Vous êtes sur la page 1sur 9

ANALISIS HARGA SATUAN PEKERJAAN BERDASARKAN PED. AHSP BID.

PU
PERMEN PU NO 11/PRT/M/2013

HARGA HARGA
JUMLAH HARGA
NO. INDEKS SATUAN KEBUTUHAN SATUAN
BAHAN (Rp) UPAH (Rp) (Rp)
(Rp)
1 2 3 4 5 6 7 8

PEKERJAAN PERSIAPAN
1 1 m' Pengukuran dan pemasangan bouwplank
0.007 m³ Kayu papan 2/20 kls. III 2,039,596.69 14,277.18 14,277.18
0.012 m³ Kayu balok 5/7 kls. III 2,039,596.69 24,475.16 24,475.16
0.020 kg Paku berbagai ukuran (2" - 5") 15,031.68 300.63 300.63
0.100 Oh Pekerja tak terlatih 105,000.00 10,500.00 10,500.00
0.100 Oh Tukang kayu 120,000.00 12,000.00 12,000.00
0.010 Oh Kepala tukang 125,000.00 1,250.00 1,250.00
0.005 Oh Mandor 135,000.00 675.00 675.00
a Jumlah 63,477.97
b Oferhead & Profit (axb) 15% 9,521.70
c Jumlah Total (a+b) 72,999.67

2 1 m² Membersihkan lapangan dan peralatan


0.100 Oh Pekerja tak terlatih 105,000.00 10,500.00 10,500.00
0.050 Oh Mandor 135,000.00 6,750.00 6,750.00
a Jumlah 17,250.00
b Oferhead & Profit (axb) 15% 2,587.50
c Jumlah Total (a+b) 19,837.50

3 Pembuatan 1 m2 gudang semen dan peralatan


1.70 Batang Dolken kayu d 8-10/400 cm 14,791.93 25,146.29 25,146.29
0.210 m3 Kayu kelas II 2,539,596.69 533,315.30 533,315.30
0.300 Kg Paku biasa 15,031.68 4,509.50 4,509.50
10.50 Kg Semen Portland 1,731.68 18,182.61 18,182.61
0.03 m3 Pasir beton 440,078.07 13,202.34 13,202.34
0.05 m3 Koral beton 783,466.94 39,173.35 39,173.35
1.50 Lbr Seng gelombang 77,801.11 116,701.66 116,701.66
0.250 Lbr Seng pelat 64,801.11 16,200.28 16,200.28
1.00 Oh Pekerja tak terlatih 105,000.00 105,000.00 105,000.00
2.00 Oh Tukang kayu 120,000.00 240,000.00 240,000.00
0.20 Oh Kepala tukang 125,000.00 25,000.00 25,000.00
0.05 Oh Mandor 135,000.00 6,750.00 6,750.00
a Jumlah 1,143,181.34
b Oferhead & Profit (axb) 15% 171,477.20
c Jumlah Total (a+b) 1,314,658.54

PEKERJAAN TANAH
4 Menggali 1 m3 tanah biasa sedalam 1 meter
0.750 OH Pekerja 105,000.00 78,750.00 78,750.00
0.025 OH Mandor 135,000.00 3,375.00 3,375.00
a Jumlah 82,125.00
b Oferhead & Profit (axb) 15% 12,318.75
c Jumlah Total (a+b) 94,443.75
5 Mengurug kembali 1 m3 galian tanah biasa sedalam 1 meter
0.500 OH Pekerja 105,000.00 52,500.00 52,500.00
0.050 OH Mandor 135,000.00 6,750.00 6,750.00
a Jumlah 59,250.00
b Oferhead & Profit (axb) 15% 8,887.50
c Jumlah Total (a+b) 68,137.50

6 Mengurug 1 m3 pasir urug


1.200 m3 Pasir urug 238,842.44 286,610.93 286,610.93
0.300 OH Pekerja 105,000.00 31,500.00 31,500.00
0.010 OH Mandor 135,000.00 1,350.00 1,350.00
a Jumlah 319,460.93
b Oferhead & Profit (axb) 15% 47,919.14
c Jumlah Total (a+b) 367,380.06

7 Mengurug 1 m3 Tanah padat untuk peninggian lantai bangunan


1.200 m3 Tanah Urug 68,213.27 81,855.92 81,855.92
0.250 OH Pekerja 105,000.00 26,250.00 26,250.00
0.025 OH Mandor 135,000.00 3,375.00 3,375.00
a Jumlah 111,480.92
b Oferhead & Profit (axb) 15% 16,722.14
c Jumlah Total (a+b) 128,203.06

