(All figures in USD million)

Revenues 2016
Advertisements 26,885.00
Payments and other fees 753.00
Revenue 27,638.00
Other Revenue, Total -
Total Revenue 27,638.00
Costs & Expenses:
Cost of Revenue 3,789.00
Gross Profit 23,849.00
Research & Development 5,919.00
Marketing & Sales 3,772.00
General & Administrative 1,731.00
Total Operating Expense 15,211.00
Operating Income 12,427.00
Interest and Other Income/(Expense), Net 91.00
Income Before Tax 12,518.00
Income After Tax 10,217.00
Net Income Before Extra. Items 10,217.00
Discontinued Operations 0.00
Extraordinary Item 0.00
Net Income 10,217.00
Preferred Dividends -
Income Available to Common Excl. Extra Items 10,188.00
Income Available to Common Incl. Extra Items 10,188.00

Basic Weighted Average Shares:

Dilution Adjustment 29.00
Diluted Weighted Average Shares 2,925.00
Diluted EPS Excluding Extraordinary Items 3.48
Diluted Normalized EPS 3.48
2017 2018 2019E 2020E 2021E 2022E
39,942.00 55,013.00
711.00 825.00
40,653.00 55,838.00
- -
40,653.00 55,838.00

5,454.00 9,355.00 $23,928 $29,733 $37,535 $47,999

35,199.00 46,483.00
7,754.00 10,273.00 $22,211 $27,601 $34,843 $44,556
4,725.00 7,846.00 $ 4,519.07 $ 1,609.07 $ 5,447.67 $ 5,447.67
2,517.00 3,451.00 $26,730 $29,210 $40,290 $50,004
20,450.00 30,925.00 $6,904.77 $0.00 $0.00 $0.00
20,203.00 24,913.00 $19,826 $29,210 $40,290 $50,004
391.00 448.00
20,594.00 25,361.00
15,934.00 22,112.00
15,934.00 22,112.00
0.00 0.00
0.00 0.00
15,934.00 22,112.00
- -
15,920.00 22,112.00
15,920.00 22,112.00

