Mantri courtyard Parcel 4 Earth Work - M/s Hardik Gowda

As per surveyor mail 24.04.19 & 27.04.2019 As per Gleeds Cost Impact
As per surveyor As per surveyor
SL Average top &
Description Rate mail 24.04.19 mail 27.04.19 Bottom area Tentative Difference Difference in
No. Top area amount bottom area as Amount Tentative Qty Remarks
considering top considering amount Amount in Qty Amount
per surveyor
area bottom area

Hard Rock by rope cutting & Breaker 471.35

1 Top & Bottom area. 1950
Hard Rock inside soft rock area 1 by 11,23,248.75 1,419.98 27,68,961.00 998.00 19,46,104.88 926.00 18,05,700.00 72.00 1,40,404.88
76.57
2 chemical method. 1950 * Difference in qty is due
Hard Rock inside soft rock area 2 by to the excess depth
28.11
3 chemical method. 1950 executed at site beyond
Soft rock area 1 - Top & Bottom area by the GFC as per site
1,108.85
4 breaker method. 295 conditions need
Soft rock area 2 - Top & Bottom area by 3,69,101.64 1,709.68 5,04,355.60 1,480.44 4,36,728.62 1,323.00 3,90,285.00 157.44 46,443.62
142.35 management approval.
5 breaker method. 295
6 STP Soft Rock 295 237.03 69,924.15 237.03 69,924.15 237.03 69,924.15 237.03 69,924.15 - -
7 Block C & Loose boulders at Block AB 295 54.16 15,977.79 54.16 15,977.79 54.16 15,977.79 54.16 15,977.79 - -
8 Soil 55 8,047.12 4,42,591.66 6,497.66 3,57,371.19 7,094.72 3,90,209.46 7,094.72 3,90,209.46 - -
Total 1,827.22 9,918.51 9,864.35 9,634.91 229.44

Amount excluding GST . 20,20,843.98 37,16,589.73 28,58,944.89 26,72,096.40 1,86,848.50

GST @ 18 % 3,63,751.92 6,68,986.15 5,14,610.08 4,80,977.35 33,632.73

Amount including GST . 23,84,595.90 43,85,575.88 33,73,554.97 31,53,073.75 2,20,481.22