Rate Analysis

As per Manpower and Material cost of Arghakhanchi District, FY 2075/76

1. Pipes and Fittings

125 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 2.00 md @ 800.00 =
Helper 2.50 md @ 630.00 =
Coolies 5.00 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 8183.70 / 30 =

Rate per m = NRs. 272.78

100 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 1.75 md @ 800.00 =
Helper 2.00 md @ 630.00 =
Coolies 4.00 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 6702.22 / 30 =

Rate per m = NRs. 223.40

65,80 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 1.25 md @ 800.00 =
Helper 2.00 md @ 630.00 =
Coolies 3.00 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
 Sub-total:
Add 15% C.P.
Total

Rate per m = 5369.54 / 30 =

Rate per m = NRs. 178.98
40,50 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 0.75 md @ 800.00 =
Helper 2.00 md @ 630.00 =
Coolies 2.00 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 4036.86 / 30 =

Rate per m = NRs. 134.56

25,32 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 0.50 md @ 800.00 =
Helper 1.50 md @ 630.00 =
Coolies 1.50 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 2962.95 / 30 =

Rate per m = NRs. 98.76

15,20 mm dia GI pipe laying works for 30m (Ref no. 17.4a)

Manpower
Plumber 0.50 md @ 800.00 =
Helper 1.00 md @ 630.00 =
Coolies 1.00 md @ 630.00 =
Material
Red lead paint, hemp etc. 10% of labour cost
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total
 Rate per m = 2147.82 / 30 =
Rate per m = NRs. 71.59
63 & 75 mm dia HDPE pipe laying works (with butt welded joints) incl. fitting for 50m (Ref no. 17.2)

Manpower
Plumber 1.00 md @ 800.00 =
Helper 1.00 md @ 630.00 =
Coolies 2.00 md @ 630.00 =
Material
Rent of Machineries 1.00 day @ 250.00 =
Fuel 0.05 ltr @ 93.50 =
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 3464.02 / 50 =

Rate per m = NRs. 69.28

110 & 125mm dia HDPE pipe laying works (with butt welded joints) incl. fitting for 50m (Ref no. 17.2)

Manpower
Plumber 1.50 md @ 800.00 =
Helper 1.50 md @ 630.00 =
Coolies 3.00 md @ 630.00 =
Material
Rent of Machineries 1.00 day @ 250.00 =
Fuel 0.50 ltr @ 93.50 =
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 5097.98 / 50 =

Rate per m = NRs. 101.95

50 mm dia HDPE pipe laying works (with butt welded joints) incl. fitting for 1000m (Ref no. 17.2)

Manpower
Plumber 1.50 md @ 800.00 =
Helper 1.50 md @ 630.00 =
Coolies 3.00 md @ 630.00 =
Material
Rent of Machineries 1.00 day @ 250.00 =
Fuel 0.37 ltr @ 93.50 =
Miscellaneous - 2.51% of labour cost =
 Sub-total:
Add 15% C.P.
Total

Rate per m = 5084.00 / 1000 =

Rate per m = NRs. 5.08
25 mm dia HDPE pipe laying works (with butt welded joints) incl. fitting for 1000m (Ref no. 17.2)

Manpower
Plumber 1.00 md @ 800.00 =
Helper 1.00 md @ 630.00 =
Coolies 2.00 md @ 630.00 =
Material
Rent of Machineries 1.00 day @ 250.00 =
Fuel 0.25 ltr @ 93.50 =
Miscellaneous - 2.51% of labour cost =
Sub-total:
Add 15% C.P.
Total

Rate per m = 3485.52 / 1000 =

Rate per m = NRs. 3.48

2. Earthwork

E/W excavation for foundation, drain, pipeline, etc. in boulder mixed soil including disposal , 10m lead & 1.5m lift (Re
no. 2.14)

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 1.59 md @ 630.00 =

Contingencies - 3% =
Sub-total:
Add 15% C.P.
Total

Rate per cum = 1186.51 / 1 =

Rate per cum = NRs. 1186.51

E/W excavation of soft clay and silty soils including disposal , 10m lead & 15 m lift (Ref. no. 2.1)

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 0.70 md @ 630.00 =

Contingencies - 3% =
 Sub-total:
Add 15% C.P.
Total

Rate per cum = 522.36 / 1 =

Rate per cum = NRs. 522.36
Excavation of medium rocks without blasting, disposal (Upto 10 m lead & 1.5 m lift). (Ref. no. 2.4)

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 3.00 md @ 630.00 =

Contingencies - 3% =
Sub-total:
Add 15% C.P.
Total

Rate per cum = 2238.71 / 1 =

Rate per cum = NRs. 2238.71

E/W filling with ordinary soils in 15 cm thick layers and hand compaction including haulage, 10m lead (Ref. no. 2.25-

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 0.25 md @ 630.00 =

Contingencies - 3% =
Sub-total:
Add 15% C.P.
Total

Rate per cum = 186.56 / 1 =

Rate per cum = NRs. 186.55
 3. Masonry/Cement Concrete/Plaster

Filling by stones in the foundation and levelling including haulage, 30m lead (Ref. no. 6.5)

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 1.50 md @ 630.00 =

Material
Stone (Blockstone & Bundstone) 1.10 cum @ 4287.00 =
Sub-total:
Add 15% Contractors Profit =
Total

Rate per cum = 6509.80 / 1 =

Rate per cum = NRs. 6509.80

12.5 mm thick cement sand plastering works 1:4 ratio (Ref. no. 12.1-c)

Manpower
Skilled 12.00 md @ 855.00 =
Unskilled 16.00 md @ 630.00 =

Material
Cement 538.00 kg @ 18.04 =
Sand 1.46 cum @ 2584.45 =
Sub-total:
Add 15% Contractors Profit =
Total