PEKERJAAN BETON
8 Membuat 1 m3 beton mutu f'c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87
230.000 kg Portland Cement 1,731.68 398,285.79 398,285.79
893.000 kg Pasir Beton 338.52 302,299.78 302,299.78
1,027.00 kg Kerikil (maksimum 30 mm) 540.32 554,910.72 554,910.72
200.000 Liter Air 50.00 10,000.00 10,000.00
1.200 OH Pekerja 105,000.00 126,000.00 126,000.00
0.200 OH Tukang batu 120,000.00 24,000.00 24,000.00
0.020 OH Kepala tukang 125,000.00 2,500.00 2,500.00
0.060 OH Mandor 135,000.00 8,100.00 8,100.00
a Jumlah 1,426,096.29
b Oferhead & Profit (axb) 15% 213,914.44
c Jumlah Total (a+b) 1,640,010.74

9 Membuat 1 m3 beton mutu f’c = 24,0 Mpa (K300)


450.000 kg Portland Cement 1,731.68 779,254.81 779,254.81
672.64 kg Pasir Beton 338.52 227,703.16 227,703.16
756.72 kg Kerikil (2 - 3) 540.32 408,872.48 408,872.48
252.54 kg Kerikil (1 - 2) 505.84 127,744.65 127,744.65
218.40 Liter Air 50.00 10,920.00 10,920.00
1.650 OH Pekerja 105,000.00 173,250.00 173,250.00
0.275 OH Tukang batu 120,000.00 33,000.00 33,000.00
0.028 OH Kepala tukang 125,000.00 3,500.00 3,500.00
0.083 OH Mandor 135,000.00 11,205.00 11,205.00
a Jumlah 1,775,450.10
b Oferhead & Profit (axb) 15% 266,317.52
c Jumlah Total (a+b) 2,041,767.62
10 Membuat 1 m3 beton mutu f’c = 16,9 Mpa (K200)
352.000 kg Portland Cement 1,731.68 609,550.43 609,550.43
731 kg Pasir Beton 338.52 247,459.28 247,459.28
1031 kg Kerikil (maksimum 30 mm) 540.32 557,072.01 557,072.01
215 Liter Air 50.00 10,750.00 10,750.00
1.650 OH Pekerja 105,000.00 173,250.00 173,250.00
0.275 OH Tukang batu 120,000.00 33,000.00 33,000.00
0.028 OH Kepala tukang 125,000.00 3,500.00 3,500.00
0.083 OH Mandor 135,000.00 11,205.00 11,205.00
a Jumlah 1,645,786.72
b Oferhead & Profit (axb) 15% 246,868.01
c Jumlah Total (a+b) 1,892,654.73

11 Membuat 1 m3 beton mutu f’c = 19,3 Mpa (K250)


404.44 kg Portland Cement 1,731.68 700,359.59 700,359.59
690.86 kg Pasir Beton 338.52 233,871.03 233,871.03
777.22 kg Kerikil (2 - 3) 540.32 419,949.08 419,949.08
259.07 kg Kerikil (1 - 2) 505.84 131,047.78 131,047.78
218.40 Liter Air 50.00 10,920.00 10,920.00
1.650 OH Pekerja 105,000.00 173,250.00 173,250.00
0.275 OH Tukang batu 120,000.00 33,000.00 33,000.00
0.028 OH Kepala tukang 125,000.00 3,500.00 3,500.00
0.083 OH Mandor 135,000.00 11,205.00 11,205.00
a Jumlah 1,717,102.48
b Oferhead & Profit (axb) 15% 257,565.37
c Jumlah Total (a+b) 1,974,667.85

PEKERJAAN BESI
12 Pembesian 10 kg dengan besi polos atau besi ulir
10.500 kg Besi beton (polos/ulir) 12,229.38 128,408.48 128,408.48
0.150 kg Kawat beton 24,031.68 3,604.75 3,604.75
0.070 OH Pekerja 105,000.00 7,350.00 7,350.00
0.070 OH Tukang batu 120,000.00 8,400.00 8,400.00
0.007 OH Kepala tukang 125,000.00 875.00 875.00
0.004 OH Mandor 135,000.00 540.00 540.00
a Jumlah 149,178.23
b Oferhead & Profit (axb) 15% 22,376.74
c Jumlah Total (a+b) 171,554.97

