Vous êtes sur la page 1sur 72

Measurement Shee

ame of Client : Pakistan Stat


e of Contractor : National T
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)

1.01 Dismantling of existing Boundary wall

1 South side Sft 1 455.26

2 West Side Sft 1 598.99

3 North Side Sft 1 172.82

4 1227.073 374.11
Extra Dismantling of Watch Towers
a Back New Tower no 01 Dismanting
i Wall 1 6
ii Wall 1 6
iii Column of Wall 1 1.5
iv Roof Shed 1 9.5
v Back Wall 1 6.5
b Back Old Tower no 02 Dismantling
i Walls 2 6
ii Boundray Wall 1 12.5
iii Boundary Wall 1 13.5
iv Roof Shed 2 9.5 2
c Old Tower no 04 Near Water Tank
i Walls 2 6
ii Roof Shed 2 9.5 2

1.02 Excavtion
1 Watch Tower Footing 2 11 11

2 Watch Tower No 01 Footing Extra Clumn 1 4.67 4.67

3 Tranch (Nala) B/Wall School Side 1 6.33 4

2 Boundary Wall

i Single Column 89 4.67 4.67

Page 1 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
ii Double Column 19 5.17 5.17

3 Stair Footing 2 3.75 4

1.03 Back Filling


1 Watch Tower
i Foofting Sides 4 X 2 11 0.33
ii Foofting Top to NGL Top 2 11 11
2 Boundary Wall Double Column
i Footing Sides 19 X 4 5.17 0.33
ii Footing Top to NGL Top 19 5.17 5.17
3 Single Column
i Footing Sides 90 X 4 4.67 0.33
ii Footing Top to NGL Top 90 4.67 4.67

Deduction
i Double Column 19 5.17 2
ii Single Column 90 4.67 2

1.04 Earth Filling


1 2 7.5 7.5
Erath Filling of Watch Tower Flooring

1.05 Stone Soling


1 Watch Tower Footing 2 11 11
2 Double Column Footing 19 5.17 5.17
3 Single Column Footing 89 4.67 4.67
4 Watch Tower Flooring 2 7.5 7.5

1.06 CC 1:4:8
1 1) Watch Tower for Footing 2 11 11

2
Watch Tower no 01 for Plitnth Protection
i 2 9.5 3.25
ii 1 9.33 3.25

Page 2 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)

3
Watch Tower no 03 for Plitnth Protection
i 1 9.5 3.25
ii 1 9.33 3.25
4 Double Column Footing 19 5.17 5.17
5 Single Column Footing 89 4.67 4.67
6 Extra 1:4:8 for Trunch Nala 1 6.33 3.67

1.07 CC 1:3:6
1
Boundary Wall (N+S+W)
i South side 1 408.26 0.75
ii West Side 1 536.993 0.75
2 North Side 1 154.82 0.75
Back Side Wall with New Watch tower no 01 Railway
3
Side
i 1 394.33 0.75
ii 1 6 0.75
4 For New Watch Tower Flooring 2 7.5 7.5

1.08 CC 1:2:4
Footing
Single Column Footing 89 4 4
Double Column 19 4.67 4.67

Columns
Column Footing to Top Beam 127 1 1.5
4 Plinth Beam
i South side 1 400.8 0.75
ii West Side 1 522.0 0.75
iii North Side 1 154.8 0.75

5 Tie Beam
i South side 1 393.3 0.75
ii West Side 1 522.0 0.75
iii North Side 1 128.8 0.75
6 Coping Beam
i South side 1 393.3 1

Page 3 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
ii West Side 1 522.0 1
iii North Side 1 128.8 1
7 Extra For Trunch Nala
i Bed for water crossing 1 6.5 3

8 Watch Towers no 01 and 03


i Footing 2 10.33 10.33
ii Footing to Top Slab of Column 4 X 2 23.67 0.75
iii Plinth Beam & Tie Beam 4 2 2 6 0.75
iv 4 2 2 6 0.75
R B Beam for 1st and 2nd Roof Slab
v 1st Roof Slabs 2 7.5 7.5
vi 2nd Slab of Railway Side 1 10.5 9
vii 2nd Slab of School Side 1 9 9
viii Extra Beam (Latik) 4 X 2 6 0.75
ix Watch Tower Flooring 2 7.5 7.5

9
9) Extra for Watch Tower Changing
a
Railway and Back Wall Corner Watch Tower no 01
i Footing for Column 1 4 4
ii Column 1 0.75 0.75
iii Corner Column 1 1 1.5

iv 2 X 2 6.5 0.75
1st Roof Beam and 2nd Roof Beams
v 2 6 0.75
vi Slab 1st 1 6.5 7.5
vii Slab 2nd 1 6.5 9
Watch Tower Near Water Tank no 04
b
i 1st and 2nd Roof Beams 4 X 2 4.75 0.75
ii 2 13.5 0.75
iii 2 12.5 0.75
iv 1st Slabs 1 13.5 5.5
v 1 7.5 5.5
vi 2nd Slabs 1 15.5 5.5
vii 1 9.5 5.5
c
Watch Tower no 02 School and Back Old Tower
i Columns 3 Nos 3 1.5 1
ii 1st and 2nd Roof Beams 4 X 2 4.75 0.75

Page 4 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
iii 2 13.5 0.75
iv 2 12.5 0.75
v 1st Slabs 1 13.5 5.5
vi 1 7.5 5.5
vii 2nd Slabs 1 15.5 5.5
viii 1 9.5 5.5
d Stair Footing 2 3.5 3

1.09 DPC
1 South side 1 400.8 0.75
i West Side 1 522.0 0.75
ii North Side 1 154.8 0.75

New Watch Tower no 01 from Railway and Back Corner


4 1 6 0.75
Wall
New Watch Tower no 03 from School and Front Corner
5 2 6 0.75
Wall

1.10 PLINTH PROTECTION

1 Plinth Protection of Back and Raiway Side Watch Tower


01
i) 2 9.75 3
ii) 1 7.5 3
Plinth Protection of Front and School Side Watch Tower
2
03
i) 1 9.75 3
ii) 1 6.75 3

1.12 BRICK WORK


1 South side 1 393.3 0.75
2 West Side 1 522.0 0.75
3 North Side 1 128.8 0.75
4 Near Water Tank Tower 04
i Front Wall 1 11.5 0.75
ii Railway Side Wall 1 10.5 0.75
iii Short Wall 2 4.75 0.75
New Watch Tower no 01 Railway and Back Side Wall
5
Corner

Page 5 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
i Back Side Wall 1 6 0.75
ii Sides and Front Walls 3 6 0.75
iii Due to Changing
a Side Boundary Wall 1 6 0.75
b Back Side Rebrick Work of Wall 1 5.5 0.75
6
Back Wall and School Side Wall Corner Watch Tower 02
i School Side Wall 1 11.5 0.75
ii Back Side Wall 1 10.5 0.75
iii Short Wall 2 4.75 0.75

7 New Watch Tower no 03 of Front Wall and School Side


Wall Corner
i School Side Front B/Wall Side 2 6 0.75
ii Side and Eront Wall 2 6 0.75
8 Stair Footing
i Step 2 3.5 3.25
ii Step 2 2.58 3.25
iii Step 2 1.5 3.25
Total Brick Work
1.14 PLASTER 3/4''

a Boundary Wall (out side)


South side Sft 1 6.5
Sft 1 57
Sft 1 55.25
Sft 1 56
Sft 1 56.42
Sft 1 55.42
Sft 1 55
Sft 1 56.67
Sft 1 42.75

West side Sft 1 36.75


Sft 1 55.16
Sft 1 55.58
Sft 1 55.33
Sft 1 55.42
Sft 1 53.75
Sft 1 56.083
Sft 1 56
Sft 1 56.42

Page 6 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
Sft 2 55.75
Sft 3 56

North side Sft 1 53.16


Sft 1 55.58
Sft 1 38.83
Boundary Wall (inside)
South side Sft 1 6.5
Sft 1 57
Sft 1 55.25
Sft 1 56
Sft 1 56.42
Sft 1 55.42
Sft 1 55
Sft 1 56.67
Sft 1 42.75

West side Sft 1 36.75


Sft 1 55.16
Sft 1 55.58
Sft 1 55.33
Sft 1 55.42
Sft 1 53.75
Sft 1 56.083
Sft 1 56
Sft 1 56.42
Sft 2 55.75
Sft 3 56

North side Sft 1 53.16


Sft 1 55.58
Sft 1 38.83
Columns insides plaster for projections
Sides (Single + Double) Sft 108 2 0.75
Top of wall Sft 1 1 1043.1 1
Top of columns (Single + Double) Sft 127 1 1 0.5
Coping (bottom offset) Sft 1 1 916.1 0.25

1 Front Wall Out and Inside 1 X 2 148.42


2 Front Wall Top Side 1 148.42
3 Front Wall Beam Bottom Side 1 148.42
4 School Side Wall Both Sides 1 X 2 592.58
5 School Side Wall Top Side 1 592.58

Page 7 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
School Side Wall Beam Bottom Side
6 1 592.58

7 Back Side Wall Both Sides 1 X 2 441.33


8 Back Side Wall Top Side 1 441.33

9 1 441.33
Back Side Wall Beam Bottom Side
10 Column Sides Plaster 2 X 109 0.75
11 All Column Top Plaster 109 0.75 0.75
b Watch Tower
Back & Railway Side Corner Watch Tower no 01 Plaster
1

i Out Side Wall Plaster 1 7.5


ii Out Side Wall Plaster 3 7.5
iii Inside Wall Plaster 4 6
iv 1st and 2nd Roof Plaster 2 6 6
v 1st Roof Top Plaster 1 6 6
vi 1st Roof Beam Plaster Inside 4 6
vii Column Plaster 2 X 4 0.75
viii Tie Beam Sides Plaster 3 X 2 7.5
ix Tie Beam Top & Bottom 3 X 2 7.5 0.75
x Plinth Beam Plaster 3 7.5
xi Floor Plaster 1 7.5 6.75
xii Back Wall in Side Plaster 1 7.5
xiii Shed Plaster Sides 2 9
xiv 2 9 1.5
xv 2 10
xvi 1 7.5 1.5
2 Due to Changing Plaster
i wall both sides 2 7.5
ii wall both sides 2 X 2 6.5
iii 1st 2nd roof 2 6.5 6
iv 1st roof top 1 6.5 6

b
Watch Tower no 03 of School and Front Wall Coners
i Out Side Wall Plaster 2 7.5
ii Out Side Wall Plaster 2 7.5
iii Inside Wall Plaster 4 6
iv 1st and 2nd Roof Plaster 2 6 6
v 1st Roof Top Plaster 1 6 6