Rate per sqm = 38891.64 / 100 =

Rate per sqm = NRs. 388.91

3 mm flushing plaster using 1:1 cement sand mortar (Ref. no. 14.6)

Manpower
Skilled 10.00 md @ 855.00 =
Unskilled 10.00 md @ 630.00 =

Material
Cement 336.00 kg @ 18.04 =
Sand 0.23 cum @ 2584.45 =
 Sub-total:
Add 15% Contractors Profit =
Total

Rate per sqm = 17077.61 / 100 =

Rate per sqm = NRs. 170.77
Concreting of foundations, vertical faces, walls (cement conc.) including supply of materials and haulage, 30m lead ; P
1:4:8 (Ref. no. 7.2-b)

Manpower
Skilled 1.00 md @ 855.00 =
Unskilled 4.00 md @ 630.00 =

Material
Cement 170.00 kg @ 18.04 =
Sand 0.47 cum @ 2584.45 =
Aggr. 20mm 0.24 cum @ 4336.00 =
Aggr. 40mm 0.65 cum @ 4336.00 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per cum = 13242.85 / 1 =

Rate per cum = NRs. 13242.85

Concreting of foundations, vertical faces, walls (cement conc.) including supply of materials and haulage, 30m lead ; P
1:2:4 (Ref. no. 7.2-d)

Manpower
Skilled 1.00 md @ 855.00 =
Unskilled 4.00 md @ 630.00 =

Material
Cement 320.00 kg @ 18.04 =
Sand 0.45 cum @ 2584.45 =
Aggr. 10 mm 0.11 cum @ 4336.00 =
Aggr. 20mm 0.22 cum @ 4336.00 =
Aggr. 40mm 0.52 cum @ 4336.00 =
Sub-total:
Add 15% Contractors Profit =
Total

Rate per cum = 16081.00 / 1 =

Rate per cum = NRs. 16081.00
Concreting works of super stuctures, deck slabs, beams including supply of materials and haulage, 30m lead ; PCC 1:1
(Ref. no. 7.4-b)

Manpower
Skilled 0.80 md @ 855.00 =
Unskilled 7.00 md @ 630.00 =

Material
Cement 400.00 kg @ 18.04 =
Sand 0.43 cum @ 2584.45 =
Aggr. 10 mm 0.29 cum @ 4336.00 =
Aggr. 20mm 0.57 cum @ 4336.00 =
Sub-total:
Add 15% Contractors Profit =
Total

Rate per cum = 19707.95 / 1 =

Rate per cum = NRs. 19707.95

Cutting, bending, placing in position as shown in the drawings & binding by GI wire of reinforcement steel bars for RC
works including haulage, 30m lead (Ref. no. 7.5)

Manpower
Skilled 12.00 md @ 855.00 =
Unskilled 12.00 md @ 630.00 =

Material
MS bars 1050.00 kg @ 86.06 =
Binding wire 10.00 kg @ 106.06 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per kg = 125635.01 / 1000 =

Rate per kg = NRs. 125.63
Making wooden forms including supply & selection of materials, fixing, nailing according to drawings, placing separat
dismantling forms and haulage, 30m lead; Flooring and slab work (Ref. no. 8.2-a)

Manpower
Skilled 1.72 md @ 855.00 =
Unskilled 2.57 md @ 630.00 =

Material
Timber 0.53 cum @ 46377.60 =
Nails 2.50 kg @ 112.59 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per sqm = 7383.57 / 10 =

Rate per sqm = NRs. 738.35

Making wooden forms including supply & selection of materials, fixing, nailing according to drawings, placing separat
dismantling forms and haulage, 30m lead; Vertical surface, wall etc. (4 m high & 0.5 m wide) (Ref. no. 8.2-b)

Manpower
Skilled 1.44 md @ 855.00 =
Unskilled 2.10 md @ 630.00 =

Material
Timber 0.53 cum @ 46377.60 =
Nails 2.50 kg @ 112.59 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per sqm = 6767.75 / 10 =

Rate per sqm = NRs. 676.77

Making wooden forms including selection of materials, measuring cutting, fixing, nailing as per specified drawings an
haulage and placing in piles, 30m lead; Forms for circular arch (radius up to 1 m) (Ref. no. 8.1-e)

Manpower
Skilled 4.00 md @ 855.00 =
Unskilled 6.00 md @ 630.00 =
 Sub-total
Add 15% Contractors Profit =
Total

Rate per sqm = 8280.00 / 10 =

Rate per sqm = NRs. 828.00
Rubble masonary works included supply of hard stone blocks,preparing cement mortar & const.of wall upto 5m high
(Haulage upto 10m). 1:4 cement-sand mortar (Ref. no. 6.1-b)

Manpower
Skilled 1.50 md @ 855.00 =
Unskilled 5.00 md @ 630.00 =

Material
Blockstone & Bundstone 1.10 cum @ 4287.00 =
Cement 159.00 kg @ 18.04 =
Sand 0.45 cum @ 2584.45 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per cum = 15141.63 / 1 =

Rate per cum = NRs. 15141.63

Brick masonry works along with supplying bricks, making cement-sand mortar & construction of brick walls includin
haulage, 30m lead; Chimney (Bhatta) bricks 1:4 cement-sand mortar (Ref. no. 5.1-b)

Manpower
Skilled 1.50 md @ 855.00 =
Unskilled 2.20 md @ 630.00 =

Material
Bricks 560.00 no. @ 18.87 =
Cement 100.00 kg @ 18.04 =
Sand 0.28 cum @ 2584.45 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per cum = 18126.56 / 1 =

Rate per cum = NRs. 18126.55
Making and supplying rectangular gabion box (3m X 1.5m X 0.75m) by 10 gauge commercial GI wire mesh with two w
knot including wire cutting, netting etc. complete, 30m lead; Mesh size 150mm x 150mm (Ref. no. 16.9-b)

