Personal Monthly Budget

Income 1
PROJECTED BALANCE (Projected income minus expenses) (RON 250)
PROJECTED MONTHLY INCOME Extra income
Total monthly income
ACTUAL BALANCE (Actual income minus expenses) RON 960
Income 1 RON 2,500
ACTUAL MONTHLY INCOME Extra income RON 500
DIFFERENCE (Actual minus projected) RON 1,210
Total monthly income RON 3,000

HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference
Mortgage or rent RON 1,400 -RON 1,400 Video/DVD RON 50 -RON 50
Phone RON 100 -RON 100 CDs
Electricity RON 60 -RON 60 Movies
Gas RON 180 -RON 180 Concerts
Water and sewer Sporting events
Cable Live theater
Waste removal Other
Maintenance or repairs Other
Supplies Other
Other Total RON 50 -RON 50
Total RON 1,740 -RON 1,740
LOANS Projected Cost Actual Cost Difference
TRANSPORTATION Projected Cost Actual Cost Difference Personal
Vehicle payment RON 250 RON 250 Student
Bus/taxi fare Credit card
Insurance Credit card
Licensing Credit card
Fuel Other
Maintenance Total
Other
Total RON 250 RON 250 TAXES Projected Cost Actual Cost Difference
Federal
INSURANCE Projected Cost Actual Cost Difference State
Home Local
Health Other
Life Total
Other
Total SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference
Retirement account
FOOD Projected Cost Actual Cost Difference Investment account
Groceries Other
Dining out Total
Other
Total GIFTS AND DONATIONS Projected Cost Actual Cost Difference
Charity 1
PETS Projected Cost Actual Cost Difference Charity 2
Food Charity 3
Medical Total
Grooming
Toys LEGAL Projected Cost Actual Cost Difference
Other Attorney
Total Alimony
Payments on lien or judgment
PERSONAL CARE Projected Cost Actual Cost Difference Other
Medical Total
Hair/nails
Clothing
TOTAL PROJECTED COST RON 250
Dry cleaning
Health club
TOTAL ACTUAL COST RON 2,040
Organization dues or fees
Other
TOTAL DIFFERENCE (RON 1,790)
Total