Tabla de Amortización

Monto: $112,000 Interes M: 4%

Cuota: $5,923 Interes A: 60.1%
No. Cuotas: 432 Saldo: $112,000

No. A.Capital A.Interes Saldo

1 $1,443 $4,480 $110,557
2 $1,501 $4,422 $109,056
3 $1,561 $4,362 $107,495
4 $1,624 $4,299 $105,871
5 $1,689 $4,234 $104,182
6 $1,756 $4,167 $102,426
7 $1,826 $4,097 $100,600
8 $1,899 $4,024 $98,701
9 $1,975 $3,948 $96,726
10 $2,054 $3,869 $94,672
11 $2,137 $3,786 $92,535
12 $2,222 $3,701 $90,313
13 $2,311 $3,612 $88,002
14 $2,403 $3,520 $85,599
15 $2,500 $3,423 $83,099
16 $2,600 $3,323 $80,499
17 $2,704 $3,219 $77,795
18 $2,812 $3,111 $74,983
19 $2,924 $2,999 $72,059
20 $3,041 $2,882 $69,018
21 $3,163 $2,760 $65,855
22 $3,289 $2,634 $62,566
23 $3,421 $2,502 $59,145
24 $3,558 $2,365 $55,587
25 $3,700 $2,223 $51,887
26 $3,848 $2,075 $48,039
27 $4,002 $1,921 $44,037
28 $4,162 $1,761 $39,875
29 $4,328 $1,595 $35,547
30 $4,502 $1,421 $31,045
31 $4,682 $1,241 $26,363
32 $4,869 $1,054 $21,494
33 $5,064 $859 $16,430
34 $5,266 $657 $11,164
35 $5,477 $446 $5,687
36 $5,687 $227 $0
Total: $112,000 $101,219