Manpower
Skilled 0.50 md @ 855.00 =
Unskilled 0.20 md @ 630.00 =

Material
GI wire 20.00 kg @ 99.06 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per box = 2914.99 / 1 =

Rate per box = NRs. 2914.99

Barbed wire fencing works with 5 rows & two diagonal barbed wires and columns at 3m spacing. Size of concrete col
is 75mm*100mm*2.1m Ref. 24.7 (30m)

Manpower
Skilled 1.00 md @ 855.00 =
Unskilled 2.00 md @ 630.00 =

Material
RCC 1:2:4 0.19 cum. @ 13983.48
Barbed Wires 250 rm @ 18.14
U-Hooks 77 no. @ 1.21
Sub-total
Add 15% Contractors Profit =
Total
Rate per rm = 10811.54 / 30 =
Rate per cum = NRs. 360.38
Supply and Filling stone in gabion box (Ref. no. 16.11)

Manpower
Skilled 0.00 md @ 855.00 =
Unskilled 0.50 md @ 630.00 =

Material
Stone 1.10 cum. @ 4287.00
Sub-total
Add 15% Contractors Profit =
Total

Rate per cum = 5785.30 / 1 =

Rate per cum = NRs. 5785.30

3. Electric works

Erection of pre-stressed concrete pole for electric line (Ref. no. 20.5.3)

Manpower
Skilled 3.00 md @ 855.00 =
Unskilled 25.00 md @ 630.00 =

Material
RCC pole 4.00 no. @ 9517.00 =
Sub-total
Add 15% Contractors Profit =
Total

Rate per item = 64840.45 / 4 =

Rate per item = NRs. 16210.11
, FY 2075/76

1600.00
1575.00
3150.00
6325.00
632.50
158.76 WUA RATE
7116.26 7116.25
1067.44
8183.70

272.78

1400.00
1260.00
2520.00
5180.00
518.00
130.02 WUA RATE
5828.02 5828.01
874.20
6702.22

223.40

1000.00
1260.00
1890.00
4150.00
415.00
104.17 WUA RATE
4669.17 4669.16
700.37
5369.54

178.98
 600.00
1260.00
1260.00
3120.00
312.00
78.31 WUA RATE
3510.31 3510.31
526.55
4036.86

134.56

400.00
945.00
945.00
2290.00
229.00
57.48 WUA RATE
2576.48 2576.47
386.47
2962.95

98.76

400.00
630.00
630.00
1660.00
166.00
41.67 WUA RATE
1867.67 1867.66
280.15
2147.82
71.59
50m (Ref no. 17.2)

800.00
630.00
1260.00
2690.00
250.00
4.68
67.52 WUA RATE
3012.19 3012.19
451.83
3464.02

69.28

or 50m (Ref no. 17.2)

1200.00
945.00
1890.00
4035.00
250.00
46.75
101.28 WUA RATE
4433.03 4433.02
664.95
5097.98

101.95

m (Ref no. 17.2)

1200.00
945.00
1890.00
4035.00
250.00
34.60
101.28 WUA RATE
4420.87 4420.87
663.13
5084.00

5.08
m (Ref no. 17.2)

800.00
630.00
1260.00
2690.00
250.00
23.38
67.52 WUA RATE
3030.89 3030.89
454.63
3485.52

3.48

g disposal , 10m lead & 1.5m lift (Ref.

0.00
1001.70
1001.70

30.05 WUA RATE

1031.75 1031.75
154.76
1186.51

1186.51

t (Ref. no. 2.1)

0.00
441.00
441.00

13.23 WUA RATE

454.23 454.23
68.13
522.36

522.36
t). (Ref. no. 2.4)

0.00
1890.00
1890.00

56.70 WUA RATE

1946.70 1946.70
292.01
2238.71

2238.71

ng haulage, 10m lead (Ref. no. 2.25-b)

0.00
157.50
157.50

4.73 WUA RATE

162.23 162.22
24.33
186.56

186.55
r

no. 6.5)

0.00
945.00
945.00

4715.70 WUA RATE

5660.70 5660.70
849.10
6509.80

6509.80

10260.00
10080.00
20340.00

VAT
9705.52 1202.97
3773.30 WUA RATE
33818.82 350.21
5072.82
38891.64

388.91

8550.00
6300.00
14850.00

VAT
6061.44 751.30
594.42 WUA RATE
14850.10 156.01
2227.51
17077.61

170.77
materials and haulage, 30m lead ; PCC

855.00
2520.00
3375.00

VAT
3066.80 380.12
1214.69
1040.64
2818.40 WUA RATE
11515.53 11895.65
1727.32
13242.85

13242.85

materials and haulage, 30m lead ; PCC

855.00
2520.00
3375.00

VAT
5772.80 715.52
1150.08
476.96
953.92
2254.72 WUA RATE
13983.48 14699.00
2097.52
16081.00

16081.00
als and haulage, 30m lead ; PCC 1:1.5:3

684.00
4410.00
5094.00

VAT
7216.00 894.40
1098.39
1257.44
2471.52 WUA RATE
17137.35 18031.75
2570.60
19707.95

19707.95

e of reinforcement steel bars for RCC

10260.00
7560.00
17820.00

VAT
90367.20 11602.50
1060.64 136.50 WUA RATE
109247.84 120.98
16387.17
125635.01

125.63
ording to drawings, placing separators,

1470.60
1619.10
3089.70

VAT
24394.62
281.48 36.40 WUA RATE
6420.50 645.69
963.07
7383.57

738.35

ording to drawings, placing separators,

5 m wide) (Ref. no. 8.2-b)

1231.20
1323.00
2554.20

VAT
24394.62
281.48 36.40 WUA RATE
5885.00 592.14
882.75
6767.75

676.77

nailing as per specified drawings and

(Ref. no. 8.1-e)

3420.00
3780.00 WUA RATE
7200.00 720.00
1080.00
8280.00

828.00
mortar & const.of wall upto 5m high.

