Académique Documents
Professionnel Documents
Culture Documents
Necessary administrative sanction has been obtained from District Collector, Dindigul in Roc.
No.
The estimate has been prepared based on the type design communicated by the D.R.D.A
Chennai, which consist of plinth area
Earth work for foundation of column has to taken to a depth of 1.00 and to a width of
0.90m x 0.9 m and cement concrete for foundation in 1:5:10 mix using 40mm ISS metal has to
be laid to a depth of 0.10m.
The column footing of size 0.90 x 0.90 x 0.15m, Terpizoidel footing of size 0.75 x 0.3 m x
0.3 column of size 0.23m x 0.23m in RCC 1:2:4.
SUPER STRUCTURE :
Cremation platform wall in brick work CM 1:5 using country bricks to a height 0.6m
from
SAND FILLING :
Cremation platform inner portion will be filled with good river sand
ROOF BEAM :
Roof load bearing beam will be laid in RCC 1:1.5:3 mix using 20mm ISSn HBG metal to a
size of 0.23m x 0.30m.
ROOF SLAB :
Roof slab will be laid in RCC 1:1.5:3 mix using 20mm IS HBG metal to a size of 0.1m.
PLASTERING :
Roof ceiling and Projections will be plastered in CM 1:3 mix to 10mm thick.
Inner & Outer exposed brick walls will plastered in CM 1:5 mix to 12mm thick.
FLOORING :
Flooring will be laid in CC 1:5:10 mix using 40mm ISS HBG metal to a thickness of
0.10m and the top will be finished with Granolithic Pattern Floor finish in CC 1:2:4 mix using
10 - 20mm ISS metal to 0.025 thick.
This estimate is prepared based on the current schedule of rates for the year 2013-14. The
work on sanction will be carried out as per standard specifications and time to time
instructions given by higher suthorities.
ABSTRACT ESTIMATE
Total #N/A
DETAILED ESTIMATE
Earthwork excavation for foundation in all clauses of soils and subsoils to full depth as may be
directed except in hard rock requiring blasting but inclusive of shoring, struting and bailing out
water wherever necessary and refilling the sides of foundation.
Supplying and filling in foundation and basement with filling sand in layers of not more than
15cm thick well rammed, watered and compacted including cost & conveyance of sand and all
2 labour charges etc., complete as per std. specifications.
Supplying and erecting centering for sides and soffits including support and strutting up to
3.29m high for plane surface such as using mild steel sheets of size 90 x 40 cm and BG 10
stiffened with welded mild steel angle of size 25x25x3mm for boarding laid over silver oak
(country wood) joists of size 10x6.50cm spaced at about 90 centre to centre and supported by
casaurina props of 10 - 13cm dia spaced at 75cm c/c etc. complete.
Plastering with C.M. 1:5 mix using 12mm thick including curing, cost and conveyance of all
10
materials and all labor charges etc., complete
Finishing the top of roof with one course of machine pressed tiles of size 20cmx20cmx20mm of
approved quality laid in cement mortar 1:3 mix to 12mm thick mixed with water proofing
compound confirming to ISS by 2% weightof cement used and the joint pointed neatly to full
11 depth of tiles with same mortar as per std., specifications etc., complete.
Plastic emulsion painting two coats with approved colour including cost & convayance of all
14
materials to site and all labour charges etc., complete
: #N/A - 140205.80
Thiru S.Sakthivel x 100 #N/A
#N/A
: #N/A - 140459.89
Thiru V.Murugesan x 100 #N/A
#N/A
The lowest rate quanted by the contractor Thiru. S.Sakthivel was 0.07 % less than the estimate rate. So this rate is may be approved
STATEMENT OF PARTICULARS TO ACCOMPANY T.R.TENDERS
1. First call :
2. Second call :
3. Third call :
10 Name of the Tenders :
1 : Thiru S.Sakthivel @Rs140205.801/- #N/A % less
2 : Thiru V.Murugesan @Rs140459.892/- #N/A % Exess
Name of lowest tenders recommended
11 : Thiru S.Sakthivel @Rs140205.801/- #N/A % less
with of Tender
Whether the tender is a registered
12 : Yes
contractor note with his money limit
His subsisting Value of Contract
13 : Yes
including this work new recommended
PU Challan No.