14.00
2,956.00 2,921.00
5.39 7.57
5.39 7.57
(All figures in USD million) % Change 2011 % Change 2012 % Change
Google Websites 34% $26,145 19.41% $31,221 19.96%
Google Network Members' Websites 18% $10,386 20.02% $12,465 5.29%
Other Revenues 27% $1,374 71.25% $2,353 111.30%
Total Motorola Mobile Segment Revenues - $0 - $4,136 7.42%
Total Revenue $37,905 32.37% $50,175 19.57%
 2013 Growth rate 2014E Growth rate 2015E Growth rate 2016E
$37,453 24.00% $ 46,441.72 22.00% $ 56,658.90 22.00% $ 69,123.86
$13,125 6.50% $ 13,978.13 6.25% $ 14,851.76 6.00% $ 15,742.86
$4,972 68% $ 8,352.96 67% $ 13,949.44 65% $ 23,016.58
$4,443 - - -
$59,993 $ 68,772.81 $ 85,460.10 $ 107,883.30
Growth rate 2017E
21.50% $ 83,985.49
6.00% $ 16,687.44
62% $ 37,286.86
-
$ 137,959.78
 Revenues 2011 2012 2013
Google Websites 68.98% 67.81% 67.42%
Google Network Members' Websites 27.40% 27.07% 23.63%
Total Advertising Revenues 96.38% 94.89% 91.05%
Other Revenues 3.62% 5.11% 8.95%
Total Google Segment Revenues 100.00% 100.00% 100.00%
Total Motorola Mobile Segment Revenues #DIV/0! #DIV/0! #DIV/0!
Total Consolidated Revenues 100.00% 100.00% 100.00%
Costs 0.00% 0.00% 0.00%
Cost of Revenues* 34.79% 44.82% 46.55%
Traffic Acquisition Cost 23.24% 23.80% 22.07%
Other Cost of Revenues* 11.55% 21.02% 24.48%
Research & Development* 13.62% Err:509 14.32%
Sales & Marketing* 12.11% 13.34% 13.06%
General & Administrative* 7.19% 8.35% 8.63%
Charge Related to the Resolution of Department of Justice
Investigation
1.32% 0.00% 0.00%
Total Costs & Expenses* Err:509 81.27% 82.55%
Profitability
Income from Operations 30.98% 25.43% 23.56%
Other income/expenses 4.01% 3.00% 3.46%
Income before tax 34.99% 28.19% 20.91%
Tax expense 9.30% 7.40% 5.40%
Net Income 25.69% 23.32% 23.26%
 (All figures in USD million)
IS Assumptions As a percentage of revenues
Traffic Acquisition Cost
Other Cost of Revenues*
Research & Development*
Sales & Marketing*
General & Administrative*
Charge Related to the Resolution of Department of Justice Investigation
 23.24% 23.04%
11.55% 19.02%
13.62% 14.23%
12.11% 12.84%
7.19% 8.06%
-
 Date Nasdaq100 Google Inc Nasdaq100 % Google Inc %
1/31/2014 $ 3,521.92 $ 1,180.97 -0.30% 4.01%
1/30/2014 $ 3,532.41 $ 1,135.39 1.86% 2.57% Rf
1/29/2014 $ 3,467.82 $ 1,106.92 -1.08% -1.43%
1/28/2014 $ 3,505.72 $ 1,123.01 -0.09% 1.98% 2010
1/27/2014 $ 3,509.02 $ 1,101.23 -0.92% -2.01% 2011
1/24/2014 $ 3,541.48 $ 1,123.83 -2.00% -3.13% 2012
1/23/2014 $ 3,613.76 $ 1,160.10 -0.38% -0.42% 2013
1/22/2014 $ 3,627.72 $ 1,165.02 0.28% 0.11%
1/21/2014 $ 3,617.70 $ 1,163.70 0.74% 1.14%
1/17/2014 $ 3,591.25 $ 1,150.53 -0.55% -0.49%
1/16/2014 $ 3,611.29 $ 1,156.22 0.04% 0.66%
1/15/2014 $ 3,609.84 $ 1,148.62 0.82% -0.07%
1/14/2014 $ 3,580.65 $ 1,149.40 1.93% 2.35%
1/13/2014 $ 3,512.80 $ 1,122.98 -1.47% -0.64%
1/10/2014 $ 3,565.08 $ 1,130.18 0.35% -0.01%
1/9/2014 $ 3,552.58 $ 1,130.24 -0.42% -0.96%
1/8/2014 $ 3,567.54 $ 1,141.23 0.27% 0.21%
1/7/2014 $ 3,557.85 $ 1,138.86 0.88% 1.93%
1/6/2014 $ 3,526.96 $ 1,117.32 -0.33% 1.11%
1/3/2014 $ 3,538.73 $ 1,105.00 -0.70% -0.73%
1/2/2014 $ 3,563.57 $ 1,113.12 -0.79% -0.68%
12/31/2013 $ 3,592.00 $ 1,120.71 0.61% 1.01%
12/30/2013 $ 3,570.08 $ 1,109.46 -0.11% -0.80%
12/27/2013 $ 3,574.02 $ 1,118.40 -0.29% 0.08%
12/26/2013 $ 3,584.58 $ 1,117.46 0.33% 0.51%
12/24/2013 $ 3,572.80 $ 1,111.84 0.10% -0.29%
12/23/2013 $ 3,569.40 $ 1,115.10 1.08% 1.32%
12/20/2013 $ 3,531.19 $ 1,100.62 0.93% 1.33%
12/19/2013 $ 3,498.63 $ 1,086.22 -0.31% 0.14%
12/18/2013 $ 3,509.63 $ 1,084.75 1.16% 1.39%
12/17/2013 $ 3,469.32 $ 1,069.86 -0.19% -0.29%
12/16/2013 $ 3,475.79 $ 1,072.98 0.56% 1.15%
12/13/2013 $ 3,456.40 $ 1,060.79 -0.11% -0.86%
12/12/2013 $ 3,460.29 $ 1,069.96 -0.25% -0.68%
12/11/2013 $ 3,468.99 $ 1,077.29 -1.29% -0.68%
12/10/2013 $ 3,514.20 $ 1,084.66 -0.06% 0.60%
12/9/2013 $ 3,516.17 $ 1,078.14 0.34% 0.77%
12/6/2013 $ 3,504.26 $ 1,069.87 0.76% 1.19%
12/5/2013 $ 3,477.73 $ 1,057.34 -0.15% -0.08%
12/4/2013 $ 3,483.01 $ 1,058.18 0.11% 0.47%
12/3/2013 $ 3,479.34 $ 1,053.26 -0.05% -0.12%
12/2/2013 $ 3,481.15 $ 1,054.48 -0.19% -0.48%
11/29/2013 $ 3,487.82 $ 1,059.59 0.50% -0.33%
11/27/2013 $ 3,470.48 $ 1,063.11 0.72% 0.44%
11/26/2013 $ 3,445.76 $ 1,058.41 0.53% 1.19%
11/25/2013 $ 3,427.49 $ 1,045.93 0.16% 1.36%
11/22/2013 $ 3,422.02 $ 1,031.89 0.57% -0.21%
11/21/2013 $ 3,402.74 $ 1,034.07 1.06% 1.15%
11/20/2013 $ 3,367.17 $ 1,022.31 -0.32% -0.28%
11/19/2013 $ 3,378.13 $ 1,025.20 -0.32% -0.62%
11/18/2013 $ 3,388.87 $ 1,031.55 -0.98% -0.19%
11/15/2013 $ 3,422.58 $ 1,033.56 0.22% -0.16%
11/14/2013 $ 3,415.14 $ 1,035.23 0.28% 0.27%
11/13/2013 $ 3,405.56 $ 1,032.47 1.20% 2.04%
11/12/2013 $ 3,365.23 $ 1,011.78 0.07% 0.12%
11/11/2013 $ 3,362.98 $ 1,010.59 -0.11% -0.54%
11/8/2013 $ 3,366.84 $ 1,016.03 1.37% 0.80%
11/7/2013 $ 3,321.41 $ 1,007.95 -1.89% -1.45%
11/6/2013 $ 3,385.38 $ 1,022.75 -0.10% 0.12%
11/5/2013 $ 3,388.82 $ 1,021.52 0.12% -0.45%
11/4/2013 $ 3,384.75 $ 1,026.11 0.15% -0.09%
11/1/2013 $ 3,379.76 $ 1,027.04 0.06% -0.34%
10/31/2013 $ 3,377.73 $ 1,030.58 -0.23% 0.02%
10/30/2013 $ 3,385.38 $ 1,030.42 -0.19% -0.56%
10/29/2013 $ 3,391.75 $ 1,036.24 0.27% 2.09%
10/28/2013 $ 3,382.68 $ 1,015.00 -0.03% -0.02%
