NUMERO DE CUOTAS 60

MONTO A RECIBIR S/. 14,000.00

SOLES
SOLES PERIODO DE PAGO 30 DÍAS
SEGURO DE DESGRAVAMEN SEGURO 0.1500%
CON SEGURO
CON PLAZO TOTAL 1,825 DÍAS
✘ APLICA ITF% ITF 0.005% - 0
MONTO DEL PRESTAMO S/. 14,000.00
Comisión en Porcentaje 0.00% -
1
Comisión en Monto - Total Comisión FECHA DE DESEMBOLSO 3/5/2013
TASA EFECTIVA
TASA EFECTIVA ANUALANUAL 28.48 % ● PERIODO FIJO
● FECHA FIJA 4 TED
TASA EFECTIVA ANUAL - TEA 28.48 %
COSTO EFECTIVO ANUAL - TCEA 30.73 % CALCULAR BORRAR CUOTA FINAL
Help Desk

CRONOGRAMA DE PAGOS
CUOTA N° FECHA PAGO CAPITAL INTERESES CARGOS CUOTA SIN ITF SALDO CUOTA CON ITF
Desembolso 05-03-2013 0.00 14,000.00
1 04-04-2013 #ADDIN? #ADDIN? #ADDIN? #ADDIN? #ADDIN? #ADDIN? ###
2 04-05-2013 117.76 293.03 20.83 431.62 13,767.78 431.62 0
3 04-06-2013 110.64 300.33 20.65 431.62 13,657.14 431.62 0
4 04-07-2013 122.92 288.21 20.49 431.62 13,534.22 431.62 0
5 04-08-2013 116.08 295.24 20.30 431.62 13,418.14 431.62 0
6 04-09-2013 118.78 292.71 20.13 431.62 13,299.36 431.62 0
7 04-10-2013 131.01 280.66 19.95 431.62 13,168.35 431.62 0
8 04-11-2013 124.61 287.26 19.75 431.62 13,043.74 431.62 0
9 04-12-2013 136.79 275.26 19.57 431.62 12,906.95 431.62 0
10 04-01-2014 130.70 281.56 19.36 431.62 12,776.25 431.62 0
11 04-02-2014 133.76 278.70 19.16 431.62 12,642.49 431.62 0
12 04-03-2014 163.82 248.84 18.96 431.62 12,478.67 431.62 0
13 04-04-2014 140.69 272.21 18.72 431.62 12,337.98 431.62 0
14 04-05-2014 152.74 260.37 18.51 431.62 12,185.24 431.62 0
15 04-06-2014 147.53 265.81 18.28 431.62 12,037.71 431.62 0
16 04-07-2014 159.53 254.03 18.06 431.62 11,878.18 431.62 0
17 04-08-2014 154.69 259.11 17.82 431.62 11,723.49 431.62 0
18 04-09-2014 158.29 255.74 17.59 431.62 11,565.20 431.62 0
19 04-10-2014 170.21 244.06 17.35 431.62 11,394.99 431.62 0
20 04-11-2014 165.96 248.57 17.09 431.62 11,229.03 431.62 0
21 04-12-2014 177.81 236.97 16.84 431.62 11,051.22 431.62 0
22 04-01-2015 173.97 241.07 16.58 431.62 10,877.25 431.62 0
23 04-02-2015 178.02 237.28 16.32 431.62 10,699.23 431.62 0
24 04-03-2015 204.98 210.59 16.05 431.62 10,494.25 431.62 0
25 04-04-2015 186.96 228.92 15.74 431.62 10,307.29 431.62 0
26 04-05-2015 198.64 217.52 15.46 431.62 10,108.65 431.62 0
27 04-06-2015 195.95 220.51 15.16 431.62 9,912.70 431.62 0
28 04-07-2015 207.56 209.19 14.87 431.62 9,705.14 431.62 0
29 04-08-2015 205.35 211.71 14.56 431.62 9,499.79 431.62 0
30 04-09-2015 210.14 207.23 14.25 431.62 9,289.65 431.62 0
31 04-10-2015 221.65 196.04 13.93 431.62 9,068.00 431.62 0
32 04-11-2015 220.21 197.81 13.60 431.62 8,847.79 431.62 0
33 04-12-2015 231.63 186.72 13.27 431.62 8,616.16 431.62 0
34 04-01-2016 230.75 187.95 12.92 431.62 8,385.41 431.62 0
35 04-02-2016 236.12 182.92 12.58 431.62 8,149.29 431.62 0
36 04-03-2016 253.21 166.19 12.22 431.62 7,896.08 431.62 0
37 04-04-2016 247.53 172.25 11.84 431.62 7,648.55 431.62 0
38 04-05-2016 258.74 161.41 11.47 431.62 7,389.81 431.62 0
39 04-06-2016 259.34 161.20 11.08 431.62 7,130.47 431.62 0
40 04-07-2016 270.44 150.48 10.70 431.62 6,860.03 431.62 0
41 04-08-2016 271.68 149.65 10.29 431.62 6,588.35 431.62 0
42 04-09-2016 278.02 143.72 9.88 431.62 6,310.33 431.62 0
43 04-10-2016 288.98 133.17 9.47 431.62 6,021.35 431.62 0
44 04-11-2016 291.24 131.35 9.03 431.62 5,730.11 431.62 0
45 04-12-2016 302.10 120.92 8.60 431.62 5,428.01 431.62 0
46 04-01-2017 305.07 118.41 8.14 431.62 5,122.94 431.62 0
47 04-02-2017 312.19 111.75 7.68 431.62 4,810.75 431.62 0
48 04-03-2017 329.71 94.69 7.22 431.62 4,481.04 431.62 0
49 04-04-2017 327.15 97.75 6.72 431.62 4,153.89 431.62 0
50 04-05-2017 337.73 87.66 6.23 431.62 3,816.16 431.62 0
51 04-06-2017 342.65 83.25 5.72 431.62 3,473.51 431.62 0
52 04-07-2017 353.11 73.30 5.21 431.62 3,120.40 431.62 0
53 04-08-2017 358.87 68.07 4.68 431.62 2,761.53 431.62 0
54 04-09-2017 367.24 60.24 4.14 431.62 2,394.29 431.62 0
55 04-10-2017 377.50 50.53 3.59 431.62 2,016.79 431.62 0
56 04-11-2017 384.60 43.99 3.03 431.62 1,632.19 431.62 0
57 04-12-2017 394.73 34.44 2.45 431.62 1,237.46 431.62 0
58 04-01-2018 402.77 26.99 1.86 431.62 834.69 431.62 0
59 04-02-2018 412.16 18.21 1.25 431.62 422.53 431.62 0
60 04-03-2018 422.53 8.32 0.63 431.48 0.00 431.48 0
61 TOTAL 14,000.70 11,117.53 778.83 25,897.06 0.00 25,897.06 1.25