Vous êtes sur la page 1sur 8

University of San Carlos

School of Architecture, Fine Arts and Design


Technological Center - Talamban, Cebu City

A SUMMARY OF MATERIALS
PREPARED BY: HANSEL TAYONG

INSTRUCTOR: AR. BENJAMIN ALINO

BLDGTEC 5 MW 8:30-11:00
PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

No. DESCRIPTION AMOUNT


I SITEWORKS 9,175.00
II CONCRETE WORKS 132,945.22
III FORMWORKS 69,018.45
IV CARPENTRY WORKS 20,620.25
V MASONRY WORKS 92,801.00
VI TILEWORKS 18,490.00
VII DOORS AND WINDOWS 139,560.00
VIII HARDWARES 19,010.00
IX ROOFING WORKS 348,521.50
X PLUMBING WORKS 32,025.00
XI PAINTING WORKS 30,780.00
XII ELECTRICAL WORKS 65,152.00
XIII METAL WORKS 45,500.00
XIV PEST CONTROL 6,450.00

TOTAL MATERIAL COST Php 1,030,048.42


LABOR COST (35% OF MAT'L COST) Php 360,516.95

GRAND TOTAL Php 1,390,565.37


PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit Amount
(Material)
I SITEWORKS
Excavation 40.00 m3 -
Backfilling 24.00 m3 - -
Eartfill Material 25.00 m3 367.00
9,175.00

Sub Total "1" 9,175.00

II CONCRETE WORKS
for footings
concrete
Portland cement 87.00 bags 199.00 17,313.00
sand 4.81 cu m 500.00 2,405.00
gravel 9.62 cu m 776.00 7,465.12
rebars
16mmø 51.00 pcs. 248.00 12,648.00
# 16 Tie Wire 6.04 kilos 58.00 350.32

for columns
concrete
Portland cement 45.00 bags 199.00 8,955.00
sand 2.65 cu m 500.00 1,325.00
gravel 4.13 cu m 776.00 3,204.88
rebars
16mmø 93.00 pcs 248.00 23,064.00
12mmø pcs 140.00 -
10mmø 57.00 pcs 95.00 5,415.00
# 16 Tie Wire 15.73 kilos 58.00 912.34

for beams
concrete
Portland cement 21.00 bags 199.00 4,179.00
sand 1.23 cu m 500.00 615.00
gravel 1.87 cu m 776.00 1,451.12
rebars
16mmø 41.00 pcs. 248.00 10,168.00
10mmø 25.00 pcs. 95.00 2,375.00
# 16 Tie Wire 5.00 kilos 58.00 290.00

for slabs
concrete
Portland cement 52.00 bags 199.00 10,348.00
sand 4.95 cu m 500.00 2,475.00
gravel 5.76 cu m 776.00 4,469.76
10mmø 60.00 pcs. 95.00 5,700.00
# 16 Tie Wire 1.79 kilos 58.00 103.82

for stairs
concrete
Portland cement - bags 199.00 -
sand - cu m 500.00 -
gravel - cu m 776.00 -
16mmø - pcs. 248.00 -
PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit (Material) Amount
12mmø - pcs. 140.00 -
# 16 Tie Wire - kilos 58.00
-

for plumbing works


concrete
Portland cement 18.00 bags 199.00 3,582.00
sand 0.98 cu m 500.00 490.00
12mmø pcs. 140.00 -
10mmø 37.00 pcs. 95.00 3,515.00
# 16 Tie Wire 2.17 kilos 58.00 125.86

others
Pozzolanic Fly Ash (Maximizer) - bags -

Sub Total "2" 132,945.22

III FORMWORKS
for column
1/4" X 4' X 8' plywood 35.00 pcs. 255.00 8,925.00
2" X 2" wood frame 1,038.45 bft 15.00 15,576.75

for beam
1/4" X 4' X 8' plywood 13.00 pcs. 255.00 3,315.00
2" X 2" wood frame 325.78 bft 15.00 4,886.70

for slab
1/4" X 4' X 8' marine plywood - pcs. 281.00 -
2" X 3" wood frame - bft 15.00 -

for staging and scafolding


2" X 3" wood frame 878.00 bft 15.00 13,170.00
2" X 2" wood frame 1,543.00 bft 15.00 23,145.00

