Académique Documents
Professionnel Documents
Culture Documents
PRECIO BASE
ZINC
11067.6*54.36%= 6016.35
6061.35*7.54%= 4725.24 OZ
4725.24*426.45= 2015078.6 $
PLATA
11067.6*16.84=186378.38
186378.38*94.31% = 175773.45 OZ
175773.45*1145.34= 201320363.2 $
ORO
11067.6*0.71= 7858
7858*92.14%= 7240.36
1240.36*13.86 = 100351.39 $
MAQUILA
11067.6*298.31 = 3301575.76
PENALIDADES
AS= 0.22-0.20= 0.02
0.1--------1.5
0.03-------X
X= 1.5
11067.6*1.5= 16601.4 $
SB= NO APLICA
Bi=0.23-0.10= 0.13
0.1--------1.5
0.13-------X
X= 19.5
11067.6*19.5= 215818.2 $
SUMATORIA DE PENALIDADES
∑(As+SB+Bi)= 232419.6 $
VALORIACION NETA
Zn
4.40.21-430= 10.21
10.21*0.52 = 5.31
10.21-5.31= 4.9
PRECIO NETO
430+4.9= 439.4
PRECIO FINAL
439.4*4725.24 = 2055006.88 $
Ag
17597.45*1137.34= 20014283.78 $
Au
15.91-14.32= 1.59
1.59*0.83= 1.32
1.59-1.32= 0.27
PRECIO NETO
14.32+0.27= 14.59
PRECIO FINAL
7240.36*14.59= 10636.85$
RESPUESTAS
1. - INGRESOS DE LOS TRES MINERALES
10636.85+20014283.78+2055006.88=22079927.51