BILL OF QUANTITIES (special)

PROJECT: CLUSTER Muchatuta MODEL A, 226 Adylinn North, Harare.

ITEM DESCRIPTION MATERIAL QTY UNIT RATE AMOUNT
A SUBSTRUCTURE: (to dpc)
1.1 Concrete footings Cement 89.45 50kg bag 14.00 $ 1,252.37
1.2 River sand 12.76 m³ 32.00 $ 408.18
1.3 Concrete stones 13.25 m³ 45.00 $ 596.36
REINFORCEMENT reinforcement steel 1,987.88 kg 1.50 $ 2,981.82

1.4 Bases & Stub Columns Cement 6.31 50kg bag 14.00 $ 88.37
1.2 River sand 1.01 m³ 32.00 $ 32.40
1.3 Concrete stones 1.05 m³ 45.00 $ 47.34
st1 reinforcement steel 132.82 kg 1.50 $ 199.22
Formwork timber $ 71.01

1.4.0 115mm brick wall: Bricks 3,315 0.24 $ 795.60

1.1.1 Cement 11.60 50kg bag 12.00 $ 139.23
1.5 Pit sand 1.91 m³ 24.00 $ 45.90
1.6 115mm brick force 187.43 m 0.20 $ 37.49

1.4.1 230mm brick wall: Bricks 8,105 0.24 $ 1,945.26

1.1.2 Cement 30.39 50kg bag 11.50 $ 349.54
1.5.1 Pit sand 5.07 m³ 24.00 $ 121.58
1.6.1 230mm brick force 229.13 m 0.30 $ 68.74

1.7 GB Concrete slab Cement 105.01 50kg bag 14.00 $ 1,470.16

1.2.1 River sand 12.25 m³ 32.00 $ 392.04
1.3.1 Concrete stones 14.00 m³ 45.00 $ 630.07
1 Polythene dpm 159.80 m² 0.35 $ 55.93
1.0.1 Ant poison 12.18 litres 1.20 $ 14.61
1.0.2 S193 fabric mesh 2.4x6m 10.50 55.00 $ 577.56

S1 SUBTOTAL $ 12,320.77

B SUPERSTRUCTURE:
CONCRETE WORK & REINFORCEMENT
2.1 concrete columns Cement 2.13 50kg bag 14.00 $ 29.82
2.2 River sand 0.25 m³ 32.00 $ 7.95
2.3 Concrete stones 0.27 m³ 40.00 $ 10.93
reinforcement steel 60.35 kg 1.50 $ 90.53
Formwork timber $ 19.53

2.1 R/Concrete beams: Cement 6.18 50kg bag 14.00 $ 86.55

2.2 River sand 0.72 m³ 32.00 $ 23.08
2.3 Concrete stones 0.79 m³ 45.00 $ 35.70
reinforcement steel 154.56 kg 1.50 $ 231.84

2.1.1 Ring beam Cement 20.57 50kg bag 14.00 $ 287.92

2.2.1 River sand 2.40 m³ 32.00 $ 76.78
2.3.1 Concrete stones 2.74 m³ 45.00 $ 123.39
reinforcement steel 514.13 kg 1.50 $ 771.20
 Formwork timber $ 222.79

Lintels Cement 2.05 50kg bag 14.00 $ 28.74

River sand 0.24 m³ 32.00 $ 7.66
Concrete stones 0.26 m³ 45.00 $ 11.85

S2 SUBTOTAL $ 2,066.27

BRICKWORK:
1.4.1.2 115mm brick wall: Bricks 7,123 0.24 $ 1,709.56
1.1.2 Cement 22.60 50kg bag 12.00 $ 271.23
2.5 Pit sand 4.11 m³ 24.00 $ 98.63
2.0.1 115mm brick force 402.73 m 0.20 $ 80.55
2.0.2 115mm damp proof 55.78 m 0.50 $ 27.89