10/25/2013 $ 3,383.83 $ 1,015.20 0.64% -1.01%
10/24/2013 $ 3,362.38 $ 1,025.55 0.49% -0.57%
10/23/2013 $ 3,346.05 $ 1,031.41 -0.62% 2.42%
10/22/2013 $ 3,366.93 $ 1,007.00 0.17% 0.37%
10/21/2013 $ 3,361.18 $ 1,003.30 0.22% -0.80%
10/18/2013 $ 3,353.88 $ 1,011.41 1.59% 13.80%
10/17/2013 $ 3,301.28 $ 888.79 0.60% -1.03%
10/16/2013 $ 3,281.67 $ 898.03 1.14% 1.82%
10/15/2013 $ 3,244.66 $ 882.01 -0.35% 0.67%
10/14/2013 $ 3,256.02 $ 876.11 0.69% 0.47%
10/11/2013 $ 3,233.83 $ 871.99 0.72% 0.43%
10/10/2013 $ 3,210.84 $ 868.24 2.17% 1.45%
10/9/2013 $ 3,142.54 $ 855.86 -0.36% 0.26%
10/8/2013 $ 3,153.87 $ 853.67 -1.92% -1.39%
10/7/2013 $ 3,215.69 $ 865.74 -0.83% -0.76%
10/4/2013 $ 3,242.57 $ 872.35 0.89% -0.43%
10/3/2013 $ 3,213.83 $ 876.09 -1.21% -1.34%
10/2/2013 $ 3,253.26 $ 887.99 0.01% 0.11%
10/1/2013 $ 3,253.05 $ 887.00 1.08% 1.27%
9/30/2013 $ 3,218.20 $ 875.91 -0.37% -0.05%
9/27/2013 $ 3,230.30 $ 876.39 -0.12% -0.20%
9/26/2013 $ 3,234.04 $ 878.17 0.79% 0.11%
9/25/2013 $ 3,208.55 $ 877.23 -0.31% -1.08%
9/24/2013 $ 3,218.66 $ 886.84 -0.02% 0.04%
9/23/2013 $ 3,219.34 $ 886.50 -0.17% -1.84%
9/20/2013 $ 3,224.73 $ 903.11 -0.40% 0.53%
9/19/2013 $ 3,237.61 $ 898.39 0.19% -0.55%
9/18/2013 $ 3,231.31 $ 903.32 1.27% 1.94%
9/17/2013 $ 3,190.83 $ 886.11 0.70% -0.19%
9/16/2013 $ 3,168.69 $ 887.76 -0.30% -0.15%
9/13/2013 $ 3,178.28 $ 889.07 0.09% -0.45%
9/12/2013 $ 3,175.57 $ 893.06 -0.13% -0.35%
9/11/2013 $ 3,179.86 $ 896.19 -0.16% 0.85%
9/10/2013 $ 3,185.07 $ 888.67 0.48% 0.07%
9/9/2013 $ 3,169.93 $ 888.05 1.17% 0.96%
9/6/2013 $ 3,133.38 $ 879.58 0.11% 0.00%
9/5/2013 $ 3,129.94 $ 879.56 0.17% 0.91%
9/4/2013 $ 3,124.54 $ 871.63 1.06% 1.31%
9/3/2013 $ 3,091.76 $ 860.38 0.58% 1.59%
8/30/2013 $ 3,073.81 $ 846.90 -0.63% -1.00%
8/29/2013 $ 3,093.36 $ 855.43 0.69% 0.81%
8/28/2013 $ 3,072.17 $ 848.55 0.41% -0.19%
8/27/2013 $ 3,059.58 $ 850.15 -2.02% -1.87%
8/26/2013 $ 3,122.67 $ 866.39 -0.05% -0.44%
8/23/2013 $ 3,124.27 $ 870.21 0.72% -0.40%
8/22/2013 $ 3,101.82 $ 873.71 0.99% 0.50%
8/21/2013 $ 3,071.47 $ 869.33 -0.35% 0.45%
8/20/2013 $ 3,082.17 $ 865.42 0.40% -0.03%
8/19/2013 $ 3,069.76 $ 865.65 -0.14% 1.02%
8/16/2013 $ 3,073.91 $ 856.91 -0.08% -0.32%
8/15/2013 $ 3,076.23 $ 859.66 -1.70% -1.17%
8/14/2013 $ 3,129.45 $ 869.81 -0.37% -1.30%
8/13/2013 $ 3,141.06 $ 881.25 0.48% -0.48%
8/12/2013 $ 3,125.93 $ 885.51 0.24% -0.55%
8/9/2013 $ 3,118.57 $ 890.41 -0.37% -0.25%
8/8/2013 $ 3,130.13 $ 892.66 0.37% 0.23%
8/7/2013 $ 3,118.69 $ 890.65 -0.11% -0.66%
8/6/2013 $ 3,122.20 $ 896.57 -0.67% -0.93%
8/5/2013 $ 3,143.19 $ 905.00 -0.01% -0.17%
8/2/2013 $ 3,143.52 $ 906.57 0.55% 0.26%
8/1/2013 $ 3,126.30 $ 904.22 1.17% 1.86%
7/31/2013 $ 3,090.19 $ 887.75 0.16% -0.36%
7/30/2013 $ 3,085.33 $ 890.92 0.53% 0.98%
7/29/2013 $ 3,068.95 $ 882.27 -0.24% -0.35%
7/26/2013 $ 3,076.23 $ 885.35 0.48% -0.26%
7/25/2013 $ 3,061.67 $ 887.70 0.67% -1.68%
7/24/2013 $ 3,041.16 $ 902.90 0.32% -0.10%
7/23/2013 $ 3,031.40 $ 903.80 -0.78% -0.76%
7/22/2013 $ 3,055.23 $ 910.70 0.34% 1.57%
7/19/2013 $ 3,044.93 $ 896.60 -1.07% -1.55%
7/18/2013 $ 3,077.82 $ 910.68 -0.24% -0.86%
7/17/2013 $ 3,085.28 $ 918.55 0.25% -0.12%
7/16/2013 $ 3,077.47 $ 919.61 -0.08% -0.55%
7/15/2013 $ 3,079.85 $ 924.69 0.03% 0.18%
7/12/2013 $ 3,079.07 $ 923.00 0.64% 0.30%
7/11/2013 $ 3,059.46 $ 920.24 1.96% 1.57%
7/10/2013 $ 3,000.66 $ 905.99 0.55% 0.08%
7/9/2013 $ 2,984.32 $ 905.24 0.61% 0.02%
7/8/2013 $ 2,966.13 $ 905.09 0.10% 1.30%
7/5/2013 $ 2,963.22 $ 893.49 0.74% 0.80%
7/3/2013 $ 2,941.41 $ 886.43 0.40% 0.47%
7/2/2013 $ 2,929.63 $ 882.31 0.08% -0.63%
7/1/2013 $ 2,927.35 $ 887.88 0.61% 0.85%
6/28/2013 $ 2,909.60 $ 880.37 0.09% 0.38%
6/27/2013 $ 2,906.84 $ 877.07 0.45% 0.39%
6/26/2013 $ 2,893.85 $ 873.65 0.95% 0.86%
6/25/2013 $ 2,866.50 $ 866.20 0.64% -0.41%
6/24/2013 $ 2,848.20 $ 869.79 -1.03% -1.26%
6/21/2013 $ 2,877.94 $ 880.93 -0.43% -0.43%
6/20/2013 $ 2,890.33 $ 884.74 -2.34% -1.77%
6/19/2013 $ 2,959.50 $ 900.68 -1.22% 0.01%
6/18/2013 $ 2,996.09 $ 900.62 0.84% 1.62%
6/17/2013 $ 2,971.26 $ 886.25 0.93% 1.28%
6/14/2013 $ 2,943.86 $ 875.04 -0.64% -0.22%
6/13/2013 $ 2,962.90 $ 877.00 1.26% 0.58%
6/12/2013 $ 2,926.14 $ 871.98 -1.14% -0.89%
6/11/2013 $ 2,959.84 $ 879.81 -1.02% -1.17%
6/10/2013 $ 2,990.49 $ 890.22 -0.01% 1.19%
6/7/2013 $ 2,990.87 $ 879.73 1.38% 1.75%
6/6/2013 $ 2,950.30 $ 864.64 0.45% 0.57%
6/5/2013 $ 2,937.14 $ 859.70 -1.23% 0.07%
6/4/2013 $ 2,973.69 $ 859.10 -0.57% -0.98%
6/3/2013 $ 2,990.79 $ 867.63 0.30% -0.41%
5/31/2013 $ 2,981.76 $ 871.22 -1.00% 0.05%
5/30/2013 $ 3,011.83 $ 870.76 0.57% 0.28%
5/29/2013 $ 2,994.82 $ 868.31 -0.57% -1.47%
5/28/2013 $ 3,011.94 $ 881.27 0.70% 0.91%
5/24/2013 $ 2,991.02 $ 873.32 -0.01% -1.07%
5/23/2013 $ 2,991.45 $ 882.79 -0.26% -0.75%
5/22/2013 $ 2,999.13 $ 889.42 -0.90% -1.94%
5/21/2013 $ 3,026.45 $ 906.97 0.18% -0.17%
5/20/2013 $ 3,020.97 $ 908.53 -0.26% -0.07%
5/17/2013 $ 3,028.96 $ 909.18 0.99% 0.59%
5/16/2013 $ 2,999.34 $ 903.87 -0.11% -1.31%
5/15/2013 $ 3,002.62 $ 915.89 0.22% 3.25%
5/14/2013 $ 2,996.05 $ 887.10 0.47% 1.09%
5/13/2013 $ 2,982.09 $ 877.53 0.04% -0.31%
5/10/2013 $ 2,981.02 $ 880.23 0.67% 1.00%
5/9/2013 $ 2,961.12 $ 871.48 -0.24% -0.25%
5/8/2013 $ 2,968.24 $ 873.63 0.52% 1.91%
