Scribd Logo
Importer

Bienvenue sur Scribd !

  • Sample Computation Only: Data Land, Inc

    Transféré par

    Prince Magallanes
    10 vues1 page
    This document provides a sample computation for the purchase of a residential unit at The Olive Place Tower 1. It details the list price of PHP 2,793,000 with discounts applied, resulting in a net selling price of PHP 2,681,280. It outlines a 20% down payment of PHP 536,256 to be paid over 33 months, with the remaining 80% balance to be paid through bank financing. A schedule is included showing the monthly diminishing down payment amounts to be paid from March 2018 through November 2020.

    Description originale:

    The Olive PLace OLD Sample Computations

    Titre original

    2501 TOP March03

    Copyright

    © © All Rights Reserved

    Formats disponibles

    PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document
    This document provides a sample computation for the purchase of a residential unit at The Olive Place Tower 1. It details the list price of PHP 2,793,000 with discounts applied, resulting in a net selling price of PHP 2,681,280. It outlines a 20% down payment of PHP 536,256 to be paid over 33 months, with the remaining 80% balance to be paid through bank financing. A schedule is included showing the monthly diminishing down payment amounts to be paid from March 2018 through November 2020.

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    10 vues1 page

    Sample Computation Only: Data Land, Inc

    Transféré par

    Prince Magallanes
    This document provides a sample computation for the purchase of a residential unit at The Olive Place Tower 1. It details the list price of PHP 2,793,000 with discounts applied, resulting in a net selling price of PHP 2,681,280. It outlines a 20% down payment of PHP 536,256 to be paid over 33 months, with the remaining 80% balance to be paid through bank financing. A schedule is included showing the monthly diminishing down payment amounts to be paid from March 2018 through November 2020.

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 1

    DATA LAND, INC.

    17th Floor, Robinsons Cyberscape Beta Topaz and Ruby Roads, Ortigas Center, Pasig City, Philippines
    Telephone No. (02) 570 4409

    SAMPLE COMPUTATION ONLY


    Name of Buyer: SAMPLE COMPUTATION UNIT 1817 / Studio / 26.56 sqm
    20% DP over 33] Months Diminishing
    THE OLIVE PLACE TOWER 1 UNIT1817 80% Balance thru Bank Financing
    List Price 2,793,000.00
    Less: VAT Amount -
    List Price w/o of VAT 2,793,000.00 VAT inclusive when applicable
    Committed Discount 55,860.00 2% of List Price Net of VAT
    Non-SRF Discount 55,860.00 2% of List Price Net of VAT
    List Price Net of Discount (w/o VAT) 2,681,280.00
    Plus: VAT if Applicable -
    NET Selling Price (VAT inclusive) 2,681,280.00
    LMF 134,064.00 5% of list price
    Total Receivable by DLI 2,815,344.00
    Down Payment 536,256.00 20% of discounted price
    Total DP 536,256.00 Inclusive of LMF (if applicable)
    Reservation Fee 20,000.00
    Net DP Payable 516,256.00 Payable in 33 months diminishing

    Pls issue check to: DATA LAND INC.

    Date Principal LMF TOTAL


    0 March 03, 2018 20,000.00 - 20,000.00 reservation deposit
    1 March 18, 2018 15,644.12 - 15,644.12
    2 April 05, 2018 15,644.12 - 15,644.12
    3 May 05, 2018 15,644.12 - 15,644.12
    4 June 05, 2018 15,644.12 - 15,644.12
    5 July 05, 2018 15,644.12 - 15,644.12
    6 August 05, 2018 15,644.12 - 15,644.12
    7 September 05, 2018 15,644.12 - 15,644.12
    8 October 05, 2018 15,644.12 - 15,644.12
    9 November 05, 2018 15,644.12 - 15,644.12
    10 December 05, 2018 15,644.12 - 15,644.12
    11 January 05, 2019 15,644.12 - 15,644.12
    12 February 05, 2019 15,644.12 - 15,644.12
    13 March 05, 2019 15,644.12 - 15,644.12
    14 April 05, 2019 15,644.12 - 15,644.12
    15 May 05, 2019 15,644.12 - 15,644.12
    16 June 05, 2019 15,644.12 - 15,644.12
    17 July 05, 2019 15,644.12 - 15,644.12
    18 August 05, 2019 15,644.12 - 15,644.12
    19 September 05, 2019 15,644.12 - 15,644.12
    20 October 05, 2019 15,644.12 - 15,644.12
    21 November 05, 2019 15,644.12 - 15,644.12
    22 December 05, 2019 15,644.12 - 15,644.12
    23 January 05, 2020 15,644.12 - 15,644.12
    24 February 05, 2020 15,644.12 - 15,644.12
    25 March 05, 2020 15,644.12 - 15,644.12
    26 April 05, 2020 15,644.12 - 15,644.12
    27 May 05, 2020 15,644.12 - 15,644.12
    28 June 05, 2020 15,644.12 - 15,644.12
    29 July 05, 2020 15,644.12 - 15,644.12
    30 August 05, 2020 15,644.12 - 15,644.12
    31 September 05, 2020 15,644.12 - 15,644.12
    32 October 05, 2020 15,644.12 - 15,644.12
    33 November 05, 2020 15,644.12 - 15,644.12
    - 134,064.00 134,064.00 LMF
    Principal Balance thru Bank
    2,145,024.04 2,145,024.04 Financing

    TOTAL 2,681,280.00 134,064.00 2,815,344.00 -

    IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown
    herein must be verified by Data Land, Inc. in order to be considered official and are subject to change without notice.
    Verified prices and terms valid for 24 hours from date of issuance. No contract shall be deemed established
    between the recipient hereof and Data Land Inc. based upon this information.

    Prepared by: Noted by:

    __________________________ ____________________________
    Sales Operations / date Sales Admin / date

    File Name: Copy of 20180124-TOP Template_Residential Tower 1 -.xlsx Print Date: 04/03/2018

    Vous aimerez peut-être aussi