1.4.1.3 230mm brick wall Bricks 14,334 0.24 $ 3,440.12

2.1.3 Cement 5.38 50kg bag 12.00 $ 64.50
2.5.2 Pit sand 8.96 m³ 24.00 $ 215.01
2.0.3 230mm brick force 405.21 m 0.30 $ 121.56
2.0.4 230mm dpc 68.19 m 0.50 $ 34.10
2.0.5 230X150mm ext. air brick 20.00 1.00 $ 20.00
2.0.6 230X150mm int. air brick 20.00 1.00 $ 20.00

2.0.7 WINDOW CILL: Bull nose cill bricks 313.00 1.20 $ 375.60
2.1.4 Cement 0.77 50kg bag 12.00 $ 9.20
2.5.1 Pit sand 0.16 m³ 24.00 $ 3.75
2.0.4 230mm Dpc 24.68 m 0.50 $ 12.34

S2.1 SUBTOTAL $ 6,504.03

3 METAL WORK
3.0.1 Window & frame W01 (2500x1500mm) 1 170.00 $ 170.00
3.0.2 W02 (2000x1200mm) 4 110.00 $ 440.00
3.0.3 W03 (1500x1200mm) 1 85.00 $ 85.00
3.0.4 W04 (1500x900mm) 2 62.00 $ 124.00
3.0.5 W05 (1000x900mm) 1 41.00 $ 41.00
3.0.6 W06 (500x1100) 2 25.00 $ 50.00
3.0.7 W07 (1750x400mm) 1 35.00 $ 35.00

3.1.0 Door & Frame 230mm stable -L 1 165.00 $ 165.00

3.1.1 230mm -L (fire-rated) 1 265.00 $ 265.00
3.1.2 115mm -R 4 45.00 $ 180.00
3.1.3 115mm -L 3 45.00 $ 135.00
3.1.4 SD01 (2,2x2.1m) 1 565.00 $ 565.00

JOINERY & IRON MONGERY

3.2.1 3 lever mortice lockset 3 15.00 $ 45.00
3.2.2 2 lever mortice lockset 7 10.00 $ 70.00

S3 SUBTOTAL $ 2,370.00

ITEM DESCRIPTION MATERIAL QTY UNIT RATE AMOUNT

 FINISHES

4 PLASTERING & SKIMING

4.1.1 To internal walls Cement 50.01 50kg bag 11.50 $ 575.15
4.5 Pit sand 6.47 m³ 24.00 $ 155.21
4.1.3 Rhinoset 21.56 25kg 11.05 $ 238.21

4.1 To external walls* Cement 20.02 50kg bag 11.50 $ 230.25

4.5 Pit sand 3.55 m³ 24.00 $ 85.30
TOTAL $ 1,284.12

4.2 FLOORING
4.2.1 Floor screed Cement 40.33 50kg bag 11.50 $ 463.80
4.2.2 River sand 6.09 m³ 24.00 $ 146.10

4.3 Floor Tiles TILES 195.00 m² 12.50 $ 2,437.50

4.3.1 tylon adhesive 975.00 kg 1.20 $ 1,170.00
4.3.2 grout 97.50 kg 1.20 $ 117.00

S4 SUBTOTAL $ 4,334.40

5 PAINTING
5.1.1 To internal walls Undercoat 54 litres 5.00 $ 269.47
5.1.2 Finishing coat 58 litres 6.65 $ 387.06

5.1.3 To external walls* Undercoat 15 litres 7.00 $ 103.66

5.1.4 Finishing coat 15 litres 8.45 $ 125.14

5.2.1 To metal Primer 12 litres 4.50 $ 54.00

5.2.2 Undercoat 10 litres 7.50 $ 75.00
5.2.3 Finishing coat 8 litres 8.00 $ 64.00

5.4 To gutter & downpipes Sealer 5.00 litres 8.00 $ 40.00

5.4.1 Gloss Enamel 6.00 litres 9.30 $ 55.80

S5 SUBTOTAL $ 1,174.13

6 PLUMBING WORKS (PROVISIONAL)

6.1 Rainwater goods: $ 655.00

6.2 Plumbing materials $ 2,345.00

6.3 Water closet (WC) White glzd vireous china pan 2 45.00 $ 90.00

6.4 Wash hand basin 506x400mm lavatory basin 2 25.00 $ 50.00

6.5 sinks 1 120.00 $ 120.00

6.6 bath tub shower 1 90.00 $ 90.00

6.6.1 tubs 2 75.00 $ 150.00
6.6.2 geysers 1 110.00 $ 110.00
S6 SUBTOTAL $ 3,610.00