Page 8 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
vi 1st Roof Beam Plaster Inside 2 6
vii Column Plaster 4 0.75
viii Tie Beam Sides Plaster 2 X 2 7.5
ix Tie Beam Top & Bottom 2 X 2 7.5 0.75
x Plinth Beam Plaster 2 7.5
xi Floor Plaster 1 7.5 6.75
xii Back Wall Inside Plaster 2 7.5
xiii Shed Plaster Sides 2 9
ix 1 9 1.5
x 2 10
xi 1 7.5 1.5
Watch Tower no 04 of Front and Railway Side Wall
c
Coners
i Both Side Wall Plaster 2 13.5
ii Both Side Wall Plaster 2 12.5
iii Both Wall Both Side Plaster 2 X 2 5.5
iv 1st and 2nd Roof Plaster 2 13.5 5.5
v 2 7 5.5
vi 1st Roof Top Plaster 1 13.5 5.5
vii 1 7 5.5
ix Shed Plaster 2 5.5
x 2 5.5 1.5

d
Watch Tower no 02 of Back and School Side Wall Coners
i Both Side Wall Plaster 2 13.5
ii Both Side Wall Plaster 2 12.5
iii Both Wall Both Side Plaster 2 X 2 5.5
iv 1st and 2nd Roof Plaster 2 13.5 5.5
v 2 7 5.5
vi 1st Roof Top Plaster 1 13.5 5.5
vii 1 7 5.5
viii Shed Plaster 2 5.5
ix 2 5.5 1.5

1.15 ROOF WATER PROOFING


New watch tower no 01 back &
railway side corner tower 1 9 15

Old watch tower from back


and school side corner tower 02 1 5.5 13.5
1 5.5 7

Page 9 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)

New watch tower from school 1 9 9


and front wall corner no 03

Old watch tower no 04 from front 1 5.5 13.5


and near water tank 1 5.5 7

1.17 P/A Weather Shield Paint


a Boundary Wall
1 Front Wall Out and Inside 1 X 2 148.42
2 Front Wall Top Side 1 148.42
3 Front Wall Beam Bottom Side 1 148.42
4 School Side Wall Both Sides 1 X 2 592.58
5 School Side Wall Top Side 1 592.58
6 1 592.58
School Side Wall Beam Bottom Side
7 Back Side Wall Both Sides 1 X 2 441.33
8 Back Side Wall Top Side 1 441.33
9 1 441.33
Back Side Wall Beam Bottom Side
10 Column Sides Paint 2 X 109 0.75
11 All Column Top Paint 109 0.75 0.75
b Watch Tower Paint
1 Back & Railway Side Corner
watch tower pain no 01
i Out Side Wall Paint 1 7.5
ii Out Side Wall Paint 3 7.5
iii Inside Wall Paint 4 0.5
iv 1st Roof Beam Paint Inside 2 6
v Column Paint 4 0.75
vi Tie Beam Sides Paint 2 X 2 7.5
vii Tie Beam Top & Bottom 2 X 2 7.5 0.75
viii Plinth Beam Paint 2 7.5
ix Back Wall Inside Paint 1 7.5
x Shed Panit Sides 2 9
xi 2 9 1.5
xii 2 10
xiii 1 7.5 1.5
2 Due to Changing Plaster
i Wall Out Side 1 7.5

Page 10 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
ii Both Wall Outside 2 6.5
Watch Tower no 03 of School and Front Wall Corners
c

i Outside Wall Paint 2 7.5


ii Outside Wall Paint 2 7.5
iii Inside Wall Paint 2 6
iv 1st Roof Beam Paint Inside 2 6
v Column Paint 4 0.75
vi Tie Beam Sides Paint 2 X 2 7.5
vii Tie Beam Top & Bottom 2 X 2 7.5 0.75
viii Plinth Beam Paint 2 7.5
ix Back Wall Inside Paint 2 7.5
x Shed Paint Sides 2 9
xi 1 9 1.5
xii 2 10
xiii 1 7.5 1.5
3
Watch Tower 04 of Front and Railway Side Wall Corners
i Outside Wall Paint 1 13.5
ii Outside Wall Paint 1 12.5
iii Both Wall Outside Paint 2 5.5
iv Shed Paint 2 5.5
v 2 5.5 1.5
vi Wall Paint Inside 1 13.5
vii Wall Paint Inside 1 12.5
Watch Tower 02 of Back and School Side Wall Corners
4

i Outside Wall Paint 1 13.5


ii Outside Wall Paint 1 12.5
iii Both Wall Outside Paint 2 5.5
vi Shed Paint 2 5.5
v 2 5.5 1.5

1.18
P/A Plastic Emulsion Watch Tower Paint

1
1-Back & Railway Side Corner Watch Tower Paint no 01
i Inside Wall Paint 2 6
ii 1st and 2nd Roof Paint 2 6 6
2 DUE TO CHANGING PAINT
i Wall Insides 1 7.5

Page 11 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
ii Wall Insides 2 6.5
iii 1st 2nd Roof 2 6.5 6
Watch Tower of School and Front Wall Corners 03
3

i Inside Wall Paint 4 6


ii Inside Wall Paint 2 6 6

4
Watch Tower of Front and Railway Side Wall Corners 04
i Both Wall Insiede Paint 1 13.5
ii Both Wall Inside Paint 1 12.5
iii Both Wall Inside Paint 2 X 2 5.5
iv 1st and 2nd Roof Paint 2 13.5 5.5
v 2 7 5.5
5
Watch Tower of Back and School Side WallL Corners 02
i Both Wall Insiede Paint 1 13.5
ii Both Wall Inside Paint 1 12.5
iii Both Wall Inside Paint 2 X 2 5.5
iv 1st and 2nd Roof Paint 2 13.5 5.5
v 2 7 5.5

Mtr Mtr

1.19 Installation of Steel Ladders


i Base Plate 4 0.25 0.25
ii Top Base Plate 2 0.61 0.25
iii C- Chanel 4 4.57
iv Railing Pipe 1-1/4'' Dia 28 0.761
v Top Rail Pipe 4 5.028
vi Step Chequred Plate 6mm 36 0.61 0.275

1.22 Bitumen PB-4


1 Watch Tower
i For Footing Sides 4 X 2 10 1
ii For Footing Top 2 10 10
iii For Columns 4 4 4 3.17 0.75
2 Boundary Wall
Footing
i Single Footing -Sides 89 4 4 1.5

Page 12 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)
ii Single Footing -top 89 4 4 4

iv Double Footing -Sides 19 4 4.5 1.5


v Double Footing -top 19 4 4.5 4.5

Columns
i Single 89 1 5 1
ii Double 19 1 7 1

iv PCC 1:3:6 1 2 1100.07 2

vii 90 X 2 1 1
viii 90 X 2 1.5 1
3 For 1:3:6
i Front Wall With Watch Tower 2 163.5
ii 2 12.5
iii School Side Wall 2 592.58
iv Back Wall With Railway Side 2 441.33
v 2 7.5

1.23 Sold Flush Door


Watch Tower 2 3

1.24 Steel Chokat


Watch Tower 2 3 7.17

1.25 Installtion of Barbed Wire


i South side RM 1 421.01
ii West Side RM 1 579.74
iii North Side RM 1 147.57

Mtr

1.26 Installtion of Angle Iron 2''x2''x1/4'' Wt:(kg/ft)


South side Kg 44 4.67
West Side Kg 62 4.67
North Side Kg 15 4.67
Kg

Page 13 of 72
itle of Project : : Misc C

ork Order No # :

ment Sheet For Bill No. :

Length Width
S.No Discription Unit Qty Sides
(Ft) (Ft)

1.30 Excavation for Cables


1.31 Laying of Cable
1.32 Back Filling for Cable
1.33 Laying of Cable
1.34 Installtion of G.I Pipe
1.35 Installtion of DB
1.36 Wiring For 5A 3 Pin Socket
1.37 P/I 20 A TP MCB 5KA
1.38 Wiring For Single Light
1.39 Wiring From Distibution Board
1.4 Bracket Fan 18'' Dia
1.41 Light
1.42 Energy Savers

Page 14 of 72
nt Sheet
Pakistan State Oil Company Limited
National Technical Services
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job

11 5007.86 465.41

11 6588.923 612.35

11 1901.02 176.67

8.5 51 4.74
6 36 3.35
6 9 0.84
2 19 1.77
4.5 29.25 2.72

7 84 7.81
6 75 6.97
6 81 7.53
38 3.53

7 84 7.81
38 3.53
Total Dismantling 1305.02

4 968 27.407

5.33 116.241437 3.291

4 101.28 2.867

5.33 10345.49 292.907

Page 15 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
5.33 2706.84 76.637

0.5 15 0.425
Total Excavtion 403.535

1 29.04 0.822
2.17 525.14 14.868

1.5 194.50 5.507


3 1523.5473 43.136

1.5 832.194 23.562


3 5888.403 166.72
Total Back Filling 254.610

0.75 147.345 4.172


0.75 630.45 17.850
Total Deduction 22.021
Total Back Filling 254.610
Total Deduction 22.021
Total Back Filling 232.588