13 Pemasangan 10 kg jaring kawat baja (wiremesh)


10.200 kg Jaring kawat baja dilas 14,284.47 145,701.64 145,701.64
0.050 kg Kawat beton 24,031.68 31.68 31.68
0.025 OH Pekerja 105,000.00 2,625.00 2,625.00
0.025 OH Tukang batu 120,000.00 3,000.00 3,000.00
0.025 OH Kepala tukang 125,000.00 3,125.00 3,125.00
0.001 OH Mandor 135,000.00 135.00 135.00
a Jumlah 154,618.32
b Oferhead & Profit (axb) 15% 23,192.75
c Jumlah Total (a+b) 177,811.06
PEKERJAAN BEKISTING
14 Pemasangan 1 m2 bekisting untuk pondasi
0.040 m3 Kayu kelas III 2,039,596.69 81,583.87 81,583.87
0.300 kg Paku 5 - 10 cm 15,031.68 4,509.50 4,509.50
0.100 Liter Minyak bekisting 9,529.70 952.97 952.97
0.520 OH Pekerja 105,000.00 54,600.00 54,600.00
0.260 OH Tukang batu 120,000.00 31,200.00 31,200.00
0.026 OH Kepala tukang 125,000.00 3,250.00 3,250.00
0.026 OH Mandor 135,000.00 3,510.00 3,510.00
a Jumlah 179,606.34
b Oferhead & Profit (axb) 15% 26,940.95
c Jumlah Total (a+b) 206,547.29

15 Pemasangan 1 m2 bekisting untuk sloof


0.045 m3 Kayu kelas III 2,039,596.69 91,781.85 91,781.85
0.300 kg Paku 5 - 10 cm 15,031.68 4,509.50 4,509.50
0.100 Liter Minyak bekisting 9,529.70 952.97 952.97
0.520 OH Pekerja 105,000.00 54,600.00 54,600.00
0.260 OH Tukang batu 120,000.00 31,200.00 31,200.00
0.026 OH Kepala tukang 125,000.00 3,250.00 3,250.00
0.026 OH Mandor 135,000.00 3,510.00 3,510.00
a Jumlah 189,804.32
b Oferhead & Profit (axb) 15% 28,470.65
c Jumlah Total (a+b) 218,274.97

16 Pemasangan 1 m2 bekisting untuk Kolom


0.040 m3 Kayu kelas III 2,039,596.69 81,583.87 81,583.87
0.400 kg Paku 5 cm - 12 cm 15,031.68 6,012.67 6,012.67
0.200 Liter Minyak bekisting 9,529.70 1,905.94 1,905.94
0.015 m3 Balok kayu kelas II 4,539,596.69 68,093.95 68,093.95
0.350 Lbr Plywood tebal 9 mm 162,791.93 56,977.18 56,977.18
2.000 Batang Dolken kayu d 8-10cm -panjang 4 m 14,791.93 29,583.87 29,583.87
0.660 OH Pekerja 105,000.00 69,300.00 69,300.00
0.330 OH Tukang batu 120,000.00 39,600.00 39,600.00
0.033 OH Kepala tukang 125,000.00 4,125.00 4,125.00
0.033 OH Mandor 135,000.00 4,455.00 4,455.00
a Jumlah 361,637.47
b Oferhead & Profit (axb) 15% 54,245.62
c Jumlah Total (a+b) 415,883.09

