RA 12 Nirala Aspire 24.03.18

NIRALA HOUSING PVT LTD.
SUMMARY FOR THE BILL PAYMENT

Date : 21st May' 2018
Name of Project Nirala Aspire at Plot No. GH- 03, Sector -16 Greater
Name of Contractor M/s. J. K. Construction Co.
Contract / LOI / Work Order No. and Date WO Dated: 11 - 03 -2016, NIRALA/WO/NHPL/2017-18
Scope of Works Finishing Work in Tower No - D-1 & D5
Value of Contract / LOI / Work Order Rs. 3,86,58,286/-
Date of Completion 08 Months from date of Commencement
Permanent Account No. AMNPK6735H
GST No. 09AMNPK6735H1ZL
12th R.A. Bill -Certified (Bill Period From 30.11.201
Running Account Bill No. M/s. J. K. Construction Co.
S. Commulative Work Work Done Till Prev.

Description
No. Done (Rs.) RA Bill (Rs.)
A Total Work Done -Upto June'17
1 Work Done As Per Contract / WO Items (As Per 2 30 82 658 2 30 82 658

Annexure - A Attached)
2 Work Done As Per Non-Scheduled Items If Any 39 21 415 39 21 415

(As Per Annexure - B Attached)-
Total Work Done (A) 2 70 04 073 2 70 04 073
B Total Work Done -From July'17
1 Work Done As Per Contract / WO Items (As Per - 2 62 390 16 22 430

Annexure - A Attached)
2 Work Done As Per Non-Scheduled Items If Any

(As Per Annexure - B Attached)
Total Work Done (B) - 2 62 390 16 22 430
C Rate Difference -Upto June'17
1 Stone (As Per Annexure -D Attached) - 16 69 877 -1669877

Total Work Done (C) - 16 69 877 - 16 69 877
D Rate Difference -From July'17
1 Coarse Sand (As Per Annexure -C Attached) 1 99 385 2 38 412
2 Stone (As Per Annexure -D Attached) - 4 84 041 - 4 84 041

Total Work Done (D) - 2 84 656 - 2 45 629
Recovery for cement supplied by Nirala, use by

E contractor own work. Annexure- K -From - 4 30 800 - 4 30 800
July'2017
F
Labour supply for client office ( as per bill - 1 65 621 - 1 65 621
attached) -July '2017
Recovery of Mobilization Advance (Total Adv.

G
Given = Rs. 10,00,000/-) 10 00 000 10 00 000
-From July'2017
G.1 Gross Amount (A+D) -Upto June'2017 2 43 34 196 2 43 34 196
G.2 Gross Amount (B+C) -From July'2017 - 11 43 467 7 80 380

H ADD TAXES
1 Total Service Tax On Workdone -Upto 10 76 254 10 76 254

June'2017
2 GST On Work Done @18% on 'E.2' with - 2 05 824 1 40 468

effective from 01-07-2017
Total Taxes ( H) 8 70 430 12 16 722
J
Labour supply for client office ( as per bill 47 875 47 875
attached) -Upto June'2017
K Gross Value H= (G.1+G.2+H+J) 2 41 09 034 2 63 79 173

L Recoveries
1 Retention Money As Per Contract / LOI / WO.@ 12 05 452 13 18 959

5% on (A) -Upto June'2017
2 Recovery of CAR Policy Paid by the Owner on 72 476 72 476

behalf of the Contractor -Upto June'2017
3 Recovery of Ambulance running cost & driver 10099 10099

salary -Upto June'2017
4 contractor own work. Annexure- K -Upto 2245200 2245200
June'2017
Recovery for Electricity supplied by Nirala, use

5 by contractor own work. Annexure- L -Upto 172456 172456
June'2017
6 Hold for Housekeeping -Upto June'2017
7 Recovery for Tile Reconcilation (Provisional) 6 00 000 6 00 000

-Upto June'2017
8 Retention Money As Per Contract / LOI / WO.@ - 57 173 39 019

5% on (A) -From July'2017
9 Recovery of CAR Policy Paid by the Owner on

behalf of the Contractor -From Jun'2017
10 Recovery of Ambulance running cost & driver

salary -From July'2017
11 contractor own work. Annexure- K -From
July'2017
Recovery for Electricity supplied by Nirala, use

12 by contractor own work. Annexure- L -From 24 530 33 954
July'2017
13 Recovery for Tile Reconcilation (Provisional) 4 50 000 4 50 000

-From July'2017
14 Labour supply for client office ( as per bill 81 071 81 071

attached) ( Credit - Debit )
Tolal Recoveries (J) 48 04 110 50 23 233
M Gross Due Payment ( K-M ) 1 93 04 924 2 13 55 940
N Total Deduction of TDS @ 1% upto June'2017 243821 243821
O Total Deduction of WCT @ 4% upto June'2017 973367 973367
P Total Deduction of TDS @ 1% From July'2017 -11434 7 804
Q Net Payable Amount (K-L-M) 1 80 99 170 2 01 30 948

R Hold due to Work in Progress 12 44 733 12 44 733
S Payment so far
T Less: Advance paid against 12th RABill
U Net due for 12th RA Payment (Q-R-S-T)
( Rupees Eight Lakh Seventy Three Thousand Five Hundred Fifty Only
Note- 1:- A/c please check the advance & tax detail prior to release the payment.
2:- Accounts Department is advised to take the HR consent, towards EPF prior to make payment to the party.
On Or Behalf of Nirala Housing Pvt. Ltd.

Pratipal
(Asst. Manager-Billing)
Date of Certification of Bill
Approval Details (NHPL)
Sr. Manager- Billing :Name- Signature-

ANUJ KUMAR
Chief Finance Officer :Name- Signature-
RANJAN GUPTA
Director. - :Name- Signature-
Director. - :Name- Signature-

A HOUSING PVT LTD.
Y FOR THE BILL PAYMENT
st May' 2018
pire at Plot No. GH- 03, Sector -16 Greater Noida West (UP)
. Construction Co.
d: 11 - 03 -2016, NIRALA/WO/NHPL/2017-18/0255, Dated: 18.09.2017
Work in Tower No - D-1 & D5
8,286/-
s from date of Commencement
735H
K6735H1ZL
Bill -Certified (Bill Period From 30.11.2017 to 18.02.2018)
Construction Co.
Work Done For

Current RA Bill Remarks
Claimed (Rs.)
-1884820
- 18 84 820
-39027
0
- 39 027
0
Construction Co.
- 19 23 847
Construction Co.
-346292
- 3 46 292
- 22 70 139
- 1 13 507
- 96 192
- 9 424
Construction Co.
- 2 19 123
- 20 51 016
- 19 238
- 20 31 778
Construction Co.
- 20 31 778
y Three Thousand Five Hundred Fifty Only )

payment.
ards EPF prior to make payment to the party.
half of Nirala Housing Pvt. Ltd.
roval Details (NHPL)
Signature- Date-
Signature- Date-
Signature- Date-
Signature- Date-
Date - 20-02-2018
Ref. : Work order dt - 11-03-2016
The Project Manager
Nirala Housing Pvt Ltd
Nirala Aspire
Plot No.GH-03, Sector-16
Greater Noida West (U.P.)
Sub.: 12th RA bill for Finishing Works of Tower D-1 & D5 for Group Housing Project "Nirala Aspire" at GH-
03, Sector - 16, Greater Noida West
Dear Sir,
Please find attached herewith our 12th RA bill for Rs. 64,93,453/- ( Rupees sixty four Lacs ninty tree Thousand
four Hundred Fifty three Only) for Finishing Work of Tower No D-1 & D5 for Group Housing Project "Nirala
Aspire". We request you to kindly release our payment.
You are requested to kindly process our bill for early payment.
Thanking you.
With Warm Regards

For J.K. Construction Co.
Authorized Signatory
J.K. CONSTRUCTION CO.
ABSTRACT OF QUANTITY OF FINISHING WORKS OF TOWER (D-1) OF NIRALA ASPIRE AT
GREATER NOIDA WEST
SECURED ADVANCE (MATERIAL DETAILS)

12th R.A. Bill -Certified (Bill Period From 30.11.2017 to 18.02.2018)
Total qty
Unit available at Purchase Claim Rate
S.No Description Amount Amount
Rate 85%
site/Store
2 Granite Stone R-Black Sf 80.00 0.00 0.00
3 Granite Stone P-WHITE Sf 55.00 0.00 0.00
TOTAL AMOUNT 0.00

NIRALA HOUSING PVT. LTD.
ABSTRACT OF QTY. OF FINISHING WORKS OF TOWER -D1 & D5 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
Name of Contractor : J.K CONSTRUCTION CO.
TOWER (D-1 & D5) Annexture- 'A'
BOQ. Executed Quantity Executed Amount (Rs.)
Item No. Description of Item Unit Remarks
Amount
Rate Qty. (Rs.) Total Total This Bill Total Total This Bill
1.0 TILE & STONE WORK

(Quoted Rates are for all heights, depths, levels,
leads and lifts
Providing and and
laying
forVitrified
all designfloor
and tiles
pattern
in sizes
shown in drawings)
(thickness to be specified by the manufacturer)
Quoted
with rateabsorption
water to include wastage
less thanfor tile and stone
0.08%and
works
conforming to IS : 15622, of approved make, in
all colours and shades,laid on 20mm thick
1.1 cement mortar 1:4 (1 cement : 4 coarse sand) at
various locations wherever required, including
grouting the joints with white cement and
Tile flooring
matching Sizeetc.,complete
pigments of Tile 600mm in allxrespects
600mm 0
as per pattern and drawing with satisfaction of
1.1.1 Up to Plinth
engineer Level
in charge. Sqm 0
1.1.2 Above Plinth level and up to 5th Floor level Sqm 404 1730
Part RATE @ 95% for This Bill 384 360.50 1072.65 -712.15 138,359.90 411,683.07 (273,323.17)
1.1.3 From 6th Floor level to 10th Floor level Sqm 428 1730
Providing and laying ceramic Antiskid floor
tiles of size 300x300mm (thickness to be
specified by the manufacturer) of 1st quality
conforming to IS: 15622 of approved make in
colours such as White, Ivory, Grey, Fume Red
1.3 Brown,laid on 20mm thick cement mortar 1:4 0 0 0.00 - - -
(1 cement : 4 coarse sand) at various locations
wherever required, including grouting the joints
with white cement and matching pigments
Tile Flooring
etc.,complete inSize of Tileas
all respects 300mm x 300mm
per pattern and 0 0 0 0 0 0
drawing with satisfaction of engineer in charge.
1.3.1 Up to Plinth Level Sqm 0 0 0.00 - - -
1.3.2 Above Plinth level and up to 5th Floor level Sqm 404 706 285224 1107.25 1107.25 447,329.00 447,329.00 -
Part RATE @ 95% 384 0 10.29 10.29 0.00 3,949.30 3,949.30 -

Amount
Part RATE @ 95% for This Bill 384 0 306.91 306.91 0.00 117,792.06 117,792.06 -
1.3.3 From 6th Floor level to 10th Floor level Sqm 428 706 302168 1160.31 1160.31 496,612.68 496,612.68 -
Part RATE @ 95% 407 0 254.18 254.18 0.00 103,349.59 103,349.59 -
Part RATE @ 95% 430 0 139.70 139.70 0.00 60,119.90 60,119.90 -
Part RATE @ 95% 468 68.84 68.84 32,241.21 32,241.21
Tile Skirting 0 0 0 0 0
For above floor tile item, Providing and Laying
tile in skirting of 75mm to 100mm in height laid
over 12mm thick cement mortar 1:3 (1cement :
1.6 3 coarse sand) grouted with tile grout of 0 0.00 - - -
matching shade of tile including cutting,
complete in all respects as per drawing.
1.6.1 Up to Plinth Level Sqm 0 - - -
1.6.2 Above Plinth level and up to 5th Floor level Sqm 418 254 106172 427.33 427.33 0.00 178,623.94 178,623.94 -
1.6.3 From 6th Floor level to 10th Floor level Sqm 443 254 112522 479.10 479.10 0.00 212,241.30 212,241.30 -
1.6.5 From 16thand

Providing Floor level1st
fixing to quality
20th Floor levelglazed Sqm
ceramic 512 203 103936 379.09 379.09 0.00 194,092.16 194,092.16 -
wall tiles conforming to IS: 15622 (thickness to
be specified by manufacturer), of approved
make,
Tile in all (WALL
Dado colours, TILE).
shades except burgundy, 0 0 0 0 0
bottle green, black of any size as approved by
engineer in charge, in skirting, risers of steps
and dados, at various locations wherever
1.7 required over 12mm thick bed of cement mortar 0 0.00 - - -
1:3 (1 cement : 3 coarse sand) and jointing with
grey cement slurry @ 3.3kg per sqm. including
Size of Tile
pointing 300mm
in white x 450mm
cement mixed with pigment of 0 0 0.00 - - -
matching shade complete in all respects as per
1.7.1 Up to Plinth Level with satisfaction of 0 0.00 - - -
pattern and drawing
1.7.2 engineer in charge.
Above Plinth level and up to 5th Floor level Sqm 468 1179 551772 2158.46 2158.46 0.00 1,010,159.28 1,010,159.28 -

Amount
1.7.3 From 6th Floor level to 10th Floor level Sqm 493 1179 581247 2346.35 2346.35 0.00 1,156,750.55 1,156,750.55 -
Part RATE @ 95% for This Bill 468 49.31 49.31 23,095.51 23,095.51 -
-
Providing and fixing commercial quality white -

glazed
Glazed ceramic
tile in tiles
Overofhead
size 200 x 200
water mm &etc.
tanks 0 0 0 0
minimum thickness 5mm (floor, walls, jambs
etc.) on 12mm thick cement plaster 1:3 (1
cement : 3 coarse sand) grouted with tile grout
1.8 and jointed with white cement slurry of 0 0.00 - - -
matching shade of tile including cutting, curing
etc. complete in all respect as per drawings with
1.8 Over Head Water
satisfaction Tank in charge. Only Tiles
of engineer Sqm 542 150 81300 205.38 205.38 0.00 111,315.96 111,315.96 -
shall be supplied free of cost at one point at site.
1.0 Total Amount of Tiles Work 8087709.88 8361033.05 -273323.17
2.0 Stone Work

2 Stone flooring 0 0
With 18 mm thick polished Granite and joint to
be filled with white cement slurry mixed with
2.1 pigment to match the shade of stone including 0 0 0.00 - - -
rubbing and polishing, etc., complete in all
respect.
2.1.1 Up to Plinth Level Sqm 1822 29.55 29.55 0.00 53,840.10 53,840.10 -
2.1.2 Above Plinth level and up to 5th Floor level Sqm 1872 171 320112 686.27 686.27 0.00 1,284,697.44 1,284,697.44 -
0.00
Part RATE @ 95% 1872 0 332.35 332.35 0.00 621,993.03 621,993.03 -

Amount
Part RATE @ 95% 1942 0 245.65 245.65 0.00 476,993.46 476,993.46 -

Stone Cladding 0 0
With 18 to 20mm thick Granite Stone and joint
to be filled with cement slurry mixed with
2.2.1 pigment to match the shade of stone including 0 0 0.00 - - -
rubbing and mirror polishing, etc., complete in
all respect.
2.2.1.1 Up to Plinth Level Sqm 1970 25.00 25.00 0.00 49,250.00 49,250.00 -
Part RATE @ 95% 1872 0 2.47 2.47 0.00 4,622.61 4,622.61 -
2.2.1.2 Above Plinth level and up to 5th Floor level Sqm 2019 0 193.99 193.99 0.00 391,657.73 391,657.73 -
2.2.1.3 From 6th Floor level to 10th Floor level Sqm 2069 0 86.85 86.85 0.00 179,692.65 179,692.65 -
Part RATE @ 95% 1966 0 43.43 43.43 0.00 85,354.01 85,354.01 -
Part RATE @ 95% 2035 0 43.43 43.43 0.00 88,365.53 88,365.53 -
Part RATE @ 95% 2105 0 39.95 39.95 0.00 84,104.85 84,104.85 -
Stone Skirting
Providing and Laying skirting in stone in 12 mm 0 0 0 0 0
average thick cement mortar 1:3 (1 cement : 3
coarse sand) jointed cement slurry mixed with
2.3 pigment to match the shade of slab,for all floors 0 0.00 - - -
& all heights in same floor, complete in all
Providing
respect as and
per Laying skirting
design & of 75mm
drawing with to
100mm height
satisfaction with 18 to
of engineer in20mm
charge.thick polished
Granite and joint to be filled with white cement
2.3.1 slurry mixed with pigment to match the shade of 0 0.00 - - -
stone including rubbing and polishing, etc.,
complete in all respect.

Amount
2.3.1.1 Up to Plinth Level Sqm 1872 0 1.43 1.43 0.00 2,676.96 2,676.96 -
2.3.1.2 Above Plinth level and up to 5th Floor level Sqm 1921 8 15368 50.99 50.99 0.00 97,951.79 97,951.79 -
Part RATE @ 95% 1825 0 0.00 - - -
2.3.1.3 From 6th Floor level to 10th Floor level Sqm 1970 17 33490 50.60 50.60 0.00 99,682.00 99,682.00 -
Part RATE @ 95% 1872 0 0.00 - - -
Part RATE @ 95% 1918 0 25.30 25.30 0.00 48,526.67 48,526.67 -
Providing and Laying machine cut 18 thick
Granite
Part RATEstone
@ pre-polished
95% stone slab/ back 1984 0 20.24 20.24 0.00 40,148.06 40,148.06 -
spalsh/facia in kitchen platforms, vanity
counters, window sills, facias and similar 0 0 0.00 - - -
locations of required size, approved shade,
colour
Counter andtop,
texture laidledge
Facia, over average 20 mm 0 0 0 0 0
thick cement mortar 1:4 (1 cement : 4 coarse
sand) and joints neatly finish with white cement
mixed with matching pigment including full
2.5 round nosing at bottam and top edges of the 0 0 0.00 - - -
stone, making openings/ holes for sink/ wash
basin, mixers, soap dispenser, ledge/
sorrounding of bath tub,back splash, facia,
2.5.1 Up to Plinth
ledges Levelarea etc. as required and
of shower 0 0.00 - - -
mirror polishing of moulding and cut edges,
2.5.2 filling
Above silicon
Plinth level and upwith
at junctions to 5th Floor level
sanitary fixtures Sqm 2955 107 316185 140.30 140.30 0.00 414,586.50 414,586.50 -
and corners with wall wherever required etc
Part RATEin@
complete all95% for This
respects Bill
as per pattern and 2807 0 20.39 20.39 0.00 57,239.83 57,239.83 -
Part RATE @ 95% 2854 0 84.40 84.40 0.00 240,860.72 240,860.72 -
Part RATE @ 95% 2901 0 84.40 84.40 0.00 244,869.72 244,869.72 -
Part RATE @ 95% 2948 0 7.84 7.84 0.00 23,111.14 23,111.14 -

Amount
2.0 Total Amount of Stone Work 9,088,563.08 9,088,563.08 -
Providing and laying Cement Concrete screeding

of mix 1:2:4 (1cement : 2 coarse sand : 4 graded
2.6 stone aggregate of 12.5 mm nominal size) under 0 0.00 - - -
flooring and the locations as called for ,complete
in true lines and level as per specification.
2.6.1 Up to 25 mm thick Sqm 222 0 4891.95 4891.95 0.00 1,086,012.90 1,086,012.90 -
2.6.2 Up to 50 mm thick Sqm 320 100 32000 2489.12 2489.12 0.00 796,518.40 796,518.40 -
2.6 Total Amount of Screed Concrete Work 1,882,531.30 1,882,531.30 -
4.0 WOOD WORKS 0

leads and lifts) 0
Main Entrance Door Shutters - Providing and
Fixing 35 mm thuick factory made both side
laminated door shutters including fixing of all
4.1 necessary or required hardwares, fixing & fitting 0
arrangement etc complete in all respect as per
design & drawing with satisfaction of engineer in
charge.
Main Door Not Providing directly from Client 0
Part RATE @ 95% Sqm 257 0 0.00 - - -
Part RATE @ 95% Sqm 304 0 0.00 - - -
Part RATE @ 95% Sqm 351 0 0.00 - - -
Part RATE @ 95% Sqm 398 0 0.00 - - -
Internal Door Shutters - Providing and Fixing
Only phenol bonded flush door & window
shutters including fixing of all necessary or
4.2 0 0.00 - - -
required hardwares, fixing & fitting arrangement
etc complete in all respect as per design &

Amount
4.1.1 Above Plinth level and up to 5th Floor level Sqm 271 345 93495 0.00 - - -
Part RATE @ 95% Sqm 257 0 702.25 702.25 0.00 180,478.25 180,478.25 -
4.1.2 From 6th Floor level to 10th Floor level Sqm 320 345 110400 0.00 - - -
Part RATE @ 95% Sqm 304 0 702.25 702.25 0.00 213,484.00 213,484.00 -
Part RATE @ 95% Sqm 351 0 702.25 702.25 0.00 246,489.75 246,489.75 -
Part RATE @ 95% Sqm 398 0 561.80 561.80 0.00 223,596.40 223,596.40 -
4.0 Total Amount of Wood Work 1,103,493.47 1,103,493.47 -

0 0
Providing and applying three or more coats of
5.0 white wash with
PAINTING WORKS lime mixed with zinc and 0 0 0 0 0
fevicol to give an even smooth finish on new
plastered
White Wash or RCC surfaces over a coat of 0 0 0 0 0
approved primer including the cost of preparing
the surfaces with filling materials (putty), along
5.1 with sand papering wherever required, Sqm 29.00 0 - - -
scaffolding etc., for all floors & all heights in
same floor, complete in all respects as per
Part RATE
pattern and@80%
drawing with satisfaction of Sqm 23.20 0 6786.90 6786.90 157,456.08 157,456.08 -
engineer inand
Providing charge. ( Low
applying twoVOCor as percoats
more LEEDs of oil
Requirements)
bound distemper ( Basement
of approved, Stilt Parking
brand & Shaft
and colour
) give an even shade on new plastered work
to
Oil
overBound Distemper
a coat of approved primer including the 0 0 0 0
cost of preparing the surfaces with filling
5.2 materials (putty), along with sand papering 0 0 0.00 - - -
wherever required, scaffolding etc.for all floors
5.2.1 &
Upall
toheights in same floor, complete in all
Plinth Level Sqm 0 0 0.00 - - -
respects as per pattern and drawing with
5.2.2 satisfaction
Above Plinthoflevel
engineer
and upin to
charge. ( Lowlevel
5th Floor VOC as Sqm 84 10827 909468 - - -
per LEEDs Requirements)
Part Rate @ 30% for Single Coat Putty Sqm 25 0 21797.94 21797.94 0.00 549,308.03 549,308.03 -
Release Rate @ 20% for Double Coat Putty Sqm 17 0 21041.94 21041.94 0.00 353,504.55 353,504.55 -
Release Rate @ 10% for Primer Coat Sqm 8 0 11627.92 11627.92 0.00 97,674.53 97,674.53 -
Release Rate @ 15% for Single Coat OBD Sqm 13 0 8793.14 8793.14 0.00 110,793.56 110,793.56 -
Release Rate @ 15% for final Coat OBD Sqm 13 1742.28 1742.28 0.00 21,952.73 21,952.73 -

Amount
5.2.3 From 6th Floor level to 10th Floor level Sqm 89 10827 963603 - - -
Release Rate @ 15% for final Coat OBD Sqm 15 0 0 1161.52 1161.52 0.00 17,248.57 17,248.57 -
Synthetic
SyntheticEnamel
Enamel paint of approved brand and
Paint 0 0 0 0 0 0
colour to give an even shade on new plastered
work over a coat of approved primer including
the cost of preparing the surface with filling
5.3 materials (putty), along with sand papering 0 0 0.00 - - -
wherever required, scaffolding etc.for all floors
& all heights in same floor, complete in all
respects as per pattern and drawing with
5.3.2 satisfaction
On WoodenofSurface
engineer in charge. ( LOW VOC as 0 - - - -
per LEEDs Requirements)
5.3.2.1 Up to Plinth Level Sqm 0 0.00 - - -
5.3.2.2 Above Plinth level and up to 5th Floor level Sqm 99 0 0.00 - - -

Amount
Part Rate @60% for Double Coat Sqm 59 0 485.10 485.10 0.00 28,814.94 28,814.94 -
Part Rate @15% for Single Coat Paint Sqm 9 0 88.20 88.20 0.00 785.86 785.86 -
5.3.2.3 From 6th Floor level to 10th Floor level Sqm 103 0 0.00 - - -
0 0.00 - - -
5.3.3 On Metal Surface 0 - - - -
Part Rate @75% Sqm 74 0 950.16 950.16 0.00 70,549.38 70,549.38 -
Part Rate @75% Sqm 77 0 1023.94 1023.94 0.00 79,099.37 79,099.37 -
Part Rate @75% Sqm 81 0 615.25 615.25 0.00 49,835.25 49,835.25 -
Part Rate @75% Sqm 85 0 492.20 492.20 0.00 41,713.95 41,713.95 -


Amount
5.3.3.6 From 21st Floor level to 23 Floor level. Sqm 0 0 0.00 - - -
5.0 Total Amount of Painting Works 4,805,818 4,805,818 -
SUB TOTAL 24,968,116 25,241,439 (273,323)
Amount After Less Discount @7.75% on Stone Work (203,878) (203,878) -
Amount After Less Discount @9.75% on PaintingWork (251,138) (251,138) -
Amount After Less Discount @4.00% on Balance Work (Tiles, Wood Work, Misc.) (52,391) (63,324) 10,933
Grand Total Amount After Less Discounts 24,460,709 24,723,099 (262,390)

ABSTRACT OF QTY. OF FINISHING WORKS OF TOWER -D1 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
TOWER - D-1 Annexture- 'A'
Amount Upto Date Previous This Bill
Rate Qty. Upto Date Amount Previous Amount This Bill Amount
(Rs.) Quantity Quantity Quantity

leads and lifts
Providing and and
laying
forVitrified
all designfloor
and tiles
pattern
in sizes
shown
in drawings)
Quoted
with water
rateabsorption
to include wastage
less thanfor
0.08%and
tile and stone
works
conforming to IS : 15622, of approved make, in all
colours and shades,laid on 20mm thick cement
1.1 mortar 1:4 (1 cement : 4 coarse sand) at various
locations wherever required, including grouting
the joints with white cement and matching
Tile flooring
pigments Size of Tile
etc.,complete in all600mm
respects asx 600mm
per 0
pattern and drawing with satisfaction of engineer
1.1.1 Upcharge.
in to Plinth Level Sqm 0
1.1.2 Above Plinth level and up to 5th Floor level Sqm 404 1730 698920 360.50 1072.65 -712.15 145,642.00 433,350.60 (287,708.60)
Part RATE @ 95% for This Bill 384 0 0.00 - - -
Providing and laying ceramic Antiskid floor tiles
1.1.5 of size16th
From 300x300mm (thickness
Floor level to belevel
to 20th Floor specified by Sqm 493 1384 682312 1430.20 1430.20 0.00 705,088.60 705,088.60 -
the manufacturer) of 1st quality conforming to IS:
15622 of approved make in colours such as
White, Ivory, Grey, Fume Red Brown,laid on
1.3 20mm thick cement mortar 1:4 (1 cement : 4 0 0 0.00
coarse sand) at various locations wherever
required, including grouting the joints with white
cement and matching pigments etc.,complete in all
Tile Flooring
respects Size of and
as per pattern Tiledrawing
300mm x 300mm
with 0 0 0
satisfaction of engineer in charge.
1.3.1 Up to Plinth Level Sqm 0 0 0.00
Part RATE @ 95% 384 0 0.00
Part RATE @ 95% for This Bill 384 0 0.00
Part RATE @ 95% 407 0 - - -

Rate Qty. Amount Upto Date Previous This Bill Upto Date Amount Previous Amount This Bill Amount
Part RATE @ 95% 430 0 0.00 - - -

For above floor tile item, Providing and Laying tile
in skirting of 75mm to 100mm in height laid over
12mm thick cement mortar 1:3 (1cement : 3
1.6 coarse sand) grouted with tile grout of matching 0 0.00 - - -
shade of tile including cutting, complete in all
respects as per drawing.
Part RATE @ 95% for This Bill 397 0
Providing and fixing 1st quality ceramic glazed
1.6.5 Fromtiles
wall 16thconforming
Floor levelto
toIS:
20th Floor(thickness
15622 level to be Sqm 512 203 103936 176.16 176.16 0.00 90,193.92 90,193.92 -
specified by manufacturer), of approved make, in
Tile Dado shades
all colours, (WALLexcept
TILE). burgundy, bottle green, 0 0 0 0 0
black of any size as approved by engineer in
charge, in skirting, risers of steps and dados, at
1.7 various locations wherever required over 12mm 0 0.00
thick bed of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey cement slurry
@ 3.3kg
Size per 300mm
of Tile sqm. including
x 450mm pointing in white 0 0 0.00
cement mixed with pigment of matching shade
1.7.1 Up to Plinth
complete in all
Level
respects as per pattern and 0 0.00
Part RATE @ 95% for This Bill 445 0 - - -
1.7.5 From 16thand
Floor levelcommercial
to 20th Floor level white Sqm 561 943 529023 957.20 957.20 0.00 536,989.20 536,989.20 -
Providing fixing quality
glazed ceramic tiles of size 200 x 200
Glazed tile in Over head water tanks etc.mm & 0 0 0 0
minimum thickness 5mm (floor, walls, jambs etc.)
on 12mm thick cement plaster 1:3 (1 cement : 3
coarse sand) grouted with tile grout and jointed
1.8 0 0.00
with white cement slurry of matching shade of tile
including cutting, curing etc. complete in all
respect as per drawings with satisfaction of
1.8 Over HeadinWater
engineer charge.Tank
Only Tiles shall be supplied Sqm 542 150 81300 205.38 205.38 0.00 111,315.96 111,315.96 -
free of cost at one point at site.

1.0 Total Amount of Tiles Work 6328519.17 6616227.77 -287708.60
2.0 Stone Work

With 18 mm thick polished Granite and joint to be
filled with white cement slurry mixed with
2.1 pigment to match the shade of stone including 0 0 0.00 - - -
rubbing and polishing, etc., complete in all respect.
2.1.1 Up to Plinth Level Sqm 1822 29.55 29.55 0.00 53,840.10 53,840.10 -
Part RATE @ 95% 1872 0 - - -
Part RATE @ 95% 1942 0 0.00 - - -
Stone Cladding 0 0
With 18 to 20mm thick Granite Stone and joint to
be filled with cement slurry mixed with pigment to
2.2.1 match the shade of stone including rubbing and 0 0 0.00 - - -
mirror polishing, etc., complete in all respect.
2.2.1.1 Up to Plinth Level Sqm 1970 27.47 27.47 0.00 54,115.90 54,115.90 -
Part RATE @ 95% 1872 0 0.00 - - -
Part RATE @ 95% 1966 0 0.00 - - -


Part RATE @ 95% 2035 0 0.00 - - -
Part RATE @ 95% 2105 0 0.00 - - -
Stone Skirting
2.3 pigment to match the shade of slab,for all floors & 0 0.00
all heights in same floor, complete in all respect as
Providing
per designand Laying skirting
& drawing of 75mm of
with satisfaction to engineer
100mm
height with 18 to 20mm thick polished Granite
in charge.
2.3.1 and joint to be filled with white cement slurry 0 0.00
mixed with pigment to match the shade of stone
including rubbing and polishing, etc., complete in
all respect.
2.3.1.1 Up to Plinth Level Sqm 1872 0 1.43 1.43 0.00 2,676.96 2,676.96 -
Part RATE @ 95% 1825 0 0.00 - - -
Part RATE @ 95% 1872 0 0.00 - - -
Part RATE @ 95% 1918 0 0.00 - - -
Part RATE @ 95% 1984 0 0.00 - - -
0 0 0.00
Counter top, Facia, ledge 0 0 0 0 0
Providing and Laying machine cut 18 thick Granite
stone pre-polished stone slab/ back spalsh/facia in BOQ. Executed Quantity Executed Amount (Rs.)
kitchen platforms, vanity counters, window sills,
Item No. facias and similar
Description ofrequired
locations of Item size, Unit Remarks
approved shade, colour and texture laid over Rate Qty. Amount Upto Date Previous This Bill Upto Date Amount Previous Amount This Bill Amount
average 20 mm thick cement mortar 1:4 (1 (Rs.) Quantity Quantity Quantity
cement : 4 coarse sand) and joints neatly finish
with white cement mixed with matching pigment
including full round nosing at bottam and top
2.5 0 0 0.00
edges of the stone, making openings/ holes for
sink/ wash basin, mixers, soap dispenser, ledge/
sorrounding of bath tub,back splash, facia, ledges
2.5.1 of
Upshower area
to Plinth etc. as required and mirror
Level 0 0.00
polishing of moulding and cut edges, filling silicon
2.5.2 at junctions
Above Plinthwith
levelsanitary
and up fixtures and corners
to 5th Floor level Sqm 2955 107 316185 76.70 76.70 0.00 226,648.50 226,648.50 -
with wall wherever required etc complete in all
respects
Part RATE as @
per95%
pattern and drawing
for This Bill with 2807 0 0.00 - - -
Part RATE @ 95% 2854 0 0.00 - - -
Part RATE @ 95% 2901 0 0.00 - - -
Part RATE @ 95% 2948 0 0.00 - - -
2.0 Total Amount of Stone Work 4,553,869.45 4,553,869.45 -
Providing and laying Cement Concrete screeding of

mix 1:2:4 (1cement : 2 coarse sand : 4 graded
2.6 stone aggregate of 12.5 mm nominal size) under 0 0.00
flooring and the locations as called for ,complete in
true lines and level as per specification.
2.6.1 Up to 25 mm thick Sqm 222 0 1562.83 1562.83 0.00 346,948.26 346,948.26 -
2.6.2 Up to 50 mm thick Sqm 320 100 32000 1216.08 1216.08 0.00 389,145.60 389,145.60 -
2.6 Total Amount of Screed Concrete Work 736,093.86 736,093.86 -
4.0 WOOD WORKS 0

0
leads and lifts)
charge.