Whether the required EMD has been
14 :
remitted in case of at 5% of S.B.
Rs. #N/A
PU Challan No.
1 Thiru S.Sakthivel Yes Yes #N/A % less
Rs. #N/A
PU Challan No.
2 Thiru V.Murugesan Yes Yes #N/A % Exess
Rs. #N/A
The lowest rate quanted by the contractor Thiru. S.Sakthivel was 0.07 % less than the estimate rate. So this rate is may be approved
Name of work : Construction of waiting Shed at Thaneerpanthanpatty burial ground in E.Chithoor Panchayat.
Rate
S.No Qty Description of Work
In Figure In Words
CONTRACT CERTIFICATE
Name of work : Construction of waiting Shed at
Estimate Amount : Rs.1.50 lakhs
Thaneerpanthanpatty burial ground in E.Chithoor Panchayat.
How executed Authority
Name of Contractor:
Last Certificate granted for this if any Voucher No Month
Quantity Executed or
Rate Amount
Supplied
Rs Rs
811299.99 811299.99
COST OF MATERIALS ,LABOUR &WORK 2013-2014
MATERIALS
cement 4560.00 Mangalore ridge 23790.00
ISS METAL
tiles/1000
Mangalore tiles/1000 8295.00
Mangalore ceiling tiles 5000.00
steel 45600.00 Pressed 8710.00 40mm 742.00
tiles(20x20x2cm) /1000
bitumen 45100.00 pan tiles(23x8x 339.00 25mm 638.00
1.7cm)/1000
Emulsion 40500.00 Blasted soling stone 138.60 20mm 1034.00
Brick 3985.00 un blasted stone 84.70 12mm 958.00
Brick jelly 550.00 C.W.reeper(50x25mm)/R 29.00 10mm 705.00 10-12MM
832
(20mm) M metal ISS
Brick jelly 495.00 C.W.reeper(50x12mm)/R 21.10
(40mm) M
rough stone 332.00 country wood planks 33030.00 6mm 478.00
bond stone 455.00 C.W.scantling (upto 4m) 28790.00 IRC METAL
rough stone 288.00 U S Gravel 130.00 90mm& 293
(revetment) 75mm 328.00
KM stone 328.00 Well Gravel 107.80 63mm 423.00
Hectameter 165.00 sand for mortor 110.00 53mm 514.00
stone
(0.9x0.15x0.15)
45mm& 689
slacked lime 869.00 110.00 46.5mm
LABOUR
Mason 1 363 Road mazdoor 1 228 Fitter 1 322.00
Mason 2
326 206 300.00
except BW Road mazdoor 2 Fitter 2
Mazdoor 1 228 Head mazdoor 236 Painter 1 293.00
Mazdoor 2 206 Carpenter 1 355 Painter 2 271.00
Fitter 1 ( For
236 326 pipe laying & 316.00
Wodder Carpenter 2 Barbending)
Mason II class 326 Stone Cutter 1 280
Stone Cutter 2 258
WORK
jungle clearence earth work
Refilling sand 13.00 JC scrub 2.15 For street 41.85
Refilling soil 14.70 JC light 2.35 Drain 62.78
laying of well 5.16 JC heavy 3.10 for foundation 83.70
gravel
including rolling 10.56 Juliflora with uprooting 3.45 Road 44.60
tack coat over BT 5.12 Juliflora without uprooting 2.65 Silt 35.00
over WBM 12.74 1 st lead 5.25
Hire &labour Stacking 1 st lift 4.20
PC& SC 457.11 metal 3.15 Benching 1.75
Gravel 3.05 Centering 398.00
Charges
WBM 259.24 sand 3.05 Ghat 509.45
WBM Patch work 77.86 mixing charges 43.35
2.22 paint 138.5 307.47 260 ceramic tiles 16.25 4225 12.8 20mm brick jelly 604 7731.2
1.1 painter I 293.00 322.30 0.1 cm1;2 3579.53 357.95 5 slacked lime 869.00 4345
white cement
with colour
4 pigment 26.65 106.6 1.8 mason II 326.00 586.8
1 masonI 363 363 17.7 mazdoor I 228 4035.6
3.7 masonII 326 1206.2 14.1 mazdoor II 206 2904.6
sundries 0.23 3.3 mazdoor I 228 752.4 sundries 0
2.2 mazdoor II 206 453.2
630.00 sundries 19603.2
7464.35
for 1m2 63.00 for 1m2 746.44 1960.32
WALL TILES(DADDOOING) Plastering 1:3, 20mm THK rough stone dry packing
450 glazed tiles 9.65 4342.50 0.22 cm 1:3 2514.70 553.23 11 rough stone 342.60 3768.60
0.10 cm1:2 3579.53 357.95 2.2 mason I 363 798.60 3.5 wooder 236 826.00
white cement
with colour
4.00 pigment 26.65 106.60 0.5 mazdoorI 228 114.00 10.6 mazdoor I 228 2416.80
1.10 mason I 363.00 399.30 3.2 mazdoor I I 206 659.20 7.1 mazdoor II 206 1462.60
4.10 mason II 326.00 1336.60 sundries 0.00 sundries
2.70 Mazdoor I 228.00 615.60 1.152 water proof 42.35 8474.00
3.30 Mazdoor II 206.00 679.80 2125.03
7838.35
for 1m2 783.84 for 1m2 212.50 for 1m2 847.40
Tiled roofing with Mangalore tiles Removing & readjusting old
Roofing with Mangalore tiles over ceiling tiles mangalore tiles
160 Manglore tiles 8295.00 1327.20 10 Manglore tiles 2265.79 2265.79
0.09 lime mortar 795.40 71.59 250 ceiling tiles 5000 1250.00 0.09 lime mortar 795.40 71.59