5/7/2013 $ 2,952.88 $ 857.23 -0.08% -0.50%
5/6/2013 $ 2,955.36 $ 861.55 0.37% 1.87%
5/3/2013 $ 2,944.59 $ 845.72 1.15% 1.94%
5/2/2013 $ 2,911.14 $ 829.61 1.32% 1.12%
5/1/2013 $ 2,873.35 $ 820.43 -0.49% -0.50%
4/30/2013 $ 2,887.44 $ 824.57 0.71% 0.67%
4/29/2013 $ 2,866.95 $ 819.06 0.93% 2.20%
4/26/2013 $ 2,840.55 $ 801.42 -0.28% -0.95%
4/25/2013 $ 2,848.66 $ 809.10 0.51% -0.53%
4/24/2013 $ 2,834.12 $ 813.45 -0.04% 0.69%
4/23/2013 $ 2,835.37 $ 807.90 0.90% 0.97%
4/22/2013 $ 2,810.07 $ 800.11 1.06% 0.03%
4/19/2013 $ 2,780.46 $ 799.87 1.40% 4.43%
4/18/2013 $ 2,741.95 $ 765.91 -1.44% -2.13%
4/17/2013 $ 2,781.98 $ 782.56 -1.99% -1.36%
4/16/2013 $ 2,838.41 $ 793.37 1.46% 1.46%
4/15/2013 $ 2,797.47 $ 781.93 -2.07% -1.03%
4/12/2013 $ 2,856.48 $ 790.05 -0.09% -0.04%
4/11/2013 $ 2,859.07 $ 790.39 0.00% 0.03%
4/10/2013 $ 2,859.21 $ 790.18 1.94% 1.61%
4/9/2013 $ 2,804.67 $ 777.65 0.67% 0.36%
4/8/2013 $ 2,786.13 $ 774.85 0.52% -1.05%
4/5/2013 $ 2,771.75 $ 783.05 -0.83% -1.51%
4/4/2013 $ 2,794.92 $ 795.07 0.00% -1.38%
4/3/2013 $ 2,795.04 $ 806.20 -0.91% -0.84%
4/2/2013 $ 2,820.62 $ 813.04 0.84% 1.48%
4/1/2013 $ 2,797.07 $ 801.19 -0.77% 0.88%
3/28/2013 $ 2,818.69 $ 794.19 0.31% -1.06%
3/27/2013 $ 2,809.98 $ 802.66 0.12% -1.20%
3/26/2013 $ 2,806.50 $ 812.42 0.61% 0.34%
3/25/2013 $ 2,789.45 $ 809.64 -0.41% -0.08%
3/22/2013 $ 2,800.81 $ 810.31 0.94% -0.12%
3/21/2013 $ 2,774.85 $ 811.26 -1.11% -0.42%
3/20/2013 $ 2,805.91 $ 814.71 0.67% 0.42%
3/19/2013 $ 2,787.27 $ 811.32 -0.18% 0.44%
3/18/2013 $ 2,792.30 $ 807.79 -0.25% -0.80%
3/15/2013 $ 2,799.41 $ 814.30 -0.28% -0.88%
3/14/2013 $ 2,807.30 $ 821.54 0.31% -0.46%
3/13/2013 $ 2,798.68 $ 825.31 -0.08% -0.28%
3/12/2013 $ 2,800.81 $ 827.61 -0.39% -0.86%
3/11/2013 $ 2,811.86 $ 834.82 0.28% 0.40%
3/8/2013 $ 2,804.11 $ 831.52 0.17% -0.13%
3/7/2013 $ 2,799.49 $ 832.60 0.25% 0.15%
3/6/2013 $ 2,792.56 $ 831.38 -0.24% -0.86%
3/5/2013 $ 2,799.25 $ 838.60 1.44% 2.08%
3/4/2013 $ 2,759.53 $ 821.50 0.43% 1.90%
3/1/2013 $ 2,747.75 $ 806.19 0.33% 0.62%
2/28/2013 $ 2,738.58 $ 801.20 -0.10% 0.18%
2/27/2013 $ 2,741.26 $ 799.78 1.04% 1.22%
2/26/2013 $ 2,713.02 $ 790.13 0.45% -0.08%
2/25/2013 $ 2,700.97 $ 790.77 -1.33% -1.12%
2/22/2013 $ 2,737.28 $ 799.71 0.95% 0.53%
2/21/2013 $ 2,711.51 $ 795.53 -1.04% 0.39%
2/20/2013 $ 2,739.99 $ 792.46 -1.54% -1.78%
2/19/2013 $ 2,782.86 $ 806.85 0.66% 1.76%
2/15/2013 $ 2,764.67 $ 792.89 -0.24% 0.64%
2/14/2013 $ 2,771.43 $ 787.82 -0.08% 0.63%
2/13/2013 $ 2,773.77 $ 782.86 0.40% 0.28%
2/12/2013 $ 2,762.62 $ 780.70 -0.43% -0.22%
2/11/2013 $ 2,774.64 $ 782.42 -0.03% -0.38%
2/8/2013 $ 2,775.56 $ 785.37 1.06% 1.48%
2/7/2013 $ 2,746.50 $ 773.95 0.01% 0.49%
2/6/2013 $ 2,746.35 $ 770.17 -0.31% 0.58%
2/5/2013 $ 2,754.99 $ 765.74 1.45% 0.89%
2/4/2013 $ 2,715.68 $ 759.02 -1.75% -2.14%
2/1/2013 $ 2,763.96 $ 775.60 1.19% 2.63%
1/31/2013 $ 2,731.53 $ 755.69 -0.26% 0.25%
1/30/2013 $ 2,738.71 $ 753.83 -0.18% 0.02%
1/29/2013 $ 2,743.58 $ 753.68 0.04% 0.39%
1/28/2013 $ 2,742.43 $ 750.73 0.21% -0.39%
1/25/2013 $ 2,736.73 $ 753.67 0.48% -0.07%
1/24/2013 $ 2,723.53 $ 754.21 -1.40% 1.71%
1/23/2013 $ 2,762.17 $ 741.50 0.58% 5.50%
1/22/2013 $ 2,746.19 $ 702.87 0.11% -0.23%
1/18/2013 $ 2,743.24 $ 704.51 -0.14% -0.96%
1/17/2013 $ 2,747.15 $ 711.32 0.45% -0.54%
1/16/2013 $ 2,734.73 $ 715.19 0.43% -1.34%
1/15/2013 $ 2,722.98 $ 724.93 -0.46% 0.23%
1/14/2013 $ 2,735.70 $ 723.25 -0.46% -2.26%
1/11/2013 $ 2,748.26 $ 739.99 0.15% -0.20%
1/10/2013 $ 2,744.18 $ 741.48 0.61% 0.46%
1/9/2013 $ 2,727.65 $ 738.12 0.33% 0.66%
1/8/2013 $ 2,718.72 $ 733.30 -0.20% -0.20%
 1/7/2013 $ 2,724.22 $ 734.75 -0.01% -0.44%
1/4/2013 $ 2,724.49 $ 737.97 -0.28% 1.98%
1/3/2013 $ 2,732.26 $ 723.67 -0.52% 0.06%
1/2/2013 $ 2,746.47 $ 723.25 3.21% 2.24%
12/31/2012 $ 2,660.93 $ 707.38 2.09% 1.05%
12/28/2012 $ 2,606.36 $ 700.01 -1.01% -0.89%
12/27/2012 $ 2,632.94 $ 706.29 -0.16% -0.36%
12/26/2012 $ 2,637.18 $ 708.87 -0.79% -0.09%
12/24/2012 $ 2,658.05 $ 709.50 -0.25% -0.86%
12/21/2012 $ 2,664.67 $ 715.63 -1.07% -0.93%
12/20/2012 $ 2,693.55 $ 722.36 0.10% 0.31%
12/19/2012 $ 2,690.99 $ 720.11 -0.53% -0.13%
12/18/2012 $ 2,705.39 $ 721.07 1.54% 0.04%
12/17/2012 $ 2,664.26 $ 720.78 1.38% 2.68%
12/14/2012 $ 2,628.09 $ 701.96 -0.98% -0.11%
12/13/2012 $ 2,654.01 $ 702.70 -0.77% 0.74%
12/12/2012 $ 2,674.57 $ 697.56 -0.28% 0.10%
12/11/2012 $ 2,682.07 $ 696.88 1.30% 1.67%
12/10/2012 $ 2,647.57 $ 685.42 0.27% 0.18%
12/7/2012 $ 2,640.54 $ 684.21 -0.59% -1.00%
12/6/2012 $ 2,656.30 $ 691.13 0.70% 0.48%
12/5/2012 $ 2,637.89 $ 687.82 -1.12% -0.46%
12/4/2012 $ 2,667.89 $ 691.03 -0.15% -0.61%
12/3/2012 $ 2,671.84 $ 695.25 -0.23% -0.45%
11/30/2012 $ 2,677.88 $ 698.37 -0.08% 0.94%
11/29/2012 $ 2,680.03 $ 691.89 0.55% 1.20%
11/28/2012 $ 2,665.27 $ 683.67 0.90% 1.93%
11/27/2012 $ 2,641.42 $ 670.71 -0.39% 1.45%
11/26/2012 $ 2,651.67 $ 661.15 0.46% -1.02%
11/23/2012 $ 2,639.59 $ 667.97 1.50% 0.32%
11/21/2012 $ 2,600.48 $ 665.87 0.22% -0.61%
11/20/2012 $ 2,594.66 $ 669.97 -0.05% 0.26%
11/19/2012 $ 2,595.83 $ 668.21 2.43% 3.25%
11/16/2012 $ 2,534.16 $ 647.18 0.39% -0.01%
11/15/2012 $ 2,524.36 $ 647.26 -0.30% -0.81%
11/14/2012 $ 2,531.87 $ 652.55 -1.17% -0.99%
11/13/2012 $ 2,561.86 $ 659.05 -0.81% -1.03%
11/12/2012 $ 2,582.77 $ 665.90 -0.05% 0.43%