Part RATE @ 95% Sqm 257 0 0.00 0.00 - - -
Part RATE @ 95% Sqm 304 0 0.00 0.00 - - -
Part RATE @ 95% Sqm 351 0 0.00 - - -
Part RATE @ 95% Sqm 398 0 0.00 - - -
Internal Door Shutters - Providing and Fixing Only
phenol bonded flush door & window shutters
including fixing of all necessary or required
4.2 0 0.00 - - -
hardwares, fixing & fitting arrangement etc
complete in all respect as per design & drawing
with satisfaction of engineer in charge.
Part RATE @ 95% Sqm 257 0 319.20 319.20 0.00 82,034.40 82,034.40 -
Part RATE @ 95% Sqm 304 0 319.20 319.20 0.00 97,036.80 97,036.80 -
Part RATE @ 95% Sqm 351 0 319.20 319.20 0.00 112,039.20 112,039.20 -
Part RATE @ 95% Sqm 398 0 255.36 255.36 0.00 101,633.28 101,633.28 -
4.0 Total Amount of Wood Work 513,872.23 513,872.23 -

0 0
5.0 PAINTING WORKS
white wash with lime mixed with zinc and fevicol 0 0 0 0 0
to give an even smooth finish on new plastered or
White Wash
RCC surfaces over a coat of approved primer 0 0 0 0 0
including the cost of preparing the surfaces with
5.1 filling materials (putty), along with sand papering Sqm 29.00 0 - - -
wherever required, scaffolding etc., for all floors &
all
Part heights
RATEin same floor, complete in all respects as Sqm
@95% 27.55 0 2967.85 2967.85 81,764.27 81,764.27 -
per pattern and drawing with satisfaction of
engineer in charge. ( Low VOC as per LEEDs
Requirements) ( Basement , Stilt Parking & Shaft )

Providing and applying two or more coats of oil (Rs.) Quantity Quantity Quantity
bound distemper of approved brand and colour to
give an evenDistemper
Oil Bound shade on new plastered work over a 0 0 0 0
coat of approved primer including the cost of
preparing the surfaces with filling materials
5.2 0 0 0.00
(putty), along with sand papering wherever
required, scaffolding etc.for all floors & all heights
5.2.1 Upsame
in to Plinth
floor,Level
complete in all respects as per Sqm 0 0 0.00
5.2.2 Above Plinth
in charge. ( Lowlevel
VOCand
asup
pertoLEEDs
5th Floor level
Requirements) Sqm 84 10827 909468 - - -
Release Rate @ 25% for final Coat OBD Sqm 21 0.00 - - -
Release Rate @ 20% for Double Coat Putty Sqm 18 0 10383.95 10408.65 -24.70 184,834.31 185,273.97 (439.66)
Release Rate @ 10% for Primer Coat Sqm 9 0 10383.95 10408.65 -24.70 92,417.16 92,636.99 (219.83)
Release Rate @ 15% for Single Coat OBD Sqm 13 0 10383.95 4163.46 6220.49 138,625.73 55,582.19 83,043.54
Release Rate @ 25% for final coat Coat OBD Sqm 24 0.00 - - -

Release Rate @ 25% for final Coat OBD Sqm 25 0 0 - - -

Synthetic Enamel
Synthetic Enamel Paint
paint of approved brand and 0 0 0 0 0 0
work over a coat of approved primer including the
5.3 cost of preparing the surface with filling materials 0 0
in same floor, complete in all respects as per
5.3.2 pattern
On Woodenand drawing
Surface with satisfaction of engineer 0
in charge. ( LOW VOC as per LEEDs Requirements)
5.3.2.1 Up to Plinth Level Sqm 0
Part Rate @15% for Single Coat Paint Sqm 9 0 0.00 - - -
Part Rate @15% for Single Coat Paint Sqm 9 0 - - -
0 0.00
5.3.3 On Metal Surface 0 -
5.3.3.1 Up to Plinth Level Sqm 0 0.00

Part Rate @75% Sqm 74 0 451.16 451.16 0.00 33,498.63 33,498.63 -
Part Rate @75% Sqm 77 0 524.94 524.94 0.00 40,551.62 40,551.62 -
Part Rate @75% Sqm 81 0 546.25 546.25 0.00 44,246.25 44,246.25 -
Part Rate @75% Sqm 85 0 437.00 437.00 0.00 37,035.75 37,035.75 -
5.0 Total Amount of Painting Works 3,043,702.55 2,841,150.15 202,552.40
SUB TOTAL 15,176,057 15,261,213 (85,156)

Amount After Less Discount @9.75% on PaintingWork (270,887) (251,138) (19,749)
Amount After Less Discount @4.00% on Balance Work (Tiles, Wood Work, Misc.) (51,816) (63,324) 11,508
Grand Total Amount After Less Discounts 14,649,476 14,742,873 (93,397)
ABSTRACT OF QTY. OF FINISHING WORKS OF TOWER -D5 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
TOWER - D-5 Annexture- 'A'
Amount Upto Date Previous This Bill
Rate Qty. Upto Date Amount Previous Amount This Bill Amount

leads and lifts
Providing and and
laying
forVitrified
all designfloor
and tiles
pattern
in sizes
shown
in drawings)
Quoted
with water
rateabsorption
to include wastage
less thanfor
0.08%and
tile and stone
works
locations wherever required, including grouting
the joints with white cement and matching
Tile flooring
pigments Size of Tile
etc.,complete in all600mm
respects asx 600mm
per 0
1.1.1 Upcharge.
in to Plinth Level Sqm 0
Part RATE @ 95% for This Bill 384 0 0.00 0.00 - - -
Providing and laying ceramic Antiskid floor tiles
1.1.5 of size16th
From 300x300mm (thickness
Floor level to belevel
to 20th Floor specified by Sqm 493 1384 682312 1601.32 1601.32 0.00 789,450.14 789,450.14 -
the manufacturer) of 1st quality conforming to IS:
15622 of approved make in colours such as
White, Ivory, Grey, Fume Red Brown,laid on
1.3 20mm thick cement mortar 1:4 (1 cement : 4 0 0 0.00
coarse sand) at various locations wherever
required, including grouting the joints with white
cement and matching pigments etc.,complete in all
Tile Flooring
respects Size of and
as per pattern Tiledrawing
300mm x 300mm
with 0 0 0
1.3.1 Up to Plinth Level Sqm 0 0 0.00
Part RATE @ 95% for This Bill 384 0 0.00 0.00
Part RATE @ 95% 407 0 0.00 0.00 - - -
Part RATE @ 95% 430 0 0.00 0.00 - - -

Part RATE @ 95% 468 0 0.00 0.00 - - -
12mm thick cement mortar 1:3 (1cement : 3
1.6 0 0.00
coarse sand) grouted with tile grout of matching
shade of tile including cutting, complete in all
respects as per drawing.
Providing and fixing 1st quality ceramic glazed
1.6.5 Fromtiles
wall 16thconforming
Floor levelto
toIS:
20th
15622
Floor(thickness
level to be Sqm 512 203 103936 202.93 202.93 0.00 103,898.24 103,898.24 -
specified by manufacturer), of approved make, in
Tile Dado shades
all colours, (WALLexcept
TILE). burgundy, bottle green, 0 0 0 0 0
black of any size as approved by engineer in
charge, in skirting, risers of steps and dados, at
1.7 various locations wherever required over 12mm 0 0.00
thick bed of cement mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey cement slurry
@ 3.3kg
Size per 300mm
of Tile sqm. including
x 450mm pointing in white 0 0 0.00
cement mixed with pigment of matching shade
1.7.1 Up to Plinth
complete in all
Level
respects as per pattern and 0 0.00
1.7.5 From 16thand
Floor levelcommercial
to 20th Floor level white Sqm 561 943 529023 961.96 961.96 0.00 539,659.56 539,659.56 -
Providing fixing quality
glazed
Glazed ceramic tiles of size 200 x 200 mm
tile in Over head water tanks etc. & 0 0 0 0
1.8 coarse sand) grouted with tile grout and jointed 0 0.00
including cutting, curing etc. complete in all
respect as per drawings with satisfaction of
1.8 Over HeadinWater
engineer charge.Tank
Only Tiles shall be supplied Sqm 542 150 81300 100.79 100.79 0.00 54,628.18 54,628.18 -
free of cost at one point at site.
1.0 Total Amount of Tiles Work 7502039.74 7502039.74 0.00

2.0 Stone Work

With 18 mm thick polished Granite and joint to be
filled with white cement slurry mixed with
2.1 0 0 0.00 - - -
pigment to match the shade of stone including
rubbing and polishing, etc., complete in all respect.
2.1.1 Up to Plinth Level Sqm 1822 0.00 - - -
Part RATE @ 95% for This Bill 1731 0 26.30 26.30 45,522.67 - 45,522.67
Part RATE @ 95% 1872 0 0.00 - - -
Stone Cladding 0 0
With 18 to 20mm thick Granite Stone and joint to
be filled with cement slurry mixed with pigment to
2.2.1 match the shade of stone including rubbing and 0 0 0.00 - - -

Stone Skirting
2.3 pigment to match the shade of slab,for all floors & 0 0.00
all heights in same floor, complete in all respect as
Providing
per designand Laying skirting
& drawing of 75mm of
with satisfaction to engineer
100mm
height with 18 to 20mm thick polished Granite
in charge.
2.3.1 and
joint to be filled with white cement slurry
0 0.00
mixed with pigment to match the shade of stone
including rubbing and polishing, etc., complete in
all respect.
2.3.1.1 Up to Plinth Level Sqm 1872 0 0.00 - - -
Part RATE @ 90% for This Bill 1778 0 1.43 1.43 2,543.11 - 2,543.11
2.3.1.3 From 6th Floor level to 10th Floor level Sqm 1970 17 33490 0.00 - - -
Part RATE @ 95% 1872 0 25.30 25.30 0.00 47,348.95 47,348.95 -
Part RATE @ 95% 1918 0 25.30 25.30 0.00 48,526.67 48,526.67 -
Part
stoneRATE @ 95% stone slab/ back spalsh/facia in
pre-polished 1984 0 20.24 20.24 0.00 40,148.06 40,148.06 -
kitchen platforms, vanity counters, window sills,
facias and similar locations of required size, 0 0 0.00
approved shade, colour and texture laid over
Counter
average 20top,
mmFacia, ledge mortar 1:4 (1
thick cement 0 0 0 0 0
cement : 4 coarse sand) and joints neatly finish
with white cement mixed with matching pigment
2.5 including
full round nosing at bottam and top
0 0 0.00
edges of the stone, making openings/ holes for
sink/ wash basin, mixers, soap dispenser, ledge/
sorrounding of bath tub,back splash, facia, ledges
2.5.1 of
Upshower area
to Plinth etc. as required and mirror
Level 0 0.00
polishing of moulding and cut edges, filling silicon
2.5.2 at junctions
Above Plinthwith
levelsanitary
and up fixtures and corners
to 5th Floor level Sqm 2955 107 316185 83.99 83.99 0.00 248,190.45 248,190.45 -
with wall wherever required etc complete in all
respects
Part RATE as @
per95%
pattern and drawing
for This Bill with 2807 0 0.00 0.00 - - -

Part RATE @ 95% 2854 0 79.50 79.50 0.00 226,877.10 226,877.10 -

Part RATE @ 95% 2901 0 79.50 79.50 0.00 230,653.35 230,653.35 -
Part RATE @ 95% 2948 0 63.60 63.60 0.00 187,483.26 187,483.26 -
2.0 Total Amount of Stone Work 4,683,834.36 4,635,768.57 48,065.78
Providing and laying Cement Concrete screeding of

mix 1:2:4 (1cement : 2 coarse sand : 4 graded
2.6 stone aggregate of 12.5 mm nominal size) under 0 0.00
flooring and the locations as called for ,complete in
true lines and level as per specification.
2.6.1 Up to 25 mm thick Sqm 222 0 1380.17 1380.17 0.00 306,397.74 306,397.74 -
2.6.2 Up to 50 mm thick Sqm 320 100 32000 1273.04 1273.04 0.00 407,372.80 407,372.80 -
2.6 Total Amount of Screed Concrete Work 713,770.54 713,770.54 -
4.0 WOOD WORKS 0

leads and lifts) 0
charge.
Part RATE @ 95% Sqm 257 0 91.35 91.35 0.00 23,476.95 23,476.95 -
Part RATE @ 95% Sqm 304 0 91.35 91.35 0.00 27,770.40 27,770.40 -
Part RATE @ 95% Sqm 351 0 91.35 91.35 0.00 32,063.85 32,063.85 -

Part RATE @ 95% Sqm 398 0 73.08 73.08 0.00 29,085.84 29,085.84 -
including fixing of all necessary or required
4.2 hardwares, fixing & fitting arrangement etc 0 0.00 - - -
Part RATE @ 95% Sqm 257 0 383.05 383.05 0.00 98,443.85 98,443.85 -
Part RATE @ 95% Sqm 304 0 383.05 383.05 0.00 116,447.20 116,447.20 -
Part RATE @ 95% Sqm 351 0 383.05 383.05 0.00 134,450.55 134,450.55 -
Part RATE @ 95% Sqm 398 0 306.44 306.44 0.00 121,963.12 121,963.12 -
4.0 Total Amount of Wood Work 583,701.76 583,701.76 -

0 0
5.0 PAINTING
white wash with WORKS lime mixed with zinc and fevicol 0 0 0 0 0
to give an even smooth finish on new plastered or
White Washover a coat of approved primer
RCC surfaces 0 0 0 0 0
including the cost of preparing the surfaces with
5.1 filling materials (putty), along with sand papering Sqm 29.00 0 - - -
all
Part heights
RATEin @95%same floor, complete in all respects as Sqm 27.55 0 3819.05 3819.05 105,214.83 105,214.83 -
engineer inand
Providing charge. ( Low
applying twoVOC or as percoats
more LEEDsof oil
Requirements)
bound distemper ( Basement
of approved , Stilt Parking
brand & Shaftto)
and colour
give an evenDistemper
Oil Bound shade on new plastered work over a 0 0 0 0
preparing the surfaces with filling materials
5.2 0 0 0.00
5.2.1 Upsame
in to Plinth
floor,Level
complete in all respects as per Sqm 0 0 0.00
5.2.2 Above
in Plinth
charge. ( Lowlevel
VOCandasup
pertoLEEDs
5th Floor level
Requirements) Sqm 84 10827 909468 - - -

Release Rate @ 25% for final coat Coat OBD Sqm 24 0.00 - - -
Release Rate @ 25% for final Coat OBD Sqm 25 0 0 - - -

Synthetic Enamel
paint of approved brand and 0 0 0 0 0 0
work over a coat of approved primer including the
cost of preparing the surface with filling materials
5.3 0 0
in same floor, complete in all respects as per
5.3.2 pattern
On Woodenand drawing
Surface with satisfaction of engineer 0
in charge. ( LOW VOC as per LEEDs Requirements)

5.3.2.1 Up to Plinth Level Sqm 0

Part Rate @60% for Double Coat Sqm 59 0 0.00 - - -
Part Rate @15% for Single Coat Paint Sqm 9 0 0.00 - - -
0 0.00
5.3.3 On Metal Surface 0 -
5.3.3.1 Up to Plinth Level Sqm 0 0.00
Part Rate @75% Sqm 74 0 499.00 499.00 0.00 37,050.75 37,050.75 -
Part Rate @75% Sqm 77 0 499.00 499.00 0.00 38,547.75 38,547.75 -
Part Rate @75% Sqm 81 0 69.00 69.00 0.00 5,589.00 5,589.00 -
Part Rate @75% Sqm 85 0 55.20 55.20 0.00 4,678.20 4,678.20 -


5.0 Total Amount of Painting Works 3,172,512.16 3,172,512.16 -
SUB TOTAL 16,655,859 16,607,793 48,066

Amount After Less Discount @7.75% on Stone Work (207,603) (203,878) (3,725)
Amount After Less Discount @9.75% on PaintingWork (251,138) (251,138) -
Amount After Less Discount @4.00% on Balance Work (Tiles, Wood Work, Misc.) (63,324) (63,324) -
Grand Total Amount After Less Discounts 16,133,794 16,089,453 44,341
FINISHING WORKS OF TOWER -D1 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
Name of Contractor : J. K. Construction Co.
R.A. Bill No. : 12th R.A. Bill ( 30.11.2017 to 18.02.2018)- Certified
Reconcilation Statement of Raw Materials
CEMENT CONSUMPTION SAND CONSUMPTION CEMENT CONSUMPTION

Upto Last This Upto Date CEMENT
S. No. DESCRIPTION UNIT COEFFICIENT SAND SAND AGGREGATES REMARKS
Bill Bill Qty. BAGS (Nos) COEFFICIENT SAND (Cft.) AGGREGATES
(Cft.) (Cft.) (Cft.)
( Bag)
A Tile Work
1 Flooring 600 x 600 mm. Sqm 1072.65 -712.15 360.50 0.248 89.40 0.907 326.97 0.00
2 Flooring 300 x 300 mm. Sqm 5402.95 0.00 5402.95 0.248 1339.93 0.907 4900.48 0.00
3 Skirting 600 x 600/300 x 300 mm. Sqm 1816.40 0.00 1816.40 0.209 379.63 0.529 960.87 0.00
4 Dado 300 x 450 mm. Sqm 9084.21 0.00 9084.21 0.209 1898.60 0.529 4805.55 0.00
5 Flooring & Dado 200 x 200 mm. Sqm 205.38 0.00 205.38 0.209 42.92 0.529 108.65 0.00
0.00 0.00 0.00
B Stone Work 0.00 0.00 0.00
1 Lobby Flooring Sqm 2760.87 0.00 2760.87 0.248 684.70 0.907 2504.11 0.00
2 Lobby Skirting Sqm 206.04 0.00 206.04 0.209 43.06 0.529 109.00 0.00
3 Lobby Cladding Sqm 797.26 0.00 797.26 0.275 219.25 0.544 433.71 0.00
4 Staircase Tread Sqm 434.74 59.90 494.64 0.275 136.03 0.544 269.08 0.00
5 Staircase Riser Sqm 259.68 36.66 296.34 0.275 81.49 0.544 161.21 0.00
6 Staircase Mid Landing Sqm 474.05 69.73 543.78 0.275 149.54 0.544 295.82 0.00
7 Staircase Skrting Sqm 107.75 12.99 120.74 0.275 33.20 0.544 65.68 0.00
8 Kitchen Counter Flooring Sqm 598.05 0.00 598.05 0.248 148.32 0.907 542.43 0.00
0.00 0.00 0.00
C Screeding 0.00 0.00 0.00
1 Using Mortar in Passage area Sqm 4891.95 0.00 4891.95 0.160 782.71 0.393 1922.54 0.00
(25mm Thick)
2 Balcony Screeding (50 mm Thick) Sqm 2489.12 0.00 2489.12 0.320 796.52 0.786 1956.45 0.00
0.00 0.00 0.00
D PLASTER WORK 0.00 0.00 0.00
12-15mm thick Wall Plaster

1 (Mortar 1:6) Sqm 1072.97 188.50 1261.47 0.080 100.92 0.306 386.01 0.00
2 Skirting Repair 12-15mm thick Wall Sqm 1694.078 187.49 1881.57 0.086 161.82 0.306 575.76 0.00
Plaster (Mortar 1:6)
Skirting Repair 20-25mm thick Wall

2.0 Plaster (Mortar 1:6) 0.00 0.187 0.00 0.00
E Misc. Work 0.00 0.00 0.00
1 I.P.S. (Avarage 25 mm Thick) Sqm 613.83 27.79 641.62 0.473 303.49 1.061 680.76
2 Foam Cum 0.00 6.000 0.00 0.00 0.00
3 water proofing in toilet Sqmt 0.00 151.20 151.20 0.120 18.14 0.00
Fixing of single or double bowl

4 Stainless steel sink No 152.00 152.00 304.00 0.06 18.24 0.306 93.02
Total Theoretical Consumption 7427.91 21098.10 A

Total Receiving upto 18.02.2018 11150.00 0.00 B
Difference ( C= B - A ) 3722.09 0.00 C
TOWER (D-1 & D5)
Item BOQ. Executed Quantity Executed Amount (Rs.)

No. Description of Item Tower Unit Remarks
Rate Total Pev Qty This Bill Total Total pev. Amt This Bill
FINISHING WORKS
TILES, DOOR SHUTTERS & NECESSARY HARDWARE SHALL BE
SUPPLIED FREE OF COST AT ONE POINT AT SITE BY NIRALA HOUSING
PVT LTD.
1 (Quoted Rates are
TILE & STONE WORKfor all heights, depths, levels,
leads and lifts
Providing and and forVitrified
laying all designfloor
and pattern shown
tiles in sizes
in drawings)
Quoted rateabsorption
with water to include wastage
less thanfor tile and stone
0.08%and
Tile flooring
works
locations wherever
Size of Tile 600mmrequired,
x 600mm including grouting the
joints with white cement and matching pigments
1.1.1 Up to Plinth Level
etc.,complete in all respects as per pattern and
1.1.2 drawing with satisfaction
Above Plinth level and up of to
engineer in charge.
5th Floor level
1.1.2 Stilt Floor D-1 Sqm 404 0 0 0 0
1.1.2 First Floor D-1 Sqm 404 0.00
1.1.2 2nd Floor D-1 Sqm 404 360.50 357.55 2.95 0.00
1.1.2 3rd Floor D-1 Sqm 404
1.1.2 4th Floor D-1 Sqm 404 0.00
1.1.2 5th Floor D-1 Sqm 404 0.00
1.1.2 SUB-TOTAL 360.50 1072.65 2.95 0.00 433350.60 0.00
1.1.2 Stilt Floor D-5 Sqm 404 0.00 0.00 0.00 0.00
1.1.2 First Floor D-5 Sqm 404 402.92 402.92 0.00 162779.68 162779.68 0.00
1.1.2 2nd Floor D-5 Sqm 404 402.92 402.92 0.00 162779.68 162779.68 0.00
1.1.2 3rd Floor D-5 Sqm 404 402.92 402.92 0.00 162779.68 162779.68 0.00
1.1.2 4th Floor D-5 Sqm 404 402.92 402.92 0.00 162779.68 162779.68 0.00
1.1.2 5th Floor D-5 Sqm 404 402.92 402.92 0.00 162779.68 162779.68 0.00
1.1.2 SUB-TOTAL 2014.60 2014.60 0.00 813898.40 813898.40 0.00
1.1.2 TOTAL 2014.60 2014.60 2.95 813898.40 1247249.00 0.00
0.00 0.00 0.00 0.00
1.1.3 From 6th Floor level to 10th Floor level
1.1.3 6th Floor D-1 Sqm 428 357.55 357.55 0.00 153031.40 153031.40 0.00
1.1.3 7th Floor D-1 Sqm 428 357.55 357.55 0.00 153031.40 153031.40 0.00
1.1.3 8th Floor D-1 Sqm 428 357.55 357.55 0.00 153031.40 153031.40 0.00
1.1.3 9th Floor D-1 Sqm 428 357.55 357.55 0.00 153031.40 153031.40 0.00
1.1.3 10th Floor D-1 Sqm 428 357.55 357.55 0.00 153031.40 153031.40 0.00
5.1.3 SUB-TOTAL 1787.75 1787.75 0.00 765157.00 765157.00 0.00
1.1.2 6th Floor D-5 Sqm 428 402.92 402.92 0.00 172449.76 172449.76 0.00
1.1.2 7th Floor D-5 Sqm 428 402.92 402.92 0.00 172449.76 172449.76 0.00
1.1.2 8th Floor D-5 Sqm 428 402.92 402.92 0.00 172449.76 172449.76 0.00
1.1.2 9th Floor D-5 Sqm 428 402.92 402.92 0.00 172449.76 172449.76 0.00
1.1.2 10th Floor D-5 Sqm 428 398.24 398.24 0.00 170447.79 170447.79 0.00
1.1.2 SUB-TOTAL 2009.92 2009.92 0.00 860246.83 860246.83 0.00
1.1.2 TOTAL 3797.67 3797.67 0.00 1625403.83 1625403.83 0.00

1.1.4 11th Floor D-1 Sqm 453 357.55 357.55 0.00 161970.15 161970.15 0.00
1.1.4 12th Floor D-1 Sqm 453 357.55 357.55 0.00 161970.15 161970.15 0.00
1.1.4 13th Floor D-1 Sqm 453 357.55 357.55 0.00 161970.15 161970.15 0.00
1.1.4 14th Floor D-1 Sqm 453 357.55 357.55 0.00 161970.15 161970.15 0.00
1.1.4 15th Floor D-1 Sqm 453 357.55 357.55 0.00 161970.15 161970.15 0.00
1.1.4 SUB-TOTAL 1787.75 1787.75 0.00 809850.75 809850.75 0.00 0
1.1.4 11th Floor D-5 Sqm 453 402.92 402.92 0.00 182522.76 182522.76 0.00
1.1.4 12th Floor D-5 Sqm 453 402.92 402.92 0.00 182522.76 182522.76 0.00
1.1.4 13th Floor D-5 Sqm 453 402.92 402.92 0.00 182522.76 182522.76 0.00
1.1.4 14th Floor D-5 Sqm 453 402.92 402.92 0.00 182522.76 182522.76 0.00
1.1.4 15th Floor D-5 Sqm 453 402.92 402.92 0.00 182522.76 182522.76 0.00
1.1.4 SUB-TOTAL 2014.60 2014.60 0.00 912613.80 912613.80 0.00
1.1.4 TOTAL 3802.35 3802.35 0.00 1722464.55 1722464.55 0.00

1.1.5 16th Floor D-1 Sqm 493 357.55 357.55 0.00 176272.15 176272.15 0.00
1.1.5 17th Floor D-1 Sqm 493 357.55 357.55 0.00 176272.15 176272.15 0.00
1.1.5 18th Floor D-1 Sqm 493 357.55 357.55 0.00 176272.15 176272.15 0.00
1.1.5 19th Floor D-1 Sqm 493 357.55 357.55 0.00 176272.15 176272.15 0.00
1.1.5 SUB-TOTAL 1430.20 1430.20 0.00 705088.60 705088.60 0.00
1.1.5 16th Floor D-5 Sqm 493 402.92 402.92 0.00 198639.56 198639.56 0.00
1.1.5 17th Floor D-5 Sqm 493 402.92 402.92 0.00 198639.56 198639.56 0.00
1.1.5 18th Floor D-5 Sqm 493 402.92 402.92 0.00 198639.56 198639.56 0.00
1.1.5 19th Floor D-5 Sqm 493 392.56 392.56 0.00 193531.46 193531.46 0.00
1.1.5 SUB-TOTAL 1601.32 1601.32 0.00 789450.14 789450.14 0.00
1.1.5 TOTAL 3031.52 3031.52 0.00 1494538.74 1494538.74 0.00
Providing and laying ceramic Antiskid floor tiles of
size 300x300mm (thickness to be specified by the
Anti Skid Tile of 1st quality conforming to IS:
manufacturer)
15622 of approved make in colours such as White,
Ivory, Grey, Fume Red Brown,laid on 20mm thick
1.3
cement mortar 1:4 (1 cement : 4 coarse sand) at
various locations wherever required, including
grouting the300mm
Size of Tile joints with white cement and matching
x 300mm
pigments etc.,complete in all respects as per pattern
1.3.2 Above Plinth with
and drawing level satisfaction
and up to 5th Floor level
of engineer in charge.
1.3.2 Stilt Floor D-1 Sqm 404
1.3.2 First Floor D-1 Sqm 404 129.62 129.62 0.00 52366.48 52366.48 0.00
1.3.2 2nd Floor D-1 Sqm 404 129.62 129.62 0.00 52366.48 52366.48 0.00
1.3.2 3rd Floor D-1 Sqm 404 129.62 129.62 0.00 52366.48 52366.48 0.00
1.3.2 4th Floor D-1 Sqm 404 129.62 129.62 0.00 52366.48 52366.48 0.00
1.3.2 5th Floor D-1 Sqm 404 129.62 129.62 0.00 52366.48 52366.48 0.00
1.3.2 SUB-TOTAL 648.10 648.10 0.00 261832.40 261832.40 0.00

1.3.2 First Floor D-5 Sqm 404 155.27 155.27 0.00 62729.08 62729.08 0.00
1.3.2 2nd Floor D-5 Sqm 404 155.27 155.27 0.00 62729.08 62729.08 0.00
1.3.2 3rd Floor D-5 Sqm 404 155.27 155.27 0.00 62729.08 62729.08 0.00
1.3.2 4th Floor D-5 Sqm 404 155.27 155.27 0.00 62729.08 62729.08 0.00
1.3.2 5th Floor D-5 Sqm 404 155.27 155.27 0.00 62729.08 62729.08 0.00
1.3.2 SUB-TOTAL 776.35 776.35 0.00 313645.40 313645.40 0.00
1.3.2 TOTAL 1424.45 1424.45 0.00 575477.80 575477.80 0.00
0.00 0.00 0.00 0.00
1.3.3 6th Floor D-1 Sqm 428 129.62 129.62 0.00 55477.36 55477.36 0.00
1.3.3 7th Floor D-1 Sqm 428 119.66 119.66 0.00 51214.48 51214.48 0.00
1.3.3 8th Floor D-1 Sqm 428 129.62 129.62 0.00 55477.36 55477.36 0.00
1.3.3 9th Floor D-1 Sqm 428 129.62 129.62 0.00 55477.36 55477.36 0.00
1.3.3 10th Floor D-1 Sqm 428 129.62 129.62 0.00 55477.36 55477.36 0.00
0.00 0.00 0.00 0.00
1.3.3 SUB-TOTAL 638.14 638.14 0.00 273123.92 273123.92 0.00
1.3.3 6th Floor D-5 Sqm 428 155.27 155.27 0.00 66455.56 66455.56 0.00
1.3.3 7th Floor D-5 Sqm 428 155.27 155.27 0.00 66455.56 66455.56 0.00
1.3.3 8th Floor D-5 Sqm 428 155.27 155.27 0.00 66455.56 66455.56 0.00
1.3.3 9th Floor D-5 Sqm 428 155.27 155.27 0.00 66455.56 66455.56 0.00
1.3.3 10th Floor D-5 Sqm 428 155.27 155.27 0.00 66455.56 66455.56 0.00
1.3.3 SUB-TOTAL 776.35 776.35 0.00 332277.80 332277.80 0.00
1.3.3 TOTAL 1414.49 1414.49 0.00 605401.72 605401.72 0.00

1.3.4 11th Floor D-1 Sqm 453 129.62 129.62 0.00 58717.86 58717.86 0.00
1.3.4 12th Floor D-1 Sqm 453 129.62 129.62 0.00 58717.86 58717.86 0.00
1.3.4 13th Floor D-1 Sqm 453 129.62 129.62 0.00 58717.86 58717.86 0.00
1.3.4 14th Floor D-1 Sqm 453 129.62 129.62 0.00 58717.86 58717.86 0.00
1.3.4 15th Floor D-1 Sqm 453 129.62 129.62 0.00 58717.86 58717.86 0.00
1.3.4 0.00 0.00 0.00 0.00
1.3.4 SUB-TOTAL 648.10 648.10 0.00 293589.30 293589.30 0.00
1.3.4 11th Floor D-5 Sqm 453 155.27 155.27 0.00 70337.31 70337.31 0.00
1.3.4 12th Floor D-5 Sqm 453 155.27 155.27 0.00 70337.31 70337.31 0.00
1.3.4 13th Floor D-5 Sqm 453 155.27 155.27 0.00 70337.31 70337.31 0.00
1.3.4 14th Floor D-5 Sqm 453 155.27 155.27 0.00 70337.31 70337.31 0.00
1.3.4 15th Floor D-5 Sqm 453 155.27 155.27 0.00 70337.31 70337.31 0.00
1.3.4 0.00 0.00 0.00 0.00
1.3.4 SUB-TOTAL 776.35 776.35 0.00 351686.55 351686.55 0.00
1.3.4 TOTAL 1424.45 1424.45 0.00 645275.85 645275.85 0.00

1.3.5 16th Floor D-1 Sqm 493 129.62 129.62 0.00 63902.66 63902.66 0.00
1.3.5 17th Floor D-1 Sqm 493 129.62 129.62 0.00 63902.66 63902.66 0.00
1.3.5 18th Floor D-1 Sqm 493 129.62 129.62 0.00 63902.66 63902.66 0.00
1.3.5 19th Floor D-1 Sqm 493 129.62 129.62 0.00 63902.66 63902.66 0.00
1.3.5 SUB-TOTAL 518.48 518.48 0.00 255610.64 255610.64 0.00
1.3.5 16th Floor D-5 Sqm 493 155.27 155.27 0.00 76548.11 76548.11 0.00
1.3.5 17th Floor D-5 Sqm 493 155.27 155.27 0.00 76548.11 76548.11 0.00
1.3.5 18th Floor D-5 Sqm 493 155.27 155.27 0.00 76548.11 76548.11 0.00
1.3.5 19th Floor D-5 Sqm 493 155.27 155.27 0.00 76548.11 76548.11 0.00
0.00 0.00 0.00 0.00
1.3.5 SUB-TOTAL 621.08 621.08 0.00 306192.44 306192.44 0.00
1.3.5 TOTAL 1139.56 1139.56 0.00 561803.08 561803.08 0.00
Tile Skirting
1.6 12mm thick cement mortar 1:3 (1cement : 3 coarse
sand) grouted with tile grout of matching shade of
tile including cutting, complete in all respects as per
drawing.
1.6.2 Above Plinth level and up to 5th Floor level
1.6.2 First Floor D-1 Sqm 418 44.05 44.05 0.00 18412.90 18412.90 0.00
1.6.2 2nd Floor D-1 Sqm 418 44.04 44.04 0.00 18408.72 18408.72 0.00
1.6.2 3rd Floor D-1 Sqm 418 44.04 44.04 0.00 18408.72 18408.72 0.00
1.6.2 4th Floor D-1 Sqm 418 44.04 44.04 0.00 18408.72 18408.72 0.00
1.6.2 5th Floor D-1 Sqm 418 44.04 44.04 0.00 18408.72 18408.72 0.00
1.6.2 SUB-TOTAL 220.21 220.21 0.00 92047.78 92047.78 0.00

1.6.2 First Floor D-5 Sqm 418 51.78 51.78 0.00 21644.04 21644.04 0.00
1.6.2 2nd Floor D-5 Sqm 418 51.78 51.78 0.00 21644.04 21644.04 0.00
1.6.2 3rd Floor D-5 Sqm 418 51.78 51.78 0.00 21644.04 21644.04 0.00
1.6.2 4th Floor D-5 Sqm 418 51.78 51.78 0.00 21644.04 21644.04 0.00
1.6.2 5th Floor D-5 Sqm 418 51.78 51.78 0.00 21644.04 21644.04 0.00
1.6.2 SUB-TOTAL 258.90 258.90 0.00 108220.20 108220.20 0.00
1.6.2 TOTAL 479.11 479.11 0.00 200267.98 200267.98 0.00

1.6.3 6th Floor D-1 Sqm 443 44.04 44.04 0.00 19509.72 19509.72 0.00
1.6.3 7th Floor D-1 Sqm 443 44.04 44.04 0.00 19509.72 19509.72 0.00
1.6.3 8th Floor D-1 Sqm 443 44.04 44.04 0.00 19509.72 19509.72 0.00
1.6.3 9th Floor D-1 Sqm 443 44.04 44.04 0.00 19509.72 19509.72 0.00
1.6.3 10th Floor D-1 Sqm 443 44.04 44.04 0.00 19509.72 19509.72 0.00
1.6.3 SUB-TOTAL 220.20 220.20 0.00 97548.60 97548.60 0.00
1.6.3 6th Floor D-5 Sqm 443 51.78 51.78 0.00 22938.54 22938.54 0.00
1.6.3 7th Floor D-5 Sqm 443 51.78 51.78 0.00 22938.54 22938.54 0.00
1.6.3 8th Floor D-5 Sqm 443 51.78 51.78 0.00 22938.54 22938.54 0.00
1.6.3 9th Floor D-5 Sqm 443 51.78 51.78 0.00 22938.54 22938.54 0.00
1.6.3 10th Floor D-5 Sqm 443 51.78 51.78 0.00 22938.54 22938.54 0.00
1.6.3 SUB-TOTAL 258.90 258.90 0.00 114692.70 114692.70 0.00
1.6.3 TOTAL 479.10 479.10 0.00 212241.30 212241.30 0.00

