PRICE SCHEDULE ESTIMATION COST PLTU (2X7 MW)

SUB ITEM: CIVIL WORK

NO DESCRIPTION

A CIVIL WORK
1 20KV DISTRIBUTION STATION
Cable Duct To Transformer
Finishing building (painting)
2 TRANSFORMER
Finishing Blast Wall Trafo
Oil Pit
3 TURBINE HOUSE
Heat Exchanger Foundation
Lube Oil Foundation
Close Pump Foundation
Stair Inside Building Foundation
Stair Outside Building Foundation
Slab Main Power House Building
Second Grouting Power House Hall
4 ESP CONTROL ROOM
Foundation Building
Slope Foundation
Wall
Structure Beam
Metal Roofing
Cable Duct
5 COAL HANDLING CONVEYOR
Transfer Tower Foundation
Grouting Pad Foundation
6 COAL CRUSHER
Grouting Pad Foundation
7 COAL SHED
Grouting Pad Foundation
8 COAL YARD
Geomembrane
Sand Filling and Compacting
Dscharge pump coal runoff basin foundation
Slope Concrete
9 COAL RUN-OFF SETTLING BASIN
10 GARAGE
Structure beam
Column
Metal roofing
11 WORKSHOP
Purlin
Claading
Wall brick
gypsum board
12 WAREHOUSE
Purlin
Claading
Wall brick
gypsum board
13 WASTE AND SEWAGE TREATMENT PLANT
Leveling area
Clarifier tank foundation
Discharge Pump Buffer Tank Foundation
Discharge Pump Clear Waste Foundation
Discharge Pump Clarifier Basin Foundation

14 FIRE FIGHTING STATION

Purlin
Clading
 Wall brick
Plestering
15 OIL TANK AND PUMP OIL STATION
Fuel Tank Foundation
Diesel oil Pump Foundation
16 EMERGENCY DIESEL GENERATOR SHED
Cable Duct to MCC room
Finishing painting
17 SEA WATER INTAKE PUMP STATION & CW PUMP STATION
Purlin
Clading
Wall brick
Plestering
Extension Beam Hoist Crane Intake Pump House
18 INTAKE CANAL
RC Box Concrete
Filling Gravel
Excavation Dicth
Excavation Box Culvert
Bacfilling Box Culvert
19 MOSQUE
Windows
Main Door
Toilet Include Wash Basin
Gypsum board
20 ADMINISTRATION BUILDING
Windows
Main Door
Toilet Include Wash Basin
Gypsum board
Partition Panel Bord
21 PARKING AREA
Structure Beam
Car Stoper
Metal Roofing

22 FINISHING GUARD HOUSE

23 ACID AND ALCALI STORAGE SHED
24 TREATED SEA WATER BASIN
25 ASH RUNOFF SETTLING BASIN
26 PUMP HOUSE & CHLORINE STORAGE
27 CENTRAL CONTROL ROOM
MCC Room Elev 0,0
Finishing Panel Room Elev 7,00
Cable Duct
Repair Wall Brick and Plestering

28 SUPPORT DUCTING FOUNDATION

DUCTING TYPE 1
DUCTING TYPE 2
DUCTING TYPE 3
29 ROAD AND DRAINAGE
Drainage
Road
30 SITE PREPARATION
Mob-Demob Equipment and Manpower
PICK UP
Light Vehicle
Dump Truck
Tools and Equipment
Excavator
Concrete Mixer
Mini Baching Plant
Compacting Vibro
Mobile Crane 35 Ton
Hiab Crane Cap 7 Ton

Management / Staff
Workers
Civil
Electrical
Mechanical
Site Facilities
Barack for civil worker
Toilet
Rent house for ME Worker
Repair site office
Furniture
AC
Housing Allowance for worker (Water, Electricity etc.)
Survey and Setting out
Land Clearing
 PRICE SCHEDULE ESTIMATION COST PLTU (2X7 MW)
SUB ITEM: CIVIL WORK

UNIT PRICE
SPECIFICATION DIMENSION QTY UNIT
IDR

Type 1 (inclused support tray) 100x100 40 m

12x5x5 m 170 m2

45 m2
Cap. 20 m3 5x4 m 1 set

K-300 40 m3
K-300 10 m3
K-300 5 m3
K-300 5 m3
K-300 5 m3
K-300 31 x 42 m x 200 mm 326 m3
12 x 5,4 m x 0,05 Thic / unit 7 m3