11/9/2012 $ 2,584.10 $ 663.03 0.45% 1.65%
11/8/2012 $ 2,572.57 $ 652.29 -1.54% -2.22%
11/7/2012 $ 2,612.69 $ 667.12 -2.55% -2.14%
11/6/2012 $ 2,681.05 $ 681.72 0.30% -0.18%
11/5/2012 $ 2,672.91 $ 682.96 0.63% -0.72%
11/2/2012 $ 2,656.28 $ 687.92 -1.16% 0.05%
11/1/2012 $ 2,687.52 $ 687.59 1.50% 1.07%
10/31/2012 $ 2,647.92 $ 680.30 -0.67% 0.76%
10/26/2012 $ 2,665.83 $ 675.15 0.31% -0.39%
10/25/2012 $ 2,657.66 $ 677.76 0.08% 0.07%
10/24/2012 $ 2,655.55 $ 677.30 -0.39% -0.45%
10/23/2012 $ 2,666.02 $ 680.35 -1.06% 0.25%
10/22/2012 $ 2,694.56 $ 678.67 0.61% -0.46%
10/19/2012 $ 2,678.32 $ 681.79 -2.40% -1.90%
10/18/2012 $ 2,744.17 $ 695.00 -1.13% -8.01%
10/17/2012 $ 2,775.62 $ 755.49 -0.10% 1.45%
10/16/2012 $ 2,778.38 $ 744.70 1.41% 0.50%
10/15/2012 $ 2,739.87 $ 740.98 0.73% -0.51%
10/12/2012 $ 2,720.14 $ 744.75 0.03% -0.90%
10/11/2012 $ 2,719.21 $ 751.48 -0.34% 0.93%
10/10/2012 $ 2,728.54 $ 744.56 -0.49% 0.06%
10/9/2012 $ 2,741.92 $ 744.09 -1.61% -1.81%
10/8/2012 $ 2,786.92 $ 757.84 -0.89% -1.28%
10/5/2012 $ 2,811.94 $ 767.65 -0.59% -0.05%
10/4/2012 $ 2,828.60 $ 768.05 0.35% 0.73%
10/3/2012 $ 2,818.84 $ 762.50 0.70% 0.73%
10/2/2012 $ 2,799.29 $ 756.99 0.18% -0.63%
10/1/2012 $ 2,794.28 $ 761.78 -0.18% 0.96%
9/28/2012 $ 2,799.19 $ 754.50 -0.79% -0.26%
9/27/2012 $ 2,821.60 $ 756.50 1.44% 0.40%
9/26/2012 $ 2,781.63 $ 753.46 -0.82% 0.57%
9/25/2012 $ 2,804.53 $ 749.16 -1.39% -0.03%
9/24/2012 $ 2,843.98 $ 749.38 -0.62% 2.10%
9/21/2012 $ 2,861.64 $ 733.99 0.00% 0.81%
9/20/2012 $ 2,861.70 $ 728.12 -0.08% 0.09%
9/19/2012 $ 2,864.03 $ 727.50 0.23% 1.28%
9/18/2012 $ 2,857.38 $ 718.28 0.03% 1.17%
9/17/2012 $ 2,856.44 $ 709.98 0.04% 0.04%
9/14/2012 $ 2,855.23 $ 709.68 0.84% 0.52%
9/13/2012 $ 2,831.35 $ 706.04 1.42% 2.19%
9/12/2012 $ 2,791.68 $ 690.88 0.24% -0.19%
9/11/2012 $ 2,784.89 $ 692.19 -0.12% -1.22%
9/10/2012 $ 2,788.35 $ 700.77 -1.30% -0.76%
9/7/2012 $ 2,825.11 $ 706.15 -0.16% 0.97%
9/6/2012 $ 2,829.71 $ 699.40 2.27% 2.74%
9/5/2012 $ 2,766.95 $ 680.72 -0.18% -0.05%
9/4/2012 $ 2,772.03 $ 681.04 -0.01% -0.59%
8/31/2012 $ 2,772.24 $ 685.09 0.67% 0.50%
8/30/2012 $ 2,753.74 $ 681.68 -1.09% -0.92%
8/29/2012 $ 2,784.00 $ 688.01 0.05% 1.59%
8/28/2012 $ 2,782.69 $ 677.25 0.01% 1.20%
8/27/2012 $ 2,782.55 $ 669.22 0.16% -1.39%
8/24/2012 $ 2,778.05 $ 678.63 0.58% 0.27%
8/23/2012 $ 2,762.02 $ 676.80 -0.77% -0.06%
8/22/2012 $ 2,783.42 $ 677.18 0.40% 1.15%
8/21/2012 $ 2,772.20 $ 669.51 -0.44% -0.89%
8/20/2012 $ 2,784.33 $ 675.54 0.14% -0.24%
8/17/2012 $ 2,780.30 $ 677.14 0.44% 0.63%
8/16/2012 $ 2,768.09 $ 672.87 1.19% 0.80%
8/15/2012 $ 2,735.47 $ 667.54 0.28% -0.17%
8/14/2012 $ 2,727.79 $ 668.66 -0.03% 1.31%
8/13/2012 $ 2,728.68 $ 660.01 0.21% 2.81%
8/10/2012 $ 2,722.96 $ 642.00 0.12% -0.05%
8/9/2012 $ 2,719.61 $ 642.35 0.21% 0.02%
8/8/2012 $ 2,714.02 $ 642.23 -0.12% 0.26%
8/7/2012 $ 2,717.16 $ 640.54 0.86% -0.35%
8/6/2012 $ 2,694.09 $ 642.82 0.68% 0.23%
8/3/2012 $ 2,676.00 $ 641.33 1.92% 2.00%
8/2/2012 $ 2,625.52 $ 628.75 -0.36% -0.62%
8/1/2012 $ 2,635.13 $ 632.68 -0.28% -0.05%
7/31/2012 $ 2,642.53 $ 632.97 0.02% 0.11%
7/30/2012 $ 2,642.12 $ 632.30 -0.19% -0.42%
7/27/2012 $ 2,647.03 $ 634.96 2.41% 3.52%
7/26/2012 $ 2,584.85 $ 613.36 1.40% 0.88%
7/25/2012 $ 2,549.20 $ 607.99 -0.71% 0.07%
7/24/2012 $ 2,567.46 $ 607.57 -0.87% -1.29%
7/23/2012 $ 2,589.93 $ 615.51 -1.07% 0.77%
7/20/2012 $ 2,618.04 $ 610.82 -1.42% 2.99%
7/19/2012 $ 2,655.81 $ 593.06 1.14% 2.12%
7/18/2012 $ 2,625.87 $ 580.76 1.32% 0.70%
7/17/2012 $ 2,591.65 $ 576.73 0.57% 0.31%
7/16/2012 $ 2,577.05 $ 574.92 -0.31% -0.28%
7/13/2012 $ 2,584.97 $ 576.52 1.56% 1.06%
7/12/2012 $ 2,545.30 $ 570.48 -1.00% -0.12%
7/11/2012 $ 2,570.99 $ 571.19 -0.56% -1.81%
7/10/2012 $ 2,585.52 $ 581.70 -0.95% -0.74%
7/9/2012 $ 2,610.31 $ 586.01 -0.08% 0.01%
7/6/2012 $ 2,612.29 $ 585.98 -1.33% -1.67%
7/5/2012 $ 2,647.47 $ 595.92 0.06% 1.38%
7/3/2012 $ 2,645.84 $ 587.83 0.79% 1.27%
7/2/2012 $ 2,625.03 $ 580.47 0.36% 0.07%
6/29/2012 $ 2,615.72 $ 580.07 3.12% 2.79%
6/28/2012 $ 2,536.65 $ 564.31 -1.13% -0.88%
6/27/2012 $ 2,565.53 $ 569.30 0.62% 0.82%
6/26/2012 $ 2,549.84 $ 564.68 0.64% 0.71%
6/25/2012 $ 2,533.54 $ 560.70 -2.01% -1.89%
6/22/2012 $ 2,585.53 $ 571.48 1.12% 1.11%
6/21/2012 $ 2,556.96 $ 565.21 -2.53% -2.13%
6/20/2012 $ 2,623.33 $ 577.51 0.10% -0.69%
6/19/2012 $ 2,620.83 $ 581.53 1.09% 1.87%
6/18/2012 $ 2,592.52 $ 570.85 0.83% 1.12%
6/15/2012 $ 2,571.23 $ 564.51 1.23% 0.98%
6/14/2012 $ 2,539.97 $ 559.05 0.50% -0.36%
6/13/2012 $ 2,527.44 $ 561.09 -0.74% -0.71%
6/12/2012 $ 2,546.20 $ 565.10 1.15% -0.60%
6/11/2012 $ 2,517.18 $ 568.50 -1.64% -2.06%
6/8/2012 $ 2,559.21 $ 580.45 0.94% 0.38%
6/7/2012 $ 2,535.41 $ 578.23 -0.43% -0.40%
6/6/2012 $ 2,546.32 $ 580.57 2.36% 1.78%
6/5/2012 $ 2,487.50 $ 570.41 0.38% -1.41%
6/4/2012 $ 2,478.13 $ 578.59 0.78% 1.33%
6/1/2012 $ 2,458.83 $ 570.98 -2.62% -1.70%
5/31/2012 $ 2,524.87 $ 580.86 -0.49% -1.25%
5/30/2012 $ 2,537.40 $ 588.23 -0.84% -1.03%
5/29/2012 $ 2,558.97 $ 594.34 1.26% 0.48%
5/25/2012 $ 2,527.05 $ 591.53 -0.17% -2.01%
5/24/2012 $ 2,531.35 $ 603.66 -0.62% -0.95%
5/23/2012 $ 2,547.08 $ 609.46 0.31% 1.44%
5/22/2012 $ 2,539.20 $ 600.80 -0.24% -2.17%
5/21/2012 $ 2,545.43 $ 614.11 2.70% 2.28%