1.6.4 11th Floor D-1 Sqm 473 44.04 44.04 0.00 20830.92 20830.92 0.00
1.6.4 12th Floor D-1 Sqm 473 44.04 44.04 0.00 20830.92 20830.92 0.00
1.6.4 13th Floor D-1 Sqm 473 44.04 44.04 0.00 20830.92 20830.92 0.00
1.6.4 14th Floor D-1 Sqm 473 44.04 44.04 0.00 20830.92 20830.92 0.00
1.6.4 15th Floor D-1 Sqm 473 44.04 44.04 0.00 20830.92 20830.92 0.00
1.6.4 SUB-TOTAL 220.20 220.20 0.00 104154.60 104154.60 0.00
1.6.4 11th Floor D-5 Sqm 473 51.78 51.78 0.00 24491.94 24491.94 0.00
1.6.4 12th Floor D-5 Sqm 473 51.78 51.78 0.00 24491.94 24491.94 0.00
1.6.4 13th Floor D-5 Sqm 473 51.78 51.78 0.00 24491.94 24491.94 0.00
1.6.4 14th Floor D-5 Sqm 473 51.78 51.78 0.00 24491.94 24491.94 0.00
1.6.4 15th Floor D-5 Sqm 473 51.78 51.78 0.00 24491.94 24491.94 0.00
1.6.4 SUB-TOTAL 258.90 258.90 0.00 122459.70 122459.70 0.00
1.6.4 TOTAL 479.10 479.10 0.00 226614.30 226614.30 0.00

1.6.5 16th Foor D-1 Sqm 512 44.04 44.04 0.00 22548.48 22548.48 0.00
1.6.5 17th Foor D-1 Sqm 512 44.04 44.04 0.00 22548.48 22548.48 0.00
1.6.5 18th Foor D-1 Sqm 512 44.04 44.04 0.00 22548.48 22548.48 0.00
1.6.5 19th Foor D-1 Sqm 512 44.04 44.04 0.00 22548.48 22548.48 0.00
1.6.5 SUB-TOTAL 176.16 176.16 0.00 90193.92 90193.92 0.00
1.6.5 16th Foor D-5 Sqm 512 51.78 51.78 0.00 26511.36 26511.36 0.00
1.6.5 17th Foor D-5 Sqm 512 51.78 51.78 0.00 26511.36 26511.36 0.00
1.6.5 18th Foor D-5 Sqm 512 51.78 51.78 0.00 26511.36 26511.36 0.00
1.6.5 19th Foor D-5 Sqm 512 47.59 47.59 0.00 24364.16 24364.16 0.00
1.6.5 SUB-TOTAL
Providing and fixing 1st quality ceramic glazed wall 202.93 202.93 0.00 103898.24 103898.24 0.00
1.6.5 TOTAL
tiles conforming to IS: 15622 (thickness to be 379.09 379.09 0.00 194092.16 194092.16 0.00
specified by manufacturer), of approved make, in all
colours,
Tile Dado shades except burgundy, bottle green, black
of any size as approved by engineer in charge, in
skirting, risers of steps and dados, at various
1.7 locations wherever required over 12mm thick bed
of cement mortar 1:3 (1 cement : 3 coarse sand)
and jointing with grey cement slurry @ 3.3kg per
Size
sqm. of Tile 300mm
including x 450mm
pointing in white cement mixed with
1.7.2 Above
pigment Plinth level and
of matching up tocomplete
shade 5th Floorinlevel
all respects
1.7.2 as per pattern
Stilt Floor and drawing with satisfaction of D-1 Sqm 468
engineer in charge.
1.7.2 First Floor D-1 Sqm 468 239.30 239.30 0.00 111992.40 111992.40 0.00
1.7.2 2nd Floor D-1 Sqm 468 239.30 239.30 0.00 111992.40 111992.40 0.00
1.7.2 3rd Floor D-1 Sqm 468 239.30 239.30 0.00 111992.40 111992.40 0.00
1.7.2 4th Floor D-1 Sqm 468 239.30 239.30 0.00 111992.40 111992.40 0.00
1.7.2 5th Floor D-1 Sqm 468 239.30 239.30 0.00 111992.40 111992.40 0.00
1.7.2 SUB-TOTAL 1196.50 1196.50 0.00 559962.00 559962.00 0.00

1.7.2 First Floor D-5 Sqm 468 240.49 240.49 0.00 112549.32 112549.32 0.00
1.7.2 2nd Floor D-5 Sqm 468 240.49 240.49 0.00 112549.32 112549.32 0.00
1.7.2 3rd Floor D-5 Sqm 468 240.49 240.49 0.00 112549.32 112549.32 0.00
1.7.2 4th Floor D-5 Sqm 468 240.49 240.49 0.00 112549.32 112549.32 0.00
1.7.2 5th Floor D-5 Sqm 468 240.49 240.49 0.00 112549.32 112549.32 0.00
1.7.2 SUB-TOTAL 1202.45 1202.45 0.00 562746.60 562746.60 0.00
1.7.2 TOTAL 2398.95 2398.95 0.00 1122708.60 1122708.60 0.00

1.7.3 6th Floor D-1 Sqm 493 239.30 239.30 0.00 117974.90 117974.90 0.00
1.7.3 7th Floor D-1 Sqm 493 239.30 239.30 0.00 117974.90 117974.90 0.00
1.7.3 8th Floor D-1 Sqm 493 239.30 239.30 0.00 117974.90 117974.90 0.00
1.7.3 9th Floor D-1 Sqm 493 239.30 239.30 0.00 117974.90 117974.90 0.00
1.7.3 10th Floor D-1 Sqm 493 239.30 239.30 0.00 117974.90 117974.90 0.00
0.00 0.00 0.00
1.7.3 SUB-TOTAL 1196.50 1196.50 0.00 589874.50 589874.50 0.00
1.7.3 6th Floor D-5 Sqm 493 240.49 240.49 0.00 118561.57 118561.57 0.00
1.7.3 7th Floor D-5 Sqm 493 240.49 240.49 0.00 118561.57 118561.57 0.00
1.7.3 8th Floor D-5 Sqm 493 240.49 240.49 0.00 118561.57 118561.57 0.00
1.7.3 9th Floor D-5 Sqm 493 240.49 240.49 0.00 118561.57 118561.57 0.00
1.7.3 10th Floor D-5 Sqm 493 237.20 237.20 0.00 116940.83 116940.83 0.00
1.7.3 SUB-TOTAL 1199.16 1199.16 0.00 591187.11 591187.11 0.00
1.7.3 TOTAL 2395.66 2395.66 0.00 1181061.61 1181061.61 0.00

1.7.4 11th Floor D-1 Sqm 532 239.30 239.30 0.00 127307.60 127307.60 0.00
1.7.4 12th Floor D-1 Sqm 532 239.30 239.30 0.00 127307.60 127307.60 0.00
1.7.4 13th Floor D-1 Sqm 532 239.30 239.30 0.00 127307.60 127307.60 0.00
1.7.4 14th Floor D-1 Sqm 532 239.30 239.30 0.00 127307.60 127307.60 0.00
1.7.4 15th Floor D-1 Sqm 532 239.30 239.30 0.00 127307.60 127307.60 0.00
1.7.4 SUB-TOTAL 1196.50 1196.50 0.00 636538.00 636538.00 0.00
1.7.4 11th Floor D-5 Sqm 532 240.49 240.49 0.00 127940.68 127940.68 0.00
1.7.4 12th Floor D-5 Sqm 532 227.88 227.88 0.00 121231.50 121231.50 0.00
1.7.4 13th Floor D-5 Sqm 532 237.20 237.20 0.00 126191.73 126191.73 0.00
1.7.4 14th Floor D-5 Sqm 532 240.49 240.49 0.00 127940.68 127940.68 0.00
1.7.4 15th Floor D-5 Sqm 532 227.88 227.88 0.00 121231.50 121231.50 0.00
1.7.4 SUB-TOTAL 1173.94 1173.94 0.00 624536.08 624536.08 0.00
1.7.4 TOTAL 2370.44 2370.44 0.00 1261074.08 1261074.08 0.00

1.7.5 16th Floor D-1 Sqm 561 239.30 239.30 0.00 134247.30 134247.30 0.00
1.7.5 17th Floor D-1 Sqm 561 239.30 239.30 0.00 134247.30 134247.30 0.00
1.7.5 18th Floor D-1 Sqm 561 239.30 239.30 0.00 134247.30 134247.30 0.00
1.7.5 19th Floor D-1 Sqm 561 239.30 239.30 0.00 134247.30 134247.30 0.00
1.7.5 SUB-TOTAL 957.20 957.20 0.00 536989.20 536989.20 0.00
1.7.5 16th Floor D-5 Sqm 561 240.49 240.49 0.00 134914.89 134914.89 0.00
1.7.5 17th Floor D-5 Sqm 561 240.49 240.49 0.00 134914.89 134914.89 0.00
1.7.5 18th Floor D-5 Sqm 561 240.49 240.49 0.00 134914.89 134914.89 0.00
1.7.5 19th Floor D-5 Sqm 561 240.49 240.49 0.00 134914.89 134914.89 0.00
1.7.5 SUB-TOTAL 961.96 961.96 0.00 539659.56 539659.56 0.00
1.7.5 TOTAL 1919.16 1919.16 0.00 1076648.76 1076648.76 0.00
Providing
Glazed tileand
in fixing commercial
Over head qualityetc.
water tanks white
glazed ceramic tiles of size 200 x 200 mm &
coarse sand) grouted with tile grout and jointed
1.8
including cutting, curing etc. complete in all respect
as per drawings with satisfaction of engineer in
charge. Only Tiles shall be supplied free of cost at
1.8 Over HeadatWater
one point site. Tank D-1 Sqm 542 104.59 104.59 0.00 56687.78 56687.78 0.00
1.8 Over Head Water Tank D-5 Sqm 542 100.79 100.79 0.00 54628.18 54628.18 0.00
1.8 SUB-TOTAL 205.38 205.38 0.00 111315.96 111315.96 0.00
2 Stone flooring
Providing and Laying stone flooring using stone slab BOQ. Executed Quantity Executed Amount (Rs.)
Item of approved quality in specified size of stone slab as
Description
No. per drawings and of Item
pattern in flooring/ landing bands
Tower Unit Remarks
with 20mm thick (average) base of cement mortar Rate Total Pev Qty This Bill Total Total pev. Amt This Bill
1:4 (1 cement : 4 coarse sand) of adequate
thickness to match the total thickness of 50mm and
2.0 joint to be filled with cement slurry mixed with
pigment to match the shade of stone including
surfaces pointing, curing, rubbing, polishing(as
decided), etc. complete as per specification, pattern
and drawing with satisfaction of engineer in
With 18 mm
charge.for allthick
floorspolished Granite
& all heights and joint
in same floor.to be
2.1 filled
(Stone with white
type shallcement slurry
be as per mixedapproved
sample with pigment
by
to match the shade of stone including rubbing and
NHPL)
polishing, etc., complete in all respect.
2.1.1 Basement Floor Lvl. D-1 Sqm 1822 29.55 29.55 0.00 53840.10 53840.10 0.00
2.1.1 Basement Floor Lvl. D-5 Sqm 1822 26.30 26.30 0.00 47918.60 47918.60 0.00
2.1.1 SUB-TOTAL 55.85 55.85 0.00 101758.70 101758.70 0.00

2.1.2 Stilt Floor D-1 Sqm 1872 111.11 111.11 0.00 207997.92 207997.92 0.00
2.1.2 First Floor D-1 Sqm 1872 62.52 62.52 0.00 117037.44 117037.44 0.00
2.1.2 2nd Floor D-1 Sqm 1872 60.71 60.71 0.00 113649.12 113649.12 0.00
2.1.2 3rd Floor D-1 Sqm 1872 60.71 60.71 0.00 113649.12 113649.12 0.00
2.1.2 4th Floor D-1 Sqm 1872 60.71 60.71 0.00 113649.12 113649.12 0.00
2.1.2 5th Floor D-1 Sqm 1872 60.71 60.71 0.00 113649.12 113649.12 0.00
2.1.2 SUB-TOTAL 416.47 416.47 0.00 779631.84 779631.84 0.00
2.1.2 Stilt Floor D-5 Sqm 1872 85.84 85.84 0.00 160692.48 160692.48 0.00
2.1.2 First Floor D-5 Sqm 1872 67.45 67.45 0.00 126266.40 126266.40 0.00
2.1.2 2nd Floor D-5 Sqm 1872 67.45 67.45 0.00 126266.40 126266.40 0.00
2.1.2 3rd Floor D-5 Sqm 1872 67.45 67.45 0.00 126266.40 126266.40 0.00
2.1.2 4th Floor D-5 Sqm 1872 67.45 67.45 0.00 126266.40 126266.40 0.00
2.1.2 5th Floor D-5 Sqm 1872 67.45 67.45 0.00 126266.40 126266.40 0.00
2.1.2 SUB-TOTAL 423.09 423.09 0.00 792024.48 792024.48 0.00
2.1.2 TOTAL 839.56 839.56 0.00 1571656.32 1571656.32 0.00

2.1.3 6th Foor D-1 Sqm 1921 60.71 60.71 0.00 116623.91 116623.91 0.00
2.1.3 7th Foor D-1 Sqm 1921 60.71 60.71 0.00 116623.91 116623.91 0.00
2.1.3 8th Foor D-1 Sqm 1921 60.71 60.71 0.00 116623.91 116623.91 0.00
2.1.3 9th Foor D-1 Sqm 1921 60.71 60.71 0.00 116623.91 116623.91 0.00
2.1.3 10th Foor D-1 Sqm 1921 60.71 60.71 0.00 116623.91 116623.91 0.00
2.13 SUB-TOTAL 303.55 303.55 0.00 583119.55 583119.55 0.00
2.1.3 6th Foor D-5 Sqm 1921 67.45 67.45 0.00 129571.45 129571.45 0.00
2.1.3 7th Foor D-5 Sqm 1921 67.45 67.45 0.00 129571.45 129571.45 0.00
2.1.3 8th Foor D-5 Sqm 1921 67.45 67.45 0.00 129571.45 129571.45 0.00
2.1.3 9th Foor D-5 Sqm 1921 67.45 67.45 0.00 129571.45 129571.45 0.00
2.1.3 10th Foor D-5 Sqm 1921 67.45 67.45 0.00 129571.45 129571.45 0.00
2.1.3 SUB-TOTAL 337.25 337.25 0.00 647857.25 647857.25 0.00
2.1.3 TOTAL 640.80 640.80 0.00 1230976.80 1230976.80 0.00

2.1.4 11th Foor D-1 Sqm 1970 60.71 60.71 0.00 119598.70 119598.70 0.00
2.1.4 12th Foor D-1 Sqm 1970 60.71 60.71 0.00 119598.70 119598.70 0.00
2.1.4 13th Foor D-1 Sqm 1970 60.71 60.71 0.00 119598.70 119598.70 0.00
2.1.4 14th Foor D-1 Sqm 1970 60.71 60.71 0.00 119598.70 119598.70 0.00
2.1.4 15th Foor D-1 Sqm 1970 60.71 60.71 0.00 119598.70 119598.70 0.00
2.1.4 SUB-TOTAL 303.55 303.55 0.00 597993.50 597993.50 0.00
2.1.4 11th Foor D-5 Sqm 1970 67.45 67.45 0.00 132876.50 132876.50 0.00
2.1.4 12th Foor D-5 Sqm 1970 67.45 67.45 0.00 132876.50 132876.50 0.00
2.1.4 13th Foor D-5 Sqm 1970 67.45 67.45 0.00 132876.50 132876.50 0.00
2.1.4 14th Foor D-5 Sqm 1970 67.45 67.45 0.00 132876.50 132876.50 0.00
2.1.4 15th Foor D-5 Sqm 1970 67.45 67.45 0.00 132876.50 132876.50 0.00
2.1.4 SUB-TOTAL 337.25 337.25 0.00 664382.50 664382.50 0.00
2.1.4 TOTAL 640.80 640.80 0.00 1262376.00 1262376.00 0.00

2.1.5 16th Foor D-1 Sqm 2044 60.71 60.71 0.00 124091.24 124091.24 0.00
2.1.5 17th Foor D-1 Sqm 2044 60.71 60.71 0.00 124091.24 124091.24 0.00
2.1.5 18th Foor D-1 Sqm 2044 60.71 60.71 0.00 124091.24 124091.24 0.00
2.1.5 19th Foor D-1 Sqm 2044 60.71 60.71 0.00 124091.24 124091.24 0.00
2.1.5 Terrace floor D-1 Sqm 2044 40.77 40.77 0.00 83333.88 83333.88 0.00
2.1.5 SUB-TOTAL 283.61 283.61 0.00 579698.84 579698.84 0.00
2.1.5 16th Foor D-5 Sqm 2044 67.45 67.45 0.00 137867.80 137867.80 0.00
2.1.5 17th Foor D-5 Sqm 2044 67.45 67.45 0.00 137867.80 137867.80 0.00
2.1.5 18th Foor D-5 Sqm 2044 67.45 67.45 0.00 137867.80 137867.80 0.00
2.1.5 19th Foor D-5 Sqm 2044 67.45 67.45 0.00 137867.80 137867.80 0.00
2.1.5 Terrace floor D-5 Sqm 2044 30.45 30.45 0.00 62239.80 62239.80 0.00
2.1.5 SUB-TOTAL 300.25 300.25 0.00 613711.00 613711.00 0.00
2.1.5 TOTAL 583.86 583.86 0.00 1193409.84 1193409.84 0.00
Stone Cladding
With 18 to 20mm thick Granite Stone and joint to be
filled with cement slurry mixed with pigment to
2.2.1 match the shade of stone including rubbing and
2.3.1.1 Up to Plinth Level
2.3.1.1 Basement Floor Lvl. D-1 Sqm 1970 27.47 27.47 0.00 54115.90 54115.90 0.00
2.3.1.1 Basement Floor Lvl. D-5 Sqm 1970 27.47 27.47 0.00 54115.90 54115.90 0.00
2.3.1.1 SUB-TOTAL 54.94 54.94 0.00 108231.80 108231.80 0.00
2.3.1.2 Above Plinth level and up to 5th Floor level

2.3.1.2 Stilt Floor D-1 Sqm 2019 41.13 41.13 0.00 83041.47 83041.47 0.00
2.3.1.2 1st Floor D-1 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 2nd Floor D-1 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 3rd Floor D-1 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 4th Floor D-1 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 5th Floor D-1 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 SUB-TOTAL 127.98 127.98 0.00 258391.62 258391.62 0.00
2.3.1.2 Stilt Floor D-5 Sqm 2019 41.13 41.13 0.00 83041.47 83041.47 0.00
2.3.1.2 First Floor D-5 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 2nd Floor D-5 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 3rd Floor D-5 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 4th Floor D-5 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 5th Floor D-5 Sqm 2019 17.37 17.37 0.00 35070.03 35070.03 0.00
2.3.1.2 SUB-TOTAL 127.98 127.98 0.00 258391.62 258391.62 0.00
2.3.1.2 SUB-TOTAL 255.96 255.96 0.00 516783.24 516783.24 0.00
2.3.1.3 From 6th Floor level to 10th Floor level

2.3.1.3 6th Floor D-1 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 7th Floor D-1 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 8th Floor D-1 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 9th Floor D-1 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 10th Floor D-1 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 SUB-TOTAL 86.85 86.85 0.00 179692.65 179692.65 0.00
2.3.1.3 6th Floor D-5 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 7th Floor D-5 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 8th Floor D-5 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 9th Floor D-5 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 10th Floor D-5 Sqm 2069 17.37 17.37 0.00 35938.53 35938.53 0.00
2.3.1.3 SUB-TOTAL 86.85 86.85 0.00 179692.65 179692.65 0.00
2.3.1.2 SUB-TOTAL 173.70 173.70 0.00 359385.30 359385.30 0.00

2.3.1.4 11th Floor D-1 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 12th Floor D-1 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 13th Floor D-1 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 14th Floor D-1 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 15th Floor D-1 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 SUB-TOTAL 86.85 86.85 0.00 186032.70 186032.70 0.00
2.3.1.4 11th Floor D-5 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 12th Floor D-5 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 13th Floor D-5 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 14th Floor D-5 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 15th Floor D-5 Sqm 2142 17.37 17.37 0.00 37206.54 37206.54 0.00
2.3.1.4 SUB-TOTAL 86.85 86.85 0.00 186032.70 186032.70 0.00
2.3.1.4 SUB-TOTAL 173.70 173.70 0.00 372065.40 372065.40 0.00

2.3.1.5 16th Floor D-1 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 17th Floor D-1 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 18th Floor D-1 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 19th Floor D-1 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 20th Floor D-1 Sqm 2216 0.00 0.00 0.00 0.00
2.3.1.5 SUB-TOTAL 69.48 69.48 0.00 153967.68 153967.68 0.00
2.3.1.5 16th Floor D-5 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 17th Floor D-5 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 18th Floor D-5 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 19th Floor D-5 Sqm 2216 17.37 17.37 0.00 38491.92 38491.92 0.00
2.3.1.5 20th Floor D-5 Sqm 2216 0.00 0.00 0.00 0.00
2.3.1.5 SUB-TOTAL 69.48 69.48 0.00 153967.68 153967.68 0.00
2.3.1.5 SUB-TOTAL 138.96 138.96 0.00 307935.36 307935.36 0.00
Providing and Laying skirting in stone in 12 mm
Stone Skirting
2.3 pigment
Providingtoand
match
Layingthe skirting
shade ofofslab,for
75mmall to floors
100mm &
all heights
height within18same floor, thick
to 20mm complete in all respect
polished Graniteas
per design
and joint to&bedrawing withwhite
filled with satisfaction
cementof engineer
slurry
2.3.1 mixed
in charge.
with pigment to match the shade of stone
2.3.1.1 including
Up to Plinthrubbing
Level and polishing, etc., complete in all
respect.
2.3.1.1 Basement Floor D-1 Sqm 1872 1.43 1.43 0.00 2676.96 2676.96 0.00
Basement Floor D-5 Sqm 1872 1.43 1.43 0.00 2676.96 2676.96 0.00
2.3.1.1 SUB-TOTAL 2.86 2.86 0.00 5353.92 5353.92 0.00
2.3.1.2 Above Plinth level and up to 5th Floor level 0.00

2.3.1.2 Stilt Floor D-1 Sqm 1921 5.45 5.45 0.00 10469.45 10469.45 0.00
2.3.1.2 1st Floor D-1 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 2nd Floor D-1 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 3rd Floor D-1 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 4th Floor D-1 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 5th Floor D-1 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 SUB-TOTAL 30.75 30.75 0.00 59070.75 59070.75 0.00
2.3.1.2 Stilt Floor D-5 Sqm 1921 5.45 5.45 0.00 10469.45 10469.45 0.00
2.3.1.2 1st Floor D-5 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 2nd Floor D-5 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 3rd Floor D-5 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 4th Floor D-5 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 5th Floor D-5 Sqm 1921 5.06 5.06 0.00 9720.26 9720.26 0.00
2.3.1.2 SUB-TOTAL 30.75 30.75 0.00 59070.75 59070.75 0.00
2.3.1.2 TOTAL 61.50 61.50 0.00 118141.50 118141.50 0.00

2.3.1.3 6th Floor D-1 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 7th Floor D-1 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 8th Floor D-1 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 9th Floor D-1 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 10th Floor D-1 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 SUB-TOTAL 25.30 25.30 0.00 49841.00 49841.00 0.00
2.3.1.3 6th Floor D-5 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 7th Floor D-5 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 8th Floor D-5 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 9th Floor D-5 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 10th Floor D-5 Sqm 1970 5.06 5.06 0.00 9968.20 9968.20 0.00
2.3.1.3 SUB-TOTAL 25.30 25.30 0.00 49841.00 49841.00 0.00
2.3.1.3 TOTAL 50.60 50.60 0.00 99682.00 99682.00 0.00
2.3.1.4 From 11th Floor level to 15th Floor level 0.00

2.3.1.4 11th Floor D-1 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 12th Floor D-1 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 13th Floor D-1 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 14th Floor D-1 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 15th Floor D-1 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 SUB-TOTAL 25.30 25.30 0.00 51080.70 51080.70 0.00
2.3.1.4 11th Floor D-5 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 12th Floor D-5 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 13th Floor D-5 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 14th Floor D-5 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 15th Floor D-5 Sqm 2019 5.06 5.06 0.00 10216.14 10216.14 0.00
2.3.1.4 SUB-TOTAL 25.30 25.30 0.00 51080.70 51080.70 0.00
2.3.1.4 TOTAL 50.60 50.60 0.00 102161.40 102161.40 0.00

2.3.1.5 16th Floor D-1 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 17th Floor D-1 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 18th Floor D-1 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 19th Floor D-1 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 SUB-TOTAL 20.24 20.24 0.00 42261.12 42261.12 0.00
2.3.1.5 16th Floor D-5 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 17th Floor D-5 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 18th Floor D-5 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 19th Floor D-5 Sqm 2088 5.06 5.06 0.00 10565.28 10565.28 0.00
2.3.1.5 SUB-TOTAL 20.24 20.24 0.00 42261.12 42261.12 0.00
2.3.1.5 TOTAL 40.48 40.48 0.00 84522.24 84522.24 0.00
Counter top, Facia, ledge

stone pre-polished stone slab/ back spalsh/facia in
kitchen platforms, vanity counters, window sills, BOQ. Executed Quantity Executed Amount (Rs.)
Item facias and similar locations of required size,
No. approved shade, Description of Item Tower Unit Remarks
colour and texture laid over
average 20 mm thick cement mortar 1:4 (1 cement : Rate Total Pev Qty This Bill Total Total pev. Amt This Bill
4 coarse sand) and joints neatly finish with white
cement mixed with matching pigment including
2.5 full round nosing at bottam and top edges of the
stone, making openings/ holes for sink/ wash
basin, mixers, soap dispenser, ledge/ sorrounding
of bath tub,back splash, facia, ledges of shower area
2.5.1 etc.
Up toasPlinth
required and mirror polishing of moulding
Level
and cut edges, filling silicon at junctions with
2.5.2 Above
sanitaryPlinth leveland
fixtures and up to 5th
corners withFloor
wall level
wherever
2.5.2 required
Stilt Flooretc complete in all respects as per pattern D-1 Sqm 2955
and drawing
2.5.2 First Floor with satisfaction of engineer in charge. D-1 Sqm 2955 15.34 15.34 0.00 45329.70 45329.70 0.00
2.5.2 2nd Floor D-1 Sqm 2955 15.34 15.34 0.00 45329.70 45329.70 0.00
2.5.2 3rd Floor D-1 Sqm 2955 15.34 15.34 0.00 45329.70 45329.70 0.00
2.5.2 4th Floor D-1 Sqm 2955 15.34 15.34 0.00 45329.70 45329.70 0.00
2.5.2 5th Floor D-1 Sqm 2955 15.34 15.34 0.00 45329.70 45329.70 0.00
2.3.1.2 SUB-TOTAL 76.70 76.70 0.00 226648.50 226648.50 0.00
2.3.1.2 Stilt Floor D-5 Sqm 1921

2.3.1.2 1st Floor D-5 Sqm 1921 20.39 20.39 0.00 39169.19 39169.19 0.00
2.3.1.2 2nd Floor D-5 Sqm 1921 15.90 15.90 0.00 30543.90 30543.90 0.00
2.3.1.2 3rd Floor D-5 Sqm 1921 15.90 15.90 0.00 30543.90 30543.90 0.00
2.3.1.2 4th Floor D-5 Sqm 1921 15.90 15.90 0.00 30543.90 30543.90 0.00
2.3.1.2 5th Floor D-5 Sqm 1921 15.90 15.90 0.00 30543.90 30543.90 0.00
2.3.1.2 SUB-TOTAL 83.99 83.99 0.00 161344.79 161344.79 0.00
2.5.2 SUB-TOTAL Sqm 160.69 160.69 0.00 387993.29 387993.29 0.00

2.5.3 6th Floor D-1 Sqm 3004 15.34 15.34 0.00 46081.36 46081.36 0.00
2.5.3 7th Floor D-1 Sqm 3004 15.34 15.34 0.00 46081.36 46081.36 0.00
2.5.3 8th Floor D-1 Sqm 3004 15.34 15.34 0.00 46081.36 46081.36 0.00
2.5.3 9th Floor D-1 Sqm 3004 15.34 15.34 0.00 46081.36 46081.36 0.00
2.5.3 10th Floor D-1 Sqm 3004 15.34 15.34 0.00 46081.36 46081.36 0.00
2.5.3 SUB-TOTAL Sqm 76.70 76.70 0.00 230406.80 230406.80 0.00
2.5.3 6th Floor D-5 Sqm 3004 15.90 15.90 0.00 47763.60 47763.60 0.00
2.5.3 7th Floor D-5 Sqm 3004 15.90 15.90 0.00 47763.60 47763.60 0.00
2.5.3 8th Floor D-5 Sqm 3004 15.90 15.90 0.00 47763.60 47763.60 0.00
2.5.3 9th Floor D-5 Sqm 3004 15.90 15.90 0.00 47763.60 47763.60 0.00
2.5.3 10th Floor D-5 Sqm 3004 15.90 15.90 0.00 47763.60 47763.60 0.00
2.5.3 SUB-TOTAL Sqm 79.50 79.50 0.00 238818.00 238818.00 0.00
2.5.2 SUB-TOTAL Sqm 156.20 156.20 0.00 469224.80 469224.80 0.00

2.5.4 11th Floor D-1 Sqm 3054 15.34 15.34 0.00 46848.36 46848.36 0.00
2.5.4 12th Floor D-1 Sqm 3054 15.34 15.34 0.00 46848.36 46848.36 0.00
2.5.4 13th Floor D-1 Sqm 3054 15.34 15.34 0.00 46848.36 46848.36 0.00
2.5.4 14th Floor D-1 Sqm 3054 15.34 15.34 0.00 46848.36 46848.36 0.00
2.5.4 15th Floor D-1 Sqm 3054 15.34 15.34 0.00 46848.36 46848.36 0.00
2.5.4 SUB-TOTAL Sqm 76.70 76.70 0.00 234241.80 234241.80 0.00
2.5.4 11th Floor D-5 Sqm 3054 15.90 15.90 0.00 48558.60 48558.60 0.00
2.5.4 12th Floor D-5 Sqm 3054 15.90 15.90 0.00 48558.60 48558.60 0.00
2.5.4 13th Floor D-5 Sqm 3054 15.90 15.90 0.00 48558.60 48558.60 0.00
2.5.4 14th Floor D-5 Sqm 3054 15.90 15.90 0.00 48558.60 48558.60 0.00
2.5.4 15th Floor D-5 Sqm 3054 15.90 15.90 0.00 48558.60 48558.60 0.00
2.5.4 SUB-TOTAL Sqm 79.50 79.50 0.00 242793.00 242793.00 0.00
2.5.2 SUB-TOTAL Sqm 156.20 156.20 0.00 477034.80 477034.80 0.00

2.5.5 16th Floor D-1 Sqm 3103 15.34 15.34 0.00 47600.02 47600.02 0.00
2.5.5 17th Floor D-1 Sqm 3103 15.34 15.34 0.00 47600.02 47600.02 0.00
2.5.5 18th Floor D-1 Sqm 3103 15.34 15.34 0.00 47600.02 47600.02 0.00
2.5.5 19th Floor D-1 Sqm 3103 15.34 15.34 0.00 47600.02 47600.02 0.00
2.5.5 SUB-TOTAL Sqm 61.36 61.36 0.00 190400.08 190400.08 0.00

2.5.5 16th Floor D-5 Sqm 3103 15.90 15.90 0.00 49337.70 49337.70 0.00
2.5.5 17th Floor D-5 Sqm 3103 15.90 15.90 0.00 49337.70 49337.70 0.00
2.5.5 18th Floor D-5 Sqm 3103 15.90 15.90 0.00 49337.70 49337.70 0.00
2.5.5 19th Floor D-5 Sqm 3103 15.90 15.90 0.00 49337.70 49337.70 0.00
2.5.5 SUB-TOTAL Sqm 63.60 63.60 0.00 197350.80 197350.80 0.00
2.5.5 SUB-TOTAL Sqm 124.96 124.96 0.00 387750.88 387750.88 0.00
SCREEDING
Providing and laying cement concrete screeding of

2.6 mix 1:2:4 under flooring and location as called for
,complete in true line and level as per specification.
2.6.1 Upto 25 mm Thick

2.6.1 Tower -D1 D1 Sqm 222 1562.83 1562.83 0.00 346948.26 346948.26 0.00
2.6.1 Tower -D5 D5 Sqm 222 1380.17 1380.17 0.00 306397.74 306397.74 0.00
As per JMR as on deted 15.05.2018 Approved by Sr.
2.6.1 G.M & Directors D1& D5 Sqm 222 1948.95 1948.95 0.00 432666.90 432666.90 0.00
2.6.1 SUB-TOTAL Sqm 4891.95 4891.95 0.00 1086012.90 1086012.90 0.00
2.6.2 Upto 50 mm Thick

2.6.2 Tower -D1 D1 Sqm 320 1216.08 1216.08 0.00 389145.60 389145.60 0.00
2.6.2 Tower -D5 D5 Sqm 320 1273.04 1273.04 0.00 407372.80 407372.80 0.00
2.6.2 SUB-TOTAL Sqm 2489.12 2489.12 0.00 796518.40 796518.40 0.00
Wood Work
Main Entrance Door Shutters - Providing and Fixing
35 mm thuick factory made both side laminated
4.1 door shutters including fixing of all necessary or
required hardwares, fixing & fitting arrangement
etc complete in all respect as per design & drawing
4.1.1 Above Plinth Level and up to 5th Floor Lvl. D-1 Sqm 271 93.63 93.63 0.00 25374.91 25374.91 0.00
4.1.1 SUB-TOTAL Sqm 184.98 184.98 0.00 50130.76 50130.76 0.00
4.1.2 From 6th Floor Level to 10th Floor Lvl. D-1 Sqm 320 98.20 98.20 0.00 31424.98 31424.98 0.00
4.1.2 SUB-TOTAL Sqm 189.55 189.55 0.00 60656.98 60656.98 0.00
4.1.3 SUB-TOTAL Sqm 182.70 182.70 0.00 67416.30 67416.30 0.00
4.1.4 SUB-TOTAL Sqm 146.16 146.16 0.00 61241.04 61241.04 0.00