1.17 131.625 3.7266

Total Earth Filling 3.7266

0.5 121 3.4258


0.5 253.92455 7.1893
0.5 970.49605 27.4772
0.5 56.25 1.5926
Total Stone Soling 39.6849

0.33 79.86 2.261

0.25 15.44 0.437


0.25 7.58 0.215

Page 16 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job

0.25 7.719 0.219


0.25 7.58 0.215
0.33 167.59 4.745
0.33 640.53 18.135
0.33 7.67 0.217
Total 1:4:8 26.44

2 612.39 17.3383
2 805.4895 22.8055
2 232.23 6.575

2 591.495 16.747
2 9 0.255
0.17 19.125 0.541
Total 1:3:6 64.2619

1.5 2136.00 60.476


1.5 621.55 17.598

21 4000.50 113.264

2.5 751.43 21.275


2.5 978.74 27.711
2.5 290.29 8.219

1.5 442.4175 12.526


1.5 587.242125 16.626
1.5 144.9225 4.103

0.5 196.63 5.567

Page 17 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
0.5 260.9965 7.389
0.5 64.41 1.824

1.5 29.25 0.828

1 213.4178 6.042
0.75 106.515 3.016
1.33 95.76 2.711
1 72 2.039

0.5 56.25 1.593


0.5 47.25 1.338
0.5 40.5 1.147
1 36 1.019
0.17 19.125 0.541

1.5 24 0.680
23.67 13.314375 0.377
8 12 0.340

1 19.5 0.552

1 9 0.255
0.5 24.375 0.690
0.5 29.25 0.828

1 28.5 0.807
1 20.25 0.573
1 18.75 0.531
0.5 37.125 1.051
0.5 20.625 0.584
0.5 42.625 1.207
0.5 26.125 0.740

0.5 2.25 0.064


1 28.5 0.807

Page 18 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
1 20.25 0.573
1 18.75 0.531
0.5 37.125 1.051
0.5 20.625 0.584
0.5 42.625 1.207
0.5 26.125 0.740
0.5 10.5 0.297
Total 1:2:4 331.919

300.57
391.49 36.38
116.12 10.79

4.5 0.42

9 0.84
Total DPC 48.43

58.5 5.44
22.5 2.09

29.25 2.72
20.25 1.88
Total Plinth Protection 12.13

13.33 3931.62 111.314


13.33 5218.63 147.75
13.33 1287.88 36.46

14 120.75 3.42
14 110.25 3.12
6.5 46.3125 1.31

Page 19 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
15.16 68.22 1.93
7 94.5 2.68

16.67 75.015 2.12


7 28.875 0.82

14 120.75 3.42
14 110.25 3.12
6.5 46.3125 1.31

15.17 136.53 3.87


7 63 1.78

0.42 9.555 0.27


0.67 11.2359 0.32
0.67 6.5325 0.18
Total Brick Work 325.204

18.00 117.00
18.50 1054.50
18.33 1012.73
18.17 1017.24
19.13 1079.03
18.96 1050.76
18.59 1022.18
17.92 1015.33
17.33 740.86

17.54 644.60
17.54 967.51
17.54 974.87
18.84 1042.14
19.63 1087.62
18.08 971.80
18.08 1013.98
18.08 1012.48
18.08 1020.07

Page 20 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
18.08 2015.92
18.08 3037.44

17.79 945.72
17.83 990.99
17.83 692.34

: #VALUE!
18.54 1056.87
18.50 1022.21
18.42 1031.32
18.67 1053.36
18.83 1043.56
18.75 1031.25
18.25 1034.23
17.67 755.39

18.25 670.71
18.25 1006.70
18.25 1014.37
18.30 1012.72
17.25 956.08
17.45 937.76
17.45 978.46
17.45 977.01
17.45 984.34
17.45 1945.30
17.45 2931.04

18.58 987.71
18.38 1021.37
18.38 713.56

18.09 1465.18
1043.07
63.50
229.02

18.5 5491.54 510.37


1 148.42 13.79
0.25 37.105 3.45
18.5 21925.46 2037.68
1 592.58 55.07

Page 21 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job

0.25 148.145 13.77

18.5 16329.21 1517.58


1 441.33 41.02

0.25 110.33 10.25


18.5 3024.75 281.11
61.3125 5.70

21.5 161.25 14.99


9.5 213.75 19.87
8 192 17.84
72 6.69
36 3.35
1 24 2.23
8.5 51 4.74
1.33 59.85 5.56
33.75 3.14
2 45 4.18
50.625 4.70
8.5 63.75 5.92
0.5 9 0.84
27 2.51
0.5 10 0.93
11.25 1.05

21.5 322.5 29.97


8 208 19.33
78 7.25
39 3.62

21.5 322.5 29.97


9.6 144 13.38
8 192 17.84
72 6.69
36 3.35

Page 22 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
1 12 1.12
8.5 25.5 2.37
1.33 39.9 3.71
22.5 2.09
2 30 2.79
50.625 4.70
8.5 127.5 11.85
0.5 9 0.84
13.5 1.25
0.5 10 0.93
11.25 1.05

21.5 580.5 53.95


21.5 537.5 49.95
8 176 16.36
148.5 13.80
77 7.16
74.25 6.90
38.5 3.58
0.5 5.5 0.51
16.5 1.53

8.5 229.5 21.33


8.5 212.5 19.75
8 176 16.36
148.5 13.80
77 7.16
74.25 6.90
38.5 3.58
0.5 5.5 0.51
16.5 1.53
Total Plaster 4997.09

135 12.55
0.00
0.00
74.25 6.90
38.5 3.58

Page 23 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
0.00
81 7.53
0.00
0.00
74.25 6.90
38.5 3.58
Total Water Proofing 41.03

18.5 5491.54 510.37


1 148.42 13.79
0.25 37.105 3.45
18.5 21925.46 2037.68
1 592.58 55.07
0.25 148.145 13.77
18.5 16329.21 1517.58
1 441.33 41.02
0.25 110.3325 10.25
18.5 3024.75 281.11
61.3125 5.70

20 150 13.94
9.5 213.75 19.87
8 16 1.49
1 12 1.12
3.33 9.99 0.93
1.33 39.9 3.71
22.5 2.09
2 30 2.79
8.5 63.75 5.92
0.5 9 0.84
27 2.51
0.5 10 0.93
11.25 1.05

20 150 13.94

Page 24 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
8 104 9.67

20 300 27.88
9.5 142.5 13.24
8 96 8.92
1 12 1.12
8.5 25.5 2.37
1.33 39.9 3.71
22.5 2.09
2 30 2.79
8.5 127.5 11.85
0.5 9 0.84
13.5 1.25
0.5 10 0.93
11.25 1.05

20 270 25.09
20 250 23.23
8 88 8.18
0.5 5.5 0.51
16.5 1.53
12 162 15.06
12 150 13.94

8.5 114.75 10.66


8.5 106.25 9.87
8 88 8.18
0.5 5.5 0.51
16.5 1.53
Total P/A Weather Shield Paint 4766.91

8 96 8.92
72 6.69

20 150 13.94

Page 25 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
8 104 9.67
78 7.25

8 192 17.84
72 6.69

20 270 25.09
20 250 23.23
8 176 16.36
148.5 13.80
77 7.16

8.5 114.75 10.66


8.5 106.25 9.87
8 176 16.36
148.5 13.80
77 7.16
Total P/A Plastic Emulsion 214.50

Thick (mm) Unit Wight (Kg)

20 7.85 39.25
8 7.85 19.15
18.8 343.66
3.39 72.23
3.39 68.18
49.74 300.38
Total of Installation of Steel Ladders 842.86

80 7.43
200 18.59
152.16 14.14

2136.00 198.51

Page 26 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job
5696.00 529.37

513.00 47.68
1539.00 143.03

445.00
133.00

4400.29

180 16.73
270 25.09

2 654 60.78
2 50 4.65
2 2370.32 220.29
2 1765.32 164.06
2 30 2.79
Total Bitumen PB-4 1453.14

7.17 43.02 4.00


Total Sold Flush Door 4.00

7.17 34.68 10.57


Total Steel Chokat 10.57

421 128.32
580 176.70
148 44.98
Total 1148 349.99177

1
1 205
1 290
1 70.05
Total 565

Page 27 of 72
Misc Civil Works at Quetta

4110020110 Date : 25.03.2015

Date :

Height Nos /
Ft3 Ft2 Ft M3 M2 M Kg
(Ft) Job

149.8
400
149.8
20
105.2
2
3
3
10
6
2
2
2

Page 28 of 72
NTS

Name of Client SHELL TERMINAL ''B'' NDP

Name of Contractor National Technical Services

Title of Project : Civil Works NDP

Bar Bending Schedule Of Watch Tower(NDP)


1940.162
Dimensions (meter) Quantity
No's of
S.No Discription Dia of bar C/C Nos Shapes
bars Total Unit Total
Length Length kg
Weight Weight

1 Watch Tower
Footing main bar T/B & Both way 1/2" 6" 23 4 12.75 1173 0.302 354.246 kg 9" 9"

11'-3"

Extra Holding Bars


Bothways 1/2" 1' 12 2 11.5 270 0.302 81.54 kg

11'-6"

M.S ChairsFor Foundation


1/2" 3 5 3 5 75 0.302 22.65 kg 1' 1'
1' 1'
1'

2
Vertical Bar Long for Column 5/8" 4 4 9.75 156 0.472 73.632 kg
up to Plinth beam 8'-9''

1'-00''

Prepared By ;Hafiz
NTS

Prepared By ;Hafiz
NTS

Rings for column 3/8" 6" 10 4 2.5 100 0.17 17 kg 3"


6"

6''

3 Plinth Beam
bootom& Top 1/2" 5 4 9.75 195 0.302 58.89 kg 1'-3" 1'-3"
7'-3''

Rings for Plinth Beam


3/8" 6" 12 4 6 288 0.17 48.96 kg 2'-3" 3"