5/18/2012 $ 2,478.53 $ 600.40 -1.22% -3.64%
5/17/2012 $ 2,509.05 $ 623.05 -2.05% -0.93%
5/16/2012 $ 2,561.56 $ 628.93 -0.74% 2.92%
5/15/2012 $ 2,580.75 $ 611.11 -0.37% 1.18%
5/14/2012 $ 2,590.28 $ 604.00 -0.98% -0.20%
5/11/2012 $ 2,615.98 $ 605.23 -0.01% -1.37%
5/10/2012 $ 2,616.24 $ 613.66 -0.19% 0.74%
5/9/2012 $ 2,621.35 $ 609.15 -0.32% -0.59%
5/8/2012 $ 2,629.87 $ 612.79 -0.36% 0.86%
5/7/2012 $ 2,639.28 $ 607.55 0.05% 1.77%
5/4/2012 $ 2,637.92 $ 596.97 -2.47% -2.30%
5/3/2012 $ 2,704.59 $ 611.02 -1.10% 0.62%
5/2/2012 $ 2,734.77 $ 607.26 0.29% 0.47%
5/1/2012 $ 2,726.92 $ 604.43 0.12% -0.07%
4/30/2012 $ 2,723.68 $ 604.85 -0.64% -1.65%
4/27/2012 $ 2,741.34 $ 614.98 0.59% -0.08%
4/26/2012 $ 2,725.23 $ 615.47 0.58% 0.94%
4/25/2012 $ 2,709.62 $ 609.72 2.69% 1.41%
4/24/2012 $ 2,638.73 $ 601.27 -0.56% 0.61%
4/23/2012 $ 2,653.50 $ 597.60 -0.84% 0.26%
4/20/2012 $ 2,676.04 $ 596.06 -0.40% -0.54%
4/19/2012 $ 2,686.82 $ 599.30 -1.08% -1.34%
4/18/2012 $ 2,716.14 $ 607.45 -0.27% -0.35%
4/17/2012 $ 2,723.58 $ 609.57 2.00% 0.58%
4/16/2012 $ 2,670.10 $ 606.07 -1.07% -2.97%
4/13/2012 $ 2,698.99 $ 624.60 -1.51% -4.06%
4/12/2012 $ 2,740.26 $ 651.01 1.19% 2.37%
4/11/2012 $ 2,708.13 $ 635.96 0.48% 1.45%
4/10/2012 $ 2,695.12 $ 626.86 -1.64% -0.63%
4/9/2012 $ 2,739.98 $ 630.84 -0.82% -0.23%
4/5/2012 $ 2,762.50 $ 632.32 0.64% -0.45%
4/4/2012 $ 2,745.00 $ 635.15 -1.36% -1.16%
4/3/2012 $ 2,782.78 $ 642.62 -0.06% -0.66%
4/2/2012 $ 2,784.42 $ 646.92 1.06% 0.89%
3/30/2012 $ 2,755.27 $ 641.24 -0.25% -1.11%
3/29/2012 $ 2,762.05 $ 648.41 -0.32% -1.12%
3/28/2012 $ 2,770.97 $ 655.76 -0.40% 1.35%
3/27/2012 $ 2,782.12 $ 647.02 0.15% -0.36%
3/26/2012 $ 2,778.02 $ 649.33 1.81% 1.05%
3/23/2012 $ 2,728.55 $ 642.59 -0.11% -0.54%
3/22/2012 $ 2,731.50 $ 646.05 -0.20% 0.95%
3/21/2012 $ 2,736.88 $ 639.98 -0.03% 1.02%
3/20/2012 $ 2,737.63 $ 633.49 0.16% -0.08%
3/19/2012 $ 2,733.26 $ 633.98 0.75% 1.43%
3/16/2012 $ 2,712.78 $ 625.04 -0.07% 0.63%
3/15/2012 $ 2,714.79 $ 621.13 0.24% 0.83%
3/14/2012 $ 2,708.41 $ 615.99 0.41% -0.29%
3/13/2012 $ 2,697.43 $ 617.78 1.91% 2.09%
3/12/2012 $ 2,646.85 $ 605.15 0.00% 0.82%
3/9/2012 $ 2,646.85 $ 600.25 0.37% -1.13%
3/8/2012 $ 2,637.18 $ 607.14 1.12% 0.06%
3/7/2012 $ 2,607.85 $ 606.80 0.73% 0.30%
3/6/2012 $ 2,588.95 $ 604.96 -0.99% -1.51%
3/5/2012 $ 2,614.92 $ 614.25 -1.01% -1.13%
3/2/2012 $ 2,641.58 $ 621.25 -0.07% -0.18%
3/1/2012 $ 2,643.54 $ 622.40 0.78% 0.67%
2/29/2012 $ 2,623.10 $ 618.25 -0.39% -0.02%
2/28/2012 $ 2,633.46 $ 618.39 1.02% 1.49%
2/27/2012 $ 2,606.76 $ 609.31 0.10% -0.10%
2/24/2012 $ 2,604.21 $ 609.90 0.36% 0.63%
2/23/2012 $ 2,594.93 $ 606.11 0.59% -0.30%
2/22/2012 $ 2,579.78 $ 607.94 -0.40% -0.99%
2/21/2012 $ 2,590.24 $ 614.00 0.23% 1.55%
2/17/2012 $ 2,584.24 $ 604.64 -0.31% -0.31%
2/16/2012 $ 2,592.29 $ 606.52 1.42% 0.16%
2/15/2012 $ 2,556.01 $ 605.56 -0.75% -0.69%
2/14/2012 $ 2,575.24 $ 609.76 0.22% -0.40%
 2/13/2012 $ 2,569.49 $ 612.20 0.87% 1.04%
2/10/2012 $ 2,547.32 $ 605.91 -0.65% -0.91%
2/9/2012 $ 2,563.93 $ 611.46 0.72% 0.26%
2/8/2012 $ 2,545.72 $ 609.85 0.54% 0.51%
2/7/2012 $ 2,532.06 $ 606.77 0.15% -0.38%
2/6/2012 $ 2,528.30 $ 609.09 -0.03% 2.14%
2/3/2012 $ 2,529.17 $ 596.33 1.34% 1.92%
2/2/2012 $ 2,495.83 $ 585.11 0.31% 0.74%
2/1/2012 $ 2,488.18 $ 580.83 0.82% 0.12%
1/31/2012 $ 2,467.95 $ 580.11 0.11% 0.42%
1/30/2012 $ 2,465.32 $ 577.69 0.14% -0.39%
1/27/2012 $ 2,461.77 $ 579.98 0.29% 2.09%
1/26/2012 $ 2,454.63 $ 568.10 -0.45% -0.24%
1/25/2012 $ 2,465.66 $ 569.49 1.30% -1.97%
1/24/2012 $ 2,433.96 $ 580.93 -0.13% -0.78%
1/23/2012 $ 2,437.22 $ 585.52 0.01% -0.08%
1/20/2012 $ 2,437.02 $ 585.99 -0.19% -8.38%
1/19/2012 $ 2,441.70 $ 639.57 0.65% 1.05%
1/18/2012 $ 2,425.96 $ 632.91 1.37% 0.69%
1/17/2012 $ 2,393.24 $ 628.58 0.90% 0.57%
1/13/2012 $ 2,371.98 $ 624.99 -0.42% -0.74%
1/12/2012 $ 2,381.99 $ 629.64 0.41% 0.59%
1/11/2012 $ 2,372.25 $ 625.96 0.21% 0.45%
1/10/2012 $ 2,367.38 $ 623.14 0.71% 0.11%
1/9/2012 $ 2,350.65 $ 622.46 -0.23% -4.24%
1/6/2012 $ 2,356.17 $ 650.02 0.31% -1.36%
1/5/2012 $ 2,348.98 $ 659.01 0.83% -1.39%
1/4/2012 $ 2,329.71 $ 668.28 0.33% 0.43%
1/3/2012 $ 2,321.96 $ 665.41 1.94% 3.02%
12/30/2011 $ 2,277.83 $ 645.90 -0.32% 0.54%
12/29/2011 $ 2,285.07 $ 642.40 0.79% 0.42%
12/28/2011 $ 2,267.08 $ 639.70 -1.14% -0.09%
12/27/2011 $ 2,293.12 $ 640.25 0.24% 1.12%
12/23/2011 $ 2,287.57 $ 633.14 0.92% 0.55%
12/22/2011 $ 2,266.77 $ 629.70 0.79% 0.62%
12/21/2011 $ 2,249.03 $ 625.82 -1.44% -0.72%
12/20/2011 $ 2,281.94 $ 630.37 3.01% 1.37%
12/19/2011 $ 2,215.27 $ 621.83 -1.02% -0.66%
12/16/2011 $ 2,238.18 $ 625.96 0.52% 1.04%
12/15/2011 $ 2,226.71 $ 619.54 -0.28% 0.24%
12/14/2011 $ 2,233.03 $ 618.07 -1.56% -1.21%
12/13/2011 $ 2,268.37 $ 625.63 -1.04% 0.04%
12/12/2011 $ 2,292.24 $ 625.39 -1.14% -0.32%
12/9/2011 $ 2,318.68 $ 627.42 1.58% 1.85%
12/8/2011 $ 2,282.59 $ 616.05 -1.64% -1.18%
 12/7/2011 $ 2,320.54 $ 623.39 -0.04% -0.06%
12/6/2011 $ 2,321.49 $ 623.77 -0.23% -0.30%
12/5/2011 $ 2,326.95 $ 625.65 1.08% 0.85%
12/2/2011 $ 2,302.04 $ 620.36 -0.31% 1.07%
12/1/2011 $ 2,309.20 $ 613.77 0.61% 2.40%
11/30/2011 $ 2,295.20 $ 599.39 3.79% 2.82%
11/29/2011 $ 2,211.39 $ 582.93 -0.58% -0.89%
11/28/2011 $ 2,224.22 $ 588.19 3.41% 4.47%