4.2 including fixing of all necessary or required
hardwares, fixing & fitting arrangement etc
0.00
4.2.1 SUB-TOTAL Sqm 702.25 702.25 0.00 190309.75 190309.75 0.00
4.2.2 SUB-TOTAL Sqm 702.25 702.25 0.00 224720.00 224720.00 0.00
4.2.3 SUB-TOTAL Sqm 702.25 702.25 0.00 259130.25 259130.25 0.00
4.2.4 SUB-TOTAL Sqm 561.80 561.80 0.00 235394.20 235394.20 0.00
Providing and applying three or more coats of white
wash with lime mixed with zinc and fevicol to give
White
an evenWash
smooth finish on new plastered or RCC
surfaces over a coat of approved primer including
the cost of preparing the surfaces with filling
5.1 materials (putty), along with sand papering
all heights in same floor, complete in all respects as
5.1 engineer
Tower -D1in charge. ( Low VOC as per LEEDs Sqm 29 2967.85 2967.85 0.00 86067.65 86067.65 0.00
Requirements) ( Basement , Stilt Parking & Shaft )
5.1 Tower -D5 Sqm 29 3819.05 3819.05 0.00 110752.45 110752.45 0.00
5.1 SUB-TOTAL
Providing and applying two or more coats of oil Sqm 6786.90 6786.90 0.00 196820.10 196820.10 0.00
bound distemper of approved brand and colour to
give an even
Oil bound shade on new plastered work over a
distemper
5.2 preparing the surfaces with filling materials (putty),
along with sand papering wherever required,
scaffolding etc.for all floors & all heights in same
5.2.1 Up to complete
floor, Plinth Level
in all respects as per pattern and
( Low VOC as per LEEDs Requirements)
5.2.2 Stilt Floor D-1 Sqm 84 125.23 125.23 0.00 10519.32 10519.32 0.00
5.2.2 First Floor D-1 Sqm 84 2103.03 2103.03 0.00 176654.52 176654.52 0.00
5.2.2 2nd Floor D-1 Sqm 84 2076.79 2076.79 0.00 174450.36 174450.36 0.00
5.2.2 3rd Floor D-1 Sqm 84 2076.79 2076.79 0.00 174450.36 174450.36 0.00
5.2.2 4th Floor D-1 Sqm 84 2076.79 2076.79 0.00 174450.36 174450.36 0.00
5.2.2 5th Floor D-1 Sqm 84 2076.79 2076.79 0.00 174450.36 174450.36 0.00
5.2.2 SUB-TOTAL 10535.42 10535.42 0.00 884975.28 884975.28 0.00
5.2.2 Stilt Floor D-5 Sqm 84 0.00 0.00 0.00 0.00

5.2.2 First Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.2 2nd Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.2 3rd Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.2 4th Floor D-5 Sqm 84 2021.48 2021.48 0.00 169804.11 169804.11 0.00
5.2.2 5th Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.2 SUB-TOTAL 11262.52 11262.52 0.00 946051.47 946051.47 0.00
5.2.2 TOTAL 21797.94 21797.94 0.00 1831026.75 1831026.75 0.00

5.2.3 6th Floor D-1 Sqm 89 2076.79 2076.79 0.00 184834.31 184834.31 0.00
5.2.3 7th Floor D-1 Sqm 89 2076.79 2076.79 0.00 184834.31 184834.31 0.00
5.2.3 8th Floor D-1 Sqm 89 2076.79 2076.79 0.00 184834.31 184834.31 0.00
5.2.3 9th Floor D-1 Sqm 89 2076.79 2076.79 0.00 184834.31 184834.31 0.00
5.2.3 10th Floor D-1 Sqm 89 2076.79 2076.79 0.00 184834.31 184834.31 0.00
5.2.3 SUB-TOTAL 10383.95 10383.95 0.00 924171.55 924171.55 0.00
5.2.3 6th Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.3 7th Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.3 8th Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.3 9th Floor D-5 Sqm 84 2310.26 2310.26 0.00 194061.84 194061.84 0.00
5.2.3 10th Floor D-5 Sqm 84 2315.20 2315.20 0.00 194476.80 194476.80 0.00
5.2.3 SUB-TOTAL 11556.24 11556.24 0.00 970724.16 970724.16 0.00
5.2.3 TOTAL 21940.19 21940.19 0.00 1894895.71 1894895.71 0.00
5.2.4 From 11th Floor level to 15th Floor level 0.00

5.2.4 11th Floor D-1 Sqm 94 2076.79 2076.79 0.00 195218.26 195218.26 0.00
5.2.4 12th Floor D-1 Sqm 94 2076.79 2076.79 0.00 195218.26 195218.26 0.00
5.2.4 13th Floor D-1 Sqm 94 2076.79 2076.79 0.00 195218.26 195218.26 0.00
5.2.4 14th Floor D-1 Sqm 94 2076.79 2076.79 0.00 195218.26 195218.26 0.00
5.2.4 15th Floor D-1 Sqm 94 2076.79 2076.79 0.00 195218.26 195218.26 0.00
5.2.4 SUB-TOTAL 10383.95 10383.95 0.00 976091.30 976091.30 0.00
5.2.4 11th Floor D-5 Sqm 94 2310.26 2310.26 0.00 217164.63 217164.63 0.00
5.2.4 12th Floor D-5 Sqm 94 2310.26 2310.26 0.00 217164.44 217164.44 0.00
5.2.4 13th Floor D-5 Sqm 94 2310.26 2310.26 0.00 217164.44 217164.44 0.00
5.2.4 14th Floor D-5 Sqm 94 2310.26 2310.26 0.00 217164.44 217164.44 0.00
5.2.4 15th Floor D-5 Sqm 94 2310.26 2310.26 0.00 217164.44 217164.44 0.00
5.2.4 SUB-TOTAL 11551.30 11551.30 0.00 1085822.39 1085822.39 0.00 0
5.2.3 TOTAL 21935.25 21935.25 0.00 2061913.69 2061913.69 0.00

5.2.5 16th Floor D-1 Sqm 99 2076.79 2076.79 0.00 205602.21 205602.21 0.00
5.2.5 17th Floor D-1 Sqm 99 2076.79 2076.79 0.00 205602.21 205602.21 0.00
5.2.5 18th Floor D-1 Sqm 99 2076.79 2076.79 0.00 205602.21 205602.21 0.00
5.2.5 19th Floor D-1 Sqm 99 2076.79 2076.79 0.00 205602.21 205602.21 0.00
5.2.5 SUB-TOTAL 8307.16 8307.16 0.00 822408.84 822408.84 0.00
5.2.5 16th Floor D-5 Sqm 99 2310.26 2310.26 0.00 228715.74 228715.74 0.00
5.2.5 17th Floor D-5 Sqm 99 2310.26 2310.26 0.00 228715.74 228715.74 0.00
5.2.5 18th Floor D-5 Sqm 99 2310.26 2310.26 0.00 228715.74 228715.74 0.00
5.2.5 19th Floor D-5 Sqm 99 2310.26 2310.26 0.00 228715.74 228715.74 0.00
5.2.5 SUB-TOTAL 9241.04 9241.04 0.00 914862.96 914862.96 0.00
5.2.3 TOTAL 17548.20 17548.20 0.00 1737271.80 1737271.80 0.00
Synthetic
SyntheticEnamel
Enamelpaint
Paintof approved brand and
colour to give an even shade on new plastered work
On
overWooden
a coat ofSurface
approved primer including the cost of
preparing the surface with filling materials (putty),
5.3 along with sand papering wherever required,
5.3.2.2 floor,
Abovecomplete in all
Plinth level andrespects as per
up to 5th pattern
Floor level and
5.3.2.2 (Stilt
LOW Floor
VOC as per LEEDs Requirements) - On D-1 Sqm 99 0.00 0.00 0.00 0.00
5.3.2.2 First Floor
Wooden Surface D-1 Sqm 99 97.02 97.02 0.00 9604.98 9604.98 0.00
5.3.2.2 2nd Floor D-1 Sqm 99 97.02 97.02 0.00 9604.98 9604.98 0.00
5.3.2.2 3rd Floor D-1 Sqm 99 97.02 97.02 0.00 9604.98 9604.98 0.00
5.3.2.2 4th Floor D-1 Sqm 99 97.02 97.02 0.00 9604.98 9604.98 0.00
5.3.2.2 5th Floor D-1 Sqm 99 97.02 97.02 0.00 9604.98 9604.98 0.00
5.3.2.2 TOTAL 485.10 485.10 0.00 48024.90 48024.90 0.00

5.3.2.3 6th Floor D-1 Sqm 103 97.02 97.02 0.00 9993.06 9993.06 0.00
5.3.2.3 7th Floor D-1 Sqm 103 97.02 97.02 0.00 9993.06 9993.06 0.00
5.3.2.3 8th Floor D-1 Sqm 103 97.02 97.02 0.00 9993.06 9993.06 0.00
5.3.2.3 9th Floor D-1 Sqm 103 97.02 97.02 0.00 9993.06 9993.06 0.00
5.3.2.3 10th Floor D-1 Sqm 103 97.02 97.02 0.00 9993.06 9993.06 0.00
5.3.2.3 TOTAL 485.10 485.10 0.00 49965.30 49965.30 0.00

5.3.2.4 11th Floor D-1 Sqm 108 97.02 97.02 0.00 10478.16 10478.16 0.00
5.3.2.4 12th Floor D-1 Sqm 108 97.02 97.02 0.00 10478.16 10478.16 0.00
5.3.2.4 13th Floor D-1 Sqm 108 97.02 97.02 0.00 10478.16 10478.16 0.00
5.3.2.4 14th Floor D-1 Sqm 108 17.64 17.64 0.00 1905.12 1905.12 0.00
5.3.2.4 15th Floor D-1 Sqm 108 17.64 17.64 0.00 1905.12 1905.12 0.00
5.3.2.4 TOTAL 326.34 326.34 0.00 35244.72 35244.72 0.00

5.3.2.5 16th Floor D-1 Sqm 113 17.64 17.64 0.00 1993.32 1993.32 0.00
5.3.2.5 17th Floor D-1 Sqm 113 97.02 97.02 0.00 10963.26 10963.26 0.00
5.3.2.5 18th Floor D-1 Sqm 113 97.02 97.02 0.00 10963.26 10963.26 0.00
5.3.2.5 19th Floor D-1 Sqm 113 97.02 97.02 0.00 10963.26 10963.26 0.00
5.3.2.5 TOTAL and applying three or more coats of
Providing 308.70 308.70 0.00 34883.10 34883.10 0.00
Synthetic Enamel paint of approved brand and
colour to give an even shade on new plastered work
On
overMetel
a coatSurface
of approved primer including the cost of
preparing the surface with filling materials (putty),
5.3.3 along with sand papering wherever required,
5.3.3.2 floor,
Abovecomplete in all
Plinth level andrespects as per
up to 5th pattern
Floor level and
5.3.3.2 Stilt
( LOW Floor
VOC as per LEEDs Requirements) - On Metel D-1 Sqm 99 0.00 0.00 0.00 0.00
5.3.3.2 First Floor
Surface D-1 Sqm 99 99.40 99.40 0.00 9840.60 9840.60 0.00
5.3.3.2 2nd Floor D-1 Sqm 99 87.94 87.94 0.00 8706.06 8706.06 0.00
5.3.3.2 3rd Floor D-1 Sqm 99 87.94 87.94 0.00 8706.06 8706.06 0.00
5.3.3.2 4th Floor D-1 Sqm 99 87.94 87.94 0.00 8706.06 8706.06 0.00
5.3.3.2 5th Floor D-1 Sqm 99 87.94 87.94 0.00 8706.06 8706.06 0.00
5.3.3.2 SUB-TOTAL 451.16 451.16 0.00 44664.84 44664.84 0.00
5.3.3.2 Stilt Floor D-5 Sqm 99 0.00 0.00 0.00 0.00

5.3.3.2 First Floor D-5 Sqm 99 99.80 99.80 0.00 9880.20 9880.20 0.00
5.3.3.2 2nd Floor D-5 Sqm 99 99.80 99.80 0.00 9880.20 9880.20 0.00
5.3.3.2 3rd Floor D-5 Sqm 99 99.80 99.80 0.00 9880.20 9880.20 0.00
5.3.3.2 4th Floor D-5 Sqm 99 99.80 99.80 0.00 9880.20 9880.20 0.00
5.3.3.2 5th Floor D-5 Sqm 99 99.80 99.80 0.00 9880.20 9880.20 0.00
5.3.3.2 SUB-TOTAL 499.00 499.00 0.00 49401.00 49401.00 0.00
5.3.3.2 TOTAL 950.16 950.16 0.00 94065.84 94065.84 0.00

5.3.3.3 6th Floor D-1 Sqm 103 87.94 87.94 0.00 9057.82 9057.82 0.00
5.3.3.3 7th Floor D-1 Sqm 103 109.25 109.25 0.00 11252.75 11252.75 0.00
5.3.3.3 8th Floor D-1 Sqm 103 109.25 109.25 0.00 11252.75 11252.75 0.00
5.3.3.3 9th Floor D-1 Sqm 103 109.25 109.25 0.00 11252.75 11252.75 0.00
5.3.3.3 10th Floor D-1 Sqm 103 109.25 109.25 0.00 11252.75 11252.75 0.00
5.3.3.3 SUB-TOTAL 524.94 524.94 0.00 54068.82 54068.82 0.00
5.3.3.3 6th Floor D-5 Sqm 103 99.80 99.80 0.00 0.00 0.00 0.00
5.3.3.3 7th Floor D-5 Sqm 103 99.80 99.80 0.00 10279.40 10279.40 0.00
5.3.3.3 8th Floor D-5 Sqm 103 99.80 99.80 0.00 10279.40 10279.40 0.00
5.3.3.3 9th Floor D-5 Sqm 103 99.80 99.80 0.00 10279.40 10279.40 0.00
5.3.3.3 10th Floor D-5 Sqm 103 99.80 99.80 0.00 10279.40 10279.40 0.00
5.3.3.3 SUB-TOTAL 499.00 499.00 0.00 41117.60 41117.60 0.00
5.3.3.3 TOTAL 1023.94 1023.94 0.00 95186.42 95186.42 0.00

5.3.3.4 11th Floor D-1 Sqm 108 109.25 109.25 0.00 11799.00 11799.00 0.00
5.3.3.4 12th Floor D-1 Sqm 108 109.25 109.25 0.00 11799.00 11799.00 0.00
5.3.3.4 13th Floor D-1 Sqm 108 109.25 109.25 0.00 11799.00 11799.00 0.00
5.3.3.4 14th Floor D-1 Sqm 108 109.25 109.25 0.00 11799.00 11799.00 0.00
5.3.3.4 15th Floor D-1 Sqm 108 109.25 109.25 0.00 11799.00 11799.00 0.00
5.3.3.4 SUB-TOTAL 546.25 546.25 0.00 58995.00 58995.00 0.00
5.3.3.4 11th Floor D-5 Sqm 108 13.80 13.80 0.00 1490.40 1490.40 0.00
5.3.3.4 12th Floor D-5 Sqm 108 13.80 13.80 0.00 1490.40 1490.40 0.00
5.3.3.4 13th Floor D-5 Sqm 108 13.80 13.80 0.00 1490.40 1490.40 0.00
5.3.3.4 14th Floor D-5 Sqm 108 13.80 13.80 0.00 1490.40 1490.40 0.00
5.3.3.4 15th Floor D-5 Sqm 108 13.80 13.80 0.00 1490.40 1490.40 0.00
5.3.3.4 SUB-TOTAL 69.00 69.00 0.00 7452.00 7452.00 0.00
5.3.3.4 TOTAL 615.25 615.25 0.00 66447.00 66447.00 0.00

5.3.3.5 16th Floor D-1 Sqm 113 109.25 109.25 0.00 12345.25 12345.25 0.00
5.3.3.5 17th Floor D-1 Sqm 113 109.25 109.25 0.00 12345.25 12345.25 0.00
5.3.3.5 18th Floor D-1 Sqm 113 109.25 109.25 0.00 12345.25 12345.25 0.00
5.3.3.5 19th Floor D-1 Sqm 113 109.25 109.25 0.00 12345.25 12345.25 0.00
5.3.3.5 SUB-TOTAL 437.00 437.00 0.00 49381.00 49381.00 0.00
5.3.3.5 16th Floor D-5 Sqm 113 13.80 13.80 0.00 1559.40 1559.40 0.00
5.3.3.5 17th Floor D-5 Sqm 113 13.80 13.80 0.00 1559.40 1559.40 0.00
5.3.3.5 18th Floor D-5 Sqm 113 13.80 13.80 0.00 1559.40 1559.40 0.00
5.3.3.5 19th Floor D-5 Sqm 113 13.80 13.80 0.00 1559.40 1559.40 0.00
5.3.3.5 SUB-TOTAL 55.20 55.20 0.00 6237.60 6237.60 0.00
5.3.3.5 TOTAL 492.20 492.20 0.00 55618.60 55618.60 0.00
TOTAL QUANTITY 34019626.82 34452977.42 0.00

Project : Finishing works of Tower- D1 & D5 of Nirala Aspire (Phase - I) at Greater Noida West.
Client : Nirala Housing (P) Ltd.
Contractor :M/s. J. K. Construction Co. Tower -D1
R.A Bill : 12th RA Bill- Certified
Item Description Unit Nos Length Breadth Height Qty Remarks
No.
1.0 Tiles Work
Tiles Flooring
Providing and laying Vitrified floor tiles in sizes (thickness to be specified by the manufacturer) with water absorption less than 0.08%and
conforming to IS : 15622, of approved make, in all colours and shades,laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand) at
1.1 various locations wherever required, including grouting the joints with white cement and matching pigments etc.,complete in all respects as per
pattern and drawing with satisfaction of engineer in charge.
1.1.2 Above Plinth Level and up to 5th Floor Lvl.
1.1.2 1st Floor Lvl. 0.00
1.1.2 MASTER BED ROOM FLOORING

1.1.2 UNIT -03, 04, 05 & 06 Sqm. 4 3.026 4.341 52.54
1.1.2 Sqm. 4 0.876 1.154 4.04
1.1.2 Sqm. 4 1.676 0.127 0.85
1.1.2 Sqm. 4 0.726 0.067 0.19
1.1.2 Sqm. -4 0.900 0.115 (0.41) 14.30

1.1.2 UNIT -01, 02, 07 & 08 Sqm. 4 3.026 3.326 40.26
1.1.2 Sqm. 4 1.676 0.127 0.85
1.1.2 Sqm. 4 0.726 0.067 0.19
1.1.2 Sqm. 4 0.876 0.139 0.49 10.45
1.1.2 BED ROOM FLOORING

1.1.2 UNIT -03, 04, 05 & 06 Sqm. 4 3.026 3.326 40.26
1.1.2 Sqm. 4 1.676 0.127 0.85
1.1.2 Sqm. 4 0.726 0.067 0.19
1.1.2 Sqm. 4 0.876 0.139 0.49
1.1.2 Sqm. -4 0.635 0.185 (0.47) 10.33

1.1.2 UNIT -01, 02, 07 & 08 Sqm. 4 3.026 3.326 40.26
1.1.2 Sqm. 4 1.556 0.127 0.79
1.1.2 Sqm. 4 0.876 0.139 0.49
1.1.2 Sqm. -12 0.635 0.115 (0.88)
1.1.2 Sqm. -4 0.115 0.115 (0.05) 10.15

1.1.2 STUDY ROOM FLOORING
1.1.2 UNIT -03, 04, 05 & 06 Sqm. 4 2.251 2.051 18.47
1.1.2 Sqm. 4 0.876 0.139 0.49
1.1.2 Sqm. -4 0.520 0.115 (0.24) 18.72
1.1.2 LIVING ROOM FLOORING

1.1.2 UNIT -03, 04, 05 & 06 Sqm. 4 3.176 5.466 69.44
1.1.2 Sqm. 2 0.372 1.026 0.76
1.1.2 Sqm. 2 0.672 1.026 1.38
1.1.2 Sqm. 4 0.726 0.067 0.19
1.1.2 Sqm. 4 1.676 0.127 0.85

1.1.2 Sqm. 4 0.876 0.139 0.49 18.28
Item
No. Description Unit Nos Length Breadth Height Qty Remarks
1.1.2 UNIT -01, 02, 07 & 08 Sqm. 4 3.026 4.551 55.09

1.1.2 Sqm. 4 0.477 1.026 1.96
1.1.2 Sqm. 4 1.603 0.876 5.62
1.1.2 Sqm. 4 0.726 0.067 0.19 15.72

1.1.2 KITCHEN FLOORING
1.1.2 KITCHEN K3 - UNIT -03, 04, 05 & 06 Sqm. 4 1.888 1.473 11.12
1.1.2 Sqm. -4 0.175 0.115 (0.08)
1.1.2 Sqm. 4 1.076 0.127 3.50 3.64
1.1.2 KITCHEN K1 - UNIT -01, 02, 07 & 08 Sqm. 4 1.888 1.238 9.35
1.1.2 Sqm. 4 0.876 0.139 0.49
1.1.2 Sqm. 4 0.175 0.115 0.08
1.1.2 Sqm. 4 0.826 0.127 0.42 2.59
1.1.2 0.00
1.1.2 Total Qty 360.50 Sqm.
1.1.2 2nd Floor Lvl. 0.00

1.1.2 Qty & Measurement same as 2nd floor Lvl. Qty
1.1.2 Payable Qty as per Status 360.50 Sqm.
1.1.2 3rd Floor Lvl. 0.00

1.1.2 4th Floor Lvl. 0.00





Item

1.1.4 10th Floor Lvl. 0.00

1.1.4 11th Floor Lvl. 0.00

1.1.4 12th Floor Lvl. 0.00

1.1.4 13th Floor Lvl. 0.00

1.1.4 14th Floor Lvl. 0.00

1.1.4 15th Floor Lvl. 0.00

1.1.5 16th Floor Lvl. 0.00

1.1.5 17th Floor Lvl. 0.00

1.1.5 18th Floor Lvl.

Item

Providing and laying ceramic Antiskid floor tiles of size 300x300mm (thickness to be specified by the manufacturer) of 1st quality conforming to
IS: 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown,laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse
1.3 sand) at various locations wherever required, including grouting the joints with white cement and matching pigments etc.,complete in all
respects as per pattern and drawing with satisfaction of engineer in charge.

1.3.2 TOILETS FLOORING 0.00
1.3.2 TOILET T3 - UNIT -03, 04, 05 & 06 Sqm. 4 1.651 2.161 14.27
1.3.2 Sqm. 4 0.072 0.726 0.21
1.3.2 Sqm. -4 0.635 0.115 (0.29)
1.3.2 Sqm. -8 0.115 0.115 (0.11)

1.3.2 TOILET T4 - UNIT -03, 04, 05 & 06 Sqm. 4 1.501 2.226 13.36
1.3.2 Sqm. 8 0.072 0.726 0.42
1.3.2 Sqm. -4 0.635 0.185 (0.47)
1.3.2 TOILET T1 - UNIT -01, 02, 07 & 08 Sqm. 4 1.526 2.126 12.98
1.3.2 Sqm. 4 0.072 0.726 0.21

1.3.2 Sqm. -4 0.520 0.115 (0.24)
1.3.2 TOILET T2 - UNIT -01, 02, 07 & 08 Sqm. 4 1.476 2.011 11.87
1.3.2 Sqm. 4 0.072 0.726 0.21
1.3.2 Sqm. -4 0.585 0.115 (0.27) 52.15
1.3.2 BALCONY FLOORING

1.3.2 UNIT -03, 04, 05 & 06
1.3.2 Common Balcony Sqm. 4 6.481 1.373 35.59
1.3.2 Sqm. -4 1.350 0.600 (3.24) 8.09
1.3.2 Living Balcony Sqm. 2 1.861 1.258 4.68
1.3.2 Sqm. 2 1.676 0.115 0.39

1.3.2 Kitchen Balcony Sqm. 4 1.696 1.361 9.23
1.3.2 Sqm. -4 0.350 0.450 (0.63)
1.3.2 UNIT -01, 02, 07 & 08

1.3.2 Sqm. -4 0.265 0.460 (0.49) 4.98
1.3.2 Sqm. -4 0.350 0.450 (0.63)
1.3.2 77.47

Item






1.3.4 11th Floor Lvl. 0.00

Item




1.3.5 16th Floor Lvl. 0.00




Tiles Skirting
Providing and laying Tiles (Vitrified, Ceremic, Antiskid) in skirting of 75mm to 100mm in height laid over 12mm thick cement mortar 1:3
1.6 (1cement : 3 coarse sand) grouted with tile grout of matching shade of tile including cutting, complete in all respects as per drawing.

1.6.2 MASTER BED ROOM SKIRTING 0.00
1.6.2 UNIT -03, 04, 05 & 06 Sqm. 8 3.026 0.100 2.42
1.6.2 Sqm. -4 1.700 0.100 (0.68)
1.6.2 Sqm. -4 0.750 0.100 (0.30)

1.6.2 Sqm. 8 4.325 0.100 3.46
Item
1.6.2 Sqm. -4 0.900 0.100 (0.36)

1.6.2 UNIT -01, 02, 07 & 08 Sqm. 8 3.026 0.100 2.42
1.6.2 Sqm. -4 1.700 0.100 (0.68)
1.6.2 Sqm. -4 0.750 0.100 (0.30)

1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 Sqm. 8 3.310 0.100 2.65
1.6.2 BED ROOM SKIRTING
1.6.2 UNIT -03, 04, 05 & 06 Sqm. 8 3.026 0.100 2.42
1.6.2 Sqm. -4 1.700 0.100 (0.68)

1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 Sqm. 8 3.310 0.100 2.65
1.6.2 Sqm. -4 0.750 0.100 (0.30)
1.6.2 UNIT -03, 04, 05 & 06 Sqm. 8 3.026 0.100 2.42
1.6.2 Sqm. -4 1.580 0.100 (0.63)

1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 Sqm. 8 3.310 0.100 2.65
1.6.2 STUDY ROOM SKIRTING
1.6.2 UNIT -03, 04, 05 & 06 Sqm. 8 2.251 0.100 1.80
1.6.2 Sqm. -4 0.900 0.100 (0.36)

1.6.2 Sqm. 8 2.030 0.100 1.62
1.6.2 LIVING ROOM SKIRTING
1.6.2 UNIT -03, 04, 05 & 06 Sqm. 8 1.130 0.100 0.90
1.6.2 Sqm. 8 5.466 0.100 4.37
1.6.2 Sqm. -4 0.750 0.100 (0.30)

1.6.2 Sqm. -16 0.900 0.100 (1.44)
1.6.2 Sqm. -4 1.700 0.100 (0.68)
1.6.2 Sqm. -4 1.050 0.100 (0.42)
1.6.2 Sqm. 8 3.160 0.100 2.53
1.6.2 Sqm. 8 0.360 0.100 0.29

1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 UNIT -01, 02, 07 & 08 Sqm. 8 1.591 0.100 1.27
1.6.2 Sqm. -4 0.750 0.100 (0.30)
1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 Sqm. 4 0.868 0.100 0.35

1.6.2 Sqm. 8 4.551 0.100 3.64
1.6.2 Sqm. -8 0.900 0.100 (0.72)
1.6.2 Sqm. -4 1.050 0.100 (0.42)
1.6.2 Sqm. 8 3.018 0.100 2.41
1.6.2 Sqm. 8 0.465 0.100 0.37

1.6.2 Sqm. -4 0.900 0.100 (0.36)
1.6.2 BALCONY SKIRTING
1.6.2 UNIT -03, 04, 05 & 06 -
Item
1.6.2 Sqm. -8 1.700 0.100 (1.36)

1.6.2 Sqm. 8 1.365 0.100 1.09
1.6.2 Sqm. 4 1.365 0.100 0.55

1.6.2 Sqm. 2 0.165 0.100 0.03
1.6.2 Sqm. 4 1.365 0.100 0.55
1.6.2 Sqm. 8 1.365 0.100 1.09

1.6.2 Sqm. -4 0.750 0.100 (0.30)
1.6.2 UNIT -01, 02, 07 & 08 -
1.6.2 Sqm. 8 1.365 0.100 1.09
1.6.2 Sqm. 4 0.460 0.100 0.18

1.6.2 Sqm. 8 0.265 0.100 0.21
1.6.2 Sqm. 8 1.345 0.100 1.08
1.6.2 Sqm. -4 0.750 0.100 (0.30)
1.6.2 0.00





Item


1.6.4 11th Floor Lvl. 0.00


1.6.4 13th Floor Lvl. 0.00



1.6.5 16th Floor Lvl. 0.00


Item



Tiles Dado
Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by manufacturer), of approved make,
in all colours, shades except burgundy, bottle green, black of any size as approved by engineer in charge, in skirting, risers of steps and dados, at
1.7 various locations wherever required over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry
@ 3.3kg per sqm. including pointing in white cement mixed with pigment of matching shade complete in all respects as per pattern and drawing

1.7.2 Kitchen (2450x2035) K-3 (UNIT -03, 04, 05 & 06)
1.7.2 Elevation-A Sqm 4 0.588 0.600 1.41
1.7.2 Elevation-B Sqm 4 1.880 0.600 4.51
1.7.2 Elevation-C Sqm 4 2.426 0.600 5.82

1.7.2 Elevation-D Sqm 4 0.588 0.600 1.41
1.7.2 Kitchen (2450x1800) K-1 (UNIT -01, 02, 07 & 08)
1.7.2 Elevation-A Sqm 4 2.426 0.600 5.82
1.7.2 Elevation-B Sqm 4 1.645 0.600 3.95
1.7.2 Elevation-C Sqm 4 0.588 0.600 1.41

1.7.2 Elevation-D Sqm 4 0.588 0.600 1.41
1.7.2 Sqm -4 0.250 0.350 (0.35)
1.7.2 Toilet-T3 (1675x2185) (UNIT -03, 04, 05 & 06)
1.7.2 Elevation -A Sqm 4 0.810 2.115 6.85
1.7.2 Elevation -B Sqm 4 2.161 2.115 18.28

1.7.2 Elevation -C Sqm 4 1.643 2.115 13.90
1.7.2 Less Sqm -4 0.600 0.700 (1.68)
1.7.2 Elevation -D Sqm 4 2.161 2.115 18.28
1.7.2 Door Jambes Sqm 8 0.060 2.110 1.01
1.7.2 Toilet-T4 (1525x2250) (UNIT -03, 04, 05 & 06)

1.7.2 Elevation -A Sqm 4 1.501 2.115 12.70
1.7.2 Less Sqm -4 0.600 0.700 (1.68)
1.7.2 Elevation -B Sqm 4 2.210 2.115 18.70
1.7.2 Less Sqm -4 0.750 2.115 (6.35)
1.7.2 Elevation -C Sqm 4 1.501 2.115 12.70

Item
1.7.2 Less Sqm -4 0.750 2.115 (6.35)

1.7.2 Elevation -D Sqm 4 2.210 2.115 18.70
1.7.2 Door Jambes Sqm 16 0.060 2.110 2.03
1.7.2 Toilet-T1 (1550x2150) (UNIT -01, 02, 07 & 08)

1.7.2 Elevation -A Sqm 4 1.501 2.115 12.70
1.7.2 Less Sqm -4 0.600 0.700 (1.68)
1.7.2 Elevation -B Sqm 4 2.110 2.115 17.85
1.7.2 Elevation -C Sqm 4 1.501 2.115 12.70
1.7.2 Less Sqm -4 0.750 2.115 (6.35)

1.7.2 Elevation -D Sqm 4 2.110 2.115 17.85
1.7.2 Door Jambes Sqm 8 0.060 2.110 1.01
1.7.2 Toilet-T2 (1500x2035) (UNIT -01, 02, 07 & 08)
1.7.2 Elevation -A Sqm 4 1.476 2.115 12.49
1.7.2 Less Sqm -4 0.600 0.700 (1.68)

1.7.2 Elevation -B Sqm 4 1.995 2.115 16.88
1.7.2 Elevation -C Sqm 4 1.476 2.115 12.49
1.7.2 Less Sqm -4 0.750 2.115 (6.35)
1.7.2 Elevation -D Sqm 4 1.995 2.115 16.88
1.7.2 Door Jambes Sqm 16 0.060 2.110 2.03

1.7.2 0.00





Item


1.7.4 11th Floor Lvl. 0.00







Item



Glazed tile in Over head water tanks etc.
Providing and fixing commercial quality white glazed ceramic tiles of size 200 x 200 mm & minimum thickness 5mm (floor, walls, jambs etc.) on
12mm thick cement plaster 1:3 (1 cement : 3 coarse sand) grouted with tile grout and jointed with white cement slurry of matching shade of tile
1.8 including cutting, curing etc. complete in all respect as per drawings with satisfaction of engineer in charge. Only Tiles shall be supplied free of
cost at one point at site.
1.8 Over Head Water Tank 0.00

1.8 Floor Tile
1.8 Flushing Water Tank Sqm 1 3.216 2.526 8.12

1.8 Fire & Domestic Water Tank Sqm 1 6.696 3.226 21.60
1.8 Wall Tile
1.8 Flushing Water Tank Sqm 2 3.216 2.390 15.37
1.8 Sqm 2 2.526 2.390 12.07
1.8 Fire & Domestic Water Tank Sqm 2 6.696 2.390 32.01
1.8 Sqm 2 3.226 2.390 15.42
1.8 -
1.8 Total Qty 104.59 Sqm.
2.0 Stone Work

Stone Flooring
2.1.5 Above 16th Floor Lvl. to 20th Floor Lvl.
2.1.5 Terrace Floor Lvl.