1282.50
3150.00
4432.50

VAT
4715.70
2868.36 355.52
1150.08 WUA RATE
13166.64 13522.16
1974.99
15141.63

15141.63

construction of brick walls including

b)

1282.50
1386.00
2668.50

VAT
10566.08 1310.40
1804.00 223.60
723.65 WUA RATE
15762.23 17296.22
2364.33
18126.56

18126.55
ommercial GI wire mesh with two way
150mm (Ref. no. 16.9-b)

427.50
126.00
553.50

VAT
1981.28 254.80
2534.78 2789.58
380.21
2914.99

2914.99

s at 3m spacing. Size of concrete column

855.00
1260.00
2115.00
VAT for WUA WUA Rate
2656.86
4535.96 585.00
93.53 12.01
9401.34 333.27
1410.20
10811.54
360.38
 0.00
315.00
315.00

4715.70 WUA Rate

5030.70 5030.70
754.60
5785.30

5785.30

2565.00
15750.00
18315.00

VAT for WUA WUA Rate

38068.00 4680.00
56383.00
8457.45
64840.45 17380.11

16210.11
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Collection Extra Lead
Labour Metalled Road Earthen Road
SN Materials Unit District Rate Rate Amount Wt.
Ref. km Rate/kg/k Amount km Rate/kg/km
(NRs.) (NRs.) (kg) Amount
md no. m (NRs.) (NRs.) (NRs.) (NRs.)

1 Sand cum Arghakhanchi 1.49 3.1-e 630.0 938.70 1450 1 0.03 43.50 6.5 0.07 659.75

2 Aggregate 20mm to 40 mm cum Arghakhanchi 4 3.2-b 630.0 2520.00 1600 1 0.03 48.00 6.5 0.07 728.00

3 Aggregate 10mm to 20 mm cum Arghakhanchi 4 3.2-b 630.0 2520.00 1600 1 0.03 48.00 6.5 0.07 728.00

4 Stone cum Arghakhanchi 1.4 3.4 630.00 882.00 3000 1 0.03 90.00 6.5 0.07 1365.00
5 Brick (9"×4"×2.5") Nos 18.00 Arghakhanchi 18.00 1.8 2 0.03 0.11 6 0.07 0.76
6 Cement bag 860.00 Arghakhanchi 860.00 50 2 0.03 3.00 6 0.07 21.00
7 Reinforcement bar kg 85.00 Arghakhanchi 85.00 1 2 0.037 0.07 6 0.10 0.60
8 Binding wire kg 105.00 Arghakhanchi 105.00 1 2 0.037 0.07 6 0.10 0.60
9 Binding wire kg 105.00 Arghakhanchi 105.00 1 2 0.037 0.07 6 0.10 0.60

10 GI Wire 8 & 10 gauge, kg 98.00 Arghakhanchi 98.00 1 2 0.037 0.07 6 0.10 0.60
Commercial
Making, Painting and fixing of
Iron Gate in Fence using MS
11 angle and 14-16 gauge MS kg 123.00 Arghakhanchi 123.00 1 2 0.037 0.07 6 0.10 0.60
strip
12 iron gate fabrication sqm 550.00 Arghakhanchi 550.00 1 2 0.037 0.07 6 0.10 0.60
Barbed Wire 12 gauge
13 (commercial) rm 18.00 Arghakhanchi 18.00 0.1376 2 0.037 0.01 6 0.10 0.08

14 U-hooks for barbed wire no. 1.20 Arghakhanchi 1.20 0.01 2 0.037 0.00 6 0.10 0.01
fencing
15 Nails kg 112.00 Arghakhanchi 112.00 1 0 0.037 0.00 2 0.10 0.20
16 Nutbolt with washer kg 155.00 Arghakhanchi 155.00 1 2 0.037 0.07 6 0.10 0.60
17 Iron plate kg 145.00 Arghakhanchi 145.00 1 2 0.037 0.07 6 0.10 0.60
18 160mm GI pipe rm 2988.00 Arghakhanchi 2988.00 16 2 0.037 1.18 6 0.10 9.60
19 100mm GI pipe rm 1642.00 Arghakhanchi 1642.00 11.5 2 0.037 0.85 6 0.10 6.90
20 80mm GI pipe rm 1059.00 Arghakhanchi 1059.00 8.88 2 0.037 0.66 6 0.10 5.33
21 65mm GI pipe rm 1008.00 Arghakhanchi 1008.00 7.53 2 0.037 0.56 6 0.10 4.52

22 90mm/4kgf/cm2 HDPE pipe rm 356.24 Arghakhanchi 356.24 1.22 2 0.037 0.09 6 0.10 0.73
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Collection Extra Lead
Labour Metalled Road Earthen Road
SN Materials Unit District Rate Rate Amount Wt.
Ref. km Rate/kg/k Amount km Rate/kg/km
(NRs.) (NRs.) (kg) Amount
md no. m (NRs.) (NRs.) (NRs.) (NRs.)