11/25/2011 $ 2,150.88 $ 563.00 -0.72% -1.25%
11/23/2011 $ 2,166.54 $ 570.11 -2.25% -1.71%
11/22/2011 $ 2,216.33 $ 580.00 0.23% -0.16%
11/21/2011 $ 2,211.14 $ 580.94 -1.90% -2.34%
11/18/2011 $ 2,253.95 $ 594.88 -0.80% -1.00%
11/17/2011 $ 2,272.09 $ 600.87 -2.25% -1.73%
11/16/2011 $ 2,324.37 $ 611.47 -1.77% -0.83%
11/15/2011 $ 2,366.24 $ 616.56 1.06% 0.58%
11/14/2011 $ 2,341.32 $ 613.00 -0.61% 0.76%
11/11/2011 $ 2,355.78 $ 608.35 1.89% 2.23%
11/10/2011 $ 2,312.07 $ 595.08 -0.09% -0.98%
11/9/2011 $ 2,314.10 $ 600.95 -3.58% -1.86%
11/8/2011 $ 2,400.01 $ 612.34 1.22% 0.66%
11/7/2011 $ 2,371.04 $ 608.33 0.62% 2.04%
11/4/2011 $ 2,356.32 $ 596.14 -0.48% -0.23%
11/3/2011 $ 2,367.71 $ 597.50 2.13% 2.17%
11/2/2011 $ 2,318.32 $ 584.82 0.87% 1.07%
11/1/2011 $ 2,298.37 $ 578.65 -2.61% -2.36%
10/31/2011 $ 2,360.08 $ 592.64 -1.72% -1.25%
10/28/2011 $ 2,401.29 $ 600.14 0.06% 0.25%
10/27/2011 $ 2,399.83 $ 598.67 2.79% 2.11%
10/26/2011 $ 2,334.79 $ 586.31 -0.05% 0.54%
10/25/2011 $ 2,335.87 $ 583.16 -2.04% -2.22%
10/24/2011 $ 2,384.42 $ 596.42 2.08% 1.00%
10/21/2011 $ 2,335.93 $ 590.49 1.29% 1.17%
10/20/2011 $ 2,306.29 $ 583.67 -0.45% 0.51%
10/19/2011 $ 2,316.81 $ 580.70 -2.03% -1.66%
10/18/2011 $ 2,364.87 $ 590.51 1.31% 1.39%
10/17/2011 $ 2,334.38 $ 582.41 -1.58% -1.57%
10/14/2011 $ 2,371.94 $ 591.68 1.94% 5.85%
10/13/2011 $ 2,326.88 $ 558.99 0.85% 1.91%
10/12/2011 $ 2,307.18 $ 548.50 0.53% 0.98%
10/11/2011 $ 2,294.92 $ 543.18 0.71% 1.12%
10/10/2011 $ 2,278.65 $ 537.17 3.45% 4.28%
10/7/2011 $ 2,202.76 $ 515.12 -0.69% 0.08%
10/6/2011 $ 2,217.99 $ 514.71 1.61% 1.98%
10/5/2011 $ 2,182.77 $ 504.70 2.52% 0.56%
10/4/2011 $ 2,129.21 $ 501.90 2.12% 1.29%
10/3/2011 $ 2,085.04 $ 495.52 -2.53% -3.79%
9/30/2011 $ 2,139.18 $ 515.04 -2.66% -2.36%
9/29/2011 $ 2,197.68 $ 527.50 -1.04% -0.25%
9/28/2011 $ 2,220.84 $ 528.84 -1.45% -1.95%
9/27/2011 $ 2,253.55 $ 539.34 0.86% 1.40%
9/26/2011 $ 2,234.28 $ 531.89 1.24% 1.21%
9/23/2011 $ 2,206.86 $ 525.51 1.02% 0.93%
9/22/2011 $ 2,184.59 $ 520.66 -3.26% -3.44%
9/21/2011 $ 2,258.30 $ 539.20 -1.64% -1.36%
9/20/2011 $ 2,295.89 $ 546.63 -0.56% -0.01%
9/19/2011 $ 2,308.76 $ 546.67 0.12% 0.00%
9/16/2011 $ 2,306.09 $ 546.68 0.85% 0.76%
9/15/2011 $ 2,286.56 $ 542.56 1.50% 1.97%
9/14/2011 $ 2,252.75 $ 532.07 1.45% 0.48%
9/13/2011 $ 2,220.58 $ 529.52 1.31% -0.11%
9/12/2011 $ 2,191.84 $ 530.12 1.30% 1.00%
9/9/2011 $ 2,163.66 $ 524.85 -2.29% -1.89%
9/8/2011 $ 2,214.29 $ 534.96 -0.43% 0.17%
9/7/2011 $ 2,223.75 $ 534.03 2.59% 2.27%
9/6/2011 $ 2,167.60 $ 522.18 -0.01% -0.51%
9/2/2011 $ 2,167.83 $ 524.84 -2.31% -1.44%
9/1/2011 $ 2,219.05 $ 532.50 -0.98% -1.56%
8/31/2011 $ 2,241.01 $ 540.96 0.15% 0.05%
8/30/2011 $ 2,237.69 $ 540.70 0.62% 0.30%
8/29/2011 $ 2,223.96 $ 539.08 2.87% 2.32%
8/26/2011 $ 2,161.97 $ 526.86 2.55% 1.31%
8/25/2011 $ 2,108.21 $ 520.04 -1.72% -0.62%
8/24/2011 $ 2,145.04 $ 523.29 0.74% 0.86%
8/23/2011 $ 2,129.27 $ 518.82 4.13% 4.15%
8/22/2011 $ 2,044.73 $ 498.17 0.32% 1.48%
8/19/2011 $ 2,038.22 $ 490.92 -1.68% -2.77%
8/18/2011 $ 2,073.03 $ 504.88 -4.98% -5.30%
8/17/2011 $ 2,181.62 $ 533.15 -0.58% -1.09%
8/16/2011 $ 2,194.27 $ 539.00 -0.90% -3.27%
8/15/2011 $ 2,214.12 $ 557.23 1.47% -1.16%
8/12/2011 $ 2,182.05 $ 563.77 0.69% 0.29%
8/11/2011 $ 2,167.07 $ 562.13 4.53% 2.39%
8/10/2011 $ 2,073.09 $ 549.01 -4.06% -4.26%
8/9/2011 $ 2,160.79 $ 573.41 4.88% 5.02%
8/8/2011 $ 2,060.29 $ 546.02 -6.11% -5.70%
8/5/2011 $ 2,194.38 $ 579.04 -0.58% 0.26%
8/4/2011 $ 2,207.20 $ 577.52 -4.57% -3.93%
8/3/2011 $ 2,312.78 $ 601.17 0.87% 1.48%
8/2/2011 $ 2,292.85 $ 592.40 -2.60% -2.37%
 8/1/2011 $ 2,354.05 $ 606.77 -0.37% 0.51%
7/29/2011 $ 2,362.81 $ 603.69 -0.38% -1.19%
7/28/2011 $ 2,371.77 $ 610.94 0.19% 0.61%
7/27/2011 $ 2,367.16 $ 607.22 -2.56% -2.46%
7/26/2011 $ 2,429.45 $ 622.52 0.22% 0.57%
7/25/2011 $ 2,424.15 $ 618.98 -0.22% 0.12%
7/22/2011 $ 2,429.50 $ 618.23 1.05% 1.85%
7/21/2011 $ 2,404.24 $ 606.99 0.69% 1.96%
7/20/2011 $ 2,387.80 $ 595.35 -0.43% -1.19%
7/19/2011 $ 2,398.17 $ 602.55 2.31% 1.28%
7/18/2011 $ 2,344.01 $ 594.94 -0.54% -0.45%
7/15/2011 $ 2,356.67 $ 597.62 1.36% 12.98%
7/14/2011 $ 2,325.06 $ 528.94 -1.16% -1.73%
7/13/2011 $ 2,352.43 $ 538.26 0.37% 0.80%
7/12/2011 $ 2,343.79 $ 534.01 -0.77% 1.28%
7/11/2011 $ 2,362.00 $ 527.28 -1.82% -0.89%
7/8/2011 $ 2,405.89 $ 531.99 -0.29% -2.67%
7/7/2011 $ 2,412.89 $ 546.60 1.44% 2.10%
7/6/2011 $ 2,378.58 $ 535.36 0.31% 0.55%
7/5/2011 $ 2,371.21 $ 532.44 0.42% 2.19%
7/1/2011 $ 2,361.39 $ 521.03 1.56% 2.89%
6/30/2011 $ 2,325.07 $ 506.38 1.34% 1.77%
6/29/2011 $ 2,294.43 $ 497.57 0.38% 0.79%
6/28/2011 $ 2,285.75 $ 493.65 1.49% 2.25%
6/27/2011 $ 2,252.24 $ 482.80 1.59% 1.67%
6/24/2011 $ 2,217.06 $ 474.88 -1.68% -1.11%
6/23/2011 $ 2,255.05 $ 480.22 0.86% -1.39%
6/22/2011 $ 2,235.75 $ 487.01 -0.71% -1.22%
6/21/2011 $ 2,251.82 $ 493.00 2.15% 1.74%
6/20/2011 $ 2,204.36 $ 484.58 0.52% -0.09%
6/17/2011 $ 2,192.96 $ 485.02 -0.32% -3.07%
6/16/2011 $ 2,199.93 $ 500.37 -0.41% -0.51%
6/15/2011 $ 2,209.01 $ 502.95 -1.84% -1.07%
6/14/2011 $ 2,250.34 $ 508.37 1.26% 0.72%
6/13/2011 $ 2,222.28 $ 504.73 0.05% -0.94%
6/10/2011 $ 2,221.09 $ 509.51 -1.58% -1.40%
6/9/2011 $ 2,256.65 $ 516.73 0.17% -0.47%
6/8/2011 $ 2,252.89 $ 519.17 -0.71% 0.03%
6/7/2011 $ 2,268.96 $ 519.03 -0.24% -0.39%