6"
4 Vertical Bar Long for Column
up to 1st Roof 5/8" 4 4 12.5 200 0.472 94.4 kg
12'-3"

Rings for column


3/8" 6" 17 4 2.5 170 0.17 28.9 kg 3"
6"

6"
5 Bracing Beam
Bottom&Top 5/8'' 6" 12 4 12.75 612 0.472 288.864 kg 4'' 4''

7'-3"

Rings for Bracing Beam 3/8'' 6'' 12 4 2.5 48 0.17 8.16 kg 6" 3"

Prepared By ;Hafiz
NTS

6"

Prepared By ;Hafiz
NTS

6 1st Roof Beam 5/8'' 6" 3 4 9.75 117 0.472 55.224 kg 1'-3'' 1'-3''
Bottom Bar
7'-3"

1st Roof Beam 1/2'' 6" 2 4 9.75 78 0.302 23.556 kg 1'-3'' 1'-3''
Top Bar

7 1st Roof Slab


Top Bar&Bottom Bar 3/8" 6" 16 2 13.33 426.56 0.17 72.5152 kg
2'-1" 2'-1"
7'-4"
8 Steel for Door Slab
Top Bar&Bottom Bar 1/2'' 4'' 9 2 5' 72 0.302 21.744 kg
2'
3'
9 Vertical Steel For Door Slab Wall
1/2'' 4'' 12 2 4.5 84 0.302 25.368 kg
3.5

1'
10 Vertical Steel For Door Slab Wall
1/2'' 4'' 7 2 2.5 35 0.302 10.57 kg
2.5

M.S Chairs
1/2'' 1 4 3 3.5 42 0.302 12.684 kg 1' 1'
3'' 3''
1'
11 Vertical Bar Long for Column
up to 2nd roof bean 5/8" 4 4 15.33 245.28 0.472 115.7722 kg
14'-4"

Prepared By ;Hafiz
NTS

Prepared By ;Hafiz
NTS

Rings for column


3/8" 6" 17 4 2.5 170 0.17 28.9 kg 3"
6"

6''

Lintel Beam
12
1/2" 4 4 6 96 0.302 28.992 kg

6'

Rings For Lintel Beam


3/8" 6" 12 4 2 144 0.302 43.488 6'' 3''

3''

13 2nd Roof Beam


bottom bar 5/8" 3 4 9.75 117 0.472 55.224 kg
1'-3" 1'-3"
7'-3''
2nd Roof Beam
Top bar 1/2" 2 4 9.75 78 0.302 23.556 kg 1'-3" 1'-3"

7'-3''

Rings for roof Beam


3/8" 6" 12 4 5 240 0.17 40.8 kg 3"
1'-9"

6"

2nd roof slab


14 bottom bar both way 3/8" 6" 2 16 10.5 336 0.17 57.12 kg

Prepared By ;Hafiz
NTS

10'-6"

Extra Bar For Double Mesh

3/8" 6" 6 4 7 168 0.17 28.56 kg 7'

M.S Chairs
1/2'' 1 4 3 3.5 42 0.302 12.684 kg 1' 1'
3'' 3''
1'
15 Extra bars all sides
3/8" 6" 4 21 8.33 699.72 0.17 118.9524 kg 4" 8'

16 Extra bars all sides distt


3/8" 6" 4 9 10.25 369 0.17 62.73 kg

10'-3"
17 Extra bars all Cornors bars
3/8" 6" 4 4 9 144 0.17 24.48 kg

9'
1940.162

Total weight 1940.162 kg

Prepared By ;Hafiz
Misc. Civil Works at Quetta Depot (PO# 4110020110)
M/s.National Technical Services

Item# Description Quantity Unit Rate

Services

1.01 Dismantling 201.33 M2 1,000.00


1.02 Excavation 56.74 M3 700
1.03 Backfilling 0.001 M3 175.00
1.04 Earthfilling 0.00 M3 500.00
1.05 Stone Soling 6.86 M3 3,000.00
1.06 CC 1:4:8 5 M3 7,500.00
1.07 CC 1:3:6 0.001 M3 10,000.00
1.08 RCC 1:2:4 0 M3 15,000.00
1.09 P/L DPC 0.00 M2 1,000.00
1.10 P/L Plinth Protection 0.001 M2 1,300.00
1.11 Installation of Deformed Steel Bars 0.001 KG 20.00
1.12 Block/Brick Masonry 0.001 M3 11,000.00
1.13 P/A Plaster 1/2" thick 0.001 M2 500.00
1.14 P/A Plaster 3/4" thick 0.001 M2 600.00
1.15 Roof Water Proofing 0.001 M2 1,500.00
1.16 P/A Enamel Paint 0.001 M2 325.00
1.17 P/A Weather Shield Paint 0.001 M2 420.00
1.18 P/a Plastic Emulsion Paint 0.001 M2 425.00
1.19 Installation of Steel Ladder 0.001 KG 75.00
1.20 UPVC Pipe 0.001 M 700.00
1.21 Aluminium Windows 0.001 M2 13,500.00
1.22 Bitumen PB-4 0.001 M2 375
1.23 Solid Flush Door 0.001 M2 10,000.00
1.24 Steel Chohkat 0.001 M 1,200.00
1.25 Installation of Barbed Wire 0.001 M 200.00
1.26 Installation of Angle Iron 0.001 KG 70.00
1.27 PVC/Vapor barrier polyethene sheet 0.001 M2 200
1.28 Fabrication&Installation of Steel Gate 0.001 KG 100.00
1.29 Termite Proofing 0.001 M2 300.00
1.30 Excavation for Cables 0.001 M3 700.00
1.31 Laying of Cables 0.001 M 100.00
1.32 Backfilling for Cables 0.001 M3 700.00
1.33 Laying of Cable 0.001 M 50.00
1.34 Installation of GI Pipe 0.001 M 200.00
1.35 Installation of DB 0.001 JOB 12,000.00
1.36 Wiring for 5A 3pin Switch Socket 0.00 EA 2,800.00
1.37 P/I 20A TP MCB 5KA 0.001 EA 2,800.00
1.38 Wiring for Single Light Point 0.001 EA 2,000.00
1.39 Wiring from Distribution Board 0.001 EA 2,000.00
1.40 Bracket Fan 18" dia 0.001 EA 15,000.00
1.41 Light 0.001 EA 2,300.00
1.42 Energy Savers 0.001 EA 1,500.00
Sub Total
Add PST 5%
Total

11.01 Dismantling 929.18 M2 990.57


11.02 Excavation 250.29 M3 693.40
11.03 Backfilling 183.03 M3 173.35
11.04 Earthfilling M3 495.28
11.05 Stone Soling 26.01 M3 2,971.70
11.06 CC 1:4:8 16.18 M3 7,429.25
11.07 CC 1:3:6 35.38 M3 9,905.66
11.08 RCC 1:2:4 272.66 M3 14,858.49
11.09 P/L DPC 65.42 M2 990.57
11.10 P/L Plinth Protection M2 1,287.74
11.11 Installation of Deformed Steel Bars 21523.07 KG 19.81
11.12 Block/Brick Masonry 235.64 M3 10,896.23
11.13 P/A Plaster 1/2" thick M2 495.28
11.14 P/A Plaster 3/4" thick 4035.944 M2 594.34
11.15 Roof Water Proofing M2 1,485.85
11.16 P/A Enamel Paint M2 321.93
11.17 P/A Weather Shield Paint 2280 M2 416.04
11.18 P/a Plastic Emulsion Paint M2 420.99
11.19 Installation of Steel Ladder KG 74.29
11.20 UPVC Pipe M 693.40
11.21 Aluminium Windows M2 13,372.64
11.22 Bitumen PB-4 693.961 M2 371.46
11.23 Solid Flush Door M2 9,905.66
11.24 Steel Chohkat M 1,188.68
11.25 Installation of Barbed Wire M 198.11
11.26 Installation of Angle Iron 476.235 KG 69.34
11.27 PVC/Vapor barrier polyethene sheet M2 198.11
11.28 Fabrication&Installation of Steel Gate KG 99.06
11.29 Termite Proofing M2 297.17
11.30 Excavation for Cables M3 693.40
11.31 Laying of Cables M 99.06
11.32 Backfilling for Cables M3 693.40
11.33 Laying of Cable M 49.53
11.34 Installation of GI Pipe M 198.11
11.35 Installation of DB JOB 11,886.79
11.36 Wiring for 5A 3pin Switch Socket EA 2,773.58
11.37 P/I 20A TP MCB 5KA EA 2,773.58
11.38 Wiring for Single Light Point EA 1,981.13
11.39 Wiring from Distribution Board EA 1,981.13
11.40 Bracket Fan 18" dia EA 14,858.49
11.41 Light EA 2,278.30
11.42 Energy Savers EA 1,485.85

