.841583 2313.998
47281.06 3840.806 8.841583 2313.998
47281.06 3840.806 8.841583 2313.998
48816.41 4436.261 9.996047 2909.453
48816.41 4436.261 9.996047 2909.453
48816.41 4436.261 9.996047 2909.453
52389.27 5340.717 11.3515 3763.228
52389.27 5340.717 11.3515 3763.228
52389.27 5340.717 11.3515 3763.228
55317.86 6476.51 13.2603 4899.02
55317.86 6476.51 13.2603 4899.02
55317.86 6476.51 13.2603 4899.02
55866.97 6689.471 13.60271 5111.981
55866.97 6689.471 13.60271 5111.981
55866.97 6689.471 13.60271 5111.981
56843.17 7068.069 14.20001 5490.579
62322.03 7749.328 14.20001 6019.791
62322.03 7749.328 14.20001 6019.791
63459.21 8190.36 14.81913 6460.823
63459.21 8190.36 14.81913 6460.823
63459.21 8190.36 14.81913 6460.823
66736.97 9461.57 16.51943 7732.033
66736.97 9461.57 16.51943 7732.033
66736.97 9461.57 16.51943 7732.033
165678.6 122326.1
NION LEVAGE 6627.143
NET ARREARS 159051.4
NET ARREARS 122326.1
24426
ON HAND ARREARS 97900.11

Vous aimerez peut-être aussi