6/6/2011 $ 2,274.48 $ 521.06 -0.78% -0.39%
6/3/2011 $ 2,292.31 $ 523.08 -1.48% -0.94%
6/2/2011 $ 2,326.70 $ 528.06 0.18% 0.47%
6/1/2011 $ 2,322.48 $ 525.60 -2.11% -0.65%
5/31/2011 $ 2,372.54 $ 529.02 1.56% 1.56%
5/27/2011 $ 2,336.09 $ 520.90 0.44% 0.53%
5/26/2011 $ 2,325.93 $ 518.13 0.65% -0.30%
5/25/2011 $ 2,310.95 $ 519.67 0.32% 0.27%
5/24/2011 $ 2,303.55 $ 518.26 -0.57% -0.03%
5/23/2011 $ 2,316.78 $ 518.39 -1.47% -1.08%
5/20/2011 $ 2,351.43 $ 524.03 -0.77% -1.36%
5/19/2011 $ 2,369.67 $ 531.25 0.28% 0.27%
5/18/2011 $ 2,362.95 $ 529.81 0.83% -0.12%
5/17/2011 $ 2,343.51 $ 530.46 0.24% 2.32%
5/16/2011 $ 2,337.85 $ 518.42 -1.74% -2.10%
5/13/2011 $ 2,379.24 $ 529.55 -1.19% -1.03%
5/12/2011 $ 2,407.89 $ 535.05 0.62% -0.07%
5/11/2011 $ 2,393.08 $ 535.45 -0.76% -1.33%
5/10/2011 $ 2,411.35 $ 542.66 0.85% 0.93%
5/9/2011 $ 2,390.97 $ 537.68 0.33% 0.44%
5/6/2011 $ 2,383.18 $ 535.30 0.34% 0.19%
5/5/2011 $ 2,375.21 $ 534.27 -0.52% -0.28%
5/4/2011 $ 2,387.51 $ 535.79 -0.22% 0.36%
5/3/2011 $ 2,392.80 $ 533.89 -0.48% -0.87%
5/2/2011 $ 2,404.24 $ 538.56 0.01% -1.02%
4/29/2011 $ 2,404.08 $ 544.10 -0.24% 1.14%
4/28/2011 $ 2,409.90 $ 537.97 -0.15% 0.04%
4/27/2011 $ 2,413.59 $ 537.76 0.73% 0.93%
4/26/2011 $ 2,396.03 $ 532.82 0.52% 1.48%
4/25/2011 $ 2,383.72 $ 525.05 0.27% -0.01%
4/21/2011 $ 2,377.30 $ 525.10 0.83% -0.12%
4/20/2011 $ 2,357.76 $ 525.73 2.21% 0.81%
4/19/2011 $ 2,306.77 $ 521.53 0.63% -1.01%
4/18/2011 $ 2,292.34 $ 526.84 -0.66% -0.73%
4/15/2011 $ 2,307.58 $ 530.70 -0.16% -8.26%
4/14/2011 $ 2,311.25 $ 578.51 -0.23% 0.39%
4/13/2011 $ 2,316.63 $ 576.28 0.80% 0.99%
4/12/2011 $ 2,298.30 $ 570.61 -0.70% -1.17%
4/11/2011 $ 2,314.50 $ 577.37 -0.29% -0.14%
4/8/2011 $ 2,321.18 $ 578.16 -0.50% -0.32%
4/7/2011 $ 2,332.88 $ 580.00 0.02% 1.01%
4/6/2011 $ 2,332.34 $ 574.18 0.19% 0.89%
4/5/2011 $ 2,327.87 $ 569.09 -0.29% -3.16%
4/4/2011 $ 2,334.54 $ 587.68 -0.36% -0.70%
4/1/2011 $ 2,342.92 $ 591.80 0.17% 0.86%
3/31/2011 $ 2,338.99 $ 586.76 0.11% 0.85%
3/30/2011 $ 2,336.52 $ 581.84 0.47% 0.02%
3/29/2011 $ 2,325.54 $ 581.73 0.97% 1.11%
3/28/2011 $ 2,303.10 $ 575.36 -0.57% -0.76%
3/25/2011 $ 2,316.36 $ 579.74 0.18% -1.22%
3/24/2011 $ 2,312.09 $ 586.89 1.83% 0.81%
3/23/2011 $ 2,270.50 $ 582.16 0.56% 0.84%
3/22/2011 $ 2,257.96 $ 577.32 -0.21% 0.14%
3/21/2011 $ 2,262.70 $ 576.50 1.87% 2.75%
3/18/2011 $ 2,221.07 $ 561.06 -0.19% -0.05%
3/17/2011 $ 2,225.24 $ 561.36 1.01% 0.76%
3/16/2011 $ 2,202.97 $ 557.10 -2.51% -2.19%
3/15/2011 $ 2,259.62 $ 569.56 -1.36% -0.08%
3/14/2011 $ 2,290.72 $ 569.99 -0.37% -1.17%
3/11/2011 $ 2,299.26 $ 576.71 0.66% -0.62%
3/10/2011 $ 2,284.29 $ 580.30 -1.65% -1.94%
3/9/2011 $ 2,322.69 $ 591.77 -0.64% -0.09%
3/8/2011 $ 2,337.55 $ 592.31 0.41% 0.11%
3/7/2011 $ 2,328.07 $ 591.66 -1.35% -1.49%
3/4/2011 $ 2,359.96 $ 600.62 -0.50% -1.47%
3/3/2011 $ 2,371.76 $ 609.56 1.93% 1.46%
3/2/2011 $ 2,326.77 $ 600.79 0.50% 0.00%
3/1/2011 $ 2,315.26 $ 600.76 -1.52% -2.06%
2/28/2011 $ 2,350.99 $ 613.40 0.20% 0.55%
2/25/2011 $ 2,346.29 $ 610.04 1.43% 0.20%
2/24/2011 $ 2,313.31 $ 608.82 0.54% -0.41%
2/23/2011 $ 2,300.94 $ 611.32 -0.94% 0.18%
2/22/2011 $ 2,322.86 $ 610.21 -2.91% -3.15%
2/18/2011 $ 2,392.47 $ 630.08 -0.21% 0.77%
2/17/2011 $ 2,397.57 $ 625.26 -0.02% 0.17%
2/16/2011 $ 2,397.94 $ 624.22 0.67% 0.01%
2/15/2011 $ 2,381.92 $ 624.15 -0.15% -0.64%
2/14/2011 $ 2,385.60 $ 628.15 0.27% 0.58%
2/11/2011 $ 2,379.15 $ 624.50 0.63% 1.31%
2/10/2011 $ 2,364.35 $ 616.44 0.14% -0.01%
2/9/2011 $ 2,360.95 $ 616.50 -0.11% -0.30%
2/8/2011 $ 2,363.61 $ 618.38 0.61% 0.67%
2/7/2011 $ 2,349.20 $ 614.29 0.47% 0.54%
2/4/2011 $ 2,338.20 $ 610.98 0.65% 0.14%
2/3/2011 $ 2,323.07 $ 610.15 0.09% -0.30%
2/2/2011 $ 2,321.09 $ 612.00 -0.17% 0.16%
2/1/2011 $ 2,324.95 $ 611.04 1.89% 1.78%
1/31/2011 $ 2,281.91 $ 600.36 0.50% -0.10%
1/28/2011 $ 2,270.51 $ 600.99 -2.56% -2.56%
1/27/2011 $ 2,330.07 $ 616.79 0.69% 0.05%
1/26/2011 $ 2,314.19 $ 616.50 0.44% -0.55%
1/25/2011 $ 2,304.03 $ 619.91 0.16% 1.44%
1/24/2011 $ 2,300.39 $ 611.08 1.41% -0.12%
1/21/2011 $ 2,268.32 $ 611.83 -0.78% -2.38%
1/20/2011 $ 2,286.08 $ 626.77 -0.75% -0.79%
1/19/2011 $ 2,303.32 $ 631.75 -1.09% -1.23%
1/18/2011 $ 2,328.79 $ 639.63 0.23% 2.48%
1/14/2011 $ 2,323.43 $ 624.18 0.78% 1.21%
1/13/2011 $ 2,305.53 $ 616.69 0.03% -0.03%
1/12/2011 $ 2,304.88 $ 616.87 0.71% 0.14%
1/11/2011 $ 2,288.73 $ 616.01 0.19% 0.29%
1/10/2011 $ 2,284.38 $ 614.21 0.34% -0.36%
1/7/2011 $ 2,276.70 $ 616.44 -0.04% 0.48%
1/6/2011 $ 2,277.51 $ 613.50 0.31% 0.73%
1/5/2011 $ 2,270.40 $ 609.07 0.84% 1.15%
1/4/2011 $ 2,251.46 $ 602.12 -0.12% -0.37%
1/3/2011 $ 2,254.23 $ 604.35
Rf
10-Year Date Adj Close Annual Return
2.58% 1/2/2014 $ 1,831.98 25.27%
2.15% 1/2/2013 $ 1,462.42 14.51%
1.59% 1/3/2012 $ 1,277.06 0.41%
2.86% 1/3/2011 $ 1,271.87 12.26%
1/4/2010 $ 1,132.99

Beta 0.904

Rf 2.30%

Rm 13.11%

Re 12.07%
Number of shares outstanding 22.11 million

Current Market Price $ 1,180.97

0 1 2 3 4
Year 2013 2014 2015 2016 2017
EPS $38.82 $59.56 $65.09 $81.23 $1,557.04
Discounted EPS $ 38.82 $ 53.15 $ 51.82 $ 57.70 $ 986.91
Terminal Growth rate 5.00%

Terminal Net Income $ 484,013.62

Target Price $ 1,188.39

Expected Return of stock 0.63%

Target PE multiple $19.95