Sub Total
Add PST 6%
Total

12.01 Dismantling 186 M2 972.23


12.02 Excavation 96.8 M3 680.56
12.03 Backfilling 49.56 M3 170.14
12.04 Earthfilling 3.7266 M3 486.11
12.05 Stone Soling 7.12 M3 2,916.67
12.06 CC 1:4:8 5.941 M3 7,291.67
12.07 CC 1:3:6 11.385 M3 9,722.22
12.08 RCC 1:2:4 66.23 M3 14,583.33
12.09 P/L DPC 11.7 M2 972.23
12.10 P/L Plinth Protection 12.13 M2 1,263.89
12.11 Installation of Deformed Steel Bars 6446.12 KG 19.44
12.12 Block/Brick Masonry 98.02 M3 10,694.45
12.13 P/A Plaster 1/2" thick M2 486.11
12.14 P/A Plaster 3/4" thick 961.146 M2 583.33
12.15 Roof Water Proofing 41.03 M2 1,458.33
12.16 P/A Enamel Paint 66.94 M2 315.97
12.17 P/A Weather Shield Paint 2486.91 M2 408.34
12.18 P/a Plastic Emulsion Paint 214.5 M2 413.19
12.19 Installation of Steel Ladder 842.86 KG 72.91
12.20 UPVC Pipe M 680.56
12.21 Aluminium Windows M2 13,125.00
12.22 Bitumen PB-4 270.96 M2 364.58
12.23 Solid Flush Door 4 M2 9,722.22
12.24 Steel Chohkat 10.57 M 1,166.67
12.25 Installation of Barbed Wire 360.36 M 194.44
12.26 Installation of Angle Iron 762.57 KG 68.06
12.27 PVC/Vapor barrier polyethene sheet M2 194.44
12.28 Fabrication&Installation of Steel Gate KG 97.23
12.29 Termite Proofing M2 291.67
12.30 Excavation for Cables 149.8 M3 680.56
12.31 Laying of Cables 400 M 97.23
12.32 Backfilling for Cables 149.8 M3 680.56
12.33 Laying of Cable 20 M 48.61
12.34 Installation of GI Pipe 105.2 M 194.44
12.35 Installation of DB 2 JOB 11,666.66
12.36 Wiring for 5A 3pin Switch Socket 3 EA 2,722.22
12.37 P/I 20A TP MCB 5KA 3 EA 2,722.22
12.38 Wiring for Single Light Point 10 EA 1,944.44
12.39 Wiring from Distribution Board 6 EA 1,944.44
12.40 Bracket Fan 18" dia 2 EA 14,583.33
12.41 Light 2 EA 2,236.11
12.42 Energy Savers 2 EA 1,458.33

Sub Total
Add PST 8%
Total

Sub Total Services


Add PST 5%
Add PST 6%
Add PST 8%
Total Services

Material
2 CABLE 4 C-6 sq.mm PVC/PVC 400.00 M 854.50
3 CABLE 1 C-6 sq.mm PVC/PVC 20 M 170.90
4 CONDUIT GI 1"dia (M G) 100 M 256.41
5 Distribution Board 2 SET 64,957.26
6 Deformed Steel Bars 31,100.00 KG 94.02
7 Miscellaneous Steel structure 1,000.00 KG 106.82
8 Miscellaneous Steel structure 2,500.00 KG 106.84
9 Miscellaneous Steel structure 250 KG 106.84
10 Barbed Wire size12SWG 405 M 854.70

Sub Total
Add GST 17%
Total -B

Grand Total
2nd R/Bill Paid

Amount to be paid in F/bill


Penalty 0.10%
Penalty 28 days
A GST invoice

Item# Description Unit Rate Quantity

2 CABLE 4 C-6 sq.mm PVC/PVC M 854.50 398.00


3 CABLE 1 C-6 sq.mm PVC/PVC M 170.90 19.00
4 CONDUIT GI 1"dia (M G) M 256.41 83.66
5 Distribution Board SET 64,957.26 (148.00)
6 Deformed Steel Bars KG 94.02 -
7 Miscellaneous Steel structure KG 106.82 -
8 Miscellaneous Steel structure KG 106.84 -
9 Miscellaneous Steel structure KG 106.84 -

#REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!

Total

B Services

Payable SST
110)

T.Amount of PO F/Bill Qty Bill Amount

1st R/Bill R/Bill Amount

201,330.00 201.33 201,330.00


39,718.00 56.736 39,715.20
0.18 -
0.50 -
20,580.00 6.86 20,580.00
33,975.00 4.529 33,967.50
10.00 -
15.00 -
1.00 -
1.30 -
0.02 -
11.00 -
0.50 -
0.60 -
1.50 -
0.33 -
0.42 -
0.43 -
0.08 -
0.70 -
13.50 -
0.38 -
10.00 -
1.20 -
0.20 -
0.07 -
0.20 -
0.10 -
0.30 -
0.70 -
0.10 -
0.70 -
0.05 -
0.20 -
12.00
2.80 -
2.80 -
2.00 -
2.00 -
15.00 -
2.30 -
1.50 -
295,714.64 295,592.70
14,785.73 14,779.64
310,500.37 310,372.34

920,417.83 929.18 920,417.83


173,551.09 250.29 173,551.09
31,728.25 183.03 31,728.25
- -
77,293.92 26.01 77,293.92
120,205.27 16.18 120,205.27
350,462.25 35.38 350,462.25
4,051,315.88 272.66 4,051,315.88
64,803.09 65.42 64,803.09
- -
426,372.02 21523.07 426,372.02
2,567,587.64 235.64 2,567,587.64
- -
2,398,722.96 4035.944 2,398,722.96
- -
- -
948,571.20 2280 948,571.20
- -
- -
- -
- -
257,778.75 693.961 257,778.75
- -
-
- -
33,022.13 476.235 33,022.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

12,421,832.27 12,421,832.27 12,717,546.91


745,309.94 745,309.94
13,167,142.21 13,167,142.21

180,834.06 186 180,834.06 -929.18


65,878.14 96.8 65,878.14 -250.286
8,432.13 49.56 8,432.13 -183.029
1,811.53 3.7266 1,811.53 0.001
20,766.68 7.12 20,766.68 -26.01
43,319.82 5.941 43,319.82 -16.179
110,687.50 11.385 110,687.50 -35.379
965,854.13 66.23 965,854.13 -272.659
11,375.05 11.7 11,375.05 -65.419
15,331.02 12.13 15,331.02 0.001
125,332.87 6446.12 125,332.87 -21523.069
1,048,269.79 98.02 1,048,269.79 -235.639
- - 0.001
560,668.86 961.146 560,668.86 -4035.943
59,835.45 41.03 59,835.45 0.001
21,150.92 66.94 21,150.92 0.001
1,015,493.78 2486.91 1,015,493.78 -2279.999
88,630.09 214.5 88,630.09 0.001
61,456.51 842.86 61,456.51 0.001
- - 0.001
- - 0.001
98,786.90 270.96 98,786.90 -693.96
38,888.89 4 38,888.89 0.001
12,331.67 10.57 12,331.67 0.001
70,068.87 360.36 70,068.87 0.001
51,897.41 762.57 51,897.41 -476.234
- - 0.001
- - 0.001
- - 0.001
101,947.78 149.8 101,947.78 0.001
38,890.22 400 38,890.22 0.001
101,947.78 149.8 101,947.78 0.001
972.26 20 972.26 0.001
20,455.22 105.2 20,455.22 0.001
23,333.33 2 23,333.33 0.001
8,166.65 3 8,166.65 0.001
8,166.65 3 8,166.65 0.001
19,444.42 10 19,444.42 0.001
11,666.65 6 11,666.65 0.001
29,166.67 2 29,166.67 0.001
4,472.22 2 4,472.22 0.001
2,916.67 2 2,916.67 0.001

5,048,648.56 5,048,648.56
403,891.88 403,891.88
5,452,540.45 5,452,540.45

17,766,195.47 17,766,073.54
14,785.73 14,779.64
745,309.94 745,309.94
403,891.88 403,891.88
18,930,183.02 18,930,054.99

QTY- GR Done in Total QTY-


last R/Bill GR to be done
341,800.00 400.00 341,800.00 2.00 400.00
3,418.00 20.00 3,418.00 1.00 20.00
25,641.00 105.00 26,923.05 21.34 105.00
129,914.52 2.00 129,914.52 150.00 2.00
2,924,022.00 29,000.00 2,726,580.00 29000.00 29,000.00
106,820.00 1,000.00 106,820.00 1000.00 1,000.00
267,100.00 202.41 21,625.48 202.41 202.41
26,710.00 - -
346,153.50 400.00 341,880.00 400.00

4,171,579.02 3,698,961.05
709,168.43 628,823.38
4,880,747.45 4,327,784.43

23,810,930.48 17,494,926.64 9,728,251.14


8,742,064.84 8,742,064.84

8,752,861.80 986,186.30 7,766,675.50


23,810.93
666,706.05
986186.3

#REF!

#REF!
Amount excluding Amount Including
GST
GST GST

340,091.00 57,815.47 397,906.47


3,247.10 552.01 3,799.11
21,452.29 3,646.89 25,099.17
(9,613,674.48) (1,634,324.66) (11,247,999.14)
- - -
- - -
- - - 119,451.63
- - - -90
119,361.63
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!

Amount excluding Amount Including


PST
PST PST
6,571,218.06 1,051,394.89 7,622,612.95
F/Bill QTY- Balance Qty for GR & GI Reservation #
GR to be done PO Qty
398.00 - 398.00
19.00 - 19.00
83.66 (5.00) 83.66
(148.00) - (148.00)
- 2,100.00 -
- - -
- 2,297.59 -
- 250.00 -
400.00 5.00 400.00

#REF!
#REF!
#REF!
Misc. Civil Works at Quetta Depot (PO# 4110020110)
M/s.National Technical Services