0.5 mason II 326 163.00 0.5 mason II 326 163.00 0.5 Carpenter I 355 177.50
1.1 mazdoorI 228 250.80 1.1 mazdoorII 206 226.60 1.1 mazdoorI 228 250.80
2.2 mazdoor I I 206 453.20 2.2 mazdoor I I 206 453.20
sundries 0.00 sundries 0.00 sundries 0.00
Steel size
4 3"x11/2" 48.00 192.00 0.14 CM 1:3 2514.70 352.06 0.09 CM1:3 2514.70 226.32
0.225 paint 121.58 27.36 1.1 mason I 363 399.30 1.6 mason II 326 521.60
4 Labour for fixing 19.25 77.00 0.5 mazdoor I 228 114.00 0.5 mazdoor I 228 114.00
Brush cleaning etc., 9.65 1.1 mazdoor II 206 226.60 1.1 mazdoor II 206 226.60
306.01 1.1 water proof 42.35
Rate for 1 Kg 298/4 76.50 sundries 0.00 sundries
total 1091.96 total 1088.52
FOR1CM 109.20 for 1m2 108.85
Distember with one coat
primer US GRAVEL FILLING FOR BUILDING Direct Filling with US Gravel
One coat of Primer 1 US Gravel 137.8 137.80 1 US Gravel 137.8 137.80
Scrapping
10 charge 1.7 17.00 1 filling charge 13 13.00 1 filling charge 5.16 5.16
0.98 Pimer(liquid) 132.00 129.36
0.7 Painter I 293.00 205.10 total 150.80 total 142.96
For 10 Sq.m. 351.46
MAIN DATA
10 Priming 1 coat 35.15 351.46
1.34 Distember 71.4 95.68 WELL GRAVEL FILLING FOR BUILDING Direct Filling with Well Gravel
0.5 Painter I 293.00 146.50 1 US Gravel 115.6 115.60 1 US Gravel 115.6 115.60
0.5 mazdoor I 228 114.00 1 filling charge 13 13.00 1 filling charge 5.16 5.16
0.8 mazdoor II 206 164.80
total 128.60 total 120.76
sundries 0.56
873.00
Distemper with primer for
old surface -1 Sq.m. 87.30
Distemper with primer for
New surface -1 Sq.m. 85.60
Dismantling
1 Brick / Stone masonry in L.M cum 78.65
Supplying and fixing PVC Rain water down fall pipes
2 Brick / Stone masonry in C.M cum 96.40 of following dia meter etc., complete.
3 Mangalore tiles without roof sqm 6.90 110mm dia PVC Rain water Pipe
Mangalore tiles over flat tiles without roof timber Cost of 110mm dia
4 -Sqm 9.60 3 PVC Pipe 114.5 343.50
5 AC sheet roof without roof timber sqm 6.30 1 110mm dia PVC shoe 72.7 72.70
6 Door, window incl moral of hinges sqm 45.35 1 110mm dia PVC Bend 94 94.00
