Académique Documents
Professionnel Documents
Culture Documents
DJT/RJP-03]
Amount
Sr. Upto Previous Due this
Description Up to Date
No. Certificate Certificate
Rs.
Rs. Rs.
1 Value of Executed Permanent works @ B.O.Q. rates 339,599,522.76 339,599,522.76 -
2 Value of Executed work as per Approved Variation Orders - - -
3 Price Variation of Specified Materials. 31,489,204.25 31,355,727.54 133,476.71
4 Sub-total (1+2+3) 371,088,727.01 370,955,250.30 133,476.71
5 Bid Discount on Sr. No.1 8,829,586.76 8,829,586.76 -
6 Sub-total after bid discount (4-5) 362,259,140.25 362,125,663.54 133,476.71
7 With-held amount as per clause 47-A - - -
7(a) Other amount(s) with-held
8 Sub-Total (6-7-7a) 362,259,140.25 362,125,663.54 133,476.71
ADVANCE PAYMENTS
9 Mobilization Advance 53,030,406.00 53,030,406.00 -
Secured Advance on Materials brought at site.
10 - - -
(working attached)
DEDUCTIONS:-
11 Security Deposits/Retention Money (See Attachment-I) 16,788,496.80 16,788,496.80 -
12 Repayment of Mobilization Advance. 53,030,406.00 53,030,406.00 -
13 Recovery of Secured Advance. - - -
14 Income Tax @ 6% 21,687,698.07 21,679,689.47 8,008.60
Deductions on account of compensation for delay in LD
15 - - -
(if any)
Total Amount Certified 323,782,945.38 323,657,477.27 125,468.11
Deduction against Performance Security @ 05 %
16 10,105,725.75 10,105,725.75 -
of the due amount (Refer. GCC Clause 7)
NET CERTIFIED AMOUNT 313,677,219.63 313,551,751.52 125,468.11
Verified & Certified by:-
Seal/Stamp
Resident Engineer - PISIP
file:///conversion/tmp/scratch/422207691.xlsx
IPC Form-2
Date: ----------------------------------------------------
file:///conversion/tmp/scratch/422207691.xlsx
IPC Form-2
PUNJAB IRRIGATION SYSTEM IMPROVEMENT PROJECT (PISIP)
CONTRACT PACKAGE: DJT/RJP-03
SUMMARY
Variation in Prices of Specified Materials
(Ref: GCC Clause 55 Escalation)
1 IPC-03 182,936.59
2 IPC-04 191,514.78
3 IPC-06 496,010.29
4 IPC-08 635,610.24
5 IPC-10 1,323,864.90
6 IPC-12 2,102,784.81
7 IPC-14 2,017,544.06
8 IPC-16 1,357,496.29
9 IPC-18 2,133,858.53
10 IPC-20 1,912,854.03
11 IPC-22 2,241,666.68
12 IPC-24 2,528,141.77
13 IPC-26 2,237,877.89
14 IPC-28 1,758,429.85
15 IPC-30 4,712,586.18
16 IPC-32 1,573,639.18
17 IPC-34 1,837,142.14
18 IPC-36 1,314,264.40
19 IPC-38 797,504.91
Executed Amount
Month
(Rs.)
Feb-14 1,164,347.02
`
Total 1,164,347.02
Exeuctive Engineer
Rajanpur Canal Division Rajanpur
PRICE VARIATION STATEMENT AGAINST FINAL BILL
ABSTRACT OF COST
4 Bitumen 0.00
5 Bricks 17,538.00
6 Steel 31,577.93
TOTAL :- 133,476.71
1 Cement plaster 1.5" thick Feb-14 -32.967 %Sft 1.56 -51.43 385 505 120 31.169 (6171.42)
1 Concrete lining 1:2:4 Feb-14 5.400 %Cft 17.6 95.05 385 501 116 30.130 11025.42
2 P.C.C 1:4:8 Feb-14 3.141 %Cft 9.6 30.15 385 501 116 30.130 3497.37
3 B/w in 1:3 c/s Mortor Feb-14 8.661 %Cft 6 51.96 385 501 116 30.130 6027.85
Cement plaster ½" thick
4 Feb-14 8.424 %Sft 0.88 7.41 385 501 116 30.130 859.92
Ratio 1:3 up to 20' height
Cement plaster ratio 1:3
5 upto 20' (6.00 m) height:- Feb-14 5.670 %Sft 1.32 7.48 385 501 116 30.130 868.19
3/4'' (20mm) thick
Providing and laying damp
proof course of cement
concrete 1:2:4 (Type-C)
6 (using Cement sand & Feb-14 0.504 %Sft 2.25 1.13 385 501 116 30.130 131.54
shingle), including bitumen
coating with 2 coats of
Bitumen
Total (Rs.) -
1 B/w in 1:3 c/s Mortor Feb-14 8.661 %Cft 1350 11.692 4400 5900 1500 34.091 17538.00
1 Steel Reinforcement G-40 Feb-14 59.581 %Kg 5.9581 72648 77948 5300 31577.93