23 75mm/4kgf/cm2 HDPE pipe rm 356.24 Arghakhanchi 356.24 1.191 2 0.037 0.09 6 0.10 0.71

24 63mm/10kgf/cm2 HDPE pipe rm 370.55 Arghakhanchi 370.55 0.403 2 0.037 0.03 6 0.10 0.24

25 63mm/6kgf/cm2 HDPE pipe rm 248.20 Arghakhanchi 248.20 2.545 2 0.037 0.19 6 0.10 1.53

26 160mm/10kgf/cm
2
HDPE rm 3076.00 Quotation 3076.00 3.293 2 0.037 0.24 6 0.10 1.98
pipe

27 160mm/4kgf/cm2 HDPE pipe rm 1101.72 Arghakhanchi 1101.72 0.557 2 0.037 0.04 6 0.10 0.33

28 50mm/6kgf/cm2 HDPE pipe rm 158.26 Arghakhanchi 158.26 0.251 2 0.037 0.02 6 0.10 0.15

29 25mm/10kgf/cm2 HDPE pipe rm 58.98 Arghakhanchi 58.98 0.092 2 0.037 0.01 6 0.10 0.06

30 Local Wood cum 45864.00 Arghakhanchi 45864.00 535 0 0.037 0.00 6 0.10 321.00
31 RCC pole item 9000.00 Arghakhanchi 9000.00 500 2 0.037 37.00 6 0.10 300.00
32 Bitumen kg 87.00 Arghakhanchi 87.00 1 2 0.037 0.07 6 0.10 0.60
33 ABC Cable 50mm2 rm 550.00 Arghakhanchi 550.00 5 2 0.037 0.37 6 0.10 3.00
34 Three phase MCB 40-50A item 1854.00 Arghakhanchi 1854.00 0.5 2 0.037 0.04 6 0.10 0.30
35 Gate valve 1" item 1780.90 Arghakhanchi 1780.90 0.25 2 0.037 0.02 6 0.10 0.15
36 Gate valve 90mm item 19200.00 Arghakhanchi 19200.00 0.25 2 0.037 0.02 6 0.10 0.15
37 Gate valve 75mm item 14400.00 Arghakhanchi 14400.00 0.5 2 0.037 0.04 6 0.10 0.30
38 Gate valve 160mm item 28800.00 Arghakhanchi 28800.00 1 2 0.037 0.07 6 0.10 0.60
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Collection Extra Lead
Labour Metalled Road Earthen Road
SN Materials Unit District Rate Rate Amount Wt.
Ref. km Rate/kg/k Amount km Rate/kg/km
(NRs.) (NRs.) (kg) Amount
md no. m (NRs.) (NRs.) (NRs.) (NRs.)

39 2" Outlet, 11KW, 15 HP Three item 143000.00 From Quotation 143000.00 50 383 0.037 708.55 6 0.10 30.00
Phase Submersible pump

Full Automatic Control Panel

40 with specifications matching item 34200.00 From Quotation 34200.00 4 383 0.037 56.68 6 0.10 2.40
in quotation
41 Transformer 100KVA item 472500.00 Arghakhanchi 472500.00 690 2 0.037 51.06 6 0.10 414.00

2" Cast Steel Sluice Valve

42 (Class 300) with flange nut item 33600.00 From Quotation 33600.00 18 383 0.037 255.08 6 0.10 10.80
bolt washer complete set

2" Cast Steel Flush Valve

43 (Class 300) with flange nut item 33600.00 From Quotation 33600.00 18 383 0.037 255.08 6 0.10 10.80
bolt washer complete set

2" Cast Steel Horizontal Non

44 Return Valve (class 300) with item 35000.00 From Quotation 35000.00 18 383 0.037 255.08 6 0.10 10.80
Flange Nut Bolt and Washer

2.5" Outlet 3Stage, 11KW

45 15HP Three Phase item 60775.00 From Quotation 60775.00 18 383 0.037 255.08 7 0.10 12.60
Submersible Pump

46 Pipe fittings (2"MS Tee, Bend, item 25000.00 From Quotation 25000.00 18 383 0.037 255.08 7 0.10 12.60
Nipple, Reducer etc.)

47 6 sqmm submersible flat item 375.00 From Quotation 375.00 1 383 0.037 14.17 7 0.10 0.70
cable

3" Cast Steel Sluice Valve

48 (Class 300) with flange nut item 50200.00 From Quotation 50200.00 18 383 0.037 255.08 7 0.10 12.60
bolt washer complete set

3" Cast Steel Horizontal Non

49 Return Valve (class 300) with wat 46900.00 From Quotation 46900.00 18 383 0.037 255.08 7 0.10 12.60
Flange Nut Bolt and Washer

50 25mm Sockets item 92.00 Arghakhanchi 92.00 0.15 2 0.037 0.01 6 0.07 0.06
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Collection Extra Lead
Labour Metalled Road Earthen Road
SN Materials Unit District Rate Rate Amount Wt.
Ref. km Rate/kg/k Amount km Rate/kg/km
(NRs.) (NRs.) (kg) Amount
md no. m (NRs.) (NRs.) (NRs.) (NRs.)