7 Dismantling P.C.C cum 165.60 1 CI Gratings 29.3 29.30
8 Dismantiling RCC cum 2515.00 2 PVC Clamp 11 22.00
9 Chipping of concrete sqm 13.90 1 Plumber I class 322 322.00
10 Pressed tiles & weathering course sq.m 16.00 Sundries for cement 0.37
11 Pressed tiles only sq.m 8.90 For 3 Rm 883.87
12 Cleaning & Removing of cement plaster sq.m. 3.05 Rate Rs. 294.62 /1Rm
Dismantling B.W & clearing from site Say Rs. 295.00 /1Rm
Dry Brick work using country bricks 83/4"x41/4"x23/4"
Supplying and fixing in position best Indian make White glazed earthern
ware Oriya type Indian Water Closet including cost and onveyance of all materials to site and all
labour charges etc complete
Sub Data 4.59 x1000nos
Country bricks 4051.00 18594.09
Brick Jelly Lime Concrete 1:2:5 3.50 nos Mason I class 363.00 1270.50
9.5 Brik jelly 40mm 549 m3 5216 m3 7.20 nos Mason II class 326.00 2347.20
3.8 Lime Mortar 1:2 795.40 m3 3023 m3 7.10 nos Mazdoor I class 228.00 1618.80
1.8 Mason II Class 326 Nos 586.8 Nos 14.10 nos Mazdoor II class 206.00 2904.60
17.7 Mazdoor I Class 228 Nos 4036 Nos 26735.19
14.1 Mazdoor II Class 206 Nos 2905 Nos 2673.52
15765.02
Rate Rs. 15765.02 /1M3
Say Rs. 1576.5 /1M3 RATE @RS 2673.52 /cum
Main Data
1 White glazed Indian type W 1089 Each 1089 Nos Schedule of rates 12-13
0.6 110mm dia PVC pipe 107.5 Rm 64.5 Rm S.no Itm.No Description Unit Appr. Rates
0.45 Sand for filling 268.00 Cum 120.6 Cum 155 20 Labour wrought & put
0.11 Brick jelly lime concrete 1: 1576.5 1 Cum 173 Cum For Windows &
1 Plumber I Class 322 Each 322 Nos Ventilators Sq.m. 108.10
1 Mason I Class 363 Each 363 Nos 156 21 Labour wrought & put
0.25 Plumber II Class 300 Each 75 Nos a Single leaf shutter Sq.m. 80.2
1 Mazdoor I Class 228 Each 228 Nos b Double leaf Shutter Sq.m. 124.20
1 White Cement 23.00 1 Kg 23 kgs
6 Cement 4617.4 MT 27.7 kgs
400 Spun yarn 12 1 Kg 4.8 gms
2491
Rate Rs. 2491.0194 /1No
Say Rate R 2491.02 /1No
Roofing with AC corrugated Roofing with Cooland Colour
sheet 6mm thk with "J' bolts sheet 3 mm thk with "J' bolts R R IN CM 1:4 mix.