17 Pemasangan 1 m2 bekisting untuk Balok


0.040 m3 Kayu kelas III 2,039,596.69 81,583.87 81,583.87
0.400 kg Paku 5 cm - 12 cm 15,031.68 6,012.67 6,012.67
0.200 Liter Minyak bekisting 9,529.70 1,905.94 1,905.94
0.018 m3 Balok kayu kelas II 4,539,596.69 81,712.74 81,712.74
0.350 Lbr Plywood tebal 9 mm 162,791.93 56,977.18 56,977.18
2.000 Batang Dolken kayu d 8-10cm -panjang 4 m 14,791.93 29,583.87 29,583.87
0.660 OH Pekerja 105,000.00 69,300.00 69,300.00
0.330 OH Tukang batu 120,000.00 39,600.00 39,600.00
0.033 OH Kepala tukang 125,000.00 4,125.00 4,125.00
0.033 OH Mandor 135,000.00 4,455.00 4,455.00
a Jumlah 375,256.26
b Oferhead & Profit (axb) 15% 56,288.44
c Jumlah Total (a+b) 431,544.70
18 Pemasangan 1 m2 bekisting untuk lantai
0.040 m3 Kayu kelas III 2,039,596.69 81,583.87 81,583.87
0.400 kg Paku 5 cm - 12 cm 15,031.68 6,012.67 6,012.67
0.200 Liter Minyak bekisting 9,529.70 1,905.94 1,905.94
0.015 m3 Balok kayu kelas II 4,539,596.69 68,093.95 68,093.95
0.350 Lbr Plywood tebal 9 mm 162,791.93 56,977.18 56,977.18
6.000 Batang Dolken kayu d 8-10cm -panjang 4 m 14,791.93 88,751.60 88,751.60
0.660 OH Pekerja 105,000.00 69,300.00 69,300.00
0.330 OH Tukang batu 120,000.00 39,600.00 39,600.00
0.033 OH Kepala tukang 125,000.00 4,125.00 4,125.00
0.033 OH Mandor 135,000.00 4,455.00 4,455.00
a Jumlah 420,805.21
b Oferhead & Profit (axb) 15% 63,120.78
c Jumlah Total (a+b) 483,925.99

19 Pemasangan 1 m2 bekisting untuk dinding


0.030 m3 Kayu kelas III 2,039,596.69 61,187.90 61,187.90
0.400 kg Paku 5 cm - 12 cm 15,031.68 6,012.67 6,012.67
0.200 Liter Minyak bekisting 9,529.70 1,905.94 1,905.94
0.020 m3 Balok kayu kelas II 4,539,596.69 90,791.93 90,791.93
0.350 Lbr Plywood tebal 9 mm 162,791.93 56,977.18 56,977.18
3.000 Batang Dolken kayu , d 8-10 cm, panjang 4 m 14,791.93 44,375.80 44,375.80
4.000 Buah Penjaga jarak bekisting/spacer 5,000.00 20,000.00 20,000.00
0.660 OH Pekerja 105,000.00 69,300.00 69,300.00
0.330 OH Tukang batu 120,000.00 39,600.00 39,600.00
0.033 OH Kepala tukang 125,000.00 4,125.00 4,125.00
0.033 OH Mandor 135,000.00 4,455.00 4,455.00
a Jumlah 398,731.42
b Oferhead & Profit (axb) 15% 59,809.71
c Jumlah Total (a+b) 458,541.14

20 Pemasangan 1 m2 bekisting untuk tangga


0.030 m3 Kayu kelas III 15,031.68 450.95 450.95
0.400 kg Paku 5 cm - 12 cm 9,529.70 3,811.88 3,811.88
0.150 Liter Minyak bekisting 4,539,596.69 680,939.50 680,939.50
0.015 m3 Balok kayu kelas II 162,791.93 2,441.88 2,441.88
0.350 Lbr Plywood tebal 9 mm 14,791.93 5,177.18 5,177.18
2.000 Batang Dolken kayu d 8-10cm -panjang 4 m 5,000.00 10,000.00 10,000.00
0.660 OH Pekerja 105,000.00 69,300.00 69,300.00
0.330 OH Tukang batu 120,000.00 39,600.00 39,600.00
0.033 OH Kepala tukang 125,000.00 4,125.00 4,125.00
0.033 OH Mandor 135,000.00 4,455.00 4,455.00
a Jumlah 820,301.39
b Oferhead & Profit (axb) 15% 123,045.21
c Jumlah Total (a+b) 943,346.60

PEKERJAAN BAJA
21 Pemasangan 1 kg rangka kuda-kuda baja IWF
1.150 kg Besi baja IWF 27,135.75 31,206.11 31,206.11
0.06 OH Pekerja 105,000.00 6,300.00 6,300.00
0.06 OH Tukang batu 120,000.00 7,200.00 7,200.00
0.006 OH Kepala tukang 125,000.00 750.00 750.00
0.003 OH Mandor 135,000.00 405.00 405.00
a Jumlah 45,861.11
b Oferhead & Profit (axb) 15% 6,879.17
c Jumlah Total (a+b) 52,740.27
22 Pemasangan 1 m2 atap pelana rangka atap baja canai dingin profil C75
3.0650 kg Baja ringan canai dingin C75 46,609.75 142,858.87 142,858.87
0.734 OH Pekerja 105,000.00 77,070.00 77,070.00
0.734 OH Tukang batu 120,000.00 88,080.00 88,080.00
0.073 OH Kepala tukang 125,000.00 9,125.00 9,125.00
0.037 OH Mandor 135,000.00 4,995.00 4,995.00
a Jumlah 322,128.87
b Oferhead & Profit (axb) 15% 48,319.33
c Jumlah Total (a+b) 370,448.20