2.1.5 Area of Lift Lobby after deduction of offset= 40.77 Sqm. Sqm. 1 40.770 40.77
2.1.5 0.00
Stone Cladding
With 18 to 20mm thick Granite Stone and joint to be filled with cement slurry mixed with pigment to match the shade of stone including rubbing
2.2.1 and mirror polishing, etc., complete in all respect.
2.2.1.1 Basement Floor Lvl. 0.00

2.2.1.1 Lift Lobby Stone Cladding
Item
2.2.1.1 P-white Stone Cladding

2.2.1.1 Sqm 1 0.275 2.410 0.66
2.2.1.1 Sqm 1 1.050 2.410 2.53
2.2.1.1 Sqm 1 0.735 2.410 1.77

2.2.1.1 Sqm 1 0.620 2.410 1.49
2.2.1.1 Sqm 1 0.275 2.410 0.66
2.2.1.1 Sqm 3 1.105 0.190 0.63
2.2.1.1 Sqm 1 10.600 1.200 12.72
2.2.1.1 Black Granite Stone Cladding

2.2.1.1 Sqm 6 2.203 0.225 2.97
2.2.1.1 Sqm 6 2.115 0.140 1.78
2.2.1.1 Sqm 3 0.973 0.225 0.66
2.2.1.1 Sqm 3 0.840 0.140 0.35
2.2.1.1 Sqm 1 4.390 0.285 1.25

2.2.1.1 0.00
2.2.1.1 Total Qty 27.47 Sqm.
2.2.1.2 Above Plinth Level and up to 5th Floor Lvl.
2.2.1.2 Stilt Floor Lvl. 0.00

2.2.1.2 Sqm 1 0.300 1.200 0.36
2.2.1.2 Sqm 2 0.725 2.690 3.90
2.2.1.2 Sqm 1 0.315 2.690 0.85

2.2.1.2 Sqm 1 1.050 2.690 2.82
2.2.1.2 Sqm 1 2.995 2.690 8.06
2.2.1.2 Sqm 1 0.400 2.690 1.08
2.2.1.2 Sqm 3 1.105 0.400 1.33
2.2.1.2 Sqm 1 0.980 1.200 1.18

2.2.1.2 Sqm 1 0.300 1.200 0.36
2.2.1.2 Sqm 1 0.280 1.200 0.34
2.2.1.2 Sqm 1 1.540 1.200 1.85
2.2.1.2 Sqm 2 3.150 1.200 7.56
2.2.1.2 Sqm 2 0.600 1.200 1.44

2.2.1.2 Sqm 1 3.530 1.200 4.24
2.2.1.2 Less Black Granite Sqm -2 1.605 0.175 -0.56
2.2.1.2 Sqm -2 1.490 0.175 -0.52
2.2.1.2 Sqm 2 1.605 0.175 0.56

2.2.1.2 Sqm 2 1.490 0.175 0.52
2.2.1.2 Sqm 6 2.203 0.225 2.97
2.2.1.2 Sqm 6 2.115 0.140 1.78
2.2.1.2 Sqm 3 0.973 0.225 0.66
Item
2.2.1.2 Sqm 3 0.840 0.140 0.35

2.2.1.2 0.00
2.2.1.2 Total Qty 41.13 Sqm.
2.2.1.2 1st Floor Lvl. 0.00

2.2.1.2 Sqm 1 0.725 2.410 1.75
2.2.1.2 Sqm 1 0.275 2.410 0.66

2.2.1.2 Sqm 1 1.050 2.410 2.53
2.2.1.2 Sqm 1 0.735 2.410 1.77
2.2.1.2 Sqm 1 0.620 2.410 1.49
2.2.1.2 Sqm 1 0.275 2.410 0.66
2.2.1.2 Sqm 1 0.725 1.200 0.87

2.2.1.2 Sqm 3 1.105 0.190 0.63
2.2.1.2 Sqm 6 2.203 0.225 2.97
2.2.1.2 Sqm 6 2.115 0.140 1.78
2.2.1.2 Sqm 3 0.973 0.225 0.66

2.2.1.2 Sqm 3 0.840 0.140 0.35
2.2.1.2 Sqm 1 4.390 0.285 1.25
2.2.1.2 0.00
2.2.1.2 Total Qty 17.37 Sqm.
2.2.1.2 2nd Floor Lvl. 0.00

2.2.1.2 Qty & Measurement same as 2nd floor Lvl. Qty
2.2.1.2 Qty attached From 2nd Floor Lvl. Qty 17.37 Sqm.
2.2.1.2 3rd Floor Lvl. 0.00

2.2.1.2 4th Floor Lvl. 0.00

2.2.1.2 5th Floor Lvl. 0.00

2.2.1.3 6th Floor Lvl. 0.00

Item
2.2.1.3 7th Floor Lvl. 0.00

2.2.1.3 8th Floor Lvl. 0.00

2.2.1.3 9th Floor Lvl. 0.00

2.2.1.3 10th Floor Lvl. 0.00

2.2.1.4 11th Floor Lvl. 0.00

2.2.1.4 12th Floor Lvl. 0.00

2.2.1.4 13th Floor Lvl. 0.00

2.2.1.4 14th Floor Lvl. 0.00

2.2.1.4 15th Floor Lvl. 0.00

2.2.1.5 16th Floor Lvl. 0.00

Item
2.2.1.5 17th Floor Lvl. 0.00

2.2.1.5 18th Floor Lvl. 0.00

2.2.1.5 19th Floor Lvl. 0.00

Stone Skirting
2.3.1 Providing and Laying skirting of 75mm to 100mm height with 18 to 20mm thick polished Granite and joint to be filled with white cement slurry
mixed with pigment to match the shade of stone including rubbing and polishing, etc., complete in all respect.

2.3.1.1 Lift Lobby Stone Skirting
2.3.1.1 Sqm 2 2.260 0.100 0.45

2.3.1.1 Sqm 1 3.220 0.100 0.32
2.3.1.1 Sqm 1 1.090 0.100 0.11
2.3.1.1 Sqm 2 0.270 0.100 0.05
2.3.1.1 Sqm 2 0.750 0.100 0.15
2.3.1.1 Sqm 2 1.740 0.100 0.35

2.3.1.1 0.00
2.3.1.1 Total Qty 1.43 Sqm.

2.3.1.2 Sqm 2 3.230 0.100 0.65
2.3.1.2 Sqm 2 0.250 0.100 0.05
2.3.1.2 Sqm 2 0.480 0.100 0.10
2.3.1.2 Sqm 1 1.330 0.100 0.13
2.3.1.2 Sqm 2 0.300 0.100 0.06

2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 3.000 0.100 0.60
2.3.1.2 Sqm 2 0.310 0.100 0.06
2.3.1.2 Sqm 2 1.350 0.100 0.27
2.3.1.2 Sqm 1 0.230 0.100 0.02

2.3.1.2 Sqm 1 4.050 0.100 0.41
Item
2.3.1.2 Sqm 1 2.380 0.100 0.24

2.3.1.2 Sqm 2 0.230 0.100 0.05
2.3.1.2 Sqm 2 2.180 0.100 0.44
2.3.1.2 Sqm 1 19.170 0.100 1.92

2.3.1.2 Below Common Staircase Sqm 1 3.900 0.100 0.39
2.3.1.2 0.00
2.3.1.2 Pay Provisional Qty 5.45 Sqm.
2.3.1.2 1st Floor Lvl. 0.00

2.3.1.2 Sqm 2 3.230 0.100 0.65
2.3.1.2 Sqm 2 0.250 0.100 0.05
2.3.1.2 Sqm 2 0.480 0.100 0.10
2.3.1.2 Sqm 1 1.330 0.100 0.13

2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 3.000 0.100 0.60
2.3.1.2 Sqm 2 0.310 0.100 0.06
2.3.1.2 Sqm 2 1.350 0.100 0.27

2.3.1.2 Sqm 1 0.230 0.100 0.02
2.3.1.2 Sqm 1 4.050 0.100 0.41
2.3.1.2 Sqm 1 2.380 0.100 0.24
2.3.1.2 Sqm 2 0.230 0.100 0.05
2.3.1.2 Sqm 2 2.180 0.100 0.44

2.3.1.2 Sqm 1 19.170 0.100 1.92
2.3.1.2 0.00
2.3.1.2 2nd Floor Lvl. 0.00

2.3.1.2 3rd Floor Lvl. 0.00

2.3.1.2 4th Floor Lvl. 0.00

2.3.1.2 5th Floor Lvl. 0.00

Item
2.3.1.3 6th Floor Lvl. 0.00

2.3.1.3 7th Floor Lvl. 0.00

2.3.1.3 8th Floor Lvl. 0.00

2.3.1.3 9th Floor Lvl. 0.00

2.3.1.3 10th Floor Lvl. 0.00

2.3.1.4 Above 11th Floor Lvl. to 15th Floor Lvl.
2.3.1.4 11th Floor Lvl. 0.00

2.3.1.4 12th Floor Lvl.




Item
2.3.1.5 Above 15th Floor Lvl. to 20th Floor Lvl.
2.3.1.5 16th Floor Lvl. 0.00




Counter Top, Facia, Ledge
Providing and Laying machine cut 18 thick Granite stone pre-polished stone slab/ back spalsh/facia in kitchen platforms, vanity counters,
window sills, facias and similar locations of required size, approved shade, colour and texture laid over average 20 mm thick cement mortar 1:4
(1 cement : 4 coarse sand) and joints neatly finish with white cement mixed with matching pigment including full round nosing at bottam and
2.5 top edges of the stone, making openings/ holes for sink/ wash basin, mixers, soap dispenser, ledge/ sorrounding of bath tub,back splash, facia,
ledges of shower area etc. as required and mirror polishing of moulding and cut edges, filling silicon at junctions with sanitary fixtures and
corners with wall wherever required etc complete in all respects as per pattern and drawing with satisfaction of engineer in charge.

2.5.2 KITCHEN COUNTER
2.5.2 KITCHEN K3 - UNIT -03, 04, 05 & 06 Sqm 4 1.838 0.600 4.41
2.5.2 Sqm 4 1.896 0.600 4.55
2.5.2 KITCHEN K1 - UNIT -01, 02, 07 & 08 Sqm 4 2.426 0.600 5.82
2.5.2 Sqm 4 1.073 0.600 2.58

2.5.2 Less for shink cououts Sqm -8 0.815 0.460 -3.00
2.5.2 Main Door D3 Threshold Sqm 8 1.026 0.120 0.98
2.5.2 0.00

2.5.2 Qty attached From 2nd Floor Lvl. Qty 15.34 Sqm.

Item






2.5.3 10th Floor Lvl. 0.00

2.5.4 11th Floor Lvl. 0.00

2.5.4 12th Floor Lvl. 0.00

2.5.4 13th Floor Lvl. 0.00

Item
2.5.4 14th Floor Lvl. 0.00

2.5.4 15th Floor Lvl. 0.00

2.5.5 16th Floor Lvl. 0.00




SCREEDING
2.6 Providing and laying cement concrete screeding of mix 1:2:4 under flooring and location as called for ,complete in true line and level as per
specification.
2.6.1 Up to 25 mm thick
2.6.1 UNIT -03, 04, 05 & 06 0.00
2.6.1 Kitchen Balcony Sqm 4 1.385 1.720 9.53

2.6.1 Less Cutouts Sqm -4 0.350 0.450 -0.63
2.6.1 UNIT -01, 02, 07 & 08 0.00
2.6.1 Kitchen Balcony Sqm 4 1.385 1.450 8.03
2.6.1 Less Cutouts Sqm -4 0.350 0.450 -0.63
2.6.1 Lobby Area (P-Line Area = 60.04 Sqm.) Sqm 1 60.040 60.04
2.6.1 0.00
Item
2.6.1 Stilt Floor Lvl.

2.6.1 Area of Lift Lobby after deduction of offset= 71.60 Sqm. Sqm 1 71.600 71.60
2.6.2 For 1st Floor to 19th Floor Lvl. 1562.83 Sqm.

in flat area
under vetrified area sqm 8 360.50 sqm
under tiles 300*300 sqm 8 129.62 sqm
under kitchen counter sqm 8 15.34 sqm
under s/case sqm 19 34.60 sqm

total sqm
grand total 1562.83 sqm
2.6.2 UNIT -03, 04, 05 & 06 0.00

2.6.2 Master Bed Room Balcony Sqm 4 6.505 1.385 36.04
2.6.2 Less Sqm -4 1.350 0.600 -3.24
2.6.2 Living Balcony Sqm 2 1.885 1.270 4.79
2.6.2 UNIT -01, 02, 07 & 08 0.00

2.6.2 0.00
2.6.2 Over Head Water Tank Floor Tile

2.6.2 Flushing Water Tank Sqm 1 3.216 2.526 8.12
2.6.2 Fire & Domestic Water Tank Sqm 1 6.696 3.226 21.60
4.0 Wood Work
Main Entrance Door Shutters - Providing and Fixing 35 mm thuick factory made both side laminated door shutters including fixing of all
4.1 necessary or required hardwares, fixing & fitting arrangement etc complete in all respect as per design & drawing with satisfaction of engineer in
charge.
1st Floor Lvl. 0.00

Door D3 Sqm 8 0.970 2.355 18.27
0.00
Total Qty 18.27 Sqm.
Total Qty for 1st Floor Level and up to 5th Floor Lvl. 91.35 Sqm.
replace door in flat no.106 sqm 1 0.97 2.355 2.28
93.63
Item
4.1.2 From 6th Floor Level to 10th Floor Lvl.
Total Qty for From 6th Floor Level to 10th Floor Lvl. 91.35 Sqm.
replace door in flat no.607,908,1005 sqm 3 0.97 2.355 6.85
98.20
Internal Door Shutters - Providing and Fixing Only phenol bonded flush door & window shutters including fixing of all necessary or required
4.2 hardwares, fixing & fitting arrangement etc complete in all respect as per design & drawing with satisfaction of engineer in charge.
1st Floor Lvl. 0.00

Door D2 Sqm 20 0.820 2.100 34.44
Door D1 Sqm 20 0.700 2.100 29.40
0.00
4.2.1 Total Qty for 1st Floor Level and up to 5th Floor Lvl. 319.20 Sqm.
5.0 Painting Works

White Wash
Providing and applying three or more coats of white wash with lime mixed with zinc and fevicol to give an even smooth finish on new plastered
or RCC surfaces over a coat of approved primer including the cost of preparing the surfaces with filling materials (putty), along with sand
5.1 papering wherever required, scaffolding etc., for all floors & all heights in same floor, complete in all respects as per pattern and drawing with
satisfaction of engineer in charge. ( Low VOC as per LEEDs Requirements) ( Basement , Stilt Parking & Shaft )
Lift Pit Sqm. 6 1.876 2.950 33.21

Sqm. 6 2.476 2.950 43.83
Less Lift Door Sqm. -3 0.900 2.100 (5.67)
Qty per Floor 71.37 Sqm.
Total Qty for Basement Floor To Terrace Floor = 21th
Floor 1498.77 A
FHC Shaft Sqm. 2 1.246 0.600 1.50

Item
Sqm. 2 1.246 2.825 7.04

Electrical Shaft Sqm. 1 1.776 0.600 1.07
Sqm. 1 1.776 2.825 5.02
LV Shaft Sqm. 1 0.811 0.600 0.49

Sqm. 1 0.811 2.825 2.29
Sqm. 8 0.600 2.825 13.56
Common Balcony Shaft (Flat No- 03, 04, 05 & 06) Sqm. 4 1.386 0.846 4.69
Sqm. 4 1.386 2.825 15.66
Beam Side Sqm. 4 1.386 0.325 1.80

Sqm. 8 1.100 2.825 24.86
Less Wall Face Sqm. -8 0.230 1.200 (2.21)
Qty per Floor 75.77 Sqm.
Total Qty for 1st Floor To Terrace Floor = 19th Floor 1439.63 A
Over Head Tank Roof Sqm. 1 4.900 3.250 15.93
Sqm. 1 1.590 3.250 5.17
Sqm. 1 3.274 2.550 8.35
-
Qty per Floor 29.45 B

Grand Total Qty (A+B) 2967.85 Sqm.
Oil Bound Distemper
Providing and applying two or more coats of oil bound distemper of approved brand and colour to give an even shade on new plastered work
5.2 over a coat of approved primer including the cost of preparing the surfaces with filling materials (putty), along with sand papering wherever
required, scaffolding etc.for all floors & all heights in same floor, complete in all respects as per pattern and drawing with satisfaction of engineer
in charge. ( Low VOC as per LEEDs Requirements)
5.2.2 Stilt Floor Lvl. 0.00

5.2.2 Ceiling
5.2.2 Entrance to lobby

5.2.2 Sqm 1 28.910 28.91 pl
5.2.2 add kob(false ceiling) Sqm 2 6.845 0.260 3.56
5.2.2 Sqm 2 1.935 0.260 1.01
5.2.2 Railing portion Sqm 1 4.080 1.050 4.28
5.2.2 Sqm 2 0.700 0.600 0.84

5.2.2 Railing portion Beam Sqm 1 4.080 0.200 0.82
5.2.2 Sqm 1 19.630 19.63 pl
5.2.2 Sqm 2 2.845 0.260 1.48

5.2.2 Sqm 2 4.840 0.260 2.52
5.2.2 Wall 0.00
5.2.2 Entrance to lobby
Item
5.2.2 g17 Sqm 1 4.550 4.470 20.34

5.2.2 A15 Sqm 1 5.180 2.675 13.86
5.2.2 A5 Sqm 1 5.394 2.350 12.68
5.2.2 Lobby Area

5.2.2 A6 Sqm 1 2.585 1.330 3.44
5.2.2 g10 Sqm 1 5.445 1.330 7.24
5.2.2 Shaft Sqm 1 1.845 2.425 4.47
5.2.2 Sqm -1 1.350 1.600 -2.16
5.2.2 Beam g12 Sqm 1 4.080 0.200 0.82

5.2.2 0.00
5.2.2 Provisional Payble Total Qty 125.23 Sqm.
5.2.2 Ceiling
5.2.2 Unit Type -1
5.2.2 Master Bedroom (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.576 0.866 0.50
5.2.2 Beam Side Sqm 2 0.866 0.325 0.56

5.2.2 Less Column Sqm -2 0.115 0.115 -0.03
5.2.2 Bedroom-1 (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.576 0.871 0.50
5.2.2 Beam Side Sqm 2 0.871 0.325 0.57

5.2.2 Less Column Sqm -3 0.115 0.635 -0.22
5.2.2 Sqm -1 0.115 0.115 -0.01
5.2.2 Living/Dining (4575x3050) 0.00
5.2.2 Sqm 1 4.551 3.026 13.77
5.2.2 Sqm 1 1.591 0.876 1.39

5.2.2 Sqm 1 0.465 1.026 0.48
5.2.2 Beam Side Sqm 2 0.876 0.325 0.57
5.2.2 Sqm 2 1.026 0.325 0.67
5.2.2 Toilet-T1 (1550x2150) 0.00
5.2.2 Sqm 1 1.526 2.126 3.24

5.2.2 Less Column Sqm -1 0.115 0.520 -0.06
5.2.2 Toilet-T2 (1500x2035) 0.00
5.2.2 Sqm 1 1.476 2.011 2.97
5.2.2 Less Column Sqm -1 0.115 0.595 -0.07
5.2.2 Kitchen-K1 (2450x1800) 0.00

5.2.2 Sqm 1 2.426 1.776 4.31
5.2.2 Less Brick offset Sqm -1 0.350 0.115 -0.04
5.2.2 Sqm -1 0.600 0.115 -0.07
5.2.2 Balcony (3740x1500) 0.00
Item
5.2.2 Sqm 1 3.970 1.488 5.91

5.2.2 Sqm -1 0.265 0.460 -0.12
5.2.2 Balcony (1565/1680x1500) 0.00

5.2.2 Sqm 1 1.623 1.488 2.41
5.2.2 0.00
5.2.2 Sub Total for 1 Unit 57.21
5.2.2 Total Qty for Unit 1,2,7 & 8 =4 Nos 228.84
5.2.2 Unit Type -3

5.2.2 Master Bedroom (3050x4365) 0.00
5.2.2 Sqm 1 3.026 4.341 13.14
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64

5.2.2 Less Column Sqm -1 0.115 0.115 -0.01
5.2.2 Bedroom-1 (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64

5.2.2 Less Column Sqm -1 0.115 0.115 -0.01
5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Living/Dining (5490x3200) 0.00
5.2.2 Sqm 1 5.466 3.176 17.36
5.2.2 Sqm 1 0.991 0.876 0.87

5.2.2 Sqm 1 0.606 1.026 0.62
5.2.2 Beam Side Sqm 2 0.876 0.325 0.57
5.2.2 Sqm 2 1.026 0.325 0.67
5.2.2 Toilet-T3 (1675x2185) 0.00
5.2.2 Sqm 1 1.651 2.161 3.57

5.2.2 Less Column Sqm -2 0.115 0.115 -0.03
5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Toilet-T4 (1525x2250) 0.00
5.2.2 Sqm 1 1.501 2.226 3.34
5.2.2 Less Column Sqm -1 0.115 0.635 -0.07

5.2.2 Kitchen-K3 (2450x2035) 0.00
5.2.2 Sqm 1 2.426 2.011 4.88
5.2.2 Balcony (6735x1500) 0.00
5.2.2 Sqm 1 6.735 1.488 10.02

5.2.2 Less Sqm -1 0.600 0.115 -0.07
5.2.2 Sqm -1 1.465 0.600 -0.88
5.2.2 Study Room 0.00
5.2.2 Sqm 1 2.251 2.051 4.62
Item
5.2.2 Less Column Sqm -1 0.115 0.520 -0.06

5.2.2 Balcony (2000/1740x1500) 0.00
5.2.2 Sqm 1 1.858 1.488 2.76
5.2.2 Balcony (1835x1500) 0.00

5.2.2 Sqm 1 1.835 1.488 2.73
5.2.2 Less Column Sqm -1 0.115 0.300 -0.03
5.2.2 0.00

5.2.2 Common Area
5.2.2 Grid: 37-38/A14-A11 Sqm 1 1.268 3.206 4.07
5.2.2 Grid: 37-35/A14-A12 Sqm 1 1.038 2.160 2.24
5.2.2 Beam Side Grid : 35, 27/A11-A12 Sqm 4 1.526 0.275 1.68
5.2.2 Grid: 37-27/A11-A12 Sqm 1 7.630 1.526 11.64

5.2.2 Sqm 1 2.057 0.715 1.47
5.2.2 Grid: 18-27/A10-A12 Sqm 1 8.100 2.276 18.44
5.2.2 Sqm 1 1.861 0.230 0.43
5.2.2 Sqm 1 5.946 0.230 1.37
5.2.2 Sqm 1 2.826 0.230 0.65

5.2.2 Grid: 22-24/A10-A6 Sqm 1 1.686 2.960 4.99
5.2.2 Beam Side Sqm 4 1.686 0.325 2.19
5.2.2 Grid: 22-24/A5-A6 Sqm 1 1.358 2.306 3.13
5.2.2 Grid: 18-10/A11-A12 Sqm 1 5.500 1.526 8.39
5.2.2 Sqm 1 3.046 0.715 2.18

5.2.2 Beam Side Grid : 18/A11-A12 Sqm 4 1.526 0.275 1.68
5.2.2 Grid: 9-10/A11-A14 Sqm 1 1.268 3.206 4.07
5.2.2 Grid: 12-10/A12-A14 Sqm 1 1.038 2.160 2.24
5.2.2 Only at Double Height Entrance Slab Sqm 1 5.890 3.150 18.55
5.2.2 Less Sqm -2 0.750 0.350 -0.53

5.2.2 Beam Sides Sqm 2 2.400 0.325 1.56
5.2.2 Sqm 1 5.290 0.325 1.72
5.2.2 Total Qty for Common Area 92.16
5.2.2 Staircase Ceiling
5.2.2 Fire Staircase 0.00

5.2.2 Flight-1 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-1 Sqm 1 3.250 1.200 3.90
5.2.2 Flight-2 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-2 Sqm 1 3.250 1.200 3.90
5.2.2 Common Staircase 0.00

5.2.2 Flight-1 Sqm 1 2.390 1.250 2.99
5.2.2 Midlanding-1 & Flight Sqm 1 2.750 0.950 2.61
5.2.2 Flight-2 Sqm 1 2.390 1.250 2.99
5.2.2 Total Qty for Staircase 24.47
Item
5.2.2 Wall
5.2.2 Unit Type -1
5.2.2 Master Bedroom (3050x3350) = 4 Nos Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 3.326 2.675 71.18

5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46
5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60

5.2.2 Bedroom-1 (3050x3350) = 4 Nos Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 3.326 2.675 71.18
5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW3 (1580x2450) = 4 Nos Sqm -4 0.750 2.350 -7.05
5.2.2 Sqm -4 0.830 2.150 -7.14

5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2 Common Balcony (3970x1500) = 4 Nos Sqm 4 3.740 2.590 38.75
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46
5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less DW3 (1580x2450) = 4 Nos Sqm -4 0.750 2.350 -7.05

5.2.2 Sqm -4 0.830 2.150 -7.14
5.2.2 C.B. Wall Sqm 8 0.600 2.620 12.58
5.2.2 Shaft Wall Sqm 8 0.265 2.590 5.49
5.2.2 Facia Wall Sqm 8 1.270 1.025 10.41
5.2.2 Sqm 4 2.770 0.075 0.83

5.2.2 Living/Dining (4575x3050) = 4 Nos Sqm 8 4.551 2.675 97.39
5.2.2 Sqm 8 1.615 2.675 34.56
5.2.2 Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 0.465 2.675 9.95
5.2.2 Less W3 (1525x1700) = 4 Nos Sqm -2 1.525 1.700 -5.19

5.2.2 Less W4 (845x1550) = 4 Nos Sqm -2 0.845 1.550 -2.62
5.2.2 Less Kitchen opening (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2 Less D2 (900x2100) = 8 Nos Sqm -4 0.900 2.000 -7.20
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94

5.2.2 Kitchen-K1 (2450x1800) = 4 Nos Sqm 8 2.426 2.675 51.92
5.2.2 Sqm 8 1.776 2.675 38.01
5.2.2 Less for Wall Tile Sqm -4 2.426 0.715 -6.94
5.2.2 Sqm -4 0.600 0.715 -1.72
5.2.2 Sqm -4 1.661 0.715 -4.75

5.2.2 Sqm -4 0.350 0.715 -1.00
5.2.2 Sqm -4 0.250 0.365 -0.37
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
Item
5.2.2
5.2.2 Kitchen Balcony (1565x1500) = 4 Nos Sqm 4 1.426 2.590 14.77
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53

5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 Add for Column Sqm 1 0.600 2.620 1.57
5.2.2 Add for Wall Sqm 2 0.900 1.950 3.51
5.2.2 Sqm 1 0.965 2.620 2.53
5.2.2 Facia Wall ( Unit 2 & 7) Sqm 2 2.835 0.150 0.85

5.2.2 Facia Wall ( Unit 1) Sqm 1 3.255 0.150 0.49
5.2.2 Unit Type -3
5.2.2 Sqm 8 4.341 2.675 92.90

5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46
5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60

5.2.2
5.2.2 Bedroom-1 (3050x3350) = 4 Nos Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 3.326 2.675 71.18
5.2.2 C.B. Area Sqm 8 0.600 2.620 12.58
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46

5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2

5.2.2 Less DW1 (1700x2450) =8 Nos Sqm -8 0.900 2.350 -16.92
5.2.2 Sqm -8 0.800 2.150 -13.76
5.2.2 Less Opening Sqm -4 1.410 1.300 -7.33
5.2.2 C.B. Wall Sqm 8 0.600 2.620 12.58
5.2.2 Sqm 4 1.465 2.620 15.35

5.2.2 Facia Wall Sqm 8 1.720 1.025 14.10
5.2.2 Sqm 4 4.635 0.075 1.39
5.2.2
5.2.2 Study Room (2275x2185) = 4 Nos Sqm 8 2.251 2.675 48.17
5.2.2 Sqm 8 2.046 2.675 43.78

5.2.2 Less W2 (1490x1700) = 4 Nos Sqm -2 1.490 1.700 -5.07
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2
Item
5.2.2 Sqm 8 1.015 2.675 21.72

5.2.2 Sqm 8 3.176 2.675 67.97
5.2.2 Sqm 8 0.510 2.675 10.91
5.2.2 Less W1 (1760x1550) = 4 Nos Sqm -2 1.760 1.550 -5.46

5.2.2 Less D2 (900x2100) = 12 Nos Sqm -6 0.900 2.000 -10.80
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94
5.2.2 Less DW1 (1700x2450) =2 Nos (unit 3&6) Sqm -2 0.900 2.350 -4.23
5.2.2 Sqm -2 0.800 2.150 -3.44
5.2.2 Sqm -2 0.875 2.150 -3.76
5.2.2 0.00
5.2.2 Living Balcony (1740x1500) = 2 Nos Sqm 1 2.005 2.590 5.19

5.2.2 Sqm 2 1.385 2.620 7.26
5.2.2 Sqm 2 0.115 2.350 0.54
5.2.2 Less DW2 (1625x2450) =2 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.875 2.150 -3.76
5.2.2 Facia Wall Sqm 2 2.630 0.075 0.39

5.2.2 Sqm 2 1.385 2.620 7.26
5.2.2 Sqm 2 0.115 2.350 0.54
5.2.2 Less DW1 (1700x2450) =2 Nos Sqm -2 0.900 2.350 -4.23
5.2.2 Sqm -2 0.800 2.150 -3.44

5.2.2 Facia Wall Sqm 2 3.155 0.075 0.47
5.2.2
5.2.2 Sqm 8 2.011 2.675 43.04

5.2.2 Sqm -4 1.896 0.715 -5.42
5.2.2 Sqm -8 0.600 0.715 -3.43
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 0.00
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 Add for Wall Sqm 2 0.900 1.950 3.51

5.2.2 Sqm 2 1.500 2.620 7.86
5.2.2 Facia Wall Sqm 4 3.105 0.150 1.86
5.2.2 Total Qty for Flat Area 1256.24
5.2.2
Item
5.2.2 Common Area

5.2.2 Grid : 37-39 & 9-10/A11-A14 Sqm 2 3.230 2.625 16.96
5.2.2 Grid : 36 & 12/A12-A14 Sqm 2 2.160 2.625 11.34
5.2.2 Grid : A14/35-38 & 9-12 Sqm 2 2.306 2.625 12.11

5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94
5.2.2 Grid : A12/35-29 Sqm 1 19.154 2.625 50.28
5.2.2 Less Opening FHC Shaft Sqm -2 1.270 1.650 -4.19
5.2.2 Less Opening LV Shaft Sqm -1 0.835 1.650 -1.38
5.2.2 Less Opening Elec. Shaft Sqm -1 1.800 1.650 -2.97

5.2.2 Less Opening (1885x1200) = 1 Nos Sqm -1 1.885 1.300 -2.45
5.2.2 Sqm 2 1.300 0.230 0.60
5.2.2 Sqm 2 1.300 0.230 0.60

5.2.2 Sqm 2 1.300 0.230 0.60
5.2.2 Grid : A11-A12/37, 10 Sqm 2 0.480 2.625 2.52
5.2.2 Grid : A11/27-39 Sqm 1 8.910 2.625 23.39
5.2.2 Less D3 (1050x2450) = 1 Nos Sqm -0.5 1.050 2.350 -1.23

5.2.2 Less FCD (1200x2100) = 1 Nos Sqm -0.5 1.200 2.000 -1.20
5.2.2 Grid : A10-A11/27 & 18 Sqm 2 0.750 2.625 3.94
5.2.2 Grid : A10/ 18 Sqm 1 0.230 2.625 0.60
5.2.2 Grid : A10-A6/ 22 & 24 Sqm 2 2.960 2.625 15.54
5.2.2 Grid : A6/22 & 24 Sqm 2 0.310 2.625 1.63

5.2.2 Grid : A6-A5/22 & 24 Sqm 2 1.370 2.625 7.19
5.2.2 Grid : A6-A5/22-24 Sqm 1 2.330 2.625 6.12
5.2.2 Less D3 (1050x2450) = 2 Nos Sqm -1 1.050 2.350 -2.47
5.2.2 Grid : A11/12-18 Sqm 1 3.920 0.325 1.27
5.2.2 Grid : A11/9-12 Sqm 1 2.630 2.625 6.90

5.2.2 Less D3 (1050x2450) = 1 Nos Sqm -0.5 1.050 2.350 -1.23
5.2.2 Less Opening for Garbage chute= 1 Nos Sqm 1 0.600 0.600 0.36
5.2.2 Total Qty for Common Area Wall 125.63
5.2.2 Staircase Wall

5.2.2 Grid : A6 & A10/27-33 Sqm 2 5.000 2.950 29.50
5.2.2 Grid : A6-A10/27 & 33 Sqm 2 3.250 2.950 19.18
5.2.2 Less for Flight Sqm -2 2.690 0.150 -0.81
5.2.2 Less for Landing Sqm -2 3.250 0.325 -2.11
5.2.2 Less CW1 (1200x1450) = 1 Nos Sqm -0.5 1.200 1.450 -0.87
5.2.2 Grid : A6/11-17 Sqm 1 2.750 2.950 8.11
5.2.2 Grid : 11 & 17/A6-A10 Sqm 2 3.480 2.950 20.53
5.2.2 Less CW2 (1250x1450) = 1 Nos Sqm -0.5 1.250 1.450 -0.91
Item
5.2.2 Less for Flight-1 Sqm -2 2.390 0.150 -0.72

5.2.2
5.2.2 Total Qty 2103.03 Sqm.