Item# Description Quantity Unit Rate

Services

1.01 Dismantling 201.33 M2 1,000.00


1.02 Excavation 56.74 M3 700
1.03 Backfilling 0.001 M3 175.00
1.04 Earthfilling 0.00 M3 500.00
1.05 Stone Soling 6.86 M3 3,000.00
1.06 CC 1:4:8 5 M3 7,500.00
1.07 CC 1:3:6 0.001 M3 10,000.00
1.08 RCC 1:2:4 0 M3 15,000.00
1.09 P/L DPC 0.00 M2 1,000.00
1.10 P/L Plinth Protection 0.001 M2 1,300.00
1.11 Installation of Deformed Steel Bars 0.001 KG 20.00
1.12 Block/Brick Masonry 0.001 M3 11,000.00
1.13 P/A Plaster 1/2" thick 0.001 M2 500.00
1.14 P/A Plaster 3/4" thick 0.001 M2 600.00
1.15 Roof Water Proofing 0.001 M2 1,500.00
1.16 P/A Enamel Paint 0.001 M2 325.00
1.17 P/A Weather Shield Paint 0.001 M2 420.00
1.18 P/a Plastic Emulsion Paint 0.001 M2 425.00
1.19 Installation of Steel Ladder 0.001 KG 75.00
1.20 UPVC Pipe 0.001 M 700.00
1.21 Aluminium Windows 0.001 M2 13,500.00
1.22 Bitumen PB-4 0.001 M2 375
1.23 Solid Flush Door 0.001 M2 10,000.00
1.24 Steel Chohkat 0.001 M 1,200.00
1.25 Installation of Barbed Wire 0.001 M 200.00
1.26 Installation of Angle Iron 0.001 KG 70.00
1.27 PVC/Vapor barrier polyethene sheet 0.001 M2 200
1.28 Fabrication&Installation of Steel Gate 0.001 KG 100.00
1.29 Termite Proofing 0.001 M2 300.00
1.30 Excavation for Cables 0.001 M3 700.00
1.31 Laying of Cables 0.001 M 100.00
1.32 Backfilling for Cables 0.001 M3 700.00
1.33 Laying of Cable 0.001 M 50.00
1.34 Installation of GI Pipe 0.001 M 200.00
1.35 Installation of DB 0.001 JOB 12,000.00
1.36 Wiring for 5A 3pin Switch Socket 0.00 EA 2,800.00
1.37 P/I 20A TP MCB 5KA 0.001 EA 2,800.00
1.38 Wiring for Single Light Point 0.001 EA 2,000.00
1.39 Wiring from Distribution Board 0.001 EA 2,000.00
1.40 Bracket Fan 18" dia 0.001 EA 15,000.00
1.41 Light 0.001 EA 2,300.00
1.42 Energy Savers 0.001 EA 1,500.00
Sub Total
Add PST 5%
Total

11.01 Dismantling 778.584 M2 990.57


11.02 Excavation 313.26 M3 693.40
11.03 Backfilling 220 M3 173.35
11.04 Earthfilling 20 M3 495.28
11.05 Stone Soling 43.14 M3 2,971.70
11.06 CC 1:4:8 45.47 M3 7,429.25
11.07 CC 1:3:6 60 M3 9,905.66
11.08 RCC 1:2:4 380 M3 14,858.49
11.09 P/L DPC 105 M2 990.57
11.10 P/L Plinth Protection 20 M2 1,287.74
11.11 Installation of Deformed Steel Bars 31,100.00 KG 19.81
11.12 Block/Brick Masonry 400.00 M3 10,896.23
11.13 P/A Plaster 1/2" thick 150 M2 495.28
11.14 P/A Plaster 3/4" thick 4,560 M2 594.34
11.15 Roof Water Proofing 21 M2 1,485.85
11.16 P/A Enamel Paint 25 M2 321.93
11.17 P/A Weather Shield Paint 4,560 M2 416.04
11.18 P/a Plastic Emulsion Paint 30 M2 420.99
11.19 Installation of Steel Ladder 1,000.00 KG 74.29
11.20 UPVC Pipe 14 M 693.40
11.21 Aluminium Windows 20 M2 13,372.64
11.22 Bitumen PB-4 1,475 M2 371.46
11.23 Solid Flush Door 4 M2 9,905.66
11.24 Steel Chohkat 11 M 1,188.68
11.25 Installation of Barbed Wire 405 M 198.11
11.26 Installation of Angle Iron 2,500.00 KG 69.34
11.27 PVC/Vapor barrier polyethene sheet 12 M2 198.11
11.28 Fabrication&Installation of Steel Gate 250 KG 99.06
11.29 Termite Proofing 50 M2 297.17
11.30 Excavation for Cables 70 M3 693.40
11.31 Laying of Cables 400 M 99.06
11.32 Backfilling for Cables 70 M3 693.40
11.33 Laying of Cable 20 M 49.53
11.34 Installation of GI Pipe 100 M 198.11
11.35 Installation of DB 2 JOB 11,886.79
11.36 Wiring for 5A 3pin Switch Socket 2 EA 2,773.58
11.37 P/I 20A TP MCB 5KA 2 EA 2,773.58
11.38 Wiring for Single Light Point 6 EA 1,981.13
11.39 Wiring from Distribution Board 6 EA 1,981.13
11.40 Bracket Fan 18" dia 3 EA 14,858.49
11.41 Light 2 EA 2,278.30
11.42 Energy Savers 2 EA 1,485.85

Sub Total
Add PST 6%
Total

12.01 Dismantling 186 M2 972.23


12.02 Excavation 97 M3 680.56
12.03 Backfilling 50 M3 170.14
12.04 Earthfilling 4 M3 486.11
12.05 Stone Soling 8 M3 2,916.67
12.06 CC 1:4:8 6 M3 7,291.67
12.07 CC 1:3:6 12 M3 9,722.22
12.08 RCC 1:2:4 67 M3 14,583.33
12.09 P/L DPC 12 M2 972.23
12.10 P/L Plinth Protection 13 M2 1,263.89
12.11 Installation of Deformed Steel Bars 6450 KG 19.44
12.12 Block/Brick Masonry 99 M3 10,694.45
12.13 P/A Plaster 1/2" thick 0.001 M2 486.11
12.14 P/A Plaster 3/4" thick 962 M2 583.33
12.15 Roof Water Proofing 42 M2 1,458.33
12.16 P/A Enamel Paint 67 M2 315.97
12.17 P/A Weather Shield Paint 2488 M2 408.34
12.18 P/a Plastic Emulsion Paint 215 M2 413.19
12.19 Installation of Steel Ladder 845 KG 72.91
12.20 UPVC Pipe 0.001 M 680.56
12.21 Aluminium Windows 0.001 M2 13,125.00
12.22 Bitumen PB-4 271 M2 364.58
12.23 Solid Flush Door 5 M2 9,722.22
12.24 Steel Chohkat 11 M 1,166.67
12.25 Installation of Barbed Wire 362 M 194.44
12.26 Installation of Angle Iron 765 KG 68.06
12.27 PVC/Vapor barrier polyethene sheet 0.001 M2 194.44
12.28 Fabrication&Installation of Steel Gate 0.001 KG 97.23
12.29 Termite Proofing 0.001 M2 291.67
12.30 Excavation for Cables 150 M3 680.56
12.31 Laying of Cables 400 M 97.23
12.32 Backfilling for Cables 150 M3 680.56
12.33 Laying of Cable 20 M 48.61
12.34 Installation of GI Pipe 106 M 194.44
12.35 Installation of DB 2 JOB 11,666.66
12.36 Wiring for 5A 3pin Switch Socket 3 EA 2,722.22
12.37 P/I 20A TP MCB 5KA 3 EA 2,722.22
12.38 Wiring for Single Light Point 10 EA 1,944.44
12.39 Wiring from Distribution Board 6 EA 1,944.44
12.40 Bracket Fan 18" dia 2 EA 14,583.33
12.41 Light 2 EA 2,236.11
12.42 Energy Savers 2 EA 1,458.33

Sub Total
Add PST 8%
Total

Sub Total Services


Add PST 5%
Add PST 6%
Add PST 8%
Total Services

Material
2 CABLE 4 C-6 sq.mm PVC/PVC 400.00 M 854.50
3 CABLE 1 C-6 sq.mm PVC/PVC 20 M 170.90
4 CONDUIT GI 1"dia (M G) 100 M 256.41
5 Distribution Board 2 SET 64,957.26
6 Deformed Steel Bars 31,100.00 KG 94.02
7 Miscellaneous Steel structure 1,000.00 KG 106.82
8 Miscellaneous Steel structure 2,500.00 KG 106.84
9 Miscellaneous Steel structure 250 KG 106.84
10 Barbed Wire size12SWG 405 M 854.70

Sub Total
Add GST 17%
Total -B

Grand Total
2nd R/Bill Paid

Amount to be paid in F/bill


Penalty 0.10%
Penalty 28 days

A GST invoice

Item# Description Unit Rate Quantity

2 CABLE 4 C-6 sq.mm PVC/PVC M 854.50 400.00


3 CABLE 1 C-6 sq.mm PVC/PVC M 170.90 20.00
4 CONDUIT GI 1"dia (M G) M 256.41 100.00
5 Distribution Board SET 64,957.26 2.00
6 Deformed Steel Bars KG 94.02 -
7 Miscellaneous Steel structure KG 106.82 137.93
8 Miscellaneous Steel structure KG 106.84 (753.00)
9 Miscellaneous Steel structure KG 106.84 -

#REF! #REF! #REF! #REF!


#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!