S6.1 ELECTRICAL WORKS (PROVISIONAL) sum $ 2,482.00

ITEM DESCRIPTION MATERIAL QTY UNIT RATE AMOUNT

7 ROOFING & CEILING

7.1 ROOF FRAMEWORK Timber $ 3,149.76

7.1.1 valley gutters (2,4m) 10.29 22.00 $ 226.33
7.1.2 a/c fasciaboard (3.6m) 17.95 17.50 $ 314.10
7.1.3 fixings & accessories $ 553.53

7.2 ROOF COVER concrete tiles 2362 1.20 $ 2,140.00

7.2.1 tappered ridges 197 3.00 $ 591.75
7.2.3 dpc 4 roll 12.00 $ 52.07
accessories $ 278.38
SUBTOTAL $ 7,305.92

7.3 CEILING ceiling batterns 85 2.50 $ 211.80

7.3.1 pvc boards 87 8.50 $ 740.24
7.3.2 cornices 178 m 1.75 $ 310.98
7.3.3 fixings & accessories $ 189.45
S7 SUBTOTAL $ 1,452.46

MATERIALS & LABOUR SUMMARY

ITEM DESCRIPTION MATERIAL QTY UNIT RATE AMOUNT

TA1 AGREGATES Cement (concrete) 265.73 50kg bag 14.00 $ 3,720.17

TA1.1 Cement (masonry) 140.78 50kg bag 12.00 $ 1,689.32
TA1.2 River sand 39.68 m³ 32.00 $ 1,269.64
TA1.3 Pit sand 30.22 m³ 24.00 $ 725.38
TA1.4 Concrete stones 31.32 m³ 40.00 $ 1,252.86

TA2.1 BRICKWORK: bricks 32,877 0.24 $ 7,890.54

TA2.2 115mm brick force 590.16 m 0.20 $ 118.03
TA2.3 230mm brick force 634.34 m 0.30 $ 190.30
TA2.4 115mm damp proof course 55.78 0.50 $ 27.89
TA2.5 230mm damp proof course 68.19 0.75 $ 51.14

TST1 reinforcement steel 2,695.18 0.90 $ 2,425.66

TSR1 ROOF $ 1,452.46

STM1 SUBTOTAL $ 20,813.40

STM2 Fittings $ 9,992.14

STM3 Finishes $ 6,792.65

TB ESTIMATED MATERIALS BILL $ 37,598.19

 BILL OF QUANTITIES
PROJECT: House Wamwanduka stand 286 Crowhill Views. Harare
ITEM DESCRIPTION MATERIAL QTY UNIT RATE
A ROOF STRUCTURE
1.1 ROOFING TIMBER 114x38mm wall plate
1.2 Prefabricated trusses
1.3 76x38mm purlins
tilinng batterns
1.4 50x100mm sprockets
1.1.1 rafters
1.5 eaves board
1.6

1.4.1
1.1.2
1.5.1
1.6.1

1.7
1.2.1
1.3.1
1
1.0.1
1.0.2

2.1
2.2
2.3

2.1.1
2.2.1
2.3.1

2.1.1
2.2.1
2.3.1

2.4
2.5
2.0.1
2.0.2

2.4.1
2.1.3
2.5.2
2.0.3

2.0.4
2.0.5
2.0.6

2.0.7
2.1.4
2.5.1
2.0.4

3
3.0.1
3.0.2
3.0.3
3.0.4
3.0.5
3.0.6

3.1.1
3.2.1
3.1.4
3.1.5

3.3.1
3.3.3
3.3.5
3.3.6
3.3.7
3.3.8
3.3.9

4
4.1.1
4.5
4.1.2
4.1.3
4.1.4

4.1
4.5
 roof area 278.22

are 111.92
AMOUNT
$ -