Sub Total "3" 69,018.45

iV MASONRY WORKS

5" CHB 2,621.00 nos 7.00 18,347.00


for mortar
Portland cement mortar filler and plaster 263.00 bags 199.00 52,337.00
sand 21.54 cu m 500.00 10,770.00
gravel cu m 776.00 -
12mmø pcs. 140.00 -
10mmø 117.00 pcs. 95.00 11,115.00
tie wire 4.00 kilos 58.00
232.00

Sub Total "4" 92,801.00

V CARPENTRY WORKS
ceiling joist
2" X 2" good lumber 529.01 bd.ft. 25.00 13,225.25
1/4" X 4' X 8' flywood 29.00 pcs. 255.00 7,395.00
PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit (Material) Amount

Sub Total "5" 20,620.25

VI TILEWORKS

20 x 20 unglazed floor tiles 299.00 pcs 14.00 4,186.00


20 x 20 glazed wall tiles 237.00 pcs 14.00 3,318.00
30 x 30 floor tiles 95.00 pcs. 60.00 5,700.00
Portland cement mortar 4.00 bags 199.00 796.00
white cement filler 12.00 kilos 30.00
360.00
Sand (s-1) 2.00 cu.m 500.00 1,000.00
Tile grout 9.00 kilos 250.00
2,250.00 glass blocks (optional) - pcs. 250.00
- tile adhesive 4.00 bags 220.00
880.00

Sub Total "6" 18,490.00

VII DOORS AND WINDOWS


D-1; Solid panel door w/ jamb
0.9 x 2.10m 1.00 sets 8,500.00 8,500.00
D-1a; Sliding door -
0.9 x 2.10m 1.00 sets 7500 7,500.00
D-2; solidn panel door -
0.8 x 2.10m 4.00 sets 8,500.00 34,000.00
D-3; panel door w/ jamb -
0.60 x 2.10m 2.00 sets 4,500.00 9,000.00
D-4; Solid panel door w/ jamb -
0.7 x 2.10m 1.00 sets 3,200.00 3,200.00
W-1; analoc window -
0.8x1.2m 7.00 sets 7,000.00 49,000.00
W-2;analoc window -
1.2x1.2m 2.00 sets 4,600.00 9,200.00
W-2a; analoc window -
0.8 x 1.2m 1.00 sets 3,360.00
3,360.00 w-3; analoc window
-
0.6x0.6m 4.00 sets 3,000.00 12,000.00
w-4; analoc window -
2.4x1.4m 1.00 sets 1,500.00 1,500.00
W-4a; analoc window -
2.4x0.8m 1.00 sets 2,300.00 2,300.00

Sub Total "7" 139,560.00

VIII HARDWARES
Kwikset Door knob 9.00 unit 900.00 8,100.00
Yale Dead Bolt - unit - -
Loosepin type S/S Hinges 27.00 unit 180.00 4,860.00
Yale" Door Closer Heavy Duty type - unit 180.00 -
1' Finishing nails 11.00 kgs. 90.00 990.00
21/2' Finishing nails 5.00 kgs. 90.00 450.00
2" common wire nails 13.00 kgs. 70.00 910.00
3"common nails 13.00 kgs. 70.00 910.00
PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit (Material) Amount
3"concrete nails 6.00 kgs. 90.00 540.00
4"common wire nails 25.00 kgs. 90.00 2,250.00

Sub Total "8" 19,010.00

IX ROOFING WORKS
Roof Framing
2" x 3/16" Angle Bar 66.00 nos 505.00 33,330.00
50 x 100 x C - purlins, Standard 71.00 nos 398.00 28,258.00
16mm dia. Turn Buckle - pc 85.00 -
tekscrew - pcs 1.00 -
Def bar, 10mmø sag rod 5.00 kgs 91.00 455.00
Plain G.I. Sheet 18.00 pc 392.00 7,056.00
Welding Rod 30.00 box 82.00 2,460.00
G.I. Rivets 1,575.00 pc 0.50 787.50
G.I. washers 3,150.00 pc 2.00 6,300.00
lead washer 1,575.00 kgs. 165.00 259,875.00
Rib type long span roof 226.00 sm -
blind rivets pc 0.50 -
miscellaneous 10,000.00