Total

B Services

Payable SST
0)

T.Amount of PO F/Bill Qty Bill Amount

1st R/Bill R/Bill Amount

201,330.00 201.33 201,330.00


39,718.00 56.736 39,715.20
0.18 -
0.50 -
20,580.00 6.86 20,580.00
33,975.00 4.529 33,967.50
10.00 -
15.00 -
1.00 -
1.30 -
0.02 -
11.00 -
0.50 -
0.60 -
1.50 -
0.33 -
0.42 -
0.43 -
0.08 -
0.70 -
13.50 -
0.38 -
10.00 -
1.20 -
0.20 -
0.07 -
0.20 -
0.10 -
0.30 -
0.70 -
0.10 -
0.70 -
0.05 -
0.20 -
12.00
2.80 -
2.80 -
2.00 -
2.00 -
15.00 -
2.30 -
1.50 -
295,714.64 295,592.70
14,785.73 14,779.64
310,500.37 310,372.34

771,241.95 929.18 920,417.83


217,214.48 250.29 173,551.09
38,137.00 183.03 31,728.25
9,905.60 -
128,199.14 26.01 77,293.92
337,808.00 16.18 120,205.27
594,339.60 35.38 350,462.25
5,646,226.20 272.66 4,051,315.88
104,009.85 65.42 64,803.09
25,754.80 -
616,091.00 21523.07 426,372.02
4,358,492.00 235.64 2,567,587.64
74,292.00 -
2,710,190.40 4035.944 2,398,722.96
31,202.85 -
8,048.25 -
1,897,142.40 2280 948,571.20
12,629.70 -
74,290.00 -
9,707.60 -
267,452.80 -
547,903.50 693.961 257,778.75
39,622.64 -
13,075.48 -
80,234.55 -
173,350.00 476.235 33,022.13
2,377.32 -
24,765.00 -
14,858.50 -
48,538.00 -
39,624.00 -
48,538.00 -
990.60 -
19,811.00 -
23,773.58 -
5,547.16 -
5,547.16 -
11,886.78 -
11,886.78 -
44,575.47 -
4,556.60 -
2,971.70 -

19,096,809.44 12,421,832.27 19,392,524.08


1,145,808.57 745,309.94 1st C/O Qty 2nd C/O Qty
20,242,618.01 13,167,142.21

180,834.06 186 180,834.06 778.584 -351.926


66,014.25 96.8 65,878.14 313.26 6.234
8,506.99 49.56 8,432.13 220 36.97
1,944.43 3.7266 1,811.53 20 20
23,333.35 7.12 20,766.68 43.14 10.27
43,750.03 5.941 43,319.82 45.47 24.761
116,666.66 11.385 110,687.50 60 24.62
977,083.30 66.23 965,854.13 380 107.34
11,666.71 11.7 11,375.05 105 39.58
16,430.61 12.13 15,331.02 20 20
125,408.31 6446.12 125,332.87 31,100.00 9576.93
1,058,750.35 98.02 1,048,269.79 400.00 164.36
0.49 - 150 150
561,167.02 961.146 560,668.86 4,560 524.056
61,250.04 41.03 59,835.45 21 21
21,169.88 66.94 21,150.92 25 25
1,015,938.86 2486.91 1,015,493.78 4,560 2280
88,836.69 214.5 88,630.09 30 30
61,612.55 842.86 61,456.51 1,000.00 1000
0.68 - 14 14
13.12 - 20 20
98,801.48 270.96 98,786.90 1,475 781.039
48,611.11 4 38,888.89 4 4
12,833.34 10.57 12,331.67 11 11
70,387.75 360.36 70,068.87 405 405
52,062.78 762.57 51,897.41 2,500.00 2023.765
0.19 - 12 12
0.10 - 250 250
0.29 - 50 50
102,083.89 149.8 101,947.78 70 70
38,890.22 400 38,890.22 400 400
102,083.89 149.8 101,947.78 70 70
972.26 20 972.26 20 20
20,610.78 105.2 20,455.22 100 100
23,333.33 2 23,333.33 2 2
8,166.65 3 8,166.65 2 2
8,166.65 3 8,166.65 2 2
19,444.42 10 19,444.42 6 6
11,666.65 6 11,666.65 6 6
29,166.67 2 29,166.67 3 3
4,472.22 2 4,472.22 2 2
2,916.67 2 2,916.67 2 2

5,095,049.71 5,048,648.56
407,603.98 403,891.88
5,502,653.69 5,452,540.45

24,487,573.79 17,766,073.54
14,785.73 14,779.64
1,145,808.57 745,309.94
407,603.98 403,891.88
26,055,772.06 18,930,054.99

QTY- GR Done in
last R/Bill

341,800.00 400.00 341,800.00


3,418.00 20.00 3,418.00
25,641.00 105.00 26,923.05
129,914.52 2.00 129,914.52
2,924,022.00 29,000.00 2,726,580.00 29000.00
106,820.00 1,000.00 106,820.00 862.07
267,100.00 202.41 21,625.48 955.41
26,710.00 -
346,153.50 400.00 341,880.00 400.00

4,171,579.02 3,698,961.05
709,168.43 628,823.38
4,880,747.45 4,327,784.43

30,936,519.52 17,494,926.64 9,728,251.14


8,742,064.84 8,742,064.84

8,752,861.80 986,186.30
30,936.52
866,222.55

Amount excluding Amount Including


GST
GST GST

341,800.00 58,106.00 399,906.00


3,418.00 581.06 3,999.06
25,641.00 4,358.97 29,999.97
129,914.52 22,085.47 151,999.99
- - -
14,733.68 2,504.73 17,238.41
(80,450.52) (13,676.59) (94,127.11)
- - -

#REF! #REF! #REF!


#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!

Amount excluding Amount Including


PST
PST PST
6,571,218.06 1,051,394.89 7,622,612.95
Actual qity Paid Qty remaing

1316.51 1130.51 186


403.826 307.026 96.8
232.59 183.03 49.56
3.7266 0 3.7266
39.99 32.87 7.12
26.65 20.709 5.941
46.765 35.38 11.385
338.89 272.66 66.23
77.12 65.42 11.7
12.13 0 12.13
27969.19 21523.07 6446.12
333.66 235.64 98.02
0 0 0
4997.09 4035.944 961.146
41.03 0 41.03
66.94 0 66.94
4766.91 2280 2486.91
214.5 0 214.5
842.86 0 842.86
0 0 0
0 0 0
964.921 693.961 270.96
4 0 4
10.57 0 10.57
360.36 0 360.36
1238.805 476.235 762.57
0 0 0
0 0 0
0 0 0
149.8 0 149.8
400 0 400
149.8 0 149.8
20 0 20
105.2 0 105.2
2 0 2
3 0 3
3 0 3
10 0 10
6 0 6
2 0 2
2 0 2
2 0 2

F/Bill QTY-
Total QTY- GR to be Balance Qty for GR & GI Reservation #
GR to be done done PO Qty
400.00 400.00 - 400.00
20.00 20.00 - 20.00
100.00 100.00 - 100.00
2.00 2.00 - 2.00
29,000.00 - 2,100.00 -
1,000.00 137.93 - 137.93
202.41 (753.00) 2,297.59 (753.00)
- - 250.00 -
400.00 - 5.00 -

#REF!
#REF!
#REF!

7,766,675.50
986186.3

#REF!

#REF!

119,451.63
-90
119,361.63
Misc. Civil Works at Quetta Depot (PO# 4110020110)
M/s.National Technical Services
Work Order
S.No. Item Rate Unit
Qty
Services
1.01 Dismantling 1,000.00 M2 201.33
1.02 Excavation 700 M3 56.74
1.03 Backfilling 175.00 M3 0.001
1.04 Earthfilling 500.00 M3 0.00
1.05 Stone Soling 3,000.00 M3 6.86
1.06 CC 1:4:8 7,500.00 M3 5
1.07 CC 1:3:6 10,000.00 M3 0.001
1.08 RCC 1:2:4 15,000.00 M3 0
1.09 P/L DPC 1,000.00 M2 0.00
1.10 P/L Plinth Protection 1,300.00 M2 0.001
1.11 Installation of Deformed Steel Bars 20.00 KG 0.001
1.12 Block/Brick Masonry 11,000.00 M3 0.001
1.13 P/A Plaster 1/2" thick 500.00 M2 0.001
1.14 P/A Plaster 3/4" thick 600.00 M2 0.001
1.15 Roof Water Proofing 1,500.00 M2 0.001
1.16 P/A Enamel Paint 325.00 M2 0.001
1.17 P/A Weather Shield Paint 420.00 M2 0.001
1.18 P/a Plastic Emulsion Paint 425.00 M2 0.001
1.19 Installation of Steel Ladder 75.00 KG 0.001
1.20 UPVC Pipe 700.00 M 0.001
1.21 Aluminium Windows 13,500.00 M2 0.001
1.22 Bitumen PB-4 375 M2 0.001
1.23 Solid Flush Door 10,000.00 M2 0.001
1.24 Steel Chohkat 1,200.00 M 0.001
1.25 Installation of Barbed Wire 200.00 M 0.001
1.26 Installation of Angle Iron 70.00 KG 0.001
1.27 PVC/Vapor barrier polyethene sheet 200 M2 0.001
1.28 Fabrication&Installation of Steel Gate 100.00 KG 0.001
1.29 Termite Proofing 300.00 M2 0.001
1.30 Excavation for Cables 700.00 M3 0.001
1.31 Laying of Cables 100.00 M 0.001
1.32 Backfilling for Cables 700.00 M3 0.001
1.33 Laying of Cable 50.00 M 0.001
1.34 Installation of GI Pipe 200.00 M 0.001
1.35 Installation of DB 12,000.00 JOB 0.001
1.36 Wiring for 5A 3pin Switch Socket 2,800.00 EA 0.00
1.37 P/I 20A TP MCB 5KA 2,800.00 EA 0.001
1.38 Wiring for Single Light Point 2,000.00 EA 0.001
1.39 Wiring from Distribution Board 2,000.00 EA 0.001
1.40 Bracket Fan 18" dia 15,000.00 EA 0.001
1.41 Light 2,300.00 EA 0.001
1.42 Energy Savers 1,500.00 EA 0.001
Sub-Total
ST 5%
Total(Services)
Services
11.01 Dismantling 990.57 M2 778.584
11.02 Excavation 693.40 M3 313.26
11.03 Backfilling 173.35 M3 220
11.04 Earthfilling 495.28 M3 20
11.05 Stone Soling 2,971.70 M3 43.14
11.06 CC 1:4:8 7,429.25 M3 45.47
11.07 CC 1:3:6 9,905.66 M3 60
11.08 RCC 1:2:4 14,858.49 M3 380
11.09 P/L DPC 990.57 M2 105
11.10 P/L Plinth Protection 1,287.74 M2 20
11.11 Installation of Deformed Steel Bars 19.81 KG 31,100.00
11.12 Block/Brick Masonry 10,896.23 M3 400.00
11.13 P/A Plaster 1/2" thick 495.28 M2 150
11.14 P/A Plaster 3/4" thick 594.34 M2 4,560
11.15 Roof Water Proofing 1,485.85 M2 21
11.16 P/A Enamel Paint 321.93 M2 25
11.17 P/A Weather Shield Paint 416.04 M2 4,560
11.18 P/a Plastic Emulsion Paint 420.99 M2 30
11.19 Installation of Steel Ladder 74.29 KG 1,000.00
11.20 UPVC Pipe 693.40 M 14
11.21 Aluminium Windows 13,372.64 M2 20
11.22 Bitumen PB-4 371.46 M2 1,475
11.23 Solid Flush Door 9,905.66 M2 4
11.24 Steel Chohkat 1,188.68 M 11
11.25 Installation of Barbed Wire 198.11 M 405
11.26 Installation of Angle Iron 69.34 KG 2,500.00
11.27 PVC/Vapor barrier polyethene sheet 198.11 M2 12
11.28 Fabrication&Installation of Steel Gate 99.06 KG 250
11.29 Termite Proofing 297.17 M2 50
11.30 Excavation for Cables 693.40 M3 70
11.31 Laying of Cables 99.06 M 400
11.32 Backfilling for Cables 693.40 M3 70
11.33 Laying of Cable 49.53 M 20
11.34 Installation of GI Pipe 198.11 M 100
11.35 Installation of DB 11,886.79 JOB 2
11.36 Wiring for 5A 3pin Switch Socket 2,773.58 EA 2
11.37 P/I 20A TP MCB 5KA 2,773.58 EA 2
11.38 Wiring for Single Light Point 1,981.13 EA 6
11.39 Wiring from Distribution Board 1,981.13 EA 6
11.40 Bracket Fan 18" dia 14,858.49 EA 3
11.41 Light 2,278.30 EA 2
11.42 Energy Savers 1,485.85 EA 2
Sub-Total
ST 6%
Total(Services)

