Académique Documents
Professionnel Documents
Culture Documents
2
Price Schedule
(For Services) (TABLE 02)
TABLE (03)
Cost/ KM Cost/ KM
SR # Description
(PKR) (PKR)
Rate of Fueling as per TOR
1 (During Operation the Price shall be calculated as per 50.00 30.00
prevailing rates
Cost per 100,000 KM 5,000,000.00 3,000,000.00
3
TABLE (04) OPTIONAL (Price not included in total)
M/s New Era Technologies JV with
M/s Vertex Medical M/s Waste Busters, M/s Tracking
Name of Bidder
(PVT) LTD World and M/s ARAR Consultants
(PVT) LTD
Cost Cost
SR # Description
(PKR) (PKR)
1 Cost of LPG (If not provided by Concern Hospital) 120000 (for 6 Hours) 120.00
2 Refrigeration of existing Yellow rooms 1,800,000.00 1,800,000.00
3 Operation Cost for Vehicle (Mini Van for Rural Health Centers) 900.00 Per day 22.00
4
Price Schedule
(For Human Resource) (Table 05)
M/s New Era Technologies JV with M/s
Name of Bidder M/s Vertex Medical (PVT) LTD Waste Busters, M/s Tracking World and
M/s ARAR Consultants (PVT) LTD
Remuneration per Remuneration per
Sr Total Total
Description QTY Month Month
# PKR PKR
PKR PKR
1 Drivers 37 22,000.00 814,000.00 28,000.00 1,036,000.00
2 Relievers for Drivers 5 22,000.00 110,000.00 30,000.00 150,000.00
3 Helpers 37 15,000.00 555,000.00 20,000.00 740,000.00
4 Relivers for Helpers 5 15,000.00 75,000.00 30,000.00 150,000.00
Waste Management Staff (Collection,
5 358 20,000.00 7,160,000.00 20,000.00 7,160,000.00
Segregation, Weight and sealing of Bags
6 Operational Staff 144 20,000.00 2,880,000.00 30,000.00 4,320,000.00
Zonal Supervisor (supervision of Overall
7 9 40,000.00 360,000.00 75,000.00 675,000.00
division)
Technicians for repair & Maintenance of
8 5 35,000.00 175,000.00 40,000.00 200,000.00
Hardware equipment
9 Accounts Manager 2 70,000.00 140,000.00 80,000.00 160,000.00
10 HR Manager 1 100,000.00 100,000.00 80,000.00 80,000.00
11 Project Manager 1 200,000.00 200,000.00 125,000.00 125,000.00
1,500,000 for three
12 Other Management Cost / Admin 41,666.66 -
years
9,500,000 for three
13 Management Cost 263,888.89
years
Running Cost / Maintenance Cost of 3,500,000 for three
14 97,222.22
Equipment / Goods (Lump Sump) years
15 Transport Manager 1 80,000.00 80,000.00 -
16 Computer Operator / Data Entry Officer 36 20,000.00 720,000.00 -
17 IT Manager 2 100,000.00 200,000.00 100,000.00 200,000.00
TOTAL 13,971,777.78 14,996,000.00
5
Grand Total Goods (Fixed Cost) 54,466,250.00 56,161,000.00
Grand Total For Services (Vehicles) per Month (Running Cost) 7,433,000.00 3,567,300.00
Grand Total HR Cost for one Month (Running Cost) 13,971,777.78 14,996,000.00
Management Cost @ 10.5 % 1,949,146.50
Grand Total (Fixed Cost + Running Cost per month) 75,871,027.78 74,724,300.00
Payment of only services and Human Resource per Month 21,404,777.78 20,512,446.50
Note: All the Quoted prices are in PKR and without Tax.