Sub Total "9" 348,521.50

X PLUMBING WORKS
T & B Accessories
Wall Hung Lavatory 2.00 pcs. 550.00 1,100.00
Watercloset 2.00 pcs. 500.00 1,000.00
Toilet paper holder 2.00 pcs. 180.00 360.00
Soap Holder 2.00 pcs. 180.00 360.00
Geisdorf Long neck Lavatory Faucet 1.00 pcs. 850.00 850.00
Gate Valve 2.00 pcs. 250.00 500.00
Faucet 6.00 pcs. 100.00
600.00 kitchen sink 1.00 pcs. 380.00
380.00
Roughing Ins
G.I. Pipe, 1/2 9.00 pcs. 350.00 3,150.00
G.I. Elbow, 1/2 25.00 pcs. 10.00 250.00
G.I. Tee, 1/2 7.00 pcs. 15.00 105.00
Floor drain 3.00 pcs. 85.00 255.00
Clean out plug (3") 3.00 pcs. 50.00 150.00
P trap (3") 4.00 pcs. 1,850.00 7,400.00
PVC Elbow (3") 2.00 pcs. 60.00 120.00
PVC Elbow (4") 7.00 pcs. 95.00 665.00
PVC Wye (4") 5.00 pcs. 130.00 650.00
Reducer (4"/3") 4.00 pcs. 65.00 260.00
PVC Tee (4") 13.00 pcs. 110.00 1,430.00
PVC Tee (3") 6.00 pcs. 95.00 570.00
PVC Pipe 4" x 3.0m 20.00 pcs. 495.00 9,900.00
PVC Pipe 3" x 3.0m 5.00 pcs. 380.00 1,900.00
Teflon Tape 7.00 pcs. 10.00 70.00

Sub Total "10" 32,025.00


PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit Amount
(Material)
XI PAINTING WORKS
acrylic gloss latex paint 20.00 gal. 480.00 9,600.00
acrylic latex primer 24.00 gal. 420.00 10,080.00
Ceiling Painting
wood primer 6.00 gal. 340.00 2,040.00
quick drying enamel 6.00 gal. 510.00 3,060.00
miscelleneous - 6,000.00

Sub Total "11" 30,780.00

XII ELECTRICAL WORKS


pinlight assembly 28.00 nos 185.00 5,180.00
acrylic ceiling lamp (assembly) 6.00 nos 120.00 720.00
convineince outlets 18.00 nos 75.00 1,350.00
heavy duty C switch 6.00 nos 90.00 540.00
one-way switch 2.00 nos 55.00 110.00
two-gang switch 6.00 nos 90.00 540.00
three-gang switch 4.00 nos 120.00 480.00
panel circuit board 1.00 set 420.00
420.00 utility box 20.00 set 20.00
400.00 panel metering board 1.00 set 72.00
72.00 flexible hose 15mm dia 20.00 rolls 600.00
12,000.00 uPVC 15 mm dia. 10.00 pcs 55.00
550.00
PVC 25 mm dia. 4.00 pcs 75.00 300.00
30mm2 THW 1.00 box 2,000.00 2,000.00
14mm2 THW 1.00 box 2,600.00 2,600.00
8 mm2 ground wire 2.00 box 8,400.00 16,800.00
2 mm2 THHN 3.00 box 2,000.00 6,000.00
3.5 mm2 THHN 3.00 box 3,200.00 9,600.00
100 A cuircuit breaker 2.00 sets 750.00 1,500.00
30 A cuircuit breaker 3.00 sets 250.00 750.00
20 A cuircuit breaker 6.00 sets 250.00 1,500.00
15 A cuircuit breaker 6.00 sets 250.00 1,500.00
entrance cap, PVC pipe, etc 2.00 lot 120.00 240.00

Sub Total "12" 65,152.00

XIII METAL WORKS


window grills 17.00 ft2 2,500.00 42,500.00
grills (balcony) 12.00 ft2 250.00 3,000.00

Sub Total "13" 45,500.00

XIV PEST CONTROL


Wood Treatment (Solignum, Natural) 5.00 gals 950.00 4,750.00
Soil Treatment (Lentrek II) 2.00 gals 850.00 1,700.00

Sub Total "14" 6,450.00


PROJECT: 2 STOREY RESIDENTIAL BUILDING
LOCATION: Casuntingan, Mandaue City

Unit Cost
Item No. Item Description Qty. Unit (Material) Amount

SUMMARY:
TOTAL MATERIAL COST 1,030,048.42
LABOR COST (35% OF MAT'L COST) 360,516.95
Profit (2.5% of MAT'L CoST) 25,751.21

GRAND TOTAL Php 1,416,316.58

Vous aimerez peut-être aussi