PEKERJAAN ATAP
23 Pemasangan 1 m2 atap UPVC Alderon
1.10 Lbr ex. Alderon RS 1.2x860x2100 226,801.11 249,481.22 249,481.22
0.02 Kg Sekrup 5,031.68 100.63 100.63
0.120 OH Pekerja 105,000.00 12,600.00 12,600.00
0.06 OH Tukang batu 120,000.00 7,200.00 7,200.00
0.006 OH Kepala tukang 125,000.00 750.00 750.00
0.006 OH Mandor 135,000.00 810.00 810.00
a Jumlah 270,941.85
b Oferhead & Profit (axb) 15% 40,641.28
c Jumlah Total (a+b) 311,583.13

24 Pemasangan 1 m' nok atap


0.30 Lbr ex. Nok UPVC Alderon 105,000.00 31,500.00 31,500.00
0.04 Kg Sekrup 5,031.68 201.27 201.27
0.150 OH Pekerja 105,000.00 15,750.00 15,750.00
0.07 OH Tukang batu 120,000.00 8,400.00 8,400.00
0.007 OH Kepala tukang 125,000.00 875.00 875.00
0.006 OH Mandor 135,000.00 810.00 810.00
a Jumlah 57,536.27
b Oferhead & Profit (axb) 15% 8,630.44
c Jumlah Total (a+b) 66,166.71

PEKERJAAN DINDING
26 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
70.000 buah Bata merah 1,601.15 112,080.35 112,080.35
11.500 Kg Semen Portland 1,731.68 19,914.29 19,914.29
0.043 m3 Pasir pasang 365,078.07 15,698.36 15,698.36
0.300 OH Pekerja 105,000.00 31,500.00 31,500.00
0.100 OH Tukang batu 120,000.00 12,000.00 12,000.00
0.010 OH Kepala tukang 125,000.00 1,250.00 1,250.00
0.015 OH Mandor 135,000.00 2,025.00 2,025.00
a Jumlah 194,468.00
b Oferhead & Profit (axb) 15% 29,170.20
c Jumlah Total (a+b) 223,638.20

27 Pemasangan 1 m2 acian
3.25 Kg Semen PC 1,731.68 5,627.95 5,627.95
0.200 OH Pekerja 105,000.00 21,000.00 21,000.00
0.100 OH Tukang batu 120,000.00 12,000.00 12,000.00
0.010 OH Kepala tukang 125,000.00 1,250.00 1,250.00
0.010 OH Mandor 135,000.00 1,350.00 1,350.00
a Jumlah 41,227.95
b Oferhead & Profit (axb) 15% 6,184.19
c Jumlah Total (a+b) 47,412.14
28 Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm
6.240 Kg PC 1,731.68 10,805.67 10,805.67
0.024 m3 PP 365,078.07 8,761.87 8,761.87
0.300 OH Pekerja 105,000.00 31,500.00 31,500.00
0.100 OH Tukang batu 120,000.00 12,000.00 12,000.00
0.015 OH Kepala tukang 125,000.00 1,875.00 1,875.00
0.015 OH Mandor 135,000.00 2,025.00 2,025.00
a Jumlah 66,967.54
b Oferhead & Profit (axb) 15% 10,045.13
c Jumlah Total (a+b) 77,012.67

PEKERJAAN KERAMIK
29 Pemasangan 1m2 keramik ukuran 20x20
26.500 buah Keramik 20x20 1,591.68 42,179.45 42,179.45
9.300 Kg Semen Portland 1,731.68 16,104.60 16,104.60
1.940 Kg Semen Warna 13,531.68 26,251.45 26,251.45
0.018 m3 Pasir pasang 365,078.07 6,571.41 6,571.41
0.900 OH Pekerja 105,000.00 94,500.00 94,500.00
0.450 OH Tukang batu 120,000.00 54,000.00 54,000.00
0.045 OH Kepala tukang 125,000.00 5,625.00 5,625.00
0.045 OH Mandor 135,000.00 6,075.00 6,075.00
a Jumlah 251,306.91
b Oferhead & Profit (axb) 15% 37,696.04
c Jumlah Total (a+b) 289,002.94