and Bitumen washer etc., and Bitumen washer etc.,
GI Coloured
AC sheets sheets 3 mm
11.00 6mm thick 175.50 1930.50 11.00 thick 0.00 10 Rough stone 386.6 3866.00
2.20 Fitter II class 300.00 660.00 2.20 Fitter II class 300.00 660.00 1 Bond stone 509.6 509.60
Carpenter I Carpenter I
1.10 class 355.00 390.50 1.10 class 355.00 390.50 3.4 CM 1:4 1960.61 6666.09
Mazdoor I Mazdoor I
3.20 class 228.00 729.60 3.20 class 326.00 1043.20 7.1 mason I 363 2577.30
Adj. J bolt Adj. J bolt
with nuts with nuts
20.00 6mm dia. 3.60 72.00 20.00 6mm dia. 3.60 72.00 10.6 mason II 326 3455.60
Bitumen Bitumen
washer 15 washer 15
20.00 mm dia. 1.20 24.00 20.00 mm dia. 1.20 24.00 14.1 mazdoor I 228 3214.80
Sundries for Sundries for
white lead white lead 14.1 mazdoor II 206 2904.60
3806.60 2189.70 sundries 0.00
total 23193.99
for 1m2 380.66 for 1m2 218.97 FOR 1CM 2319.40
DATA - 2013-14
Snowcum painting two coats with best quality of Cement paint distember including cost & conveyance
of all materials to site and all labour charges etc., complete.,
3.23 KG Cost of Distember 53.1 Kg 171.51
0.5 Nos Painter I class 293 E 146.50
0.5 Nos Mazdoor I class 228 E 114.00
0.8 Nos Mazdoor II class 206 E 164.80
Sundries 0.69
Total for 10sqm 597.50
Rate for 1sqm
59.75
Distembering two coats with best quality of Cement paint distember including cost & conveyance of all
materials to site and all labour charges etc., complete.,
1.34 KG Cost of Distember 78.5 Kg 105.19
0.5 Nos Painter I class 293 E 146.50
0.5 Nos Mazdoor I class 228 E 114.00
0.8 Nos Mazdoor II class 206 E 164.80
Sundries 0.51
Total for 10sqm 531.00
Rate for 1sqm
53.10
Supply and fixing of Hallow MS pipes 2'' X 1'' for bpurlion and 3'' x 11/2'' Hallow MS pipes trusses
including cost and conveyance all materials to site and painting two coats with priming coat etc.,
complete
SUB DATA
1.33 Lt Red oxide primer nee 145.5 LT 193.52
0.7 Nos Painter - I 293 A 205.10
398.62
39.86
Painting two coats with needy mixed enamel paints over new Iron work with priming cost 10m2
including cost and conveyance all materials to site and painting two coats with priming coat etc.,
complete.
10 m2 Priming coat 398.62 10m2 3986.15
2.22 CT Paint 242.55 LT 538.46
1.1 m2 Painter - I 293 ER 322.30
Add sunderies / Brush & Cleaning 135.00
4981.91
3''X 11/2'' size = 4kg / 1m
Painting Area : 1x0.225=0.225 1120.93
112.093
MAIN DATA
4 Kg Steel size 3'' X 11/2'' 48 192.00
0.225 m2 Painting 112.093 25.22
4 kg Labour charges fixing 19.25 77.00
Welding 11.78
Add sunderies / Brush & Cleaning 306.00
Rate for 1kg 76.50 76.50
Black Board painting two coats with including cost & conveyance of all materials to site and all labour
charges etc., complete.