5.2.2 Ceiling
5.2.2 Unit Type -1

5.2.2 Master Bedroom (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.576 0.866 0.50
5.2.2 Beam Side Sqm 2 0.866 0.325 0.56
5.2.2 Less Column Sqm -2 0.115 0.115 -0.03

5.2.2 Bedroom-1 (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.576 0.871 0.50
5.2.2 Beam Side Sqm 2 0.871 0.325 0.57
5.2.2 Less Column Sqm -3 0.115 0.635 -0.22

5.2.2 Sqm -1 0.115 0.115 -0.01
5.2.2 Living/Dining (4575x3050) 0.00
5.2.2 Sqm 1 4.551 3.026 13.77
5.2.2 Sqm 1 1.591 0.876 1.39
5.2.2 Sqm 1 0.465 1.026 0.48

5.2.2 Beam Side Sqm 2 0.876 0.325 0.57
5.2.2 Sqm 2 1.026 0.325 0.67
5.2.2 Toilet-T1 (1550x2150) 0.00
5.2.2 Sqm 1 1.526 2.126 3.24
5.2.2 Less Column Sqm -1 0.115 0.520 -0.06

5.2.2 Toilet-T2 (1500x2035) 0.00
5.2.2 Sqm 1 1.476 2.011 2.97
5.2.2 Less Column Sqm -1 0.115 0.595 -0.07
5.2.2 Kitchen-K1 (2450x1800) 0.00
5.2.2 Sqm 1 2.426 1.776 4.31

5.2.2 Sqm -1 0.600 0.115 -0.07
5.2.2 Balcony (3740x1500) 0.00
5.2.2 Sqm 1 3.970 1.488 5.91

5.2.2 Sqm -1 0.265 0.460 -0.12
5.2.2 Balcony (1565/1680x1500) 0.00
5.2.2 Sqm 1 1.623 1.488 2.41
5.2.2 0.00
Item

5.2.2 Unit Type -3
5.2.2 Master Bedroom (3050x4365) 0.00

5.2.2 Sqm 1 3.026 4.341 13.14
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64
5.2.2 Less Column Sqm -1 0.115 0.115 -0.01

5.2.2 Bedroom-1 (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64
5.2.2 Less Column Sqm -1 0.115 0.115 -0.01

5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Living/Dining (5490x3200) 0.00
5.2.2 Sqm 1 5.466 3.176 17.36
5.2.2 Sqm 1 0.991 0.876 0.87
5.2.2 Sqm 1 0.606 1.026 0.62

5.2.2 Beam Side Sqm 2 0.876 0.325 0.57
5.2.2 Sqm 2 1.026 0.325 0.67
5.2.2 Toilet-T3 (1675x2185) 0.00
5.2.2 Sqm 1 1.651 2.161 3.57
5.2.2 Less Column Sqm -2 0.115 0.115 -0.03

5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Toilet-T4 (1525x2250) 0.00
5.2.2 Sqm 1 1.501 2.226 3.34
5.2.2 Less Column Sqm -1 0.115 0.635 -0.07
5.2.2 Kitchen-K3 (2450x2035) 0.00

5.2.2 Sqm 1 2.426 2.011 4.88
5.2.2 Balcony (6735x1500) 0.00
5.2.2 Sqm 1 6.735 1.488 10.02
5.2.2 Less Sqm -1 0.600 0.115 -0.07

5.2.2 Sqm -1 1.465 0.600 -0.88
5.2.2 Sqm 1 2.251 2.051 4.62
5.2.2 Less Column Sqm -1 0.115 0.520 -0.06
5.2.2 Balcony (2000/1740x1500) 0.00

5.2.2 Sqm 1 1.858 1.488 2.76
5.2.2 Balcony (1835x1500) 0.00
5.2.2 Sqm 1 1.835 1.488 2.73
5.2.2 Less Column Sqm -1 0.115 0.300 -0.03
Item
5.2.2 0.00
5.2.2 Common Area

5.2.2 Grid: 37-38/A14-A11 Sqm 1 1.268 3.206 4.07
5.2.2 Grid: 37-35/A14-A12 Sqm 1 1.038 2.160 2.24
5.2.2 Beam Side Grid : 35, 27/A11-A12 Sqm 4 1.526 0.275 1.68
5.2.2 Grid: 37-27/A11-A12 Sqm 1 7.630 1.526 11.64
5.2.2 Sqm 1 2.057 0.715 1.47

5.2.2 Grid: 18-27/A10-A12 Sqm 1 8.100 2.276 18.44
5.2.2 Sqm 1 1.861 0.230 0.43
5.2.2 Sqm 1 5.946 0.230 1.37
5.2.2 Sqm 1 2.826 0.230 0.65
5.2.2 Grid: 22-24/A10-A6 Sqm 1 1.686 2.960 4.99

5.2.2 Beam Side Sqm 4 1.686 0.325 2.19
5.2.2 Grid: 22-24/A5-A6 Sqm 1 1.358 2.306 3.13
5.2.2 Grid: 18-10/A11-A12 Sqm 1 5.500 1.526 8.39
5.2.2 Sqm 1 3.046 0.715 2.18
5.2.2 Beam Side Grid : 18/A11-A12 Sqm 4 1.526 0.275 1.68

5.2.2 Grid: 9-10/A11-A14 Sqm 1 1.268 3.206 4.07
5.2.2 Grid: 12-10/A12-A14 Sqm 1 1.038 2.160 2.24

5.2.2 Flight-1 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-1 Sqm 1 3.250 1.200 3.90
5.2.2 Flight-2 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-2 Sqm 1 3.250 1.200 3.90

5.2.2 Flight-1 Sqm 1 2.390 1.250 2.99
5.2.2 Flight-2 Sqm 1 2.390 1.250 2.99
5.2.2 Wall
5.2.2 Unit Type -1
5.2.2 Sqm 8 3.326 2.675 71.18
5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46

5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2 Bedroom-1 (3050x3350) = 4 Nos Sqm 8 3.026 2.675 64.76
Item
5.2.2 Sqm 8 3.326 2.675 71.18

5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW3 (1580x2450) = 4 Nos Sqm -4 0.750 2.350 -7.05
5.2.2 Sqm -4 0.830 2.150 -7.14

5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46
5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less DW3 (1580x2450) = 4 Nos Sqm -4 0.750 2.350 -7.05

5.2.2 Sqm -4 0.830 2.150 -7.14
5.2.2 C.B. Wall Sqm 8 0.600 2.620 12.58
5.2.2 Shaft Wall Sqm 8 0.265 2.590 5.49
5.2.2 Facia Wall Sqm 8 1.270 1.025 10.41
5.2.2 Sqm 4 2.770 0.075 0.83

5.2.2 Sqm 8 1.615 2.675 34.56
5.2.2 Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 0.465 2.675 9.95
5.2.2 Less W3 (1525x1700) = 4 Nos Sqm -2 1.525 1.700 -5.19

5.2.2 Less W4 (845x1550) = 4 Nos Sqm -2 0.845 1.550 -2.62
5.2.2 Less D2 (900x2100) = 8 Nos Sqm -4 0.900 2.000 -7.20
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94

5.2.2 Sqm 8 1.776 2.675 38.01
5.2.2 Sqm -4 0.600 0.715 -1.72
5.2.2 Sqm -4 1.661 0.715 -4.75

5.2.2 Sqm -4 0.350 0.715 -1.00
5.2.2 Sqm -4 0.250 0.365 -0.37
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 Add for Column Sqm 1 0.600 2.620 1.57

5.2.2 Add for Wall Sqm 2 0.900 1.950 3.51
5.2.2 Sqm 1 0.965 2.620 2.53
5.2.2 Facia Wall ( Unit 2 & 7) Sqm 2 2.835 0.150 0.85
Item

5.2.2 Unit Type -3
5.2.2 Sqm 8 4.341 2.675 92.90

5.2.2 C.B. Area Sqm 8 0.600 2.675 12.84
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46
5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60

5.2.2
5.2.2 Bedroom-1 (3050x3350) = 4 Nos Sqm 8 3.026 2.675 64.76
5.2.2 Sqm 8 3.326 2.675 71.18
5.2.2 C.B. Area Sqm 8 0.600 2.620 12.58
5.2.2 Less DW1 (1700x2450) =4 Nos Sqm -4 0.900 2.350 -8.46

5.2.2 Sqm -4 0.800 2.150 -6.88
5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2

5.2.2 Less DW1 (1700x2450) =8 Nos Sqm -8 0.900 2.350 -16.92
5.2.2 Sqm -8 0.800 2.150 -13.76
5.2.2 Less Opening Sqm -4 1.410 1.300 -7.33
5.2.2 C.B. Wall Sqm 8 0.600 2.620 12.58
5.2.2 Sqm 4 1.465 2.620 15.35

5.2.2 Facia Wall Sqm 8 1.720 1.025 14.10
5.2.2 Sqm 4 4.635 0.075 1.39
5.2.2
5.2.2 Sqm 8 2.046 2.675 43.78

5.2.2 Less W2 (1490x1700) = 4 Nos Sqm -2 1.490 1.700 -5.07
5.2.2 Less D2 (900x2100) = 4 Nos Sqm -2 0.900 2.000 -3.60
5.2.2
5.2.2 Sqm 8 1.015 2.675 21.72

5.2.2 Sqm 8 3.176 2.675 67.97
5.2.2 Sqm 8 0.510 2.675 10.91
5.2.2 Less W1 (1760x1550) = 4 Nos Sqm -2 1.760 1.550 -5.46
5.2.2 Less D2 (900x2100) = 12 Nos Sqm -6 0.900 2.000 -10.80

5.2.2 Less D1 (750x2100) = 4 Nos Sqm -4 0.750 2.000 -6.00
5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94
5.2.2 Sqm -2 0.800 2.150 -3.44
Item
5.2.2 Sqm -2 0.875 2.150 -3.76
5.2.2 0.00

5.2.2 Sqm 2 1.385 2.620 7.26
5.2.2 Sqm 2 0.115 2.350 0.54
5.2.2 Less DW2 (1625x2450) =2 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.875 2.150 -3.76
5.2.2 Facia Wall Sqm 2 2.630 0.075 0.39

5.2.2 Sqm 2 1.385 2.620 7.26
5.2.2 Sqm 2 0.115 2.350 0.54
5.2.2 Less DW1 (1700x2450) =2 Nos Sqm -2 0.900 2.350 -4.23
5.2.2 Sqm -2 0.800 2.150 -3.44

5.2.2 Facia Wall Sqm 2 3.155 0.075 0.47
5.2.2
5.2.2 Sqm 8 2.011 2.675 43.04

5.2.2 Sqm -4 1.896 0.715 -5.42
5.2.2 Sqm -8 0.600 0.715 -3.43
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 0.00
5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -2 0.750 2.350 -3.53
5.2.2 Sqm -2 0.350 1.400 -0.98
5.2.2 Add for Wall Sqm 2 0.900 1.950 3.51

5.2.2 Sqm 2 1.500 2.620 7.86
5.2.2 Facia Wall Sqm 4 3.105 0.150 1.86
5.2.2 Total Qty for Flat Area 1256.24 157.03
5.2.2 Common Area
5.2.2 Grid : 37-39 & 9-10/A11-A14 Sqm 2 3.230 2.625 16.96

5.2.2 Grid : 36 & 12/A12-A14 Sqm 2 2.160 2.625 11.34
5.2.2 Grid : A14/35-38 & 9-12 Sqm 2 2.306 2.625 12.11
5.2.2 Less D3 (1050x2450) = 4 Nos Sqm -2 1.050 2.350 -4.94
5.2.2 Grid : A12/35-29 Sqm 1 19.154 2.625 50.28

5.2.2 Sqm 2 1.300 0.230 0.60
Item

5.2.2 Sqm 2 1.300 0.230 0.60
5.2.2 Sqm 2 1.300 0.230 0.60

5.2.2 Grid : A11-A12/37, 10 Sqm 2 0.480 2.625 2.52
5.2.2 Grid : A11/27-39 Sqm 1 8.910 2.625 23.39
5.2.2 Less D3 (1050x2450) = 1 Nos Sqm -0.5 1.050 2.350 -1.23
5.2.2 Less FCD (1200x2100) = 1 Nos Sqm -0.5 1.200 2.000 -1.20
5.2.2 Grid : A10-A11/27 & 18 Sqm 2 0.750 2.625 3.94
5.2.2 Grid : A10/ 18 Sqm 1 0.230 2.625 0.60
5.2.2 Grid : A10-A6/ 22 & 24 Sqm 2 2.960 2.625 15.54
5.2.2 Grid : A6/22 & 24 Sqm 2 0.310 2.625 1.63
5.2.2 Grid : A6-A5/22 & 24 Sqm 2 1.370 2.625 7.19

5.2.2 Grid : A6-A5/22-24 Sqm 1 2.330 2.625 6.12
5.2.2 Less D3 (1050x2450) = 2 Nos Sqm -1 1.050 2.350 -2.47
5.2.2 Grid : A11/12-18 Sqm 1 3.920 0.325 1.27
5.2.2 Grid : A11/9-12 Sqm 1 2.630 2.625 6.90
5.2.2 Less D3 (1050x2450) = 1 Nos Sqm -0.5 1.050 2.350 -1.23

5.2.2 Less Opening for Garbage chute= 1 Nos Sqm 1 0.600 0.600 0.36
5.2.2 Grid : A6 & A10/27-33 Sqm 2 5.000 2.800 28.00

5.2.2 Grid : A6-A10/27 & 33 Sqm 2 3.250 2.800 18.20
5.2.2 Less CW1 (1200x1450) = 1 Nos Sqm -0.5 1.200 1.450 -0.87

5.2.2 Grid : A6/11-17 Sqm 1 2.750 2.800 7.70
5.2.2 Grid : 11 & 17/A6-A10 Sqm 2 3.480 2.800 19.49
5.2.2 Less CW2 (1250x1450) = 1 Nos Sqm -0.5 1.250 1.450 -0.91

5.2.2
5.2.2 Total Qty 2076.79 Sqm.
5.2.3 3rd Floor Lvl.


Item











Item






Providing and applying three or more coats of Synthetic Enamel paint of approved brand and colour to give an even shade on new plastered
work over a coat of approved primer including the cost of preparing the surface with filling materials (putty), along with sand papering
5.3 wherever required, scaffolding etc.for all floors & all heights in same floor, complete in all respects as per pattern and drawing with satisfaction
of engineer in charge. ( LOW VOC as per LEEDs Requirements) - On Wooden Surface
5.3.2.2 1st Floor Lvl. 0.00

5.3.2.2 Door D1 Sqm. 20 1.050 2.100 44.10
5.3.2.2 Door D2 Sqm. 16 1.050 2.100 35.28
5.3.2.2 Door D3 Sqm. 8 1.050 2.100 17.64
5.3.2.2 0.00
5.3.2.2 Total Qty 97.02 Rmt.
5.3.2.2 2nd Floor Lvl.

5.3.2.2 3rd Floor Lvl.

Item










Item






5.3.3 work over a coat of approved primer including the cost of preparing the surface with filling materials (putty), along with sand papering
wherever required, scaffolding etc.for all floors & all heights in same floor, complete in all respects as per pattern and drawing with satisfaction
of engineer in charge. ( LOW VOC as per LEEDs Requirements) - On Metel Surface
5.3.3.2 1st Floor Lvl. 0.00

5.3.3.2 Common Balcony Sqm 4 7.300 1.075 31.39
5.3.3.2 Sqm 4 2.770 1.075 11.91
5.3.3.2 Living Room Balcony Sqm 2 3.310 1.075 7.12

5.3.3.2 Sqm 2 2.790 1.075 6.00
5.3.3.2 Kitchen Balcony Sqm 4 3.265 1.075 14.04
5.3.3.2 Sqm 2 2.990 1.075 6.43
5.3.3.2 Sqm 1 4.535 1.075 4.88
5.3.3.2 Sqm 1 3.565 1.075 3.83

5.3.3.2 -
5.3.3.2 Fire Staircase Sqm 1 5.500 1.200 6.60
Item
5.3.3.2 Common Staircase Sqm 1 6.000 1.200 7.20

5.3.3.2 0.00
5.3.3.2 Total Qty 99.40 Sqm.






5.3.3.3 Sqm 4 5.020 1.075 21.59
5.3.3.3 Sqm 2 2.790 1.075 6.00

5.3.3.3 Sqm 2 2.990 1.075 6.43
5.3.3.3 Sqm 1 4.535 1.075 4.88
5.3.3.3 Sqm 1 3.565 1.075 3.83
5.3.3.3 -

5.3.3.3 0.00
5.3.3.3 Total Qty 109.25 Rmt.

Item










Item

Contractor :M/s. J. K. Construction Co. Tower -D5
No.
1.0 Tiles Work
Tiles Flooring
Providing and laying Vitrified floor tiles in sizes (thickness to be specified by the manufacturer) with water absorption less than 0.08%and
conforming to IS : 15622, of approved make, in all colours and shades,laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand) at
1.1 various locations wherever required, including grouting the joints with white cement and matching pigments etc.,complete in all respects as per
pattern and drawing with satisfaction of engineer in charge.
1.1.2 MASTER BED ROOM FLOORING

1.1.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 3.026 4.341 105.09
1.1.2 Sqm. 8 0.876 1.154 8.09
1.1.2 Sqm. 8 1.676 0.127 1.70
1.1.2 Sqm. 8 0.726 0.067 0.39
1.1.2 Sqm. -8 0.900 0.115 (0.83) 14.31

1.1.2 BED ROOM FLOORING
1.1.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 3.026 3.326 80.52
1.1.2 Sqm. 8 1.676 0.127 1.70
1.1.2 Sqm. 8 0.726 0.067 0.39
1.1.2 Sqm. 8 0.876 0.139 0.97

1.1.2 Sqm. -8 0.635 0.115 (0.58)
1.1.2 Sqm. -8 0.115 0.115 (0.11) 10.36
1.1.2 STUDY ROOM FLOORING
1.1.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 2.251 2.051 36.93
1.1.2 Sqm. 8 0.876 0.139 0.97

1.1.2 Sqm. -8 0.520 0.115 (0.48) 4.68
1.1.2 LIVING ROOM FLOORING
1.1.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 3.176 5.466 138.88
1.1.2 Sqm. 8 0.372 1.026 3.05
1.1.2 Sqm. 8 0.726 0.067 0.39

1.1.2 Sqm. 8 1.676 0.127 1.70
1.1.2 Sqm. 8 0.876 0.139 0.97 18.12
1.1.2 KITCHEN FLOORING
1.1.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 1.888 1.473 22.25
1.1.2 Sqm. -8 0.175 0.115 (0.16)

1.1.2 Sqm. 8 1.076 0.127 1.09 2.90
1.1.2 0.00
Qty. of 1st Floor 1 MBR Pending 402.92
Item
Providing and laying ceramic Antiskid floor tiles of size 300x300mm (thickness to be specified by the manufacturer) of 1st quality conforming to
IS: 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown,laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse
1.3 sand) at various locations wherever required, including grouting the joints with white cement and matching pigments etc.,complete in all
respects as per pattern and drawing with satisfaction of engineer in charge.
1.3.2 TOILETS FLOORING 0.00

1.3.2 TOILET T3 - UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 1.651 2.161 28.54
1.3.2 Sqm. 8 0.072 0.726 0.42
1.3.2 Sqm. -8 0.635 0.115 (0.58)
1.3.2 Sqm. -8 0.115 0.115 (0.11) 3.53
1.3.2 TOILET T4 - UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 8 1.501 2.226 26.73
1.3.2 Sqm. 16 0.072 0.726 0.84
1.3.2 Sqm. -8 0.635 0.115 (0.58) 3.37
1.3.2 BALCONY FLOORING
1.3.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08

1.3.2 Sqm. -8 1.350 0.600 (6.48) 8.09
1.3.2 Sqm. 2 1.676 0.115 0.39 2.26

1.3.2 Sqm. -8 0.350 0.450 (1.26) 2.15
1.3.2 0.00





Item


1.3.4 11th Floor Lvl. 0.00





Item
1.3.5 16th Floor Lvl. 0.00

1.3.5 17th Floor Lvl. 0.00

1.3.5 18th Floor Lvl. 0.00

1.3.5 19th Floor Lvl. 0.00

Tiles Skirting
Providing and laying Tiles (Vitrified, Ceremic, Antiskid) in skirting of 75mm to 100mm in height laid over 12mm thick cement mortar 1:3
1.6 (1cement : 3 coarse sand) grouted with tile grout of matching shade of tile including cutting, complete in all respects as per drawing.

1.6.2 MASTER BED ROOM SKIRTING 0.00
1.6.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 3.026 0.100 4.84
1.6.2 Sqm. -8 1.700 0.100 (1.36)

1.6.2 Sqm. -8 0.750 0.100 (0.60)
1.6.2 Sqm. 16 4.325 0.100 6.92
1.6.2 Sqm. -8 0.900 0.100 (0.72) 1.14
1.6.2 BED ROOM SKIRTING
1.6.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 3.026 0.100 4.84
1.6.2 Sqm. -8 1.700 0.100 (1.36)
1.6.2 Sqm. -8 0.900 0.100 (0.72)
1.6.2 Sqm. 16 3.310 0.100 5.30
1.6.2 Sqm. -8 0.750 0.100 (0.60) 0.93
1.6.2 STUDY ROOM SKIRTING

1.6.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 2.251 0.100 3.60
1.6.2 Sqm. -8 0.900 0.100 (0.72)
1.6.2 Sqm. 16 2.030 0.100 3.25 0.77
1.6.2 LIVING ROOM SKIRTING
1.6.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 1.130 0.100 1.81
1.6.2 Sqm. 16 5.466 0.100 8.75
Item
1.6.2 Sqm. -8 0.750 0.100 (0.60)

1.6.2 Sqm. -24 0.900 0.100 (2.16)
1.6.2 Sqm. -8 1.700 0.100 (1.36)
1.6.2 Sqm. -8 1.050 0.100 (0.84)

1.6.2 Sqm. 16 3.160 0.100 5.06
1.6.2 Sqm. 16 0.585 0.100 0.94
1.6.2 Sqm. -8 0.900 0.100 (0.72) 1.36
1.6.2 BALCONY SKIRTING
1.6.2 UNIT -01, 02, 03, 04, 05, 06, 07 & 08 -

1.6.2 Sqm. -16 1.700 0.100 (2.72)
1.6.2 Sqm. 16 1.365 0.100 2.18
1.6.2 Sqm. 4 1.365 0.100 0.55

1.6.2 Sqm. 12 1.365 0.100 1.64
1.6.2 Sqm. 16 1.365 0.100 2.18 2.28
1.6.2 0.00
Tiles Dado
Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by manufacturer), of approved make,
in all colours, shades except burgundy, bottle green, black of any size as approved by engineer in charge, in skirting, risers of steps and dados, at
1.7 various locations wherever required over 12mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry
@ 3.3kg per sqm. including pointing in white cement mixed with pigment of matching shade complete in all respects as per pattern and drawing
Kitchen (2450x2035) K-3 (UNIT -01, 02, 03, 04, 05, 06, 07
1.7.2 & 08)
1.7.2 Elevation-A Sqm 8 0.588 0.600 2.82

1.7.2 Elevation-B Sqm 8 1.880 0.600 9.02
1.7.2 Elevation-C Sqm 8 2.426 0.600 11.64
1.7.2 Elevation-D Sqm 8 0.588 0.600 2.82 3.29
Toilet-T3 (1675x2185) (UNIT -01, 02, 03, 04, 05, 06, 07 &
1.7.2 08)
1.7.2 Elevation -A Sqm 8 0.810 2.115 13.71

1.7.2 Elevation -B Sqm 8 2.161 2.115 36.56
1.7.2 Elevation -C Sqm 8 1.643 2.115 27.80

1.7.2 Less Sqm -8 0.600 0.700 (3.36)
1.7.2 Elevation -D Sqm 8 2.161 2.115 36.56
1.7.2 Door Jambes Sqm 16 0.060 2.110 2.03 14.16
Toilet-T4 (1525x2250) (UNIT -01, 02, 03, 04, 05, 06, 07 &
1.7.2 08)
Item
1.7.2 Elevation -A Sqm 8 1.501 2.115 25.40

1.7.2 Less Sqm -8 0.600 0.700 (3.36)
1.7.2 Elevation -B Sqm 8 2.210 2.115 37.39
1.7.2 Less Sqm -8 0.750 2.115 (12.69)

1.7.2 Elevation -C Sqm 8 1.501 2.115 25.40
1.7.2 Less Sqm -8 0.750 2.115 (12.69)
1.7.2 Elevation -D Sqm 8 2.210 2.115 37.39
1.7.2 Door Jambes Sqm 32 0.060 2.110 4.05 12.61
1.7.2 0.00
1.7.2 Total Qty Sqm.
1.7.2 1st Floor Lvl. 240.49

1.7.2 Qty & Measurement same as 1st floor Lvl. Qty
2.0 Stone Work

Stone Flooring
2.1 and mirror polishing, etc., complete in all respect.
2.1.1 Up to Plinth Level
2.1.1 Basement Floor Lvl. 0.00

2.1.1 Lift Lobby Stone Flooring
2.1.1 P-white Stone Flooring

2.1.1 Front of lift Sqm 1 8.060 2.260 18.22
2.1.1 Sqm 1 5.100 1.200 6.12
2.1.1 Sqm 1 4.200 0.270 1.13
2.1.1 Black Granite Stone Flooring
2.1.1 Lift Door Threshold Sqm 3 0.860 0.150 0.39

2.1.1 Sqm 3 0.985 0.150 0.44
2.1.1
2.1.2 Stilt Floor Lvl. 0.00

2.1.2 Add Sqm 1 3.900 0.270 1.05

2.1.2 Sqm 1 5.100 1.800 9.18
2.1.2 Near Fire Staircase Landing, Steps & Risers Sqm 1 3.730 1.200 4.48
2.1.2 Sqm 1 3.960 0.250 0.99
2.1.2 Sqm 1 4.210 0.250 1.05
2.1.2 Sqm 1 1.200 0.250 0.30

Item
2.1.2 Sqm 1 1.450 0.250 0.36

2.1.2 Sqm 1 3.710 0.145 0.54
2.1.2 Sqm 1 3.960 0.145 0.57
2.1.2 Sqm 1 4.210 0.145 0.61

2.1.2 Sqm 1 1.200 0.145 0.17
2.1.2 Sqm 1 1.450 0.145 0.21
2.1.2 Sqm 1 1.700 0.145 0.25
2.1.2 Less Black Granite Sqm -1 3.900 0.270 -1.05
2.1.2 Sqm -7 1.610 0.200 -2.25

2.1.2 Black Granite Stone Flooring
2.1.2 Sqm 3 0.985 0.150 0.44
2.1.2 Add Black Granite Sqm 1 3.900 0.270 1.05
2.1.2 Sqm 7 1.610 0.200 2.25

2.1.2

2.1.2 Add Door D3 offset Sqm 8 1.050 0.020 0.17
2.1.2 Add FCD offset Sqm 1 1.200 0.020 0.02
2.1.2 Add Common Staircase Offset Sqm 1 3.920 0.250 0.98

2.1.2 Sqm 2 1.250 0.030 0.08
2.1.2 Sqm 3 0.985 0.150 0.44
2.1.2 Passage Parapit Sqm 1 5.390 0.335 1.81 only 1st Floor
2.1.2 0.00
2.1.2 Total Qty Sqm.

2.1.6 19th Floor Lvl. 0.00


2.1.5 0.00
Item
Stone Cladding
2.2.1 and mirror polishing, etc., complete in all respect.

2.2.1.1 Sqm 1 0.275 2.410 0.66
2.2.1.1 Sqm 1 1.050 2.410 2.53
2.2.1.1 Sqm 1 0.735 2.410 1.77
2.2.1.1 Sqm 1 0.620 2.410 1.49

2.2.1.1 Sqm 1 0.275 2.410 0.66
2.2.1.1 Sqm 3 1.105 0.190 0.63
2.2.1.1 Sqm 1 10.600 1.200 12.72
2.2.1.1 Sqm 6 2.203 0.225 2.97

2.2.1.1 Sqm 6 2.115 0.140 1.78
2.2.1.1 Sqm 3 0.973 0.225 0.66
2.2.1.1 Sqm 3 0.840 0.140 0.35
2.2.1.1 Sqm 1 4.390 0.285 1.25
2.2.1.1 0.00
2.2.1.1 Total Qty 27.47 Sqm.
2.2.1.1
2.2.1.1 Provisional Payable Qty 27.47 Sqm.
2.2.1.2 Stilt Floor Lvl.

2.2.1.2 Sqm 1 0.300 1.200 0.36
2.2.1.2 Sqm 2 0.725 2.690 3.90

2.2.1.2 Sqm 1 0.315 2.690 0.85
2.2.1.2 Sqm 1 1.050 2.690 2.82
2.2.1.2 Sqm 1 2.995 2.690 8.06
2.2.1.2 Sqm 1 0.400 2.690 1.08
2.2.1.2 Sqm 3 1.105 0.400 1.33

2.2.1.2 Sqm 1 0.980 1.200 1.18
2.2.1.2 Sqm 1 0.300 1.200 0.36
2.2.1.2 Sqm 1 0.280 1.200 0.34
2.2.1.2 Sqm 1 1.540 1.200 1.85
2.2.1.2 Sqm 2 3.150 1.200 7.56

Item
2.2.1.2 Sqm 2 0.600 1.200 1.44

2.2.1.2 Sqm 1 3.530 1.200 4.24
2.2.1.2 Less Black Granite Sqm -2 1.605 0.175 -0.56
2.2.1.2 Sqm -2 1.490 0.175 -0.52

2.2.1.2 Sqm 2 1.605 0.175 0.56
2.2.1.2 Sqm 2 1.490 0.175 0.52
2.2.1.2 Sqm 6 2.203 0.225 2.97
2.2.1.2 Sqm 6 2.115 0.140 1.78

2.2.1.2 Sqm 3 0.973 0.225 0.66
2.2.1.2 Sqm 3 0.840 0.140 0.35
2.2.1.2 0.00
2.2.1.2 Total Qty 41.13 Sqm.
2.2.1.1
2.2.1.1 Provisional Payable Qty@85% 41.13 Sqm.
2.2.1.2 1st Floor Lvl. 0.00


2.2.1.2 Sqm 1 0.725 2.410 1.75
2.2.1.2 Sqm 1 0.275 2.410 0.66
2.2.1.2 Sqm 1 1.050 2.410 2.53
2.2.1.2 Sqm 1 0.735 2.410 1.77
2.2.1.2 Sqm 1 0.620 2.410 1.49

2.2.1.2 Sqm 1 0.275 2.410 0.66
2.2.1.2 Sqm 1 0.725 1.200 0.87
2.2.1.2 Sqm 3 1.105 0.190 0.63
2.2.1.2 Sqm 6 2.203 0.225 2.97

2.2.1.2 Sqm 6 2.115 0.140 1.78
2.2.1.2 Sqm 3 0.973 0.225 0.66
2.2.1.2 Sqm 3 0.840 0.140 0.35
2.2.1.2 Sqm 1 4.390 0.285 1.25
2.2.1.2 0.00
2.2.1.2 Total Qty 17.37 Sqm.
2.2.1.2 2nd Floor Lvl. 0.00

2.2.1.2 3rd Floor Lvl. 0.00

Item
2.2.1.2 4th Floor Lvl. 0.00

2.2.1.2 5th Floor Lvl. 0.00

2.2.1.3 6th Floor Lvl. 0.00

2.2.1.3 7th Floor Lvl. 0.00

2.2.1.3 8th Floor Lvl. 0.00

2.2.1.3 9th Floor Lvl. 0.00

2.2.1.3 10th Floor Lvl. 0.00

2.2.1.4 11th Floor Lvl. 0.00

2.2.1.4 12th Floor Lvl. 0.00

2.2.1.4 13th Floor Lvl. 0.00

Item
2.2.1.4 14th Floor Lvl. 0.00

2.2.1.4 15th Floor Lvl. 0.00

2.2.1.5 16th Floor Lvl. 0.00

2.2.1.5 17th Floor Lvl. 0.00

2.2.1.5 18th Floor Lvl. 0.00

2.2.1.5 19th Floor Lvl. 0.00

Stone Skirting
Providing and Laying skirting of 75mm to 100mm height with 18 to 20mm thick polished Granite and joint to be filled with white cement slurry
2.3.1 mixed with pigment to match the shade of stone including rubbing and polishing, etc., complete in all respect.

2.3.1.1 Sqm 2 2.260 0.100 0.45
2.3.1.1 Sqm 1 3.220 0.100 0.32
2.3.1.1 Sqm 1 1.090 0.100 0.11
2.3.1.1 Sqm 2 0.270 0.100 0.05
2.3.1.1 Sqm 2 0.750 0.100 0.15

2.3.1.1 Sqm 2 1.740 0.100 0.35
2.3.1.1 0.00
2.3.1.1

Item

2.3.1.2 Sqm 2 3.230 0.100 0.65

2.3.1.2 Sqm 2 0.250 0.100 0.05
2.3.1.2 Sqm 2 0.480 0.100 0.10
2.3.1.2 Sqm 1 1.330 0.100 0.13
2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 0.300 0.100 0.06

2.3.1.2 Sqm 2 3.000 0.100 0.60
2.3.1.2 Sqm 2 0.310 0.100 0.06
2.3.1.2 Sqm 2 1.350 0.100 0.27
2.3.1.2 Sqm 1 0.230 0.100 0.02
2.3.1.2 Sqm 1 4.050 0.100 0.41

2.3.1.2 Sqm 1 2.380 0.100 0.24
2.3.1.2 Sqm 2 0.230 0.100 0.05
2.3.1.2 Sqm 2 2.180 0.100 0.44
2.3.1.2 Sqm 1 19.170 0.100 1.92
2.3.1.2 Below Common Staircase Sqm 1 3.900 0.100 0.39

2.3.1.2 0.00
2.3.1.2
2.3.1.2 1st Floor Lvl. 0.00

2.3.1.2 Sqm 2 3.230 0.100 0.65
2.3.1.2 Sqm 2 0.250 0.100 0.05
2.3.1.2 Sqm 2 0.480 0.100 0.10
2.3.1.2 Sqm 1 1.330 0.100 0.13

2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 0.300 0.100 0.06
2.3.1.2 Sqm 2 3.000 0.100 0.60
2.3.1.2 Sqm 2 0.310 0.100 0.06
2.3.1.2 Sqm 2 1.350 0.100 0.27

2.3.1.2 Sqm 1 0.230 0.100 0.02
2.3.1.2 Sqm 1 4.050 0.100 0.41
2.3.1.2 Sqm 1 2.380 0.100 0.24
2.3.1.2 Sqm 2 0.230 0.100 0.05
2.3.1.2 Sqm 2 2.180 0.100 0.44

2.3.1.2 Sqm 1 19.170 0.100 1.92
2.3.1.2 0.00
Item
Counter Top, Facia, Ledge
Providing and Laying machine cut 18 thick Granite stone pre-polished stone slab/ back spalsh/facia in kitchen platforms, vanity counters,
window sills, facias and similar locations of required size, approved shade, colour and texture laid over average 20 mm thick cement mortar 1:4
(1 cement : 4 coarse sand) and joints neatly finish with white cement mixed with matching pigment including full round nosing at bottam and
2.5 top edges of the stone, making openings/ holes for sink/ wash basin, mixers, soap dispenser, ledge/ sorrounding of bath tub,back splash, facia,
ledges of shower area etc. as required and mirror polishing of moulding and cut edges, filling silicon at junctions with sanitary fixtures and
corners with wall wherever required etc complete in all respects as per pattern and drawing with satisfaction of engineer in charge.