PEKERJAAN PENGECATAN
30 Pengecatan 1 m2 tembok baru Interior (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
0.10 Kg Plamuur 61,031.68 6,103.17 6,103.17
0.10 Kg Cat dasar 21,531.68 2,153.17 2,153.17
0.26 Kg Cat penutup ex. Vinilex untuk Interior 32,531.68 8,458.24 8,458.24
0.02 OH Pekerja 105,000.00 2,100.00 2,100.00
0.063 OH Tukang batu 120,000.00 7,560.00 7,560.00
0.0063 OH Kepala tukang 125,000.00 787.50 787.50
0.003 OH Mandor 135,000.00 405.00 405.00
a Jumlah 27,567.07
b Oferhead & Profit (axb) 15% 4,135.06
c Jumlah Total (a+b) 31,702.13

31 Pengecatan 1 m2 tembok baru Exterior (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
0.10 Kg Plamuur 61,031.68 6,103.17 6,103.17
0.10 Kg Cat dasar 21,531.68 2,153.17 2,153.17
0.26 Kg Cat penutup ex. Vinilex untuk Exterior 41,531.68 10,798.24 10,798.24
0.02 OH Pekerja 105,000.00 2,100.00 2,100.00
0.063 OH Tukang batu 120,000.00 7,560.00 7,560.00
0.0063 OH Kepala tukang 125,000.00 787.50 787.50
0.003 OH Mandor 135,000.00 405.00 405.00
a Jumlah 29,907.07
b Oferhead & Profit (axb) 15% 4,486.06
c Jumlah Total (a+b) 34,393.13
32 Pengecatan 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
0.2 Kg Cat menie 35,031.68 7,006.34 7,006.34
0.15 Kg Plamuur 61,031.68 9,154.75 9,154.75
0.17 Kg Cat dasar 30,531.68 5,190.39 5,190.39
0.26 Kg Cat penutup 30,531.68 7,938.24 7,938.24
0.01 buah Kuas 14,000.00 140.00 140.00
0.03 Kg Pengencer 15,000.00 450.00 450.00
0.2 Lbr Ampelas 5,000.00 1,000.00 1,000.00
0.07 OH Pekerja 105,000.00 7,350.00 7,350.00
0.009 OH Tukang batu 120,000.00 1,080.00 1,080.00
0.006 OH Kepala tukang 125,000.00 750.00 750.00
0.003 OH Mandor 135,000.00 405.00 405.00
a Jumlah 40,464.71
b Oferhead & Profit (axb) 15% 6,069.71
c Jumlah Total (a+b) 46,534.41

33 Pengecatan 1 m2 permukaan baja dengan menie besi


0.10 Kg Menie besi 38,031.68 3,803.17 3,803.17
0.01 buah Kuas 14,000.00 140.00 140.00
0.02 OH Pekerja 105,000.00 2,100.00 2,100.00
0.20 OH Tukang batu 120,000.00 24,000.00 24,000.00
0.02 OH Kepala tukang 125,000.00 2,500.00 2,500.00
0.0025 OH Mandor 135,000.00 337.50 337.50
a Jumlah 32,880.67
b Oferhead & Profit (axb) 15% 4,932.10
c Jumlah Total (a+b) 37,812.77

PEKERJAAN KUSEN
34 Pemasangan 1 m kusen pintu alluminium
1.100 m Profil alluminium 45,791.93 50,371.13 50,371.13
2.000 buah Skrup fixer 5,031.68 10,063.35 10,063.35
0.060 Tube Sealant 8,031.68 481.90 481.90
0.043 OH Pekerja 105,000.00 4,515.00 4,515.00
0.043 OH Tukang batu 120,000.00 5,160.00 5,160.00
0.0043 OH Kepala tukang 125,000.00 537.50 537.50
0.0021 OH Mandor 135,000.00 283.50 283.50
a Jumlah 71,412.38
b Oferhead & Profit (axb) 15% 10,711.86
c Jumlah Total (a+b) 82,124.24