1.5 x 1.5 x 0.5 t x 1.5 m 8 m3

length (22m') 0,3 x 0,2 1 m3
Red Brick 200x100x50 mm 110 m2
WF Beam 200 x 100 4,200 kg
Galvalume Sheet Thickness 0,55 mm 41 m2
Type xxx 44 m'

Type P-1 1.6x1 T=0,5 x 2 unit 6 m3

Type P-1, Type P-2, Type P-3 10 m3

Kxxx 2 m3

Kxxx 5 m3

HDPE t 0,5 mm 4,380 m2

Split 2/3 t and sand T=200 mm 1,752 m3
K-300 3 m3
xxx ?? ???
363 m3

WF Beam 200 x 100 12,600 kg

WF Beam 200 x 100 5,400 kg
Galvalume Sheet Thickness 0,55 mm 309 m2

Lip Chaneel 100x50x2,3 t 6,000 kg

Galvalume Sheet Thickness 0,55 mm 36x6,5 m 515 m2
Red Brick 200x100x50 mm 12 x 6 m 72 m2
Panel Gypsum T=9 mm 13 x 7 m 101 m2

Lip Chaneel 100x50x2,3 t 500 kg

Galvalume Sheet Thickness 0,55 mm 18x6,5 m 257 m2
Red Brick 200x100x50 mm 36 m x 3,5 m 126 m2
Panel Gypsum T=9 mm 13 x 7 m 101 m2

685 m3
60 m3
3 m3
3 m3
3 m3

Lip Chaneel 100x50x2,3 t 500 kg

Galvalume sheet thickness 0,55 mm 18 x 6,5 m 257 m2
Red Brick 200x100x50 mm 36 m x 3,5 m 126 m2
Thickness 1,5 cm 252 m2

Cap. 100 m3 D=4800 mm 110 m3

Cap. 5 m3/h 2x1 m 4 m3

Type II Lebar 60 60 m'

7,2 x 4,8 m x 4 m 40 m2

Lip Chaneel 100x50x2,3 t 2,175 kg

Galvalume sheet thickness 0,55 mm 15x6,5m + 5,8 x 6,5 m 254 m2
Red Brick 200x100x50 mm 30x5 m 150 m2
Thickness 1,5 cm 36 m x 3,5 m 252 m2
3,000 kg

Concrete K-300 1,6 x 1,6 m (@1.12 m3/ 120 m'

Width bottom 8m and top 2m height 4m 2 si Length 280 m 12,544 m3
Width bottom 1m and top 5m height 3m 1 si Length 280 m 2,940 m3
Width bottom 2m and top 6m height 6m 1 si Length 280 m 5,040 m3
3,024 m3

10x10 m 70 m2
3 x 4 x 2 unit 24 m2
6 set
Panel Gypsum T=9 mm 240 m2

200 m2
10 m2
7 set
Panel Gypsum T=9 mm 605 m2
Sandwich Panel Board 200 m'

Steel Trust Structure CNP 100x50x1,5 t 38 m x 7m 266 m2

Pipe 3" Sch 40 + Cover 10 set
xxx

???? ??? 1 lot

1 lot
1 lot
35 x 15 x 1,1 m 693 m3
1 lot

1 lot
xxxx 1 lot
1 lot
1 lot

Beban 11 ton/unit x2 28 m3
Beban 10 ton/unit x2 25 m3
Beban 9 ton/unit x2 23 m3

1,300 m'
100 m'

15 MM
27 MM
10 MM
1 PP
1 PP
1 PP
1 PP
1 PP
1 PP
 1 PP

16 MM @ 5 person 80 Trip

Six (6) Month Turn around Max 75 person 150 Trip

Six (6) Month Turn around Max 37 person 75 Trip
Six (6) Month Turn around Max 72 person 144 Trip

30 x 4 m @ 2 unit 240 m2
10 set
3 Unit 18 bln
1 lot
1 lot
3 unit
3 unti 18 bln
Plan Area 98,000 m2
39,200 m2
TOTAL PRICE
REMARK
IDR