2.5.2 KITCHEN COUNTER
2.5.2 Kitchen- K3 Sqm 8 1.838 0.600 8.82
2.5.2 Sqm 8 1.896 0.600 9.10
2.5.2 Less for shink cououts Sqm -8 0.815 0.460 -3.00
2.5.2 Main Door D3 Threshold Sqm 8 1.026 0.120 0.98 1.9875

2.5.2 kitchen counter which broken by other agency Sqm 2 1.838 0.600 2.21
Sqm 2 1.896 0.600 2.28

2.5.2 Qty & Measurement same as 1st floor Lvl. Qty
2.5.2 Qty attached From 1st Floor Lvl. Qty 15.90 Sqm.





Item


2.5.3 10th Floor Lvl. 0.00

2.5.4 11th Floor Lvl. 0.00

2.5.4 12th Floor Lvl. 0.00

2.5.4 13th Floor Lvl. 0.00

2.5.4 14th Floor Lvl. 0.00

2.5.4 15th Floor Lvl. 0.00

2.5.5 16th Floor Lvl. 0.00


Item


SCREEDING
Providing and laying cement concrete screeding of mix 1:2:4 under flooring and location as called for ,complete in true line and level as per
2.6 specification.
2.6.1 Lift Lobby

2.6.1 Sqm 2 1.250 0.030 0.08

2.6.1 Sqm 3 0.985 0.150 0.44
2.6.1 0.00
2.6.1
2.6.1 Stilt Floor Lvl.

2.6.1 Sqm 2 1.250 0.030 0.08
2.6.1 Sqm 3 0.985 0.150 0.44

2.6.1 in flat area 0.00
2.6.1 Sub Total Qty 98.62 Sqm.
in flat area
under vetrified area
19th,18th,17th,16th,15th,14th,13th,12th,11th,10,9th,8t sqm 12 402.92 sqm
h floor
Item
under tiles 300*300 sqm 12 155.27 sqm

under kitchen counter sqm 12 20.39 sqm
under s/case sqm 19 32.57 sqm
total sqm
grand total 1380.17 sqm
2.6.2 UNIT -03, 04, 05 & 06 0.00

2.6.2 Less Sqm -4 1.350 0.600 -3.24
2.6.2 UNIT -01, 02, 07 & 08 0.00

2.6.2 0.00
2.6.2 Over Head Water Tank Floor Tile
2.6.2 Flushing Water Tank Sqm 1 3.676 2.046 7.52

2.6.2 Fire & Domestic Water Tank Sqm 1 5.006 4.291 21.48

pcc screeding in toilet Ist floor 8 3.54 28.32
8 3.67 29.36
1273.04
4.0 Wood Work
Main Entrance Door Shutters - Providing and Fixing 35 mm thuick factory made both side laminated door shutters including fixing of all
4.1 necessary or required hardwares, fixing & fitting arrangement etc complete in all respect as per design & drawing with satisfaction of engineer in
charge.
1st Floor Lvl. 0.00

Door D3 Sqm 8 0.970 2.355 18.27
0.00
Total Qty for 6th Floor Level and up to 10th Floor Lvl. 91.35 Sqm.
Total Qty for 16th Floor Level and up to Terrace Floor Lvl. 73.08 Sqm.
Item
Internal Door Shutters - Providing and Fixing Only phenol bonded flush door & window shutters including fixing of all necessary or required
4.2 hardwares, fixing & fitting arrangement etc complete in all respect as per design & drawing with satisfaction of engineer in charge.
1st Floor Lvl. 0.00

Door D2 Sqm 24 0.820 2.100 41.33
Door D1 Sqm 24 0.700 2.100 35.28
0.00
4.2.1 Total Qty for 1st Floor Level and up to 5th Floor Lvl. 383.05 Sqm.
Total Qty for 16th Floor Level to 19th floor 306.44 Sqm.
5.0 Painting Works
Oil Bound Distemper
Providing and applying two or more coats of oil bound distemper of approved brand and colour to give an even shade on new plastered work
5.2 over a coat of approved primer including the cost of preparing the surfaces with filling materials (putty), along with sand papering wherever
required, scaffolding etc.for all floors & all heights in same floor, complete in all respects as per pattern and drawing with satisfaction of engineer
in charge. ( Low VOC as per LEEDs Requirements)
5.2.2 Typical Floor Lvl. 0.00

5.2.2 Ceiling Painting
5.2.2 Unit Type -1

5.2.2 Master Bedroom (3050x4365) 0.00
5.2.2 Sqm 1 3.026 4.341 13.14
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64

5.2.2 Less Column Sqm -1 0.115 0.115 -0.01
5.2.2 Bedroom-1 (3050x3350) 0.00
5.2.2 Sqm 1 3.026 3.326 10.06
5.2.2 C.B. Area Sqm 1 0.981 0.576 0.57
5.2.2 Beam Side Sqm 2 0.981 0.325 0.64

5.2.2 Less Column Sqm -1 0.115 0.115 -0.01
5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Living/Dining (5490x3200) 0.00
5.2.2 Sqm 1 5.466 3.176 17.36
Item
5.2.2 Sqm 1 0.991 0.876 0.87

5.2.2 Sqm 1 0.606 1.026 0.62
5.2.2 Beam Side Sqm 2 0.876 0.325 0.57
5.2.2 Sqm 2 1.026 0.325 0.67

5.2.2 Toilet-T3 (1675x2185) 0.00
5.2.2 Sqm 1 1.651 2.161 3.57
5.2.2 Less Column Sqm -2 0.115 0.115 -0.03
5.2.2 Sqm -1 0.115 0.635 -0.07
5.2.2 Toilet-T4 (1525x2250) 0.00

5.2.2 Sqm 1 1.501 2.226 3.34
5.2.2 Less Column Sqm -1 0.115 0.635 -0.07
5.2.2 Kitchen-K3 (2450x2035) 0.00
5.2.2 Sqm 1 2.426 2.011 4.88

5.2.2 Balcony (6735x1500) 0.00
5.2.2 Sqm 1 6.735 1.488 10.02
5.2.2 Less Sqm -1 0.600 0.115 -0.07
5.2.2 Sqm -1 1.465 0.600 -0.88

5.2.2 Sqm 1 2.251 2.161 4.86
5.2.2 Less Column Sqm -1 0.115 0.520 -0.06
5.2.2 Balcony (1.930/1740x1500) 0.00
5.2.2 Sqm 1 1.776 1.488 2.64
5.2.2 Balcony (1835x1500) 0.00

5.2.2 Sqm 1 1.864 1.488 2.77
5.2.2 Less Column Sqm -1 0.115 0.300 -0.03
5.2.2 0.00
5.2.2 Sub Total for 1 Unit 76.30 76.30
5.2.2 Total Qty for Unit 1,2,3,4,5,6,7 & 8 =8 Nos 610.40 A

5.2.2 Common Area
5.2.2 Common Area Sqm 1 2.330 2.200 5.13
5.2.2 Sqm 1 1.280 1.070 1.37
5.2.2 Sqm 1 24.710 1.550 38.30
5.2.2 Sqm 1 8.100 0.750 6.08

5.2.2 Sqm 1 2.960 1.710 5.06
5.2.2 Sqm 1 2.330 1.370 3.19
5.2.2 Sqm 1 1.280 1.070 1.37
5.2.2 Sqm 1 2.330 2.200 5.13
5.2.2 Sqm 1 2.700 0.230 0.62

5.2.2 Sqm 1 2.750 0.480 1.32
5.2.2 Sqm 1 3.910 0.230 0.90
5.2.2 Sqm 1 3.625 0.230 0.83
5.2.2 Sqm 1 5.970 0.230 1.37
Item
5.2.2 Sqm 1 4.590 0.230 1.06 71.73

5.2.2 Total Qty for Common Area 71.73 B

5.2.2 Flight-1 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-1 Sqm 1 3.250 1.200 3.90
5.2.2 Flight-2 Sqm 1 2.690 1.500 4.04
5.2.2 Midlanding-2 Sqm 1 3.250 1.200 3.90

5.2.2 Flight-1 Sqm 1 2.390 1.250 2.99
5.2.2 Flight-2 Sqm 1 2.390 1.250 2.99
5.2.2 Total Qty for Staircase 24.47 C
5.2.2 Wall Painting

5.2.2 Unit Type -1
5.2.2 Sqm 16 4.341 2.675 185.79
5.2.2 C.B. Area Sqm 16 0.600 2.675 25.68
5.2.2 Less DW1 (1700x2450) =8 Nos Sqm -8 0.900 2.350 -16.92

5.2.2 Sqm -8 0.800 2.150 -13.76
5.2.2 Less D1 (750x2100) = 8 Nos Sqm -8 0.750 2.000 -12.00
5.2.2 Less D2 (900x2100) = 8 Nos Sqm -4 0.900 2.000 -7.20
5.2.2
5.2.2 Bedroom-1 (3050x3350) = 8 Nos Sqm 16 3.026 2.675 129.51

5.2.2 Sqm 16 3.326 2.675 142.35
5.2.2 C.B. Area Sqm 16 0.600 2.620 25.15
5.2.2 Less DW1 (1700x2450) =8 Nos Sqm -8 0.900 2.350 -16.92
5.2.2 Sqm -8 0.800 2.150 -13.76
5.2.2 Less D1 (750x2100) = 8 Nos Sqm -8 0.750 2.000 -12.00

5.2.2 Less D2 (900x2100) = 8 Nos Sqm -4 0.900 2.000 -7.20
5.2.2
5.2.2 Less DW1 (1700x2450) =16 Nos Sqm -16 0.900 2.350 -33.84
5.2.2 Sqm -16 0.800 2.150 -27.52

5.2.2 Less Opening Sqm -8 1.410 1.300 -14.66
5.2.2 C.B. Wall Sqm 16 0.600 2.620 25.15
5.2.2 Sqm 8 1.465 2.620 30.71
5.2.2 Facia Wall Sqm 16 1.720 1.025 28.21
5.2.2 Sqm 8 4.635 0.075 2.78

5.2.2
5.2.2 Sqm 16 2.046 2.675 87.57
5.2.2 Less W2 (1490x1700) = 8 Nos Sqm -4 1.490 1.700 -10.13
Item
5.2.2 Less D2 (900x2100) = 8 Nos Sqm -4 0.900 2.000 -7.20

5.2.2
5.2.2 Sqm 16 1.015 2.675 43.44

5.2.2 Sqm 16 3.176 2.675 135.93
5.2.2 Sqm 16 0.510 2.675 21.83
5.2.2 Less W1 (1760x1550) = 8 Nos Sqm -4 1.760 1.550 -10.91
5.2.2 Less D2 (900x2100) = 24 Nos Sqm -12 0.900 2.000 -21.60

5.2.2 Less D1 (750x2100) = 8 Nos Sqm -8 0.750 2.000 -12.00
5.2.2 Less D3 (1050x2450) = 8 Nos Sqm -4 1.050 2.350 -9.87
5.2.2 Sqm -2 0.800 2.150 -3.44
5.2.2 Less DW2 (1625x2450) =6 Nos (unit 1,2,4,5,7 & 8) Sqm -6 0.750 2.350 -10.58
5.2.2 Sqm -6 0.875 2.150 -11.29
5.2.2 0.00
5.2.2 Sqm 6 1.385 2.620 21.77
5.2.2 Sqm 6 0.115 2.350 1.62

5.2.2 Less DW2 (1625x2450) =6 Nos Sqm -6 0.750 2.350 -10.58
5.2.2 Sqm -6 0.875 2.150 -11.29
5.2.2 Facia Wall Sqm 6 2.630 0.075 1.18
5.2.2 Sqm 2 1.385 2.620 7.26

5.2.2 Sqm 2 0.115 2.350 0.54
5.2.2 Less DW1 (1700x2450) =2 Nos Sqm -2 0.900 2.350 -4.23
5.2.2 Sqm -2 0.800 2.150 -3.44
5.2.2 Facia Wall Sqm 2 3.155 0.075 0.47
5.2.2
5.2.2 Sqm 16 2.011 2.675 86.07
5.2.2 Sqm -8 1.896 0.715 -10.85
5.2.2 Sqm -16 0.600 0.715 -6.86

5.2.2 Less DW4 (1100x2450) = 4 Nos Sqm -4 0.750 2.350 -7.05
5.2.2 Sqm -4 0.350 1.400 -1.96
5.2.2 0.00

5.2.2 Less DW4 (1100x2450) = 6 Nos Sqm -4 0.750 2.350 -7.05
5.2.2 Sqm -4 0.350 1.400 -1.96
5.2.2 Add for Wall Sqm 4 0.900 1.950 7.02
5.2.2 Sqm 4 0.600 2.620 6.29
Item
5.2.2 Add for Wall Sqm 2 1.500 2.620 7.86

5.2.2 Add for Wall Sqm 1 0.965 2.620 2.53
5.2.2 Facia Wall Sqm 6 3.105 0.150 2.79
5.2.2 Facia Wall Sqm 1 4.490 0.150 0.67

5.2.2 Facia Wall Sqm 1 3.520 0.150 0.53 175.70
5.2.2 0.00
5.2.2 Common Area
5.2.2 Common Area Sqm 1 2.330 2.625 6.12
5.2.2 Less Door D3 =2 Nos. Sqm -1 1.050 2.350 -2.47

5.2.2 Sqm 1 3.270 2.625 8.58
5.2.2 Sqm 1 1.280 2.625 3.36
5.2.2 Less Door D3 =1 Nos. Sqm -0.5 1.050 2.350 -1.23
5.2.2 Sqm 1 0.480 2.625 1.26
5.2.2 Sqm 1 4.260 2.625 11.18

5.2.2 Less Opening Sqm -1 2.700 1.300 -3.51
5.2.2 Less Opening for Garbage chute= 1 Nos Sqm -1 0.600 0.600 -0.36
5.2.2 Sqm 2 0.480 2.625 2.52
5.2.2 Sqm 2 2.750 0.325 1.79
5.2.2 Sqm 2 4.330 2.625 22.73

5.2.2 Sqm 2 0.310 2.625 1.63
5.2.2 Sqm 1 2.330 2.625 6.12
5.2.2 Sqm 1 10.650 2.625 27.96
5.2.2 Less FCD (1200x2100) = 1 Nos Sqm -0.5 1.200 2.000 -1.20
5.2.2 Less Door D3 =1 Nos. Sqm -0.5 1.050 2.350 -1.23
5.2.2 Less Opening Sqm -1 3.910 1.300 -5.08
5.2.2 Sqm 1 3.270 2.625 8.58
5.2.2 Sqm 1 2.330 2.625 6.12
5.2.2 Sqm 1 2.200 2.625 5.78

5.2.2 Sqm 1 22.610 2.625 59.35

5.2.2 Less Opening Sqm -1 3.625 1.300 -4.71
5.2.2 Sqm -1 5.970 1.300 -7.76
5.2.2 Sqm -1 4.590 1.300 -5.97
5.2.2 Sqm 1 2.200 2.625 5.78 131.86
5.2.2
5.2.2 Total Qty for Wall 1537.47 D
5.2.2 Grid : A6 & A10/27-33 Sqm 2 5.000 2.800 28.00
Item
5.2.2 Grid : A6-A10/27 & 33 Sqm 2 3.250 2.800 18.20

5.2.2 Less CW1 (1200x1450) = 1 Nos Sqm -0.5 1.200 1.450 -0.87
5.2.2 Grid : A6/11-17 Sqm 1 2.750 2.800 7.70
5.2.2 Grid : 11 & 17/A6-A10 Sqm 2 3.480 2.800 19.49
5.2.2 Less CW2 (1250x1450) = 1 Nos Sqm -0.5 1.250 1.450 -0.91

5.2.2 Total Qty for Staircase 66.19 E
5.2.2 0.00
5.2.2 Provisional Payable Qty 2310.26 Sqm.
5.2.2 1st Floor Lvl.

5.2.2 2nd Floor Lvl.

5.2.2 3rd Floor Lvl.





Item










Item


5.3.3 work over a coat of approved primer including the cost of preparing the surface with filling materials (putty), along with sand papering
wherever required, scaffolding etc.for all floors & all heights in same floor, complete in all respects as per pattern and drawing with satisfaction
of engineer in charge. ( LOW VOC as per LEEDs Requirements) - On Metel Surface
5.3.3.2 1st Floor Lvl. 0.00

5.3.3.2 Sqm 2 2.675 1.075 5.75
5.3.3.2 Sqm 1 3.755 1.075 4.04

5.3.3.2 Sqm 1 4.720 1.075 5.07
5.3.3.2 Sqm 2 3.220 1.075 6.92
5.3.3.2 -
5.3.3.2 Fire Staircase Sqm 1 5.500 1.200 6.60 6.6

5.3.3.2 0.00 13.8
5.3.3.2 Total Qty 99.80 Sqm.




Item


5.3.3.3 Common Balcony Sqm 8 7.340 1.075
5.3.3.3 Living Room Balcony Sqm 6 2.745 1.075

5.3.3.3 Sqm 2 2.675 1.075
5.3.3.3 Kitchen Balcony Sqm 4 3.220 1.075
5.3.3.3 Sqm 1 3.755 1.075
5.3.3.3 Sqm 1 4.720 1.075
5.3.3.3 Sqm 2 3.220 1.075

5.3.3.3 -
5.3.3.3 Common Staircase Sqm 1 6.000 1.200
5.3.3.3 0.00
5.3.3.3 Total Qty 99.80 Rmt.






Item







Non Schedule Items
Providing and Laying stone in
specified size (in single piece) of stone BOQ. Executed Quantity Executed Amount (Rs.)
Item No. slab in treads and risers
Description of of steps as per
Item Unit Remarks
design and pattern shown in drawings Rate Total Exe. Qty. Previous This Bill Total Previous Amount This Bill
laid over 20mm average thick cement Exe. Qty. Exe. Qty. Amount (Rs.) (Rs.) Amount (Rs.)
morter 1:3 (1 cement : 3 coarse sand)
jointed with cement slurry mixed with
NSI-1 Staircase
pigment to flooring
match the shade of slab
including chamfering, corner /edge
grinding
With and
18 to mirror
20mm polishing,
thick Granitemaking
Stone
nosing
and jointastoper
beprofile in steps,
filled with whiterubbing
and
cement
Treadsmirror polishing,
slurry mixed drilling
with holes
pigment to
and grouting
match the shadefor fixing of staircase
of stone including
railing etc. complete as
rubbing and mirror polishing per
specification
complete. forand drawing
all floors with
& all heights in
satisfaction
same floor.toof20mm
engineer
thickin Granite
charge.for
all floors
Stone and&joint
all heights in same
to be filled withfloor.
white
(Stone type
cement slurryshall
mixed bewith
as per sample
pigment to
approved
match by NHPL)
the shade of stone including
Up to Plinth
rubbing and Level
mirror polishing Sqm 1822.00 14.89 14.89 - 27,129.58 27129.58 -
complete. for all floors & all heights in
Part
sameRate
floor.@ 90% for This Bill Sqm 1639.80 1.15 1.15 1,885.77 1885.77 -
Above Plinth level and up to 5th Floor Sqm 1872.00 131.83 131.83 - 246,785.76 246785.76 -
level
Part Rate @ 90% for This Bill Sqm 1684.80 11.75 11.75 19,796.40 19796.4 -
From 6th Floor level to 10th Floor
level Sqm 1921.00 119.65 119.65 - 229,847.65 229847.65 -
Part Rate @ 95% Sqm 1824.95 - - 0 -

level Sqm 1970.00 119.65 119.65 - 235,710.50 235710.5 -
Part Rate @ 95% Sqm 1871.50 - - 0 -

From 16th Floor level to 20th Floor Sqm 2044.00 48.72 48.72 - 99,583.68 99583.68 -
level
Risers
With 18 to 20mm thick Granite Stone
and joint to be filled with white
cement slurry mixed with pigment to
match the shade of stone including
rubbing and mirror polishing
complete. for all floors & all heights in
same floor.
Up to Plinth Level Sqm 1872.00 8.38 8.38 - 15,687.36 15687.36 -
level
Sqm 1970.00 71.80 71.8 - 141,446.00 141446 -
level
Part Rate @ 95% Sqm 1871.50 - - 0 -
level
Part Rate @ 95% Sqm 1918.05 - - 0 -
level Sqm 2088.00 28.72 28.72 - 59,967.36 59967.36 -
Flooring (Landing and Midlanding

Flooring)
Providing & Laying 25 mm Thick
Granite Stone and joint to be filled
with cement slurry mixed with
pigment to match the shade of stone
including rubbing and mirror
polishing complete in all respect.
level
level
Part Rate @ 95% Sqm 1824.95 - - 0 -
From 11th Floor level to 15th Floor Sqm 1970.00 131.60 131.6 - 259,252.00 259252 -
level
Part Rate @ 95% Sqm 1871.50 - - 0 -
level Sqm 2044.00 52.64 52.64 - 107,596.16 107596.16 -

Rate Total Exe. Qty. Previous
Exe. Qty.
This Bill
Exe. Qty.
Total
Amount (Rs.)
Previous Amount
(Rs.)
This Bill
Amount (Rs.)
Staircase Skirting
Providing and Laying skirting of 75mm
to 100mm height with 18 to 20mm
thick Granite stone and joint to be
filled with cement slurry mixed with
pigment to match the shade of stone
including rubbing and polishing, etc.,
complete in all respect.
level
level
Part Rate @ 95% Sqm 1871.50 - - 0 -
level
Part Rate @ 95% Sqm 1918.05 - - 0 -
level
NSI-1 Total Amount of Stone Work 1455.50 2,805,659.45 2,805,659.45 -
NSI-2 Repairing above tile skirting with 12 to 15 mm thick cement mortar 1:6 (1 cement : 6 coarse sand) maximum up to 75 mm height from top of skirting
to Internal walls Neatly finished for all heights and at all floors.
Above Plinth level and up to 5th Floor Rmt. 30.00 4393.96 4393.96 - 131,818.80 131818.8 -
level
Part Rate @ 95% Rmt. 28.50 212.16 212.16 - 6,046.56 6046.56 -
From 6th Floor level to 10th Floor Rmt. 32.00 4809.65 4809.65 - 153,908.80 153908.8 -
level
Part Rate @ 95% Rmt. 30.40 265.20 265.2 - 8,062.08 8062.08 -
level
Part Rate @ 95% Rmt. 33.25 680.89 680.89 - 22,639.59 22639.59 -
level
Part Rate @ 90% for This Bill Sqm 34.20 1,874.92 1,874.92 64,122.26 64122.26 -
- -
Providing and Laying 12 to15 mm thick cement plaster in Cement mortar 1:6 (1 cement : 3 fine sand and 3 coarse sand) to Internal walls Neatly
NSI-3 finished on RCC & Masonary surfaces including jambs, pattas grooves etc. in all positions including necessary scaffolding etc complete for all heights and
at all floors.
Above Plinth level and up to 5th Floor Sqm 228 303.79 303.79 - 69,264.12 69264.12 -
level
Part Rate @ 95% Sqm 216.60 30.16 30.16 - 6,532.66 6532.66 -
level
Part Rate @ 95% Sqm 222.30 37.70 37.7 - 8,380.71 8380.71 -
level
Part Rate @ 95% Sqm 228.95 7.54 7.54 - 1,726.28 1726.28 -
level
Part Rate @ 95% Sqm 235.60 - 0 - - 0 -
- -
NSI-4 Fixing
of single or double bowl Stainless steel sink of any size with or without drain board with CI/MS brackets, waste jali and P.V.C. waste pipe up to
the floor trap & Steel Reinforcement cutting, shifting of sink hole, Sink hole repair (if required) in all respect complete.
Above Plinth level and up to 5th Floor Sqm 730.00 40.00 40.00 - 29,200.00 29200 -
level
Part Rate @ 90% for This Bill Sqm 657.00 40.00 40.00 26,280.00 26280 -
level
level
level Sqm 794 32.00 32.00 - 25,408.00 25408 -

Rate Total Exe. Qty. Previous
Exe. Qty.
This Bill
Exe. Qty.
Total
Amount (Rs.)
Previous Amount
(Rs.)
This Bill
Amount (Rs.)
- -
Providing & laying IPS flooring (as base for Vinyle flooring) or any other location as specified by Engineer-In-Charge of 25mm thickness with cement
concrete nominal mix of proportion 1:2:4 (cement : Sand : Aggregate) in correct level / slope at all levels as per architectural drawings including mixing
NSI-5
of concrete in mixer, lifting, shifting to the work location, compacting / vibrating, finishing smooth to the satisfaction of the Engineer-In-Charge, curing,
and cleaning the surface etc. complete. (Mode of measurements :Plan area of Flooring shall be measured for payment)
level
Part Rate @ 95% for This Bill Sqm 586.15 27.79 27.79 16,289.11 9212.43 7,076.68
level
Part Rate @ 95% Sqm 603.25 - - 0 -
level
Part Rate @ 95% Sqm 620.35 - - 0 -
level
Part Rate @ 95% Sqm 637.45 - - 0 -
Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc.,
NSI-6 complete in all respect as per design & drawing with satisfaction of engineer in charge.
(2nd class red meranti wood 35 x 12mm.)
Above Plinth level and up to 5th Floor Sqm 35.00 1,243.00 1243 - 43,505.00 43505 -
level
Part Rate @ 95% Sqm 33.25 - - 0 -
Sqm 36.00 1,243.00 1243 - 44,748.00 44748 -
level
Part Rate @ 95% Sqm 34.20 - - 0 -
Sqm 37.00 1,243.00 1243 - 45,991.00 45991 -
level
Part Rate @ 95% Sqm 35.15 - - 0 -
Sqm 38.00 994.40 994.4 - 37,787.20 37787.2 -
level
Part Rate @ 95% Sqm 36.10 - - 0 -
NSI-6 Reparing of Door Shutter
Above Plinth level and up to 5th Floor Sqm 2.28 2.28 - -

level
Part Rate @ 95% Sqm - - 0 -
level Sqm 6.85 6.85 - -
Part Rate @ 95% Sqm - - 0
NSI-2 to Total Amount of Other Misc Work 1,718,486.57 1,711,409.89 7,076.68

NSI-6
cement bag shifting nos 10 2720
tiles shifting box 20 1890
flush door shifting nos 50 1244
1 sink space shifting nos 19 3000.00

- -
2 water proofing in toilet sqm 350 - -
Part Rrat 95% 332.5 151.20 151.20 50,274.00 50,274.00
50,274.00 50,274.00
SUB TOTAL 4,574,420 4,517,069 57,351

Amount After Less Discount @4.00% on Balance Work ( Misc. Work) (11,132) (10,849) (283)
GRAND TOTAL 4,538,144 4,481,076 57,068
Contractor :M/s. J. K. Construction Co. Tower -D1 (Non Schedule Items)
R.A Bill : 12th RA Bill- certified
Item
Description Unit Nos Length Breadth Height Qty Remarks
No.
0.00
NSI-1 Staircase Stone Work
Providing and Laying stone in specified size (in single piece) of stone slab in treads and risers of steps as per design and pattern shown in
drawings laid over 20mm average thick cement morter 1:3 (1 cement : 3 coarse sand) jointed with cement slurry mixed with pigment to match
the shade of slab including chamfering, corner /edge grinding and mirror polishing, making nosing as per profile in steps, rubbing and mirror
polishing, drilling holes and grouting for fixing of staircase railing etc. complete as per specification and drawing with satisfaction of engineer in
charge.for all floors & all heights in same floor.
NSI-1.1 Treads
and mirror polishing, etc., complete in all respect.
Up to Plinth Level
Basement Floor Lvl. 0.00

Fire Staircase Sqm 19 1.500 0.278 7.92
0.00
Total Qty 7.92 Sqm.
Above Plinth Level and up to 5th Floor Lvl.
1st Floor Lvl. 0.00

Common Staircase Sqm 16 1.250 0.278 5.56

0.00
Total Qty for Ground Floor Level and up to 5th Floor Lvl. 73.08 Sqm.
From 6th Floor Level to 10th Floor Lvl.
NSI-1.2 With
18 to 20mm thick Granite Stone and joint to be filled with white cement slurry mixed with pigment to match the shade of stone including
rubbing and mirror polishing complete. for all floors & all heights in same floor.
Up to Plinth Level
Basement Floor Lvl.

0.00
Total Qty 4.57 Sqm.
No.
1st Floor Lvl. 0.00

0.00
Total Qty 7.18 Sqm.
NSI-1.3 Providing & Laying 25 mm Thick Granite Stone and joint to be filled with cement slurry mixed with pigment to match the shade of stone including
rubbing and mirror polishing complete in all respect.
Up to Plinth Level

Sqm 2 1.160 0.250 0.58

0.00
1st Floor Lvl. 0.00

Sqm 1 1.160 0.250 0.29

0.00
No.
Providing and Laying skirting of 75mm to 100mm height with 18 to 20mm thick Granite stone and joint to be filled with cement slurry mixed with
NSI-1.4
pigment to match the shade of stone including rubbing and polishing, etc., complete in all respect.
Up to Plinth Level

0.00
Total Qty 2.00 Sqm.
1st Floor Lvl. 0.00

0.00
Total Qty 2.99 Sqm.
NSI-2 Repairing above tile skirting with 12 to 15 mm thick cement mortar 1:6 (1 cement : 6 coarse sand) maximum up to 75 mm height from top of
skirting to Internal walls Neatly finished for all heights and at all floors.
1st Floor Lvl. 0.00

Tile Skirting Repair 0.00
MASTER BED ROOM SKIRTING 0.00
UNIT -03, 04, 05 & 06 Rmt. 8 3.026 24.21
Rmt. -4 1.700 (6.80)
Rmt. -4 0.750 (3.00)
Rmt. 8 4.325 34.60
Rmt. -4 0.900 (3.60)
UNIT -01, 02, 07 & 08 Rmt. 8 3.026 24.21
Rmt. -4 1.700 (6.80)
No.
Rmt. -4 0.750 (3.00)
Rmt. -4 0.900 (3.60)
Rmt. 8 3.310 26.48
BED ROOM SKIRTING

UNIT -03, 04, 05 & 06 Rmt. 8 3.026 24.21
Rmt. -4 1.700 (6.80)

Rmt. -4 0.900 (3.60)
Rmt. 8 3.310 26.48
Rmt. -4 0.750 (3.00)
UNIT -03, 04, 05 & 06 Rmt. 8 3.026 24.21
Rmt. -4 1.580 (6.32)
Rmt. -4 0.900 (3.60)
Rmt. 8 3.310 26.48
STUDY ROOM SKIRTING

UNIT -03, 04, 05 & 06 Rmt. 8 2.251 18.01
Rmt. -4 0.900 (3.60)

Rmt. 8 2.030 16.24
LIVING ROOM SKIRTING
UNIT -03, 04, 05 & 06 Rmt. 8 1.130 9.04

Rmt. 8 5.466 43.73
Rmt. -4 0.750 (3.00)

Rmt. -12 0.900 (10.80)
Rmt. -4 1.700 (6.80)
Rmt. -4 1.050 (4.20)

Rmt. 8 3.160 25.28
Rmt. 8 0.360 2.88

Rmt. -4 0.900 (3.60)
UNIT -01, 02, 07 & 08 Rmt. 8 1.591 12.73
Rmt. -4 0.750 (3.00)

Rmt. -4 0.900 (3.60)
Rmt. 4 0.868 3.47

Rmt. 8 4.551 36.41
Rmt. -8 0.900 (7.20)
Rmt. -4 1.050 (4.20)
Rmt. 8 3.018 24.14
Rmt. 8 0.465 3.72
Rmt. -4 0.900 (3.60)
BALCONY SKIRTING
UNIT -03, 04, 05 & 06 -

Common Balcony Rmt. 8 6.481 51.85
Rmt. -8 1.700 (13.60)

Rmt. 8 1.365 10.92
Living Balcony Rmt. 2 1.861 3.72
No.
Rmt. 4 1.365 5.46
Rmt. 2 0.165 0.33
Living Balcony Rmt. 2 1.601 3.20
Rmt. 4 1.365 5.46

Kitchen Balcony Rmt. 8 1.696 13.57
Rmt. 8 1.365 10.92

Rmt. -4 0.750 (3.00)
UNIT -01, 02, 07 & 08 -
Common Balcony Rmt. 4 3.716 14.86
Rmt. 8 1.365 10.92
Rmt. 4 0.460 1.84
Rmt. 8 0.265 2.12
Kitchen Balcony Rmt. 8 1.426 11.41
Rmt. 8 1.345 10.76

Rmt. -4 0.750 (3.00)
Lift Lobby Stone Skirting

Rmt. 2 3.230 6.46
Rmt. 2 0.250 0.50
Rmt. 2 0.480 0.96

Rmt. 1 1.330 1.33
Rmt. 2 0.300 0.60

Rmt. 2 0.300 0.60
Rmt. 2 3.000 6.00
Rmt. 2 0.310 0.62

Rmt. 2 1.350 2.70
Rmt. 1 0.230 0.23

Rmt. 1 4.050 4.05
Rmt. 1 2.380 2.38
Rmt. 2 0.230 0.46

Rmt. 2 2.180 4.36
Rmt. 1 19.170 19.17

Fire Staircase Rmt. 1 18.240 18.24
Common Staircase Rmt. 1 11.670 11.67
Kitchen Counter Nosing Repair with Plaster Rmt. 8 3.170 25.36
0.00
Total Qty 546.24 Rmt.
Total Qty for 1st Floor Level and up to 5th Floor Lvl. 2731.20 Rmt.

No.
NSI-3 finished on RCC & Masonary surfaces including jambs, pattas grooves etc. in all positions including necessary scaffolding etc complete for all
heights and at all floors.
1st Floor Lvl. 0.00

Toilet -T3 Wall Plaster Above Tiles Sqm 8 1.675 0.335 4.49
Sqm 8 2.185 0.335 5.86
Sqm 8 2.250 0.335 6.03
Less for V1 Sqm -8 0.600 0.335 (1.61)
Sqm 8 1.550 0.335 4.15
Sqm 8 1.500 0.335 4.02
Less for V1 Sqm -8 0.600 0.335 (1.61)
0.00
NSI-4 Fixing of single or double bowl Stainless steel sink of any size with or without drain board with CI/MS brackets, waste jali and P.V.C. waste pipe
up to the floor trap & Steel Reinforcement cutting, shifting of sink hole, Sink hole repair (if required) in all respect complete.
Above Plinth level and up to 5th Floor level Nos. 40 40.00

From 6th Floor level to 10th Floor level Nos. 40 40.00
No.
Providing & laying IPS flooring (as base for Vinyle flooring) or any other location as specified by Engineer-In-Charge of 25mm thickness with
NSI-5 cement concrete nominal mix of proportion 1:2:4 (cement : Sand : Aggregate) in correct level / slope at all levels as per architectural drawings
including mixing of concrete in mixer, lifting, shifting to the work location, compacting / vibrating, finishing smooth to the satisfaction of the
Engineer-In-Charge, curing, and cleaning the surface etc. complete. (Mode of measurements :Plan area of Flooring shall be measured for payment)
1st Floor Lvl. 0.00

Kitchen Flooring Under Counter Sqm 8 2.450 0.550 10.78
Sqm 8 1.320 0.550 5.81
0.00
IPS in flat 705 by instructed PM 1 2.45 0.55 1.35
1 1.320 0.550 0.73
85.03
Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and priming coat on unexposed surface etc.,
NSI-6 complete in all respect as per design & drawing with satisfaction of engineer in charge.
2nd class red meranti wood
35 x 12mm.
Door D1 (20 Nos per Floor) Rmt 20 4.950 99.00
Total Qty 248.60 Rmt.
Above Plinth level and up to 5th Floor level
No.
sink location shifting

19
NSI-7 Reparing of Door Shutter

a) Above Plinth level and up to 5th Floor level
replace door in flat no.106 sqm 1 0.97 2.355 2.28
b) From 6th Floor level to 10th Floor level
replace door in flat no.607,908,1005 sqm 3 0.97 2.355 6.85
Contractor :M/s. J. K. Construction Co. Tower -D5 (Non Schedule Items)
R.A Bill : 12th RA Bill- certified
Item
Description Unit Nos Length Breadth Height Qty Remarks
No.
0.00
NSI-1 Staircase Stone Work
Providing and Laying stone in specified size (in single piece) of stone slab in treads and risers of steps as per design and pattern shown in
drawings laid over 20mm average thick cement morter 1:3 (1 cement : 3 coarse sand) jointed with cement slurry mixed with pigment to match
the shade of slab including chamfering, corner /edge grinding and mirror polishing, making nosing as per profile in steps, rubbing and mirror
polishing, drilling holes and grouting for fixing of staircase railing etc. complete as per specification and drawing with satisfaction of engineer in
charge.for all floors & all heights in same floor.
NSI-1.1 Treads
and mirror polishing, etc., complete in all respect.
Up to Plinth Level

0.00
Total Qty 8.12 Sqm.
1st Floor Lvl. 0.00


0.00
NSI-1.2 With
18 to 20mm thick Granite Stone and joint to be filled with white cement slurry mixed with pigment to match the shade of stone including
rubbing and mirror polishing complete. for all floors & all heights in same floor.
Up to Plinth Level
Basement Floor Lvl.