35 Pemasangan 1 m2 pintu lipat (folding door) bahan plastik/PVC


1.000 m2 Pintu lipat super 0.8mm 955,000.00 955,000.00 955,000.00
0.440 OH Pekerja 105,000.00 46,200.00 46,200.00
0.440 OH Tukang batu 120,000.00 52,800.00 52,800.00
0.044 OH Kepala tukang 125,000.00 5,500.00 5,500.00
0.022 OH Mandor 135,000.00 2,970.00 2,970.00
a Jumlah 1,062,470.00
b Oferhead & Profit (axb) 15% 159,370.50
c Jumlah Total (a+b) 1,221,840.50

36 Pemasangan 1 m2 rolling door alluminium


1.000 m2 Rolling door alluminium 1,200,000.00 1,200,000.00 1,200,000.00
1.000 OH Pekerja 105,000.00 105,000.00 105,000.00
1.000 OH Tukang batu 120,000.00 120,000.00 120,000.00
0.100 OH Kepala tukang 125,000.00 12,500.00 12,500.00
0.050 OH Mandor 135,000.00 6,750.00 6,750.00
a Jumlah 1,444,250.00
b Oferhead & Profit (axb) 15% 216,637.50
c Jumlah Total (a+b) 1,660,887.50
37 Pemasangan 1 m2 kaca tebal 8 mm
1.10 m2 Kaca tebal 8 mm 255,791.93 281,371.13 281,371.13
0.07 Kg Sealant 8,031.68 562.22 562.22
0.017 OH Pekerja 105,000.00 1,785.00 1,785.00
0.17 OH Tukang batu 120,000.00 20,400.00 20,400.00
0.017 OH Kepala tukang 125,000.00 2,125.00 2,125.00
0.0009 OH Mandor 135,000.00 121.50 121.50
a Jumlah 306,364.84
b Oferhead & Profit (axb) 15% 45,954.73
c Jumlah Total (a+b) 352,319.57

38 Pemasangan 1 m2 pintu alluminium strip lebar 8 cm


4.400 m Profil alluminium 45,791.93 201,484.51 201,484.51
14.600 m Alluminium strip 45,791.93 668,562.23 668,562.23
0.085 OH Pekerja 105,000.00 8,925.00 8,925.00
0.085 OH Tukang batu 120,000.00 10,200.00 10,200.00
0.0085 OH Kepala tukang 125,000.00 1,062.50 1,062.50
0.0042 OH Mandor 135,000.00 567.00 567.00
a Jumlah 890,801.24
b Oferhead & Profit (axb) 15% 133,620.19
c Jumlah Total (a+b) 1,024,421.43

PEKERJAAN PLAFOND
39 Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm
0.364 Lbr Gypsum Board 110,000.00 40,040.00 40,040.00
0.110 kg Paku Sekrup 5,031.68 553.48 553.48
0.1 OH Pekerja 105,000.00 10,500.00 10,500.00
0.05 OH Tukang batu 120,000.00 6,000.00 6,000.00
0.005 OH Kepala tukang 125,000.00 625.00 625.00
0.005 OH Mandor 135,000.00 675.00 675.00
a Jumlah 58,393.48
b Oferhead & Profit (axb) 15% 8,759.02
c Jumlah Total (a+b) 67,152.51

40 Pemasangan 1 m2 langit-langit Kalsiboard


0.364 Lbr Kalsiboard 132,500.00 48,230.00 48,230.00
0.110 kg Paku Sekrup 5,031.68 553.48 553.48
0.1 OH Pekerja 105,000.00 10,500.00 10,500.00
0.05 OH Tukang batu 120,000.00 6,000.00 6,000.00
0.005 OH Kepala tukang 125,000.00 625.00 625.00
0.005 OH Mandor 135,000.00 675.00 675.00
a Jumlah 66,583.48
b Oferhead & Profit (axb) 15% 9,987.52
c Jumlah Total (a+b) 76,571.01

41 Pemasangan 1 m2 Rangka Hollow modul 60x60


4.000 m Hollow 40x40 37,500.00 150,000.00 150,000.00
1.000 Ls Aksesoris 100% rangka 150,000.00 150,000.00
0.350 OH Pekerja 105,000.00 36,750.00 36,750.00
0.350 OH Tukang batu 120,000.00 42,000.00 42,000.00
0.035 OH Kepala tukang 125,000.00 4,375.00 4,375.00
0.018 OH Mandor 135,000.00 2,430.00 2,430.00
a Jumlah 385,555.00
b Oferhead & Profit (axb) 15% 57,833.25
c Jumlah Total (a+b) 443,388.25