51 50mm Sockets item 280.00 Arghakhanchi 280.00 0.2 2 0.037 0.01 6 0.07 0.08
52 63mm Sockets item 507.00 Arghakhanchi 507.00 0.25 2 0.037 0.02 6 0.07 0.11
53 25mm Nipples item 71.00 Arghakhanchi 71.00 0.15 2 0.037 0.01 6 0.07 0.06
54 50mm Nipples item 240.00 Arghakhanchi 240.00 0.2 2 0.037 0.01 6 0.07 0.08
55 63mm Nipples item 288.00 Arghakhanchi 288.00 0.25 2 0.037 0.02 6 0.07 0.11
56 25mm Ball Valves item 872.00 Arghakhanchi 872.00 0.4 2 0.037 0.03 6 0.07 0.17
57 50mm Ball Valves item 4320.00 Arghakhanchi 4320.00 0.6 2 0.037 0.04 6 0.07 0.25
58 63mm Gate Valves item 9504.00 Arghakhanchi 9504.00 1 2 0.037 0.07 6 0.07 0.42
59 25mm HDPE/GI Flange item 571.00 Arghakhanchi 571.00 0.6 2 0.037 0.04 6 0.07 0.25
60 50mm HDPE/GI Flange item 1325.00 Arghakhanchi 1325.00 0.8 2 0.037 0.06 6 0.07 0.34
61 63mm HDPE/GI Flange item 1613.00 Arghakhanchi 1613.00 1 2 0.037 0.07 6 0.07 0.42
62 63mm to 25mm Reducer item 387.00 Kapilvastu 387.00 0.15 156 0.037 0.87 6 0.07 0.06
63 63mm to 50mm Reducer item 387.00 Kapilvastu 387.00 0.2 156 0.037 1.15 6 0.07 0.08
64 50mm to 25mm Reducer item 385.00 Kapilvastu 385.00 0.25 156 0.037 1.44 6 0.07 0.11
65 50 mm Cross Tee item 1140.00 Kapilvastu 1140.00 0.15 156 0.037 0.87 6 0.07 0.06
66 63 mm Cross Tee item 1950.00 Kapilvastu 1950.00 0.2 156 0.037 1.15 6 0.07 0.08
67 50 mm End Cap item 190.00 Arghakhanchi 190.00 0.15 2 0.037 0.01 6 0.07 0.06
68 63 mm End Cap item 264.00 Arghakhanchi 264.00 0.2 2 0.037 0.01 6 0.07 0.08
69 MS channel galvanized Kg 120.66 Arghakhanchi 120.66 9.5 2 0.037 0.70 6 0.07 3.99
70 Pole Clamp galvanized Nos 312.00 Arghakhanchi 312.00 2.5 2 0.037 0.19 6 0.07 1.05
71 Stay insulator HT Nos 120.00 Arghakhanchi 120.00 5 2 0.037 0.37 6 0.10 3.00
72 33 kV Pin insulator Nos 1,200.00 Arghakhanchi 1200.00 3.5 2 0.037 0.26 6 0.10 2.10
73 33 kV DO fuse Set of three Set 35,000.00 Arghakhanchi 35000.00 10 2 0.037 0.74 6 0.10 6.00
74 27 kVA Lightening Arrester Set o Set 30,000.00 Arghakhanchi 30000.00 10 2 0.037 0.74 6 0.10 6.00
75 33 kV DO Barrel Pipe Nos 3,000.00 Arghakhanchi 3000.00 2.5 2 0.037 0.19 6 0.10 1.50
76 9 M PSC Pole Nos 9,000.00 Arghakhanchi 9000.00 35 2 0.037 2.59 6 0.10 21.00
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Extra Lead Loading/Unloadin
Porter as per Dist. Rate Porter as per Norms g
Total Amount
(NRs.)
km Rate/kg/k Amount Dist. Ref. Amount Rate/kg Amount
md
m (NRs.) (NRs.) (m) no. (NRs.) (NRs.) (NRs.)

0.5 1.300 942.50 0 0 22.1.1 0.00 0.00 2584.45

0.5 1.300 1040.00 0 0 22.1.2 0.00 0.00 4336.00

0.5 1.300 1040.00 0 0 22.1.2 0.00 0.00 4336.00

0.5 1.300 1950.00 0 0 22.1.3 0.00 0.00 4287.00

0.0 1.300 0.00 0.00 0.00 18.87
0.2 1.300 13.00 0.00 0.10 5.00 902.00
0.2 1.450 0.29 0.00 0.10 0.10 86.06
0.2 1.450 0.29 0.00 0.10 0.10 106.06
0.2 1.450 0.29 0.00 0.10 0.10 106.06

0.2 1.450 0.29 0.00 0.10 0.10 99.06

0.2 1.450 0.29 0.00 0.10 0.10 124.06

1.2 1.450 1.74 0.00 0.10 0.10 552.51

0.2 1.450 0.04 0.00 0.10 0.01 18.14

0.2 1.450 0.00 0.00 0.10 0.00 1.21

0.2 1.450 0.29 0.00 0.10 0.10 112.59

0.2 1.450 0.29 0.00 0.10 0.10 156.06
0.2 1.450 0.29 0.00 0.10 0.10 146.06
0.2 1.450 4.64 0.00 0.10 1.60 3005.02
0.2 1.450 3.34 0.00 0.10 1.15 1654.24
0.2 1.450 2.58 0.00 0.10 0.89 1068.45
0.2 1.450 2.18 0.00 0.10 0.75 1016.01

0.2 1.450 0.35 0.00 0.10 0.12 357.54

 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Extra Lead Loading/Unloadin
Porter as per Dist. Rate Porter as per Norms g
Total Amount
(NRs.)
km Rate/kg/k Amount Dist. Ref. Amount Rate/kg Amount
md
m (NRs.) (NRs.) (m) no. (NRs.) (NRs.) (NRs.)

0.2 1.950 0.46 0.00 0.10 0.12 357.62

0.2 1.950 0.16 0.00 0.10 0.04 371.02

0.2 1.950 0.99 0.00 0.10 0.25 251.17

0.2 1.950 1.28 0.00 0.10 0.33 3079.84

0.2 1.950 0.22 0.00 0.10 0.06 1102.36

0.2 1.950 0.10 0.00 0.10 0.03 158.56

0.2 1.950 0.04 0.00 0.10 0.01 59.10

0.2 1.300 139.10 0.10 53.50 46377.60

0.2 1.300 130.00 0.00 0.10 50.00 9517.00
0.2 1.300 0.26 0.00 0.10 0.10 88.03
0.2 1.300 1.30 0.00 0.10 0.50 555.17
0.2 1.300 0.13 0.00 0.10 0.05 1854.52
0.2 1.300 0.07 0.00 0.10 0.03 1781.16
0.2 1.300 0.07 0.00 0.10 0.03 19200.26
0.2 1.300 0.13 0.00 0.10 0.05 14400.52
0.2 1.300 0.26 0.00 0.10 0.10 28801.03
 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Extra Lead Loading/Unloadin
Porter as per Dist. Rate Porter as per Norms g
Total Amount
(NRs.)
km Rate/kg/k Amount Dist. Ref. Amount Rate/kg Amount
md
m (NRs.) (NRs.) (m) no. (NRs.) (NRs.) (NRs.)