0.00
Total Qty 4.57 Sqm.
No.
1st Floor Lvl. 0.00

0.00
Total Qty 7.18 Sqm.
NSI-1.3 Providing & Laying 25 mm Thick Granite Stone and joint to be filled with cement slurry mixed with pigment to match the shade of stone including
rubbing and mirror polishing complete in all respect.
Up to Plinth Level

Sqm 2 1.160 0.250 0.58
0.00
1st Floor Lvl. 0.00

Sqm 1 1.160 0.250 0.29

0.00
Total Qty for 6th Floor Lvl. To 10th Floor Lvl. 65.80 Sqm.
No.
Providing and Laying skirting of 75mm to 100mm height with 18 to 20mm thick Granite stone and joint to be filled with cement slurry mixed with
NSI-1.4 pigment to match the shade of stone including rubbing and polishing, etc., complete in all respect.
Up to Plinth Level
Basement Floor Lvl.

0.00
Total Qty 2.00 Sqm.
1st Floor Lvl. 0.00

0.00
Total Qty 2.99 Sqm.
NSI-2 Repairing above tile skirting with 12 to 15 mm thick cement mortar 1:6 (1 cement : 6 coarse sand) maximum up to 75 mm height from top of
skirting to Internal walls Neatly finished for all heights and at all floors.
1st Floor Lvl. 0.00

MASTER BED ROOM SKIRTING 0.00
UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 3.026 48.42
Sqm. -8 1.700 (13.60)
Sqm. -8 0.750 (6.00)
Sqm. 16 4.325 69.20
Sqm. -8 0.900 (7.20)
BED ROOM SKIRTING
UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 3.026 48.42
Sqm. -8 1.700 (13.60)
Sqm. -8 0.900 (7.20)

Sqm. 16 3.310 52.96
Sqm. -8 0.750 (6.00)
STUDY ROOM SKIRTING
UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 2.251 36.02
Sqm. -8 0.900 (7.20)
Sqm. 16 2.030 32.48
LIVING ROOM SKIRTING
No.
UNIT -01, 02, 03, 04, 05, 06, 07 & 08 Sqm. 16 1.130 18.08
Sqm. 16 5.466 87.46
Sqm. -8 0.750 (6.00)
Sqm. -24 0.900 (21.60)

Sqm. -8 1.700 (13.60)
Sqm. -8 1.050 (8.40)

Sqm. 16 3.160 50.56
Sqm. 16 0.585 9.36
Sqm. -8 0.900 (7.20)
BALCONY SKIRTING
UNIT -01, 02, 03, 04, 05, 06, 07 & 08 -
Common Balcony Sqm. 16 6.481 103.70
Sqm. -16 1.700 (27.20)
Sqm. 16 1.365 21.84

Living Balcony Sqm. 2 1.791 3.58
Sqm. 4 1.365 5.46

Living Balcony Sqm. 6 1.601 9.61
Sqm. 12 1.365 16.38
Kitchen Balcony Sqm. 16 1.696

Sqm. 16 1.365
Lift Lobby Stone Skirting

Sqm 2 3.230
Sqm 2 0.250
Sqm 2 0.480
Sqm 1 1.330
Sqm 2 0.300
Sqm 2 0.300
Sqm 2 3.000
Sqm 2 0.310
Sqm 2 1.350
Sqm 1 0.230
Sqm 1 4.050
Sqm 1 2.380
Sqm 2 0.230
Sqm 2 2.180
Sqm 1 19.170
Fire Staircase Sqm 1 18.240
Common Staircase Sqm 1 11.670
0.00
Total Qty for 2nd Floor Level and up to 5th Floor Lvl. 1874.92 Rmt.
No.
NSI-3 finished on RCC & Masonary surfaces including jambs, pattas grooves etc. in all positions including necessary scaffolding etc complete for all
heights and at all floors.
1st Floor Lvl. 0.00

Sqm 16 2.185 0.335 11.71

Sqm 16 2.250 0.335 12.06

Less for V1 Sqm -16 0.600 0.335 (3.22)
0.00
Providing & laying IPS flooring (as base for Vinyle flooring) or any other location as specified by Engineer-In-Charge of 25mm thickness with
NSI-5 cement
concrete nominal mix of proportion 1:2:4 (cement : Sand : Aggregate) in correct level / slope at all levels as per architectural drawings
including mixing of concrete in mixer, lifting, shifting to the work location, compacting / vibrating, finishing smooth to the satisfaction of the
Engineer-In-Charge, curing, and cleaning the surface etc. complete. (Mode of measurements :Plan area of Flooring shall be measured for payment)
1st Floor Lvl. 0.00

Kitchen Flooring Under Counter Sqm 8 2.450 0.550 10.78
Sqm 8 1.320 0.550 5.81
0.00
No.
IPS in CUB board sqm 16 0.600 0.950 9.12
92.07
NSI-4 Fixing of single or double bowl Stainless steel sink of any size with or without drain board with CI/MS brackets, waste jali and P.V.C. waste pipe
up to the floor trap & Steel Reinforcement cutting, shifting of sink hole, Sink hole repair (if required) in all respect complete.
Above Plinth level and up to 5th Floor level Nos. 30 40.00

water proofing in toilet

1st floor toilet sqm 8 9.2 73.6
sqm 8 9.7 77.6
sqm 16 151.2 sqm
0
FINISHING WORKS OF TOWER D-1 & D-5 OF NIRALA ASPIRE (PHASE - I ) AT GREATER NOIDA WEST
Service Tax Statement on Free issue Material

Name of Contractor : J.K. Construction Co.
R.A. Bill No. : 12th R.A. Bill ( 30.11.2017 to 18.02.2018)
Annexure - H
Qty. Amount
Sr.
Brief Description of Item Unit Average rate Remarks
No. Cumulative Previous This Cumulative Previous This
Bill Bill Bill Bill Bill Bill
1 Tile Sqm 29466.150 29466.150 0.000 357.73 10540926 10540926 0
Total 10540926 10540926 0
Service Tax@ 3.0 %

3 16 228 3 16 228
( w.e.f. 1st June' 2016)
Manager- QS & Billing Accepted by Contractor

Nirala India M/s. KMR Realpro Pvt. Ltd.
Date Date
FINISHING WORKS OF TOWER D-1 & D-5 OF NIRALA ASPIRE (PHASE - I ) AT GREATER
NOIDA WEST
Name of Contractor : M/s. J.K. Construction Co.

R.A. Bill No. : 12th RA Bill -Certified
Black Granite in Lobby
S. No. Description Unit Tower D1 Tower D5 Remarks

Qty. Qty.
Lift Lobby Flooring Area

1 Basmenet Floor Lvl. Sqm. 0.83 0.83
2 Stilt Floor Lvl. Sqm. 2.42 4.13
3 1st Floor Lvl. Sqm. 5.66 5.66
4 2nd Floor Lvl. Sqm. 3.85 3.85
5 3rd Floor Lvl. Sqm. 3.85 3.85
6 4th Floor Lvl. Sqm. 3.85 3.85
12 10th Floor Lvl. Sqm. 3.85 3.85
13 11th Floor Lvl. Sqm. 3.85 3.85
14 12th Floor Lvl. Sqm. 3.85 3.85
15 13th Floor Lvl. Sqm. 3.85 3.85
16 14th Floor Lvl. Sqm. 3.85 3.85
17 15th Floor Lvl. Sqm. 3.85 3.85
18 16th Floor Lvl. Sqm. 3.85 3.85
19 17th Floor Lvl. Sqm. 3.85 3.85
20 18th Floor Lvl. Sqm. 3.85 3.85
21 19th Floor Lvl. Sqm. 3.85 3.85
Lift Lobby Cladding Area
1 Basement Floor Lvl. Sqm. 7.01 5.96
2 Stilt Floor Lvl. Sqm. 6.84 5.81
3 1st Floor Lvl. Sqm. 7.01 7.01
4 2nd Floor Lvl. Sqm. 7.01 7.01
5 3rd Floor Lvl. Sqm. 7.01 7.01
12 10th Floor Lvl. Sqm. 7.01 7.01
13 11th Floor Lvl. Sqm. 7.01 7.01
14 12th Floor Lvl. Sqm. 7.01 7.01
15 13th Floor Lvl. Sqm. 7.01 7.01
16 14th Floor Lvl. Sqm. 7.01 7.01
17 15th Floor Lvl. Sqm. 7.01 7.01
18 16th Floor Lvl. Sqm. 7.01 7.01
19 17th Floor Lvl. Sqm. 7.01 7.01
20 18th Floor Lvl. Sqm. 7.01 7.01
21 19th Floor Lvl. Sqm. 7.01 7.01
Total Qty. Sqm. 225.25 224.88
Grand Total Qty. Sqm. 450.13

FINISHING WORKS OF TOWER D-1 & D-5 OF NIRALA ASPIRE (PHASE - I ) AT GREATER NOIDA WEST
R.A. Bill No. : 12th RA Bill -Certified
Bill Period : 30.11.2017 to 18.02.2018
Difference Over Basic Rates of STONE
S. No. Description Stone Unit Quantity Basic Rate As Procurement After Add Difference After Add: Add WCT @ Final Difference in
Remarks
Type/Name Excucated Per Contract Rate VAT@14.5% Rate C.P. & O.H. @ 4.16 % (G) Difference in Amount (+ or
On (B) 15 % on (D ) Rate(+ or - ) -)
A B C D F G H M
Upto June'17
Stone Work in Lift Lobby & Staircase
1 P-white Granite P White Sqm. 245.83 1000 591.80 677.61 -322.39 -370.75 -15.42 -386.17 -94932.28
Stone Work on Kitchen Counters
3 R-Black Granite R Black Sqm. 110.55 1600 699.40 800.81 -799.19 -919.07 -38.23 -957.30 -105829.31
3 R-Black Granite R Black Sqm. 296.56 1600 860.80 985.62 -614.38 -706.54 -29.39 -735.93 -218248.51
From July'17
Stone Work in Lift Lobby & Staircase
1 P-white Granite P White Sqm. 861.75 1000 624.08 -279.00 -320.85 -320.85 -276492.49
2 R-Black Granite R Black Sqm. 450.13 1000 860.80 -139.20 -160.08 -160.08 -72056.81
Stone Work on Kitchen Counters
8 R-Black Granite R Black Sqm. 190.94 1600 860.80 -614.00 -706.10 -706.10 -134822.73
Total Consumed 5817.72 -2153917.68

ABSTRACT OF QTY. OF FINISHING WORKS OF TOWER-D1 & D5 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
Bill period : 30.11.2017 to 18.02.2018
Total Qty Coarse Sand
Market/
Basic rate Approved
S. No. Month Unit Upto Previous Diff.
This RA bill Total QTY Factor Qty (Rs.)
RA Bill Rate (Rs.)
Upto 10th RA Bill

A Tile Work
Flooring 600 x 600 mm. sqm 1,410.47 1,410.47 0.907 1,279.29 50.00 74.00 24.00
Flooring 300 x 300 mm. sqm 348.57 348.57 0.907 316.15 50.00 74.00 24.00
Skirting 600 x 600/300 x 300 mm. sqm 481.98 481.98 0.529 254.97 50.00 74.00 24.00
Dado 300 x 450 mm. sqm 1,109.82 1,109.82 0.529 587.09 50.00 74.00 24.00
Flooring & Dado 200 x 300 mm. sqm - - 0.529 - 50.00 74.00 24.00
B Stone Work
Lobby Flooring sqm 204.00 204.00 0.907 185.03 50.00 74.00 24.00
Lobby Skirting sqm - - 0.529 - 50.00 74.00 24.00
Lobby Cladding sqm 17.37 17.37 0.544 9.45 50.00 74.00 24.00
Staircase Tread sqm 7.48 7.48 0.544 4.07 50.00 74.00 24.00
Staircase Riser sqm 4.58 4.58 0.544 2.49 50.00 74.00 24.00
Staircase Mid Landing sqm 16.60 16.60 0.544 9.03 50.00 74.00 24.00
Staircase Skrting sqm 2.47 2.47 0.544 1.34 50.00 74.00 24.00
Kitchen Counter Flooring sqm 104.44 104.44 0.907 94.73 50.00 74.00 24.00
C Screeding
Lobby (25 mm Thick) sqm 309.70 309.70 0.393 121.67 50.00 74.00 24.00
Balcony Screeding (50 mm Thick) sqm 187.32 187.32 0.786 147.19 50.00 74.00 24.00
Page No. 147

Market/
Basic rate Approved
RA Bill Rate (Rs.)
1 Tile Work
Flooring 600 x 600 mm. sqm 373.58 373.58 0.907 338.83 50.00 78.00 28.00
Flooring 300 x 300 mm. sqm 1,796.15 1,796.15 0.907 1,629.11 50.00 78.00 28.00
Skirting 600 x 600/300 x 300 mm. sqm 47.59 47.59 0.529 25.17 50.00 78.00 28.00
Dado 300 x 450 mm. sqm 87.50 87.50 0.529 46.29 50.00 78.00 28.00
Flooring & Dado 200 x 300 mm. sqm 100.79 100.79 0.529 53.32 50.00 78.00 28.00
B Stone Work
Lobby Flooring sqm 975.68 975.68 0.907 884.94 50.00 78.00 28.00
Lobby Skirting sqm 102.10 102.10 0.529 54.01 50.00 78.00 28.00
Lobby Cladding sqm 373.44 373.44 0.544 203.20 50.00 78.00 28.00
Staircase Tread sqm 216.92 216.92 0.544 118.03 50.00 78.00 28.00
Staircase Riser sqm 132.60 132.60 0.544 72.15 50.00 78.00 28.00
Staircase Mid Landing sqm 237.37 237.37 0.544 129.16 50.00 78.00 28.00
Staircase Skirting sqm 52.38 52.38 0.544 28.50 50.00 78.00 28.00
Kitchen Counter Flooring sqm 216.28 216.28 0.907 196.17 50.00 78.00 28.00
C Screeding
Lobby (25 mm Thick) sqm 1,554.98 1,554.98 0.393 610.92 50.00 78.00 28.00
Balcony Screeding (50 mm Thick) sqm 58.72 58.72 0.786 46.14 50.00 78.00 28.00
D PLASTER WORK
12-15mm thick Wall Plaster sqm 565.50 565.50 0.306 173.04 50.00 78.00 28.00
(Mortar 1:6)
Skirting Repair 12-15mm thick Wall sqm 843.71 843.71 0.306 258.18 50.00 78.00 28.00
I.P.S. (1:2:4) -60 to 75 mm Thick sqm 16.59 16.59 1.061 17.60 50.00 78.00 28.00
From 11th RA bill
12th RA bill
Page No. 148

Market/
Basic rate Approved
RA Bill Rate (Rs.)
1 Tile Work
Flooring 600 x 600 mm. sqm (712.15) (712.15) 0.907 (645.92) 50.00 65.00 15.00
Flooring 300 x 300 mm. sqm - - 0.907 - 50.00 65.00 15.00
Skirting 600 x 600/300 x 300 mm. sqm - - 0.529 - 50.00 65.00 15.00
Dado 300 x 450 mm. sqm - - 0.529 - 50.00 65.00 15.00
Flooring & Dado 200 x 300 mm. sqm - 0.529 - 50.00 65.00 15.00
B Stone Work
Lobby Flooring sqm - - 0.907 - 50.00 65.00 15.00
Lobby Skirting sqm - 0.529 - 50.00 65.00 15.00
Lobby Cladding sqm - - 0.544 - 50.00 65.00 15.00
Staircase Riser sqm - 0.544 - 50.00 65.00 15.00
Staircase Mid Landing sqm - 0.544 - 50.00 65.00 15.00
Staircase Skirting sqm - - 0.544 - 50.00 65.00 15.00
Kitchen Counter Flooring sqm - - 0.907 - 50.00 65.00 15.00
C Screeding
Lobby (25 mm Thick) sqm - - 0.393 - 50.00 65.00 15.00
Balcony Screeding (50 mm Thick) sqm - - 0.786 - 50.00 65.00 15.00
D PLASTER WORK
12-15mm thick Wall Plaster sqm - 0.306 - 50.00 65.00 15.00
(Mortar 1:6)
Skirting Repair 12-15mm thick Wall sqm - 0.306 - 50.00 65.00 15.00
I.P.S. (1:2:4) -60 to 75 mm Thick sqm - 1.061 - 50.00 65.00 15.00
Total Amount
Page No. 149

OWER-D1 & D5 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
ntractor : M/s. J.K. Construction Co.
ll : 12th RA Bill- Certified
od : 30.11.2017 to 18.02.2018
Amount (Rs.)
30,703.00
7,587.67
6,119.22
14,090.27
-
4,440.67
-
226.84
97.68
59.81
216.78
32.26
2,273.45
2,920.19
3,532.52
Page No. 150

Amount (Rs.)
9,487.34
45,614.96
704.85
1,296.05
1,492.90
24,778.24
1,512.24
5,689.68
3,304.94
2,020.26
3,616.51
798.05
5,492.65
17,105.75
1,291.91
4,845.20
7,228.94
492.75
Page No. 151

Amount (Rs.)
(9,688.80)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
199,385.00
Page No. 152

Contractor : JK Construction Co.
R.A Bill : 12th R.A. Bill - Certified
AMBULANCE RUNNING COST & DRIVER SALARY

Sr. No. Description Amount Remarks
For upto Feb' 2018
Driver Salary (March'16,April'16, May'16, June'16, July'16, Aug'16,

Sep'16, Oct'16, Nov'16, Dec'16, Jan'17, Feb'17, March'17, April'17,
May'17, June'17, July'17, Aug'17, Sep'17, Oct'17, Nov'17, Dec'17, Jan'
1 18, Feb' 18) 289179 A
(12500+12500+8065+12292+12500+12500+11216+14628+
10925+11645+12980+11780+11200+9865+11980+12603+12500+
12500+12500+12500+12500+12500+12500+12500)
Total cost of Project -

For A1,A6,A7 & A8 -(Navrang-1st, Rounak-Elec, BG Bisw-Plmb, OM
Fire-Fire Fight, Arsh-Finishing)
2 For A2,A3,A4 & A5 -(Navrang-2nd, Navrang-Elec, Suri-Plum, Suri- 1177734996 B
Fire Fight)
For D1,D2,D3,D4 & D5 -(Ramesth, JVG-Elec, JVG-Plmb, Sameer-Fire
Fight, J.K Construction-Finishing, Sai Deep-Finishing)
3 For Towers D1 & D5 cost 38658286 C
Total Driver salary= (A/BxC) 9492.09 D
Ambulance Running Cost

For upto Feb' 2018
Mar'16, May'16, Aug'16,

1 Petrol filling 7270 Oct'16, Dec'16, May'17
2 Reg. number plate making
3 Pollution under control certificate 160 May'14, Dec'16, May'17
4 Insurance 11051 Mar'16, March'17
5 Servicing
Total 18481 E
Total Ambulance running= (E/BxC) 606.63
Total ambulance running cost & driver salary 10099 F

Finishing works of Tower- D1 & D5 of Nirala Aspire (Phase - I) at Greater
Noida West.
CAR POLICY TO BE RECOVERED FROM CONTRACTOR
Name of Contractor : JK Construction Co.

R.A. Bill No. : 12th R.A. -Certified
Sr.
No. Description Amount Remarks
1 Total Premium paid 39 46 422 A

2 Policy Value 2105000000 B
3 For JK Construction Co. 38658286 C
Total Amount= (A/BxC) 72475.97 D
Total Amount to be recovered from

contractor 72476 F
FINISHING WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
ELECTRICITY RECOVERY DUE TO SUPPLIED BY CLIENT
R.A. Bill No. : 12th R.A. Bill- Certified
Annexure-2
Sr. Description Debit Note No Electricity Rate Amounts Remarks

No. Consumption
1 Electricty 475 1232 16 19712
2 Electricty 484 827 16 13232
3 Electricty 859 623 16 9968
4 Electricty 868 543 16 8688
5 Electricty 885 552 16 8832
6 Electricty 1451 831 16 13296
7 Electricty 1466 816 16 13056
8 Electricty 1481 791 16 12656
9 Electricty 1497 746 16 11936
10 Electricty 1155 972 16 15552
11 Electricty 1173 488 16 7808
12 Electricty 1199 630 16 10080
Electricty 1773 173 16 2768
13
Add extra Amount as per Debit Note 5000
Electricty 1799 222 16 3552
14
Electricty 1321 395 16 6320
15
Total 172456
FINISHING WORKS OF TOWER -D1 & D-5 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
Tile RECOVERY DUE TO SUPPLIED BY CLIENT

Name of Contractor : M/s. J. K. Construction Co.
R.A. Bill No. : 12th R.A. Bill (30.11.2017 to 18.02.2018) -Certified Annexure -4
Total Qty
Executed
Total Qty Total Qty Total Qty TotalQty. TotalQty. +(5% or 13%
Received Issue to J.K. Balance In J.K. Qty of wastage on Avg. Rate in
Sr. Description Location by NHPL Construction Construction Theoretical Tile Theoretical theoretical Total Diff. Sqmt Deducted Remarks
No. (Unit by NHPL Store/Site Consumption Consumption in Sqmt Amounts
(Unit in Box ) Sqmt/Box (in Sqmt ) Consumption (Avg. Ratex1.5)
in Box ) (Unit in Box ) (Unit in Box ) of material )
( in.
Sqmt )
A B C D E F G H=(F x G) I J=(H-I) K =Ratex1.5 L

Tiles 300 x 450 mm.
1 ODG ALIZA MOSAIC BIANCO Toilet -Light 5534
2 ODG ALIZA MOSAIC BLUE Toilet -High Lighter 875
3 ODG CARARA BAINCO Toilet -Light 5110
13822 0.81 11195.82 10265.16 930.66 470.695 438,056.95
4 ODH CARARA RADIANT HL Toilet -High Lighter 847
5 ODG STAPO ROYAL LT Kitchen -Light 1239
6 ODG STAPO ROYAL DK Kitchen -High Lighter 217
Tiles 300 x 300 mm.
7 EC GLACIER W Toilet Floor Tile 2306 2306 1.08 2490.48 2269.24 221.24 413.57 91,498.64
8 GLACIER W Balcony Floor Tile 3868 3868 1.08 4177.44 4049.61 127.83 348.98 44,610.64
Tiles 600 x 600 mm.
9 IVORY PLUS Bed, M. Bed Room, 11952 11952 1.44 17210.88 1639.96 15570.92 578.955 9,014,859.96
VITRIFIED S/S CENGRES & ORIENT Living, Kitchen Floor
Tiles 200 x 300 mm.
10 Over Head Water Tank Over Head Water Tank 287 287 0.72 206.64 215.65 -9.01 139.93
Total 32235 0 32235 35281.26 18439.62 16841.64 9,589,026
Provisional Hold Amount Rs. = 9,589,026.19
Engineer- QS & Billing Accepted by Contractor

Nirala India
M/s J. K. Construction Co.
Nirala Housing Pvt. Ltd.
FINISHING WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE (PHASE - I) AT
GREATER NOIDA WEST
Tiles Shifting
Sr No date material name nos. of box shif from location
1 19.03.2017 toilet wall 122 from D4 tower
5 19.04.2017 vetrified tiles 320 from D4 tower
9 25.9.2017 balcony tiles 250 main gate store
13 24.12.2017 toilet wall 10 main gate store
14 24.12.2017 toilet floor 25 main gate store
15 27.12.2017 vetrified tiles 10 main gate store
17 06.01.2018 toilet floor 25 main gate store
19 15.01.2018 vetrified tiles 15 main gate store
total nos. box 1890 box
GREATER NOIDA WEST
Cement Shifting
sl.no. date material name nos. of bag shif from location
1 13-Apr-16 cement 20 RCPL
2 20-Apr-16 cement 20 RCPL
3 24-Jun-16 cement 50 RCPL
4 26-Jun-16 cement 50 RCPL
5 27-Sep-16 cement 40 RCPL
8 6-Oct-16 cement 100 RCPL
9 16-Nov-16 cement 100 NAVRANG
11 11-Sep-16 cement 100 NAVRANG
TOTAL NOS 680 Bags

GREATER NOIDA WEST
Cement Shifting
sl.no. date material name nos. of bag shif from location
1 3-Jan-17 cement 50 NAVRANG
2 19-Feb-17 cement 50 RCPL
5 16-Mar-17 cement 100 NAVRANG
10 2-Apr-17 cement 50 NAVRANG
20 2-May-17 cement 50 NAVRANG
21 10-Aug-17 cement 50 NAVRANG
32 3-Dec-17 cement 20 NAVRANG
33 7-Jan-18 cement 20 NAVRANG
total nos. box 2040

FINISHING WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE
(PHASE - I) AT GREATER NOIDA WEST
Flush Door Shifting
sl.no. Date material name NOS shif from location
1 19.08.17 Flush Door 50 A1- Tower
Total Nos 1244 Nos

FINISHING WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE
(PHASE - I) AT GREATER NOIDA WEST
Qty.
Debit to
S. No. Date Slip No. Unit Debit to JVG Alumunium Remark
Frame
Qty. Qty.
1 08.02.17 13 Nos. 8
2 30.06.17 25 Nos. 14
3 03.07.17 35 Nos. 26
4 19.07.17 36 Nos. 44.5
5 12.07.17 37 Nos. 11.5
6 13.07.17 39 Nos. 13
7 16.08.17 42 Nos. 23
8 16.08.17 43 Nos. 21
9 16.08.17 45 Nos. 28
10 16.08.17 46 Nos. 32
11 16.08.17 47 Nos. 8
12 16.08.17 48 Nos. 38.5
13 16.08.17 49 Nos. 19
14 23.01.18 72 Nos. 9
15 10.02.18 75 Nos. 11
Total Qty. 211.5 95

Total Wall Tiles 306.5
Total Box Wall Tile 51.05
Finishing WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA WEST
CEMENT RECOVERY DUE TO SUPPLIED BY CLIENT
R.A. Bill No. : 12th R.A. Bill ( 30.11.2017 to 18.02.2018)- Certified

Annexure - 3
J.K. Const.
Sr. Description Isssue Silp no (Cement Rate Amounts Remarks
No.
PPC )
1 Upto 31.07.2016 1700 240 408000
2 01.08.2016 to 31.08.2016 500 240 120000
3 01.09.2016 to 30.09.2016 1350 240 324000
4 01.10.2016 to 20.11.2016 1500 240 360000
5 21.11.2016 to 31.01.2017 1780 240 427200
6 01.02.2017 to 06.04.2017 1350 240 324000
7 07.04.2017 to 31.05.2017 250 240 60000
8 01.06.2017 to 30.06.2017 925 240 222000
2245200
9 01.07.2017 to 25.08.2017 250 240 60000
10 26.08.2017 to 30.11.2017 1080 240 259200
11 01.12.2017 to 20.02.2018 465 240 111600
Total 11150 430800
2676000
Manager- QS & Billing Accepted by Contractor

Nirala India M/s J.K. Construction Co.
Finishing WORKS OF TOWER D1 & D2 OF NIRALA ASPIRE (PHASE - I) AT GREATER NOIDA
WEST
Raw Material Details
R.A. Bill No. : 12th R.A. Bill (30.11.2017 to 18.02.2018)
Challan No. / Purchased

Sr. No. Date Unit Remarks
Invoice No. Qty.
1 31.12.16 416 Cft 4390 Badarpur

2 30.11.16 397 Cft 3160 Badarpur
3 30.11.16 397 Cft 950 Fine Sand
4 31.10.16 381 Cft 4740 Badarpur
5 30.09.16 370 Cft 4102 Badarpur
6 31.08.16 361 Cft 2684 Badarpur
7 31.07.16 355 Cft 4773 Badarpur
8 30.06.16 336 Cft 1598 Badarpur
9 31.05.16 328 Cft 801 Badarpur
Total 27198
1 30.11.16 397 Cft 934 Aggregate

Aggregate (Approx
2 Cft 1150 Qty received from
RCPL)
Total 2084

Qty.
S. No. Date Slip No. Unit Debit to RCPL Debit to Sameer Builtaid Debit to Meenu Singh In Account of Nirala In Account of other Remark
Mason Labour Chipper Mason Labour Chipper Mason Labour Chipper Mason Labour Chipper Mason Labour Chipper
1 20.12.16 2 Nos. 2
2 22.12.16 2 Nos. 2
3 21.12.16 3 Nos. 1
4 23.12.16 4 Nos. 1 1 1
5 24.12.16 4 Nos. 1 1 1
6 25.12.16 4 Nos. 1 1
7 27.12.16 4 Nos. 2
8 20.07.16 to 28.07.16 7 Nos. 10
9 13.01.17 10 Nos. 38 38
10 27.01.17 12 Nos. 6
11 28.01.17 11 Nos. 8
12 07.03.17 15 Nos. 6
13 20.03.17 17 Nos. 1 3
14 31.03.17 18 Nos. 1 1
15 02.05.17 20 Nos. 2
16 02.05.17 21 Nos. 2
17 10.06.17 22 Nos. 1 10
18 10.08.17 to 14.08.17 40 Nos. 4 4
19 16.08.17 41 Nos. 22 22
20 16.08.17 51 Nos. 1 1
21 22.08.17 55 Nos. 24
22 10.10.17 57 Nos. 1 1
23 20.10.17 59 Nos. 4 4
24 15.11.17 62 Nos. 1 1
25 30.12.17 69 Nos. 8
26 23.01.18 72 Nos. 3 1
27 28.01.18 75 Nos. 2.5 2.5
Total Qty. 7 60 0 0 0 0 0 0 0 48 69 12 27.5 25.5 0

Rate Per Nos. 460 310 460 460 310 460 460 310 460 460 310 460 460 310 460
Total Amount (in Rs.) 3220 18600 0 0 0 0 0 0 0 22080 21390 5520 12650 7905 0
Gross Amount (in Rs.) Total 91365.00
Upto June 2017 47875.00
This Bill Payable Amount 43490.00
Debit for Labour Supplied/Other Work by Other Agencies
Debited Amount (In

S. No. Descriptions Remark
Rs.)
Upto June 2017

1 Labour Supplied By M/s. RCPL 77821 Jun-17
2 Malba Shifting by M/s. Madan Pal upto 5th RA 3250 Old Work Order
Total Amount (in Rs.) 81071
From July 2017
2 Malba Shifting by M/s. Madan Pal upto 8th 18790 Upto Sep'17
3 Sai Traders And Allies upto 5th RA Bill 3000
3 Labour Supplied By M/s. Mahesh Associates 11th RA Bill 17137 Jun-17
4 Labour Supplied By M/s. Mahesh Associates 12th RA Bill 35478 Upto Aug'17
5 Labour Supplied By M/s. Mahesh Associates 13th RA Bill 53354
Total Amount (in Rs.) 209111

G. Total Amount (in Rs.) 290182

RA 12 Nirala Aspire 24.03.18

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

RA 12 Nirala Aspire 24.03.18

Transféré par

Droits d'auteur :

Formats disponibles

NIRALA HOUSING PVT LTD.

SUMMARY FOR THE BILL PAYMENT

S. Commulative Work Work Done Till Prev.

A Total Work Done -Upto June'17

1 Work Done As Per Contract / WO Items (As Per 2 30 82 658 2 30 82 658

2 Work Done As Per Non-Scheduled Items If Any 39 21 415 39 21 415

B Total Work Done -From July'17

1 Work Done As Per Contract / WO Items (As Per - 2 62 390 16 22 430

2 Work Done As Per Non-Scheduled Items If Any

C Rate Difference -Upto June'17

1 Stone (As Per Annexure -D Attached) - 16 69 877 -1669877

D Rate Difference -From July'17

1 Coarse Sand (As Per Annexure -C Attached) 1 99 385 2 38 412

2 Stone (As Per Annexure -D Attached) - 4 84 041 - 4 84 041

Recovery for cement supplied by Nirala, use by

Recovery of Mobilization Advance (Total Adv.

G.1 Gross Amount (A+D) -Upto June'2017 2 43 34 196 2 43 34 196

G.2 Gross Amount (B+C) -From July'2017 - 11 43 467 7 80 380

1 Total Service Tax On Workdone -Upto 10 76 254 10 76 254

2 GST On Work Done @18% on 'E.2' with - 2 05 824 1 40 468

K Gross Value H= (G.1+G.2+H+J) 2 41 09 034 2 63 79 173

1 Retention Money As Per Contract / LOI / WO.@ 12 05 452 13 18 959

2 Recovery of CAR Policy Paid by the Owner on 72 476 72 476

3 Recovery of Ambulance running cost & driver 10099 10099

Recovery for Electricity supplied by Nirala, use

6 Hold for Housekeeping -Upto June'2017

7 Recovery for Tile Reconcilation (Provisional) 6 00 000 6 00 000

8 Retention Money As Per Contract / LOI / WO.@ - 57 173 39 019

9 Recovery of CAR Policy Paid by the Owner on

10 Recovery of Ambulance running cost & driver

Recovery for Electricity supplied by Nirala, use

13 Recovery for Tile Reconcilation (Provisional) 4 50 000 4 50 000

14 Labour supply for client office ( as per bill 81 071 81 071

Tolal Recoveries (J) 48 04 110 50 23 233

M Gross Due Payment ( K-M ) 1 93 04 924 2 13 55 940

N Total Deduction of TDS @ 1% upto June'2017 243821 243821

O Total Deduction of WCT @ 4% upto June'2017 973367 973367

P Total Deduction of TDS @ 1% From July'2017 -11434 7 804

Q Net Payable Amount (K-L-M) 1 80 99 170 2 01 30 948

R Hold due to Work in Progress 12 44 733 12 44 733

T Less: Advance paid against 12th RABill

U Net due for 12th RA Payment (Q-R-S-T)

On Or Behalf of Nirala Housing Pvt. Ltd.

Approval Details (NHPL)

Sr. Manager- Billing :Name- Signature-

Director. - :Name- Signature-

Work Done For

y Three Thousand Five Hundred Fifty Only )

half of Nirala Housing Pvt. Ltd.

roval Details (NHPL)

With Warm Regards

SECURED ADVANCE (MATERIAL DETAILS)

2 Granite Stone R-Black Sf 80.00 0.00 0.00

3 Granite Stone P-WHITE Sf 55.00 0.00 0.00

TOTAL AMOUNT 0.00

1.0 TILE & STONE WORK

BOQ. Executed Quantity Executed Amount (Rs.)

1.6.5 From 16thand

BOQ. Executed Quantity Executed Amount (Rs.)

Providing and fixing commercial quality white -

2.0 Stone Work

BOQ. Executed Quantity Executed Amount (Rs.)

Part RATE @ 95% 1942 0 245.65 245.65 0.00 476,993.46 476,993.46 -