Vous êtes sur la page 1sur 4

ALBA, CAMILLE JOY M.

MGT211

2.)
Fixed annual cost 60,000.00
Vcost/unit 9.00/tire
SP/unit 25.00/tire

a.) TOTAL COST 240,000.00

Fixed cost 60,000.00


+ Variable cost 12000 x 9 108,000.00
Total cost 168,000.00

b.) BREAKEVEN 3,750 units

FC + VC = S
60000 + 9x = 25x
60000 = 25x - 9x
60000 = 16x
16 16
x = 3,750 units

4.) Fixed monthly cost 25,000.00


Vcost/pound .15/lb
SP/pound .40/lb

BREAKEVEN 100,000 lbs.

FC + VC = S
25000 + .15x = .40x
25000 = .40x - .15x
25000 = .25x
.25 .25
x = 100,000 lbs.
8.) Breakeven volume is 46.875% of maximum operating capacity

Breakeven volume/maximum operating capacity


3,750/8,000 = .46875 or 46.875%

18.) Equipment (FC) 27,000.00


Vcost/unit 3.75/pc
SP/unit 8.95/pc

a.) BREAKEVEN 5,192 pieces

FC + VC = S
27000 + 3.75x = 8.95x
27000 = 8.95x - 3.75x
27000 = 5.2x
5.2 5.2
x = 5,192.31 pcs.

b.) 260 days to reach break-even point

5,192 pizzas/20 pizza per day = 259.62 days

c.) NEW BREAKEVEN 6,429 pieces


321 days to reach break-even point

FC + VC = S
27000 + 3.75x = 7.95x
27000 = 7.95x - 3.75x
27000 = 4.2x
4.2 4.2
x = 6,428.58 pcs.

6,429 pizzas/20 pizza per day = 321.45 days


22.) Initial start-up cost 350,000.00
Vcost/unit 12,000.00/student
SP/unit 18,000.00/student

a.) BREAKEVEN 58 students

FC + VC = S
350000 + 12000x = 18000x
350000 = 18000x - 12000x
350000 = 6000x
6000 6000
x = 58.33 students

b.) PROFIT 100,000.00

Revenue 18000 x 75 1,350,000.00


-Fixed cost - 350,000.00
-Variable cost 12000 x 75 - 900,000.00
Profit 100,000.00

c.) No, the profit will decrease.

Revenue 24000 x 35 840,000.00


-Fixed cost - 350,000.00
-Variable cost 12000 x 35 - 420,000.00
Profit 70,000.00
Salaries 140,000.00
Principal for 30yrs 4,500,000.00/30 150,000.00
Interest 8% 360,000.00
TOTAL FIXED
COST 650,000.00
Vcost/unit .60/car
SP/unit 3.20/car

A. 250,000 cars to reach break-even point


FC + VC = S
650000 + .60x = 3.20x
650000 = 3.20x - .60x
650000 = 2.6x
2.6 2.6
x = 250,000 cars

B. 685 cars per day


250,000cars/365days = 684.93cars/day

According to the website of Wards Auto, 2010 ratio of car to world population is 1:6.75. If this ratio
will be used to estimate the cars of approximately 40,000 combined population of Draper town’s and university, we
will have roughly 7,200 cars. On another survey conducted for ICSC, vast majority of Americans visit a shopping
center at least once a week. By using this data, we can assume that 7,200 cars may park per week and the break-
even point is only 250,000 cars annually or average of 4,800 cars weekly. I therefore conclude that this project is
profitable based on data gathered.

Vous aimerez peut-être aussi