Vous êtes sur la page 1sur 2

Material Use Size Quanity Cost Per Cost Total

1_Tables
Plywood table top 4x8 ft(cut in 4 sections of 2x4) 4 $45.98 $183.92
Plywood table top 4x2 ft, use for extra teacher desk 1 $20.29 $20.29
Lumber table legs 4inx4inx12ft (cut into 27 in sections) 14 $16.97 $237.58
Lumber under table support 2x4inx10ft(cut into 3 40" sections) 12 $3.62 $43.44
Lumber under table support 2x4inx8ft (cut into 6 16" sections) 6 $2.90 $17.40
Screws table 4in, 5 lb box 1 $27.48 $27.48
2_Benches
Lumber seat 2x12x120in(cut into (2x12x38 in pieces) 6 $13.36 $80.16
Lumber legs 2x12x12ft (cut into (2x12x14 in pieces) 4 $16.07 $64.28
Lumber braces 2x4x104in (cut onto 2x4x26 in pieces) 5 $2.91 $14.55
Screws screws 3.5in, 1lb 1 $6.78 $6.78
3_Cabinet
Screws wood screws 3 in, 1 lb bag 1 $6.97 $6.97
Plywood Back Panel 48x24x3/4 in 1 $22.99 $22.99
Plywood Wall Panel 24x24x3/4 in (cut into 12x24x3/4 in sections) 1 $10.14 $10.14
Plywood Door Panel 49.5x24x3/4in ( cut into 24x24.75x3/4in sections) 1 $22.99 $22.99
Lumber Floor Panel/ shelf 24x96x3/4in (cut into 11.25x48x3/4in sections) 1 $45.98 $45.98
Lumber Small Bottom Frame 2x1x24in (cut into 8 in slections) 1 $28.80 $28.80
Plywood Large Bottom Frame 2x1x99 in (cut into 49.5 in sections) 1 $9.90 $9.90
Plywood Top Panel 1-1/8inx2ftx8ft (cut into 13x49.5x1-1/8in) 1 $49.71 $49.71
Handle Handle 2 $1.43 $2.86
4_Structure
Shipping Container structure 40ft 3 $2,000.00 $6,000.00
Cow dung mixed with clay flooring 920 sq ft 1 $0.00 $0.00
Chalkboard paint chalkboard 5ftx 22ft (30oz) 1 $10.98 $10.98
Window wall window 3x4 ft 8 $139.00 $1,112.00
Edge Lit Flat Panel LED lighting 1x4', 30W 12 $168.91 $2,026.92
5_Solar System
SunPower Solar Panel power 345W DC 2 $345.00 $690.00
ProStar MPPT charge controller 25A, 700W 1 $300.00 $300.00
Deka Solar Battery battery 12V, 225 Ah each 2 $400.00 $800.00
Xantrex ProWatt Inverter inverter 12V, 1000W 1 $298.35 $298.35
EcoFoot2+ Solar Mount solar mount 6 $0.00 $0.00
Battery Box hold batteries 1 $367.00 $367.00

Total $12,501.47