0.2 1.300 13.00 0.00 0.10 5 143756.55

0.2 1.300 1.04 0.00 0.10 0.4 34260.52

0.2 1.300 179.40 0.00 0.10 69 473213.46

0.2 1.300 4.68 0.00 0.10 1.8 33872.36

0.2 1.300 4.68 0.00 0.10 1.8 33872.36

0.2 1.300 4.68 0.00 0.10 1.8 35272.36

0.2 1.300 4.68 0.00 0.10 1.8 61049.16

0.2 1.300 4.68 0.00 0.10 1.8 25274.16

0.2 1.300 0.26 0.00 0.10 0.1 390.23

0.2 1.300 4.68 0.00 0.10 1.8 50474.16

0.2 1.300 4.68 0.00 0.10 1.8 47174.16

0.2 1.300 0.04 0.00 0.10 0.015 92.13

 RATE ANALYSIS OF MATERIALS INCLUDING COLLECTION AND HAULAGE
FY 2075/76
Extra Lead Loading/Unloadin
Porter as per Dist. Rate Porter as per Norms g
Total Amount
(NRs.)
km Rate/kg/k Amount Dist. Ref. Amount Rate/kg Amount
md
m (NRs.) (NRs.) (m) no. (NRs.) (NRs.) (NRs.)

0.2 1.300 0.05 0.00 0.10 0.02 280.17

0.2 1.300 0.07 0.00 0.10 0.025 507.22
0.2 1.300 0.04 0.00 0.10 0.015 71.13
0.2 1.300 0.05 0.00 0.10 0.02 240.17
0.2 1.300 0.07 0.00 0.10 0.025 288.22
0.2 1.300 0.10 0.00 0.10 0.04 872.34
0.2 1.300 0.16 0.00 0.10 0.06 4320.51
0.2 1.300 0.26 0.00 0.10 0.1 9504.85
0.2 1.300 0.16 0.00 0.10 0.06 571.51
0.2 1.300 0.21 0.00 0.10 0.08 1325.69
0.2 1.300 0.26 0.00 0.10 0.1 1613.85
0.2 1.300 0.04 0.00 0.10 0.015 387.98
0.2 1.300 0.05 0.00 0.10 0.02 388.31
0.2 1.300 0.07 0.00 0.10 0.025 386.64
0.2 1.300 0.04 0.00 0.10 0.015 1140.98
0.2 1.300 0.05 0.00 0.10 0.02 1951.31
0.2 1.300 0.04 0.00 0.10 0.015 190.13
0.2 1.300 0.05 0.00 0.10 0.02 264.17
1.2 1.300 14.82 0.00 0.10 0.95 141.12
2.2 1.300 7.15 0.00 0.10 0.25 320.64
3.2 1.300 20.80 0.00 0.10 0.5 144.67
4.2 1.300 19.11 0.00 0.10 0.35 1221.82
5.2 1.300 67.60 0.00 0.10 1 35075.34
6.2 1.300 80.60 0.00 0.10 1 30088.34
7.2 1.300 23.40 0.00 0.10 0.25 3025.34
8.2 1.300 373.10 0.00 0.10 3.5 9400.19
 APPROVED DISTRICT RATE FOR MANPOWER AND MATERIALS
As per Manpower and Material cost of Arghakhanchi District, FY 2075/76

Rate (NRs.)
S.N. Particulars Unit WITHOUT VAT
Manpower
1 Skilled Manpower e.g. Plumber, Welder, etc. md 800.00
2 Skilled Manpower e.g. Mason, Carpenter, Painter, etc. md 855.00
3 Unskilled Manpower e.g. Labour, Helper, etc. md 630.00
4 Supervisor (Oversear) md 630.00
Materials
Nepali Cement (Ordinary Portland Cement) including
5 bag 860.00
load/unload (1 bag = 50 kg )
6 Sand cum 850.00
7 Aggregate size 10mm - 40mm (crushed aggregate) cum 1950.00
8 Stone from river cum 680.00

9 1st class Brick 1000 no. 18000.00

10 Timber (Local Salla) cum 45864.00

11 RCC Pole (9m) no. 9000.00
12 Reinforcement bars (10mm to 20mm) kg 85.00
13 MS Binding Wires kg 105.00
14 GI Wire 8 SWG and 10 SWG (Commercial) kg 98.00
Making, Painting and fixing of Iron Gate in Fence using MS
15 kg 123.00
angle and 14-16 gauge MS strip
Supply of iron gate with fabrication 3x20mm sqm 550.00
16 Barbed Wire 12 gauge (commercial) rm 18.00
17 U-hooks for barbed wire fencing no. 1.20
18 Nails (various sizes) kg 112.00
19 Nutbolt with washer kg 155.00
20 Iron plate kg 145.00
21 160mm GI pipe rm 2988.00
22 100 mm GI pipe rm 1642.00
23 80mm GI pipe rm 1059.00
24 65mm GI pipe rm 1008.00
25 50mm GI pipe rm 718.00
26 90mm/4kgf/cm2 HDPE pipe rm 356.24
27 63mm/10kgf/cm2 HDPE pipe rm 370.55
28 63mm/6kgf/cm2 HDPE pipe rm 248.20
29 180mm/10kgf/cm2 HDPE pipe rm 3076.00
30 160mm/4kgf/cm2 HDPE pipe rm 1101.72
31 50mm/6kgf/cm2 HDPE pipe rm 158.26
32 25mm/10kgf/cm2 HDPE pipe rm 58.98
33 Fuel (Diesel) ltr 93.50
34 Rent of Electric Generator and Mechanical Jack day 250.00
35 ABC Cable 50mm2 rm 550.00
36 MCB 40-50A TPN three-phase no. 1854.00
37 Bitumen 80/100 NS kg 87.00
38 Gate valve NS 1" item 1780.90
39 Gate valve NS 75mm item 14400.00
40 Gate valve NS 65mm item 9504.00
41 Gate valve NS 90mm item 19200.00
42 Gate valve NS 160mm item 28800.00
43 Ball Valve NS 25mm item 872.00
44 Ball Valve NS 50mm item 4320.00
45 GI end cap 65mm item 542.00
46 Reducer 125mm item 3697.00
47 2" Outlet, 11KW, 15 HP Three Phase Submersible pump item 143000.00
48 15HPController MCB with dry run protection for 11KW item 34200.00
pump
49 Transformer (11/040 Kv, 50KVA, 50Hz)- 3 Phase item 472500.00
50 2" Cast Steel Sluice Valve (Class 300) with flange nut bolt item 33600.00
washer complete set