2.22 LT Cost of Black board p 138.5 LT 307.47
1.1 Nos Painter I class 293 ER 322.30
SUNDRIES 0.23
Total 42.37 630.00
63.00
Lime Mortar
0.5 cum Cost of lime 869 LT 434.50
1 cum Sand 255 ER 255.00
1 m3 grinding mortar 105.9 105.90
795.40
Roofing with best mangalore tiles over reeper of size 0.05X0.025m including cost and conveyance and
all labour charges etc., complete.
160 Nos Mangalore Tiles 8295 1327.20
0.09 M3 Cost of lime mortar 795.40 71.59
0.5 Nos Mason II class 326 163.00
1.1 Nos mazdoor I class 228 250.80
2.2 Nos Mazdoor II class 206 453.20
2265.79
RATE FOR 1 SQ.M. 226.58
Best Tiled Roofing with mangalore tiles over ceiling tiles over of best quality including cost and
conveyance and all labour charges etc., complete.
10 Sqm Mangalore Tiles 2265.79 10sqm 2265.79
250 Nos Ceiling tiles 5000 1250.00
0.5 Nos Mason II class 326 163.00
1.1 Nos mazdoor II class 206 226.60
Conticens
3905.39
RATE FOR 1 SQ.M. 390.54
Supply and erecting centering for sides and soffits including support and strutting up to 3.29m high for plane surface such
as using mild steel sheets of size 90X40cm and BG for stiffened with welded mild steel angle of size 25x25x3mm for
boarding laid over silver oak (country wood) joists of size 10x6.50cm spaced at about 90 centre to centre and supported
by casaurina props of 10-13cm dia spaced at 75cm c/c etc. complete.
Sub Data
Weight of MS sheet 90x10 Gauge 13.46
Weight of MS angle 25X25X3mm 4.00
0.12 cum Silver oad (CW) joists of size 10X6 13060 1567.20
98.5 RM Casaurina props 10-13 cm dia 21.1 2078.35
3645.55
Adopting 40 uses for steel sheets and angles and 5 use of silver oad
Main Data
1 Uss Cost of MS sheet and angle 411.90 Use 411.901
2 Uss Cost of silver oad joists of size 10 729.11 Use 729.11
LS Add for silver oak props
3.8 Nos Carpenter I class 355 1349
5.4 Nos Mazdoor I class 228 1231.2
1 No Mazdoor II nd class 206 206
LS Add for periodical cleaning and painting silver oad props 29.000
LS Add for welding and Nails, etc 23.5
3980
Rate for 1 sqm
(i) Rate for Roof Slab , Lintel, Beam 398.00
509.45
For Ghat 509.45
2786.2
1114.48
5094.48
DATA - 2013-14
Centring for OHT - Curved surfaces
Plain Surface (Steel)
Sl. No. Description of Height
Add for
Basic Rate Total
strutting
813.59 4
833.28 5
852.97 6
Sl. No:
5
6
R .C.C. 1:1.5: 3
Vibration Lifting
For Various Height Rate Total
Charges Charges
C.C. 1:4:8
Lifting
For Various Height Rate Total
Charges
R .C.C. 1:1.5: 3
Vibration Lifting
For Various Height Rate Total
Charges Charges
Upto 1.59 m below GL 4408.31 35.25 0 4443.56
From 1.59 m to 4.50 m below
4408.31 35.25 44.05 4487.61
GL
From 4.50 m to 9.00 m below
4408.31 35.25 132.40 4575.96
GL
From 9.00 m to 13.5 m below
4408.31 35.25 220.75 4664.31
GL
From 13.5 m to 18.0 m
4408.31 35.25 309.10 4752.66
Above GL
From 18.00 m to 22.50 m
4408.31 35.25 397.45 4841.01
Above GL
DATA - 2013-14
Providing two legged scaffolding using 15 cm diameter blue-gum posts or casuarine posts or best
quality bamboo posts of 4m overall length (3m height + 0.5m projection + 0.5m into the ground )
the distance between the two rows being 1.25 m. and the spacing of posts being 2m. in both the
rows with two horizontal posts with 0.5m. overlap on either side and braces at 2m c/c. including
longitudinal and transverse middle braces to step up and providing a platform with country
wood planks 40 mm. thick and 1m. width, etc in a complete form using coir and nails 1m. run.
m.