12.01 Dismantling 972.23 M3


12.02 Excavation 680.56 M3
12.03 Backfilling 170.14 M3
12.04 Earthfilling 486.11 M3
12.05 Stone Soling 2,916.67 M3
12.06 CC 1:4:8 7,291.67 M3
12.07 CC 1:3:6 9,722.22 M3
12.08 RCC 1:2:4 14,583.33 M3
12.09 P/L DPC 972.23 M2
12.10 P/L Plinth Protection 1,263.89 M
12.11 Installation of Deformed Steel Bars 19.44 M
12.12 Block/Brick Masonry 10,694.45 M2
12.13 P/A Plaster 1/2" thick 486.11 KG
12.14 P/A Plaster 3/4" thick 583.33 M2
12.15 Roof Water Proofing 1,458.33 M3
12.16 P/A Enamel Paint 315.97 M2
12.17 P/A Weather Shield Paint 408.34 M2
12.18 P/a Plastic Emulsion Paint 413.19 M2
12.19 Installation of Steel Ladder 72.91 M2
12.20 UPVC Pipe 680.56 M2
12.21 Aluminium Windows 13,125.00 M2
12.22 Bitumen PB-4 364.58 M2
12.23 Solid Flush Door 9,722.22 M2
12.24 Steel Chohkat 1,166.67 M2
12.25 Installation of Barbed Wire 194.44 M2
12.26 Installation of Angle Iron 68.06 KG
12.27 PVC/Vapor barrier polyethene sheet 194.44 KG
12.28 Fabrication&Installation of Steel Gate 97.23 M3
12.29 Termite Proofing 291.67 M
12.30 Excavation for Cables 680.56 M
12.31 Laying of Cables 97.23 M
12.32 Backfilling for Cables 680.56 EA
12.33 Laying of Cable 48.61 EA
12.34 Installation of GI Pipe 194.44 EA
12.35 Installation of DB 11,666.66 EA
12.36 Wiring for 5A 3pin Switch Socket 2,722.22 EA
12.37 P/I 20A TP MCB 5KA 2,722.22 EA
12.38 Wiring for Single Light Point 1,944.44 EA
12.39 Wiring from Distribution Board 1,944.44 EA
12.40 Bracket Fan 18" dia 14,583.33 EA
12.41 Light 2,236.11 EA
12.42 Energy Savers 1,458.33 M

Sub-Total
ST 8%
Sub Total (Services)
Sub Total Services
ST 5%
ST 6%
ST 8%
Total Services

SUPPLY OF MATERIALS
2 CABLE 4 C-6 sq.mm PVC/PVC 854.50 M 400.00
3 CABLE 1 C-6 sq.mm PVC/PVC 170.90 M 20
4 CONDUIT GI 1"dia (M G) 256.41 M 100
5 Distribution Board 64,957.26 SET 2
6 Deformed Steel Bars 94.02 KG 31,100.00
7 Miscellaneous Steel structure 106.82 KG 1,000.00
8 Miscellaneous Steel structure 106.84 KG 2,500.00
9 Miscellaneous Steel structure 106.84 KG 250
10 Barbed Wire size12SWG 854.70 M 405

Sub-Total
GST 17%
Total (Materials)

Grand Total (Services + Material)


4110020110)
es
Work Order Change Order
Amount Qty Amount

201,330.00 201.33 201,330.00


39,718.00 56.74 39,718.00
0.18 0.001 0.18
0.50 0.00 0.50
20,580.00 6.86 20,580.00
33,975.00 5 33,975.00
10.00 0.001 10.00
15.00 0 15.00
1.00 0.00 1.00
1.30 0.001 1.30
0.02 0.001 0.02
11.00 0.001 11.00
0.50 0.001 0.50
0.60 0.001 0.60
1.50 0.001 1.50
0.33 0.001 0.33
0.42 0.001 0.42
0.43 0.001 0.43
0.08 0.001 0.08
0.70 0.001 0.70
13.50 0.001 13.50
0.38 0.001 0.38
10.00 0.001 10.00
1.20 0.001 1.20
0.20 0.001 0.20
0.07 0.001 0.07
0.20 0.001 0.20
0.10 0.001 0.10
0.30 0.001 0.30
0.70 0.001 0.70
0.10 0.001 0.10
0.70 0.001 0.70
0.05 0.001 0.05
0.20 0.001 0.20
12.00 0.001 12.00
2.80 0.00 2.80
2.80 0.001 2.80
2.00 0.001 2.00
2.00 0.001 2.00
15.00 0.001 15.00
2.30 0.001 2.30
1.50 0.001 1.50
295,714.64 295,714.64
14,785.73 14,785.73
310,500.37 310,500.37

771,241.95 929.18 920,417.83


217,214.48 250.29 173,551.09
38,137.00 183.03 31,728.25
9,905.60 0.1 49.53
128,199.14 26.01 77,293.92
337,808.00 16.18 120,205.27
594,339.60 35.38 350,462.25
5,646,226.20 272.66 4,051,315.88
104,009.85 65.42 64,803.09
25,754.80 0.1 128.77
616,091.00 21523.07 426,372.02
4,358,492.00 235.64 2,567,587.64
74,292.00 0.1 49.53
2,710,190.40 4035.944 2,398,722.96
31,202.85 0.1 148.59
8,048.25 0.1 32.19
1,897,142.40 2280 948,571.20
12,629.70 0.1 42.10
74,290.00 0.1 7.43
9,707.60 0.1 69.34
267,452.80 0.1 1,337.26
547,903.50 693.961 257,778.75
39,622.64 0.1 990.57
13,075.48 0.1 118.87
80,234.55 0.1 19.81
173,350.00 476.235 33,022.13
2,377.32 0.1 19.81
24,765.00 0.1 9.91
14,858.50 0.1 29.72
48,538.00 0.1 69.34
39,624.00 0.1 9.91
48,538.00 0.1 69.34
990.60 0.1 4.95
19,811.00 0.1 19.81
23,773.58 0.1 1,188.68
5,547.16 0.1 277.36
5,547.16 0.1 277.36
11,886.78 0.1 198.11
11,886.78 0.1 198.11
44,575.47 0.1 1,485.85
4,556.60 0.1 227.83
2,971.70 0.1 148.59
19,096,809.44 12,429,060.93
1,145,808.57 745,743.66
20,242,618.01 13,174,804.58

- 352 342,223.59
- 97 66,014.25
- 50 8,506.99
- 20 9,722.16
- 10 29,166.69
- 20 145,833.43
- 20 194,444.44
- 100 1,458,333.28
- 40 38,889.04
- 20 25,277.86
- 9576 186,187.59
- 140 1,497,222.71
- 150 72,916.22
- 962 561,167.02
- 42 61,250.04
- 67 21,169.88
- 2490 1,016,755.53
- 215 88,836.69
- 845 61,612.55
- 0.1 68.06
- 0.1 1,312.50
- 275 100,259.81
- 5 48,611.11
- 12 14,000.01
- 365 70,971.07
- 765 52,062.78
- 0.1 19.44
- 0.1 9.72
- 0.1 29.17
- 150 102,083.89
- 400 38,890.22
- 150 102,083.89
- 20 972.26
- 106 20,610.78
- 2 23,333.33
- 3 8,166.65
- 3 8,166.65
- 10 19,444.42
- 6 11,666.65
- 2 29,166.67
- 2 4,472.22
- 2 2,916.67

- 6,544,847.92
- 523,587.83
- 7,068,435.76
19,392,524.08 19,269,623.48
14,785.73 14,785.73
1,145,808.57 745,743.66
- 523,587.83
20,553,118.38 20,553,740.71

341,800.00 400.00 341,800.00


3,418.00 20.00 3,418.00
25,641.00 105.00 26,923.05
129,914.52 2.00 129,914.52
2,924,022.00 31,100.00 2,924,022.00
106,820.00 1,000.00 106,820.00
267,100.00 2,450.00 261,758.00
26,710.00 250.00 26,710.00
346,153.50 405.00 346,153.50

4,171,579.02 4,167,519.07
709,168.43 708,478.24
4,880,747.45 4,875,997.31

25,433,865.83 25,429,738.02

Vous aimerez peut-être aussi