51 2" Cast Steel Flush Valve (Class 300) with flange nut bolt item 33600.00
washer complete set

52 2" Cast Steel Horizontal Non Return Valve (class 300) with item 35000.00
Flange Nut Bolt and Washer
53 Pipe fittings (2"MS Tee, Bend, Nipple, Reducer etc.) item 25000.00
54 2.5" Outlet 3Stage, 11KW 15HP Three Phase Submersible rm 60775.00
Pump
55 6 sqmm submersible flat cable rm 375.00
56 3" Cast Steel Sluice Valve (Class 300) with flange nut bolt item 50200.00
washer complete set
57 3" Cast Steel Horizontal Non Return Valve (class 300) with Watt 46900.00
Flange Nut Bolt and Washer
58 65mm GI/HDP Flange set with adaptor item 1613.00
59 65 HDP/HDP Flange set with adaptor item 1613.00
Fittings
25mm Sockets item 92
50mm Sockets item 280
63mm Sockets item 507
25mm Nipples item 71
50mm Nipples item 240
63mm Nipples item 288
25mm Ball Valves item 872
50mm Ball Valves item 4320
63mm Gate Valves item 9504
25mm HDPE/GI Flange item 571
50mm HDPE/GI Flange item 1325
63mm HDPE/GI Flange item 1613
63mm to 25mm Reducer item 387.00
63mm to 50mm Reducer item 387.00
50mm to 25mm Reducer item 385.00
50 mm Cross Tee item 1140.00
63 mm Cross Tee item 1950.00
50 mm End Cap item 190
63 mm End Cap item 264
MS channel galvanized Kg 120.66
Pole Clamp galvanized Nos 312.00
Stay insulator HT Nos 120.00
33 kV Pin insulator Nos 1,200.00
33 kV DO fuse Set of three Set 35,000.00
27 kVA Lightening Arrester Set of three Set 30,000.00
33 kV DO Barrel Pipe Nos 3,000.00
9 M PSC Pole Nos 9,000.00

Transportation
60 Metalled roads
 per kg
Easy goods 0.03
per km
per kg
Difficult goods 0.04
per km
61 Porter
per kg
Easy goods 1.30
per km
per kg
Difficult goods 1.45
per km
per kg
GI/CI/HDPE pipes 1.95
per km
Low tension wire Timber pole (upto 5 km) per pole 500.00
62 Loading/Unloading
Easy goods per kg 0.10
Difficult goods per kg 0.10
63 Earthen roads
Easy goods per kg per km 0.07
Difficult goods per kg per km 0.10
D MATERIALS
2075/76

Remarks

md = man days

Arghakhanchi

Arghakhanchi

Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Quotation
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
From Quotation
From Quotation
Arghakhanchi
From Quotation

From Quotation

From Quotation
From Quotation
From Quotation
From Quotation
From Quotation
From Quotation
Arghakhanchi
Arghakhanchi

Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Kapilvastu
Kapilvastu
Kapilvastu
Kapilvastu
Kapilvastu
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi

Arghakhanchi
Arghakhanchi
Arghakhanchi

Arghakhanchi

Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
Arghakhanchi
 HDPE Pipe 2.5kgf Rate per rm 4kgf Rate per rm 6kgf Rate per rm 10kgf
O.D. kg/m kg/m kg/m kg/m
16 0 0 0 0.092
20 0 0 0 0.134
25 0 0 0 0.202
32 0 0 0.226 65.992 0.334
40 0 0.251 73.292 0.35 102.2 0.514
50 0 0.378 110.376 0.542 158.264 0.796
63 0.403 117.676 0.585 170.82 0.85 248.2 1.269
75 0.557 162.644 0.846 247.032 1.191 347.772 1.782
90 0.799 233.308 1.22 356.24 1.715 500.78 2.568
110 1.185 346.02 1.703 497.276 2.545 743.14 3.801
125 1.53 446.76 2.289 668.388 3.293 961.556 4.962
140 1.897 553.924 2.901 847.092 4.15 1211.8 6.209
160 2.453 716.276 3.773 1101.716 5.355 1563.66 8.079
180 3.148 919.216 4.762 1390.504 6.8 1985.6 10.256
200 3.876 1131.792 5.89 1719.88 8.391 2450.172 12.62
225 4.822 1408.024 7.445 2173.94 10.544 3078.848 16.014
250 6.012 1755.504 9.187 2682.604 13.041 3807.972 19.757
280 7.417 2165.764 11.455 3344.86 16.327 4767.484 24.708
315 9.417 2749.764 14.508 4236.336 20.694 6042.648 31.16
355 11.957 3491.444 18.382 5367.544 26.243 7662.956 39.635
400 15.221 4444.532 23.343 6816.156 33.309 9726.228 50.344

District Rate
Rate Per Kg: 292
Rate per rm

26.864
39.128
58.984
97.528
150.088
232.432
370.548
520.344
749.856
1109.892
1448.904
1813.028
2359.068
2994.752
3685.04
4676.088
5769.044
7214.736
9098.72
11573.42
14700.448