70 15 cm. diameter posts (blue-gum 27.80 1m run 1946.00
run
posts or casuarine or bomboo posts)
Detailed data-
1 time Cost of materials for one operation- B = 1185.50 1 time 1185.50
2 Nos Masdoor Class 1 228.00 Each 456.00
Coir, nails, etc., 88.00
Total for 6 m. run C= 1729.50
Detailed data-
1 time Cost of materials for one operation- F = 1185.50 1 time 1185.50
2 Nos Masdoor Class 1 228.00 Each 456.00
Coir, nails, etc., 88.00
Total for 6 m. run G= 1729.50
21718.16
Rate Rs. 2171.82 /M 2
58] Paving the floor with Granite slab 20mm thick in floors in
CM 1:3, 20mm thick Granite slab (Jet Black) 20mm thick
for flooring.
10 M2 Granite Slab 20mm 1815.00 1M2 18150.00
thick
0.21 M3 Cement Mortar 1:3 2471.35 M3 518.98
1.1 Nos Mason I class 363.00 Each 399.30
2.7 Nos Mason II class 326.00 Each 880.20
2.7 Nos Mazdoor I class 228.00 Each 615.60
3.3 Nos Mazdoor II class 206.00 Each 679.80
LS Cement slurry LS 39.93
4 Kg Colour cement 26.65 1Kg 106.60
21390.41
Rate Rs. 2139.04 /M2
Say Rate Rs. 2139.00 /M2
36] Dadooing pre polished Jet black Granite tiles of size
600x300x10mm of best quality and free from any defect,
approved quality colour set in CM 1:2
1 1 1 64.2 m3 64.20
2 1 1 64.2 m3 64.20
3 2 2 64.2 m3 128.40
4 3 3 64.2 m3 192.60
5 4 4 64.2 m3 256.80
6 5 5 64.2 m3 321.00
7 6 6 64.2 m3 385.20
8 7 8 64.2 m3 513.60
9 8 10 64.2 m3 642.00
10 9 12 64.2 m3 770.40
11 10 14 304.25 m3 4259.50
12 11 16 304.25 m3 4868.00
13 12 18 304.25 m3 5476.50
14 13 20 304.25 m3 6085.00
15 14 22 304.25 m3 6693.50
0 2
2 4
4 6
6 8
8 10
10 12
12 14
14 16
16 18
18 20
20 22
22 24
24 26
26 28
Open Well Earth Work Rate
1 1 1 304.25 m3 304.25
2 1 1 304.25 m3 304.25
3 2 2 304.25 m3 608.50
4 3 3 304.25 m3 912.75
5 4 4 304.25 m3 1217.00
6 5 5 304.25 m3 1521.25
7 6 6 304.25 m3 1825.50
8 7 8 304.25 m3 2434.00
9 8 10 304.25 m3 3042.50
10 9 12 304.25 m3 3651.00
11 10 14 304.25 m3 4259.50
12 11 16 304.25 m3 4868.00
13 12 18 304.25 m3 5476.50
14 13 20 304.25 m3 6085.00
15 14 22 104.4 m3 2296.80
16 15 24 104.4 m3 2505.60
17 16 26 104.4 m3 2714.40
18 17 28 104.4 m3 2923.20
0 2
2 4
4 6
6 8
8 10
10 12
12 14
14 16
16 18
18 20
20 22
22 24
24 